Havells India Ltd

NSE :HAVELLS   BSE :517354  Sector : Capital Goods - Electrical Equipment
Buy, Sell or Hold HAVELLS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 Sep
1453.10
(0.13%)
15 Sep
1451.20
(-0.98%)
14 Sep
1465.55
(1.07%)
13 Sep
1450.10
(-0.26%)
09 Sep
1453.95
(1.49%)
08 Sep
1432.65
(-0.84%)
07 Sep
1444.80
(1.00%)
06 Sep
1430.45
(0.00%)
03 Sep
1430.45
(2.74%)
02 Sep
1392.25
(3.53%)
01 Sep
1344.75
(6.02%)
31 Aug
1268.45
(0.15%)
30 Aug
1266.50
(2.55%)
27 Aug
1235.00
(1.65%)
26 Aug
1215.00
(0.89%)
25 Aug
1204.25
(-4.86%)
24 Aug
1265.70
(0.52%)
23 Aug
1259.20
(1.85%)
20 Aug
1236.30
(0.17%)
18 Aug
1234.15
(0.80%)
17 Aug
1224.40
(-0.11%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

1454.22


10 DMA
Bullish

1439.96


20 DMA
Bullish

1346.53


50 DMA
Bullish

1225.57


100 DMA
Bullish

1120.31


200 DMA
Bullish

1069.54



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Sep 16, 2021 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1499.66 1488.33 1461.06 - -
R2 1488.33 1477.27 1458.41 1486.76 -
R1 1470.71 1470.44 1455.75 1467.57 1479.53
P 1459.38 1459.38 1459.38 1457.81 1463.79
S1 1441.76 1448.32 1450.45 1438.62 1450.58
S2 1430.43 1441.49 1447.79 1428.86 -
S3 1412.81 1430.43 1445.14 - -

Key Metrics

EPS

19.33

P/E

75.17

P/B

17.62

Dividend Yield

0.45%

Market Cap

91,008 Cr.

Face Value

1

Book Value

82.46

ROE

22.01%

EBITDA Growth

388.51 Cr.

Debt/Equity

0.06

Shareholding Pattern

  59.47% Total Promoter Holding
2.93% Mutual Fund Holdings
24.01% FIIs
8.17% Non Institution
4.88% Insurance Companies
0.05% Custodians
0.49% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Havells India Ltd Quaterly Results


Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021
INCOME 1515.56 2538.99 3214.24 3375.87 2644.17
PROFIT 63.98 326.36 350.14 303.83 235.78
EPS 1.02 5.21 5.59 4.85 3.77

Havells India Ltd Quaterly Results


Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021
INCOME 1511.33 2530.99 3205.02 3368.4 2632.39
PROFIT 63.34 324.9 349.13 302.27 234.3
EPS 1.01 5.19 5.58 4.83 3.74

Profit & Loss (Figures in Rs. Crores)


Havells India Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 7101.25 7941.16 8850.86 9054.78 8669.71 6419.45 8584.84 10447.45 9380.93 11175.73
PROFIT 376.47 402.16 450.83 386.55 567.24 567.67 663.77 790.7 740.6 1003.69
EPS 5.72 9.06 6.64 5.56 19.6 7.91 10.57 12.59 11.75 16.68

Havells India Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 3904.28 4504.88 5025.84 5609.21 5542.31 6402.01 8593.35 10440.75 9368.44 11146.81
PROFIT 315.1 374.61 483.33 466.05 555.85 580.23 693.79 790.47 738.28 1010.31
EPS 4.68 5.7 7.16 6.84 10.18 8.63 11.4 12.59 11.71 16.61

Balance Sheet (Figures in Rs. Crores)

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 62.662.5862.5562.5162.4962.4662.4462.3962.3962.39
Reserves Total 5,113.74,248.984,135.033,666.653,214.332,965.211,755.741,603.621,379.65893.22
Total Shareholders Funds5,176.34,311.564,197.583,729.163,276.823,027.671,818.181,666.011,442.04955.61
Minority Interest0007.659.0514.880.090.110.090.09
Secured Loans 492.240.594.5115.3860.359.65366.26651.33745.39892.86
Unsecured Loans 29.1531.8700148.0374.3457.6402.17236.12134.19
Total Debt521.3572.3794.5115.38208.33133.99423.861,053.5981.511,027.05
Other Liabilities165.82148.4753.9447.9114.5315.55425.72429.16346.46342.79
Total Liabilities5,863.474,532.44,346.023,900.13,508.733,192.092,667.853,148.782,770.12,325.54
APPLICATION OF FUNDS :
Gross Block 4,196.884,048.293,403.053,184.311,537.261,359.933,387.863,645.53,350.373,120.11
Less: Accumulated Depreciation906.45698.72499.06365.69237.11135.781,846.882,045.121,832.871,729.28
Less: Impairment of Assets0000000017.420
Net Block3,290.433,349.572,903.992,818.621,300.151,224.151,540.981,600.381,500.081,390.83
Capital Work in Progress89.9186.13232.6624.0511.9420.4938.344.4124.8966.25
Investments 306.3000161.66188.720000
Inventories 2,619.891,871.881,918.971,633.03945.34834.311,366.291,493.441,318.361,367.75
Sundry Debtors 563.73241.66406.58327.75230.68235.73623.181,000.53862.28890.53
Cash and Bank Balance1,652.791,132.531,311.371,561.571,974.471,468777.47881.7473.57233.64
Loans and Advances 177.75234.57207.19184.31440.7396.39194.23231.11217.79179.66
Total Current Assets5,014.163,480.643,844.113,706.663,591.222,634.432,961.173,606.782,8722,671.58
Current Liabilities 2,317.872,044.522,251.532,309.911,365.33991.871,739.761,835.191,429.191,610.39
Provisions 331.81210.01234.05185.82176.79112.7380.19301.78210.6183.85
Total Current Liabilities & Provisions2,649.682,254.532,485.582,495.731,542.121,104.572,119.952,136.971,639.791,794.24
Net Current Assets2,364.481,226.111,358.531,210.932,049.11,529.86841.221,469.811,232.21877.34
Deferred Tax Assets61.9859.4855.1659.9329.2951.05103.385.113.8752.55
Deferred Tax Liability401.09346371.91271.61146.17141.489.5551.7461.9108.16
Net Deferred Tax-339.11-286.52-316.75-211.68-116.88-90.3513.83-46.64-48.03-55.61
Other Assets151.46157.11167.5958.18102.76319.22233.5280.8260.9546.73
Total Assets5,863.474,532.44,346.023,900.13,508.733,192.092,667.853,148.782,770.12,325.54
Contingent Liabilities135.18162.73162.81171.89197.13390.73317.62359.23307.73269.12
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 62.662.5862.5562.5162.4962.4662.4462.3962.3962.39
Reserves Total 5,101.854,242.234,129.653,676.643,211.092,891.212,313.352,067.461,807.831,545.93
Total Shareholders Funds5,164.454,304.814,192.23,739.153,273.582,953.672,375.792,129.851,870.221,608.32
Secured Loans 492.240.594.510850.0244.483.4680.13108.78128.58
Unsecured Loans 130.66121.6100148.0300115.3900
Total Debt622.86162.1194.5108198.0544.483.46195.52108.78128.58
Other Liabilities64.3158.7353.9447.0713.658.736.1442.5634.893.06
Total Liabilities5,851.624,525.654,340.643,894.223,485.283,006.82,465.392,367.932,013.891,739.96
APPLICATION OF FUNDS :
Gross Block 4,196.464,047.93,472.093,148.31,501.231,308.031,327.291,160.521,099.55918.93
Less : Accumulated Depreciation 906.16698.48568.26363.14235.48119.96342.1254.24195.83141.37
Net Block 3,290.33,349.422,903.832,785.161,265.751,188.07985.19906.28903.72777.56
Capital Work in Progress89.9186.13232.6624.0511.9120.4922.1327.789.8256.39
Investments 307.931.631.6641.7389.07462.711,011.76882.52791.92775.07
Inventories 2,619.891,871.881,918.971,621.65928.43784.36689.72682.71663.03648.88
Sundry Debtors 560.31240.92406.58325.4228.5157.64132.51136.49130.17159.71
Cash and Bank Balance1,624.741,106.921,287.71,526.171,937.531,365.21522.34626.14246.54136.21
Loans and Advances 175.91233.85206.67159.5196.6669.9263.0564.6553.6851.13
Total Current Assets4,980.853,453.573,819.923,632.733,191.122,377.131,407.621,509.991,093.42995.93
Current Liabilities 2,297.682,025.682,234.222,254.831,184.38904.51816.5746.64625.72722.74
Provisions 331.81210.01234.05185.41176.5791.41323.59231.79156.77128.64
Total Current Liabilities & Provisions2,629.492,235.692,468.272,440.241,360.95995.921,140.09978.43782.49851.38
Net Current Assets2,351.361,217.881,351.651,192.491,830.171,381.21267.53531.56310.93144.55
Deferred Tax Assets61.9859.4855.1659.3626.6949.7942.1928.2612.2310.19
Deferred Tax Liability401.09346371.91266.31140.45136.0585.568074.1365.8
Net Deferred Tax-339.11-286.52-316.75-206.95-113.76-86.26-43.37-51.74-61.9-55.61
Other Assets151.23157.11167.5957.77102.1440.58222.1571.5359.442
Total Assets5,851.624,525.654,340.643,894.223,485.283,006.82,465.392,367.932,013.891,739.96
Contingent Liabilities135.18162.7385.71161.66151.4369.65242.44476.07569.01426.72

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,437.55
Depreciation248.91
Interest (Net)-31.49
P/L on Sales of Assets-40.39
Prov. and W/O (Net)16.28
P/L in Forex0.87
Total Adjustments (PBT and Ext...195.85
Operating Profit before Workin...1,633.4
Trade and 0ther Receivables-331.88
Inventories-748.01
Trade Payables182.05
Total Adjustments (OP before W...-700.33
Cash Generated from/(used in) ...933.07
Direct Taxes Paid-272.74
Total Adjustments(Cash Generat...-272.74
Cash Flow before Extraordinary...660.33
Net Cash from Operating Activi...660.33
Purchased of Fixed Assets-249.89
Sale of Fixed Assets127.22
Interest Received89.46
Net Cash used in Investing Act...-763.18
Proceeds from Issue of shares ...9.82
Proceed from Issue of Debentur...488.25
Proceed from 0ther Long Term B...500
Proceed from Short Tem Borrowi...500
On Redemption of Debenture-488.25
Of the Long Tem Borrowings-49.5
Of the Short Term Borrowings-500
Of Financial Liabilities-27.19
Dividend Paid-187.8
Interest Paid-55.56
Net Cash used in Financing Act...189.77
Net Profit before Tax and Extr...1,431.58
Depreciation248.86
Interest (Net)-41.13
P/L on Sales of Assets-40.39
Prov. and W/O (Net)16.28
P/L in Forex1.3
Fin. Lease and Rental Charges9.68
Total Adjustments (PBT and Ext...196.27
Operating Profit before Workin...1,627.85
Trade and 0ther Receivables-329.2
Inventories-748.01
Trade Payables181.44
Total Adjustments (OP before W...-698.48
Cash Generated from/(used in) ...929.37
Direct Taxes Paid-271.44
Total Adjustments(Cash Generat...-271.44
Cash Flow before Extraordinary...657.93
Net Cash from Operating Activi...657.93
Purchased of Fixed Assets-249.89
Sale of Fixed Assets96.32
Interest Received89.42
Net Cash used in Investing Act...-763.22
Proceeds from Issue of shares ...9.82
Proceed from 0ther Long Term B...988.25
Proceed from Short Tem Borrowi...500
Of the Long Tem Borrowings-537.75
Of the Short Term Borrowings-500
Of Financial Liabilities-36.87
Dividend Paid-187.8
Interest Paid-45.88
Net Cash used in Financing Act...189.77

Havells India News


Company Details

Registered Office
Address904 9th Floor Surya Kiran Bldg,
Kasturba G Marg Connaught Plac
CityNew Delhi
StateDelhi
Pin Code110001
Tel. No.91-120-4771000
Fax. No.91-120-4772000
Emailinvestors@havells.com
Internethttp://www.havells.com
Registrars
Address904 9th Floor Surya Kiran Bldg
CityNew Delhi
StateDelhi
Pin Code110001
Tel. No.91-120-4771000
Fax. No.91-120-4772000
Emailinvestors@havells.com
Internethttp://www.havells.com
Management
Name Designation
Anil Rai Gupta Chairman & Managing Director
Surjit Gupta Non-Exec & Non-Independent Dir
Rajesh Gupta Whole time Director (Finance)
Sanjay Kumar Gupta Company Secretary
Pratima Ram Non-Exec. & Independent Dir.
T V Mohandas Pai Non-Exec & Non-Independent Dir
Puneet Bhatia Non-Exec & Non-Independent Dir
Ameet Kumar Gupta Whole-time Director
JALAJ ASHWIN DANI Non-Exec. & Independent Dir.
U K Sinha Non-Exec. & Independent Dir.
Siddhartha Pandit Whole-time Director
S S Mundra Non-Exec. & Independent Dir.
B Prasada Rao Non-Exec. & Independent Dir.
Vivek Mehra Non-Exec. & Independent Dir.
Namrata Kaul Addtnl Non-Exe Dir &Indpnt Dir
Ashish Bharat Ram Addtnl Independent Director

Related Links


Top Stocks - Capital Goods - Electrical Equipment