Havells India Ltd

NSE :HAVELLS   BSE :517354  Sector : Consumer Durables
Buy, Sell or Hold HAVELLS? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Apr
1501.70
(0.54%)
18 Apr
1493.70
(0.79%)
16 Apr
1482.00
(-1.31%)
15 Apr
1501.60
(-0.60%)
12 Apr
1510.65
(0.62%)
10 Apr
1501.30
(-0.75%)
09 Apr
1512.70
(-1.14%)
08 Apr
1530.15
(-1.29%)
05 Apr
1550.10
(0.74%)
04 Apr
1538.75
(-0.76%)
03 Apr
1550.55
(0.41%)
02 Apr
1544.15
(1.96%)
01 Apr
1514.45
(-0.04%)
28 Mar
1515.00
(1.79%)
27 Mar
1488.40
(0.06%)
26 Mar
1487.55
(1.25%)
22 Mar
1469.25
(-1.06%)
21 Mar
1485.05
(1.63%)
20 Mar
1461.20
(0.27%)
19 Mar
1457.25
(-2.96%)
18 Mar
1501.65
(1.31%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

1497.61

10 DMA
Bearish

1512.14

20 DMA
Bearish

1504.61

50 DMA
Bullish

1472.78

100 DMA
Bullish

1411.56

200 DMA
Bullish

1369.59


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1589.54 1552.87 1518.82 - -
R2 1552.87 1529.09 1513.11 1555.64 -
R1 1527.29 1514.4 1507.41 1532.83 1540.08
P 1490.62 1490.62 1490.62 1493.39 1497.01
S1 1465.04 1466.84 1495.99 1470.58 1477.83
S2 1428.37 1452.15 1490.29 1431.14 -
S3 1402.79 1428.37 1484.58 - -

Key Metrics

EPS

18.93

P/E

79.31

P/B

13.66

Dividend Yield

0.5%

Market Cap

94,109 Cr.

Face Value

1

Book Value

109.93

ROE

16.97%

EBITDA Growth

487.59 Cr.

Debt/Equity

0.07

Shareholding Pattern

  59.43% Total Promoter Holding
3.57% Mutual Fund Holdings
24.83% FIIs
5.85% Non Institution
4.61% Insurance Companies
0% Custodians
1.71% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Havells India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4167.21 4911.74 4898.64 3952.81 4469.75
PROFIT 283.52 358.04 287.07 249.08 287.91
EPS 4.53 5.71 4.58 3.97 4.59

Havells India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4159.61 4902.22 4888.39 3943.63 4456.56
PROFIT 283.94 361.71 287.38 249.1 287.87
EPS 4.53 5.77 4.59 3.97 4.59

Profit & Loss (Figures in Rs. Crores)


Havells India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 8850.86 9054.78 8669.71 6419.45 8584.84 10447.45 9380.93 11175.73 14318.4 17842.16
PROFIT 450.83 386.55 567.24 567.67 663.77 790.7 740.6 1014.97 1196.81 1071.83
EPS 6.64 5.56 19.6 7.91 10.57 12.59 11.75 16.68 19.1 17.11

Havells India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5025.84 5609.21 5744.7 6402.01 8593.35 10440.75 9368.44 11146.81 14268.43 17799.12
PROFIT 483.33 466.05 555.85 580.23 693.79 790.47 738.28 1010.31 1195.07 1075.05
EPS 7.16 6.84 11.4 8.63 11.4 12.59 11.71 16.61 19.08 17.16

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 62.6562.6362.662.5862.5562.5162.4962.4662.4462.39
Reserves Total 6,562.85,940.265,113.74,248.984,135.033,666.653,214.332,965.211,755.741,603.62
Total Shareholders Funds6,625.456,002.895,176.34,311.564,197.583,729.163,276.823,027.671,818.181,666.01
Minority Interest000007.659.0514.880.090.11
Secured Loans 0395.53492.240.594.5115.3860.359.65366.26651.33
Unsecured Loans 223.1220.8729.1531.8700148.0374.3457.6402.17
Total Debt223.1616.4521.3572.3794.5115.38208.33133.99423.861,053.5
Other Liabilities148.0385.2165.82148.4753.9447.9114.5315.55425.72429.16
Total Liabilities6,996.586,704.495,863.474,532.44,346.023,900.13,508.733,192.092,667.853,148.78
APPLICATION OF FUNDS :
Gross Block 5,002.764,563.984,196.884,048.293,403.053,184.311,537.261,359.933,387.863,645.5
Less: Accumulated Depreciation1,382.111,130.37906.45698.72499.06365.69237.11135.781,846.882,045.12
Net Block3,620.653,433.613,290.433,349.572,903.992,818.621,300.151,224.151,540.981,600.38
Capital Work in Progress166.4157.2189.9186.13232.6624.0511.9420.4938.344.41
Investments 200.87426.1306.3000161.66188.7200
Inventories 3,708.582,968.082,619.891,871.881,918.971,633.03945.34834.311,366.291,493.44
Sundry Debtors 973.94766.26563.73241.66406.58327.75230.68235.73623.181,000.53
Cash and Bank Balance1,870.172,547.981,652.791,132.531,311.371,561.571,974.471,468777.47881.7
Loans and Advances 332.61170.82177.75234.57207.19184.31440.7396.39194.23231.11
Total Current Assets6,885.36,453.145,014.163,480.643,844.113,706.663,591.222,634.432,961.173,606.78
Current Liabilities 3,492.183,152.042,317.872,044.522,251.532,309.911,365.33991.871,739.761,835.19
Provisions 307.17316.06331.81210.01234.05185.82176.79112.7380.19301.78
Total Current Liabilities & Provisions3,799.353,468.12,649.682,254.532,485.582,495.731,542.121,104.572,119.952,136.97
Net Current Assets3,085.952,985.042,364.481,226.111,358.531,210.932,049.11,529.86841.221,469.81
Deferred Tax Assets88.0386.3261.9859.4855.1659.9329.2951.05103.385.1
Deferred Tax Liability449.54436.94401.09346371.91271.61146.17141.489.5551.74
Net Deferred Tax-361.51-350.62-339.11-286.52-316.75-211.68-116.88-90.3513.83-46.64
Other Assets284.21153.15151.46157.11167.5958.18102.76319.22233.5280.82
Total Assets6,996.586,704.495,863.474,532.44,346.023,900.13,508.733,192.092,667.853,148.78
Contingent Liabilities61.5481.95135.18162.73162.81171.89197.13390.73317.62359.23
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 62.6562.6362.662.5862.5562.5162.4962.4662.4462.39
Reserves Total 6,551.835,926.015,101.854,242.234,129.653,676.643,211.092,891.212,313.352,067.46
Total Shareholders Funds6,614.485,988.645,164.454,304.814,192.23,739.153,273.582,953.672,375.792,129.85
Secured Loans 0395.53492.240.594.510850.0244.483.4680.13
Unsecured Loans 223.1220.87130.66121.6100148.0300115.39
Total Debt223.1616.4622.86162.1194.5108198.0544.483.46195.52
Other Liabilities148.0385.264.3158.7353.9447.0713.658.736.1442.56
Total Liabilities6,985.616,690.245,851.624,525.654,340.643,894.223,485.283,006.82,465.392,367.93
APPLICATION OF FUNDS :
Gross Block 5,002.274,563.524,196.464,047.93,472.093,148.31,501.231,308.031,327.291,160.52
Less : Accumulated Depreciation 1,381.71,130.02906.16698.48568.26363.14235.48119.96342.1254.24
Net Block 3,620.573,433.53,290.33,349.422,903.832,785.161,265.751,188.07985.19906.28
Capital Work in Progress166.4157.2189.9186.13232.6624.0511.9120.4922.1327.78
Investments 201.32427.73307.931.631.6641.7389.07462.711,011.76882.52
Inventories 3,708.472,968.082,619.891,871.881,918.971,621.65928.43784.36689.72682.71
Sundry Debtors 971.33764.83560.31240.92406.58325.4228.5157.64132.51136.49
Cash and Bank Balance1,861.872,535.841,624.741,106.921,287.71,526.171,937.531,365.21522.34626.14
Loans and Advances 329.24165.06175.91233.85206.67159.5196.6669.9263.0564.65
Total Current Assets6,870.916,433.814,980.853,453.573,819.923,632.733,191.122,377.131,407.621,509.99
Current Liabilities 3,488.913,148.222,297.682,025.682,234.222,254.831,184.38904.51816.5746.64
Provisions 307.17316.08331.81210.01234.05185.41176.5791.41323.59231.79
Total Current Liabilities & Provisions3,796.083,464.32,629.492,235.692,468.272,440.241,360.95995.921,140.09978.43
Net Current Assets3,074.832,969.512,351.361,217.881,351.651,192.491,830.171,381.21267.53531.56
Deferred Tax Assets88.0386.3261.9859.4855.1659.3626.6949.7942.1928.26
Deferred Tax Liability449.54436.94401.09346371.91266.31140.45136.0585.5680
Net Deferred Tax-361.51-350.62-339.11-286.52-316.75-206.95-113.76-86.26-43.37-51.74
Other Assets283.99152.91151.23157.11167.5957.77102.1440.58222.1571.53
Total Assets6,985.616,690.245,851.624,525.654,340.643,894.223,485.283,006.82,465.392,367.93
Contingent Liabilities61.5781.9571.02162.7385.71161.66151.4369.65242.44476.07

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,447.06
Depreciation296.17
Interest (Net)-89.8
P/L on Sales of Assets0.14
Prov. and W/O (Net)6.09
P/L in Forex-6.31
Total Adjustments (PBT and Ext...206.17
Operating Profit before Workin...1,653.23
Trade and 0ther Receivables-224.65
Inventories-740.5
Trade Payables272.74
Total Adjustments (OP before W...-696.36
Cash Generated from/(used in) ...956.87
Direct Taxes Paid-391.94
Total Adjustments(Cash Generat...-391.94
Cash Flow before Extraordinary...564.93
Net Cash from Operating Activi...564.93
Purchased of Fixed Assets-587.79
Sale of Fixed Assets2.27
Interest Received120.13
Net Cash used in Investing Act...31.31
Proceeds from Issue of shares ...26.67
Of the Long Tem Borrowings-393.69
Of Financial Liabilities-44.28
Dividend Paid-470.3
Interest Paid-25.33
Net Cash used in Financing Act...-906.93
Net Profit before Tax and Extr...1,450.25
Depreciation296.11
Interest (Net)-89.79
P/L on Sales of Assets0.14
Prov. and W/O (Net)3.24
P/L in Forex-6.25
Fin. Lease and Rental Charges-0.12
Total Adjustments (PBT and Ext...203.33
Operating Profit before Workin...1,653.58
Trade and 0ther Receivables-223.47
Inventories-740.39
Trade Payables272.72
Total Adjustments (OP before W...-696.9
Cash Generated from/(used in) ...956.68
Direct Taxes Paid-391.94
Total Adjustments(Cash Generat...-391.94
Cash Flow before Extraordinary...564.74
Net Cash from Operating Activi...564.74
Purchased of Fixed Assets-587.77
Sale of Fixed Assets2.27
Purchase of Investments-20
Interest Received120.12
Cancellation of Investment in ...4.03
Net Cash used in Investing Act...35.35
Proceeds from Issue of shares ...26.67
Of the Long Tem Borrowings-393.69
Of Financial Liabilities-44.28
Dividend Paid-470.3
Interest Paid-25.33
Net Cash used in Financing Act...-906.93

Company Details

Registered Office
Address904 9th Floor Surya Kiran Bldg,
Kasturba G Marg Connaught Plac
CityNew Delhi
StateDelhi
Pin Code110001
Tel. No.91-120-4771000
Fax. No.91-120-4772000
Emailinvestors@havells.com
Internethttp://www.havells.com
Registrars
Address904 9th Floor Surya Kiran Bldg
CityNew Delhi
StateDelhi
Pin Code110001
Tel. No.91-120-4771000
Fax. No.91-120-4772000
Emailinvestors@havells.com
Internethttp://www.havells.com
Management
Name Designation
Anil Rai GuptaChairman & Managing Director
Surjit GuptaNon-Exec & Non-Independent Dir
Rajesh GuptaWhole time Director (Finance)
Sanjay Kumar GuptaCompany Sec. & Compli. Officer
T V Mohandas PaiNon-Exec & Non-Independent Dir
Puneet BhatiaNon-Exec & Non-Independent Dir
Ameet Kumar GuptaWhole-time Director
JALAJ ASHWIN DANINon-Exec. & Independent Dir.
U K SinhaNon-Exec. & Independent Dir.
Siddhartha PanditWhole-time Director
S S MundraNon-Exec. & Independent Dir.
B Prasada RaoNon-Exec. & Independent Dir.
Vivek MehraNon-Exec. & Independent Dir.
Namrata KaulNon-Exec. & Independent Dir.
Ashish Bharat RamNon-Exec. & Independent Dir.