Gujarat State Petronet Ltd

NSE :GSPL   BSE :532702  Sector : Gas Distribution
Buy, Sell or Hold GSPL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
332.10
(-0.02%)
21 Nov
332.15
(2.12%)
19 Nov
325.25
(0.23%)
18 Nov
324.50
(-7.60%)
14 Nov
351.20
(-2.40%)
13 Nov
359.85
(-3.31%)
12 Nov
372.15
(-2.73%)
11 Nov
382.60
(0.46%)
08 Nov
380.85
(-2.45%)
07 Nov
390.40
(1.26%)
06 Nov
385.55
(0.46%)
05 Nov
383.80
(-0.53%)
04 Nov
385.85
(-1.29%)
01 Nov
390.90
(0.46%)
31 Oct
389.10
(0.14%)
30 Oct
388.55
(-0.38%)
29 Oct
390.05
(0.15%)
28 Oct
389.45
(0.58%)
25 Oct
387.20
(-1.05%)
24 Oct
391.30
(0.28%)
23 Oct
390.20
(1.05%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

332.76


10 DMA
Bearish

355.01


20 DMA
Bearish

371.59


50 DMA
Bearish

394.19


100 DMA
Bearish

371.88


200 DMA
Bearish

351.78



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 346.64 343.27 334.56 - -
R2 343.27 339.85 333.74 342.71 -
R1 337.69 337.74 332.92 336.57 340.48
P 334.32 334.32 334.32 333.76 335.71
S1 328.74 330.9 331.28 327.62 331.53
S2 325.37 328.79 330.46 324.81 -
S3 319.79 325.37 329.64 - -

Key Metrics

EPS

19.93

P/E

16.65

P/B

1.77

Dividend Yield

1.51%

Market Cap

18,737 Cr.

Face Value

10

Book Value

187.48

ROE

21.54%

EBITDA Growth

763.05 Cr.

Debt/Equity

0.01

Shareholding Pattern

  37.63% Total Promoter Holding
24.13% Mutual Fund Holdings
15.21% FIIs
12.29% Non Institution
0.65% Insurance Companies
0% Custodians
10.09% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Gujarat State Petronet Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4320.1 4444.89 4646.66 4796.43 4067.75
PROFIT 454.62 394.9 433.91 374.97 281.67
EPS 8.06 7 8.42 6.65 4.99

Gujarat State Petronet Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 795.63 575.32 536.43 387.13 551.83
PROFIT 532.02 262.2 261.13 212.02 389.29
EPS 9.43 4.65 4.63 3.76 6.9

Profit & Loss (Figures in Rs. Crores)


Gujarat State Petronet Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1119.85 1085.43 6019.36 7383.46 9499.17 12351.19 11666.35 18157.7 18255.13 17542.23
PROFIT 494.25 465.23 554.42 741.31 1010.18 1729.17 1606.77 1647.22 1641.5 1617.97
EPS 7.07 8.26 12.74 17 21.11 40.39 38.86 39.54 41.51 38.7

Gujarat State Petronet Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1116.61 1057.57 1115.75 1405.22 1936.57 2427.86 2148.7 2155.22 1930.21 2366.59
PROFIT 418.3 445.35 496.64 668.43 795.18 1108.73 924.27 1011.65 944.95 1284.68
EPS 7.04 7.91 8.81 11.86 14.09 19.65 16.38 17.9 16.75 22.77

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 564.21564.21564.21564.21564.1563.97563.83563.59563.34562.98
Reserves Total 10,260.668,884.697,354.535,826.564,320.172,731.131,864.593,961.943,423.13,217
Equity Application Money000000.140000
Total Shareholders Funds10,824.879,448.97,918.746,390.774,884.273,295.242,428.424,525.533,986.443,779.98
Minority Interest3,557.773,239.442,598.682,067.831,520.471,010.76855.431,235.110160.58
Secured Loans 00530.611,374.12,486.152,274.712,579.072,989.41924.31877.49
Unsecured Loans 139.61149.39182.24628.751,142.52,304.382,806.980142.69280
Total Debt139.61149.39712.852,002.853,628.654,579.095,386.052,989.411,0671,157.49
Other Liabilities213.99218.75213.1214.92254.21163.8776.0271.5141.734.26
Total Liabilities14,736.2413,056.4811,443.3710,676.3710,287.69,048.968,745.928,821.565,095.145,132.31
APPLICATION OF FUNDS :
Gross Block 15,896.6814,946.3713,800.5112,789.2312,029.2511,166.7910,014.739,445.173,305.964,925.78
Less: Accumulated Depreciation5,117.834,465.553,854.53,291.892,773.052,269.31,806.551,376.5182.91,756.33
Net Block10,778.8510,480.829,946.019,497.349,256.28,897.498,208.188,068.673,123.063,169.45
Capital Work in Progress1,679.841,408.811,245.38953.11806.65908.211,374.241,192.07767.91948.74
Investments 1,889.111,621.391,6701,456.751,023.04696.11589.91468.87723.2633.06
Inventories 269.49273.27242.42182.1172.39197.32180.24153.99117.73110.24
Sundry Debtors 1,148.111,141.381,038.67959.16655.32700.31501.84456.13151.75150.39
Cash and Bank Balance1,399.561,372.63107.73408.92789.61471.48504.65867.14552.93466.94
Loans and Advances 1,193.64348.34402.12239.6235.88172.72130.9116.5947.7950.26
Total Current Assets4,010.83,135.631,790.941,789.771,853.21,541.831,317.631,593.85870.2777.83
Current Liabilities 2,953.212,959.692,585.782,235.921,814.371,771.841,643.781,487.26194.43201.57
Provisions 39.7129.8532.1728.2739.5610.978.5927.121.6783.91
Total Current Liabilities & Provisions2,992.922,989.542,617.952,264.191,853.931,782.811,652.371,514.38196.1285.48
Net Current Assets1,017.88146.09-827-474.41-0.73-240.98-334.7479.47674.1492.35
Deferred Tax Assets99.15105.487.0278.3168.6574.0155.278.859.594.16
Deferred Tax Liability1,425.831,375.291,319.751,306.471,277.281,703.711,619.551,551.15556.78454.51
Net Deferred Tax-1,326.68-1,269.89-1,232.73-1,228.16-1,208.63-1,629.7-1,564.35-1,472.3-547.19-450.35
Other Assets697.25669.26641.69471.74411.08417.82472.68484.79354.05339.07
Total Assets14,736.2413,056.4811,443.3610,676.3710,287.619,048.958,745.928,821.575,095.135,132.33
Contingent Liabilities2,175.062,362.32,271.642,8075,150.45,366.825,771.424,957.244,629.341,739.66
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 564.21564.21564.21564.21564.1563.97563.83563.59563.34562.98
Reserves Total 9,705.868,708.977,878.76,980.796,158.455,179.94,501.213,932.393,505.843,060.07
Equity Application Money000000.140000
Total Shareholders Funds10,270.079,273.188,442.917,5456,722.555,744.015,065.044,495.984,069.183,623.05
Secured Loans 0052.69476.84487.81244.86252.13630.53924.31877.49
Unsecured Loans 8.448.3442.76553.491,142.52,121.122,805.70142.69280
Total Debt8.448.3495.451,030.331,630.312,365.983,057.83630.531,0671,157.49
Other Liabilities147.66139.87126.82156.92121.3164.6542.6240.7141.733.07
Total Liabilities10,426.179,421.398,665.188,732.258,474.178,174.648,165.495,167.225,177.884,813.61
APPLICATION OF FUNDS :
Gross Block 4,727.864,656.564,633.944,5794,484.524,324.263,651.23,527.73,305.964,819.29
Less : Accumulated Depreciation 1,692.61,501.341,308.471,112.34898.77716.76537.03362.02182.91,753.9
Net Block 3,035.263,155.223,325.473,466.663,585.753,607.53,114.173,165.683,123.063,065.39
Capital Work in Progress761.83425.69253.08221.62237.16419.36895.92686.37767.91776.5
Investments 5,329.725,169.975,173.695,006.174,611.114,277.184,181.36765.5731.1648.65
Inventories 210.84212.09189.03129.61126.13127.91123.46112.34117.73110.24
Sundry Debtors 141.23144.05129.51160.33163.69208.1123.52118.93151.75150.39
Cash and Bank Balance473.44691.6786.4187.7295.7158.29364.53802.64552.93435.15
Loans and Advances 982.49134.7318.1835.7846.6229.319.2443.3947.7949.79
Total Current Assets1,8081,182.54423.13413.44432.13523.59630.751,077.3870.2745.57
Current Liabilities 232.51240.62246.12214.99216.74250.02283.59193.15194.43193
Provisions 6.252.473.653.733.832.671.031.121.6783.3
Total Current Liabilities & Provisions238.76243.09249.77218.72220.57252.69284.62194.27196.1276.3
Net Current Assets1,569.24939.45173.36194.72211.57270.91346.13883.03674.1469.27
Deferred Tax Assets41.8836.2231.5432.9332.0824.0112.4813.329.594.12
Deferred Tax Liability457.81460.02456.55454.78440.22546.64510.9485.21481.94454.51
Net Deferred Tax-415.93-423.8-425.01-421.85-408.14-522.63-498.42-471.89-472.35-450.39
Other Assets146.05154.87164.59264.93236.72122.33126.33138.52354.05304.19
Total Assets10,426.179,421.398,665.188,732.258,474.178,174.658,165.495,167.215,177.874,813.61
Contingent Liabilities1,609.751,806.611,748.192,012.524,294.481,725.165,254.154,580.594,629.341,622.08

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,929.26
Depreciation663.82
Interest (Net)-102.69
Dividend Received31.3
P/L on Sales of Invest-0.06
Prov. and W/O (Net)0.87
Total Adjustments (PBT and Ext...559.5
Operating Profit before Workin...3,488.76
Trade and 0ther Receivables-8.27
Inventories3.78
Trade Payables-27.55
Loans and Advances2.33
Total Adjustments (OP before W...-9.23
Cash Generated from/(used in) ...3,479.53
Direct Taxes Paid-676.14
Total Adjustments(Cash Generat...-676.14
Cash Flow before Extraordinary...2,803.4
Net Cash from Operating Activi...2,803.4
Purchased of Fixed Assets-1,253.49
Purchase of Investments-266
Sale of Investments0.06
Interest Received107.79
Net Cash used in Investing Act...-2,142.2
Of Financial Liabilities-28.72
Dividend Paid-491.63
Interest Paid-26.99
Net Cash used in Financing Act...-547.33
Net Profit before Tax and Extr...1,642.2
Depreciation192.01
Interest (Net)-67.53
Dividend Received277.62
Prov. and W/O (Net)1.77
Total Adjustments (PBT and Ext...-127.21
Operating Profit before Workin...1,514.99
Trade and 0ther Receivables2.82
Inventories1.25
Trade Payables-13.44
Loans and Advances0.97
Total Adjustments (OP before W...10.87
Cash Generated from/(used in) ...1,525.86
Direct Taxes Paid-353.44
Total Adjustments(Cash Generat...-353.44
Cash Flow before Extraordinary...1,172.42
Net Cash from Operating Activi...1,172.42
Purchased of Fixed Assets-416.36
Purchase of Investments-166
Interest Received47.23
Net Cash used in Investing Act...-1,015.59
Of Financial Liabilities-1.25
Dividend Paid-282.11
Interest Paid-0.9
Net Cash used in Financing Act...-284.25

Company Details

Registered Office
AddressGSPC Bhavan Sector - 11,
Behind Udyog Bhavan
CityGandhinagar
StateGujarat
Pin Code382010
Tel. No.91-79-23268500
Fax. No.91-79-23268506
Emailreena@gspc.in, investors.gspl@gspc.in
Internethttp://www.gspcgroup.com
Registrars
AddressGSPC Bhavan Sector - 11
CityGandhinagar
StateGujarat
Pin Code382010
Tel. No.91-79-23268500
Fax. No.91-79-23268506
Emailreena@gspc.in, investors.gspl@gspc.in
Internethttp://www.gspcgroup.com
Management
Name Designation
RAJ KUMARChairman & Managing Director
M M SrivastavaNon Executive Director
Sudhir Kumar JainIndependent Non Exe. Director
Bhadresh MehtaIndependent Non Exe. Director
Tapan RayIndependent Non Exe. Director
ARTI KANWARNominee
Milind Shivaram TorawaneJoint Managing Director
Rajeshwari SharmaCompany Sec. & Compli. Officer
Vanaja N SarnaIndependent Director
Rishikesha T KrishnanIndependent Director