Gujarat State Petronet Ltd

NSE :GSPL   BSE :532702  Sector : Gas Distribution
Buy, Sell or Hold GSPL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
293.05
(-0.09%)
25 Apr
293.30
(-0.88%)
24 Apr
295.90
(-1.79%)
23 Apr
301.30
(-0.84%)
22 Apr
303.85
(-19.54%)
19 Apr
377.65
(-2.13%)
18 Apr
385.85
(-1.56%)
16 Apr
391.95
(3.19%)
15 Apr
379.85
(0.81%)
12 Apr
376.80
(-2.91%)
10 Apr
388.10
(0.96%)
09 Apr
384.40
(1.61%)
08 Apr
378.30
(1.01%)
05 Apr
374.50
(2.80%)
04 Apr
364.30
(-0.80%)
03 Apr
367.25
(0.27%)
02 Apr
366.25
(-0.20%)
01 Apr
367.00
(2.95%)
28 Mar
356.50
(1.03%)
27 Mar
352.85
(1.03%)
26 Mar
349.25
(-1.10%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

297.66


10 DMA
Bearish

339.87


20 DMA
Bearish

354.84


50 DMA
Bearish

357.54


100 DMA
Bearish

340.67


200 DMA
Bearish

311.09



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 301.61 299.48 294.52 - -
R2 299.48 297.44 294.03 299.21 -
R1 296.26 296.17 293.54 295.72 297.88
P 294.13 294.13 294.13 293.86 294.94
S1 290.91 292.09 292.56 290.37 292.53
S2 288.78 290.82 292.07 288.51 -
S3 285.56 288.78 291.58 - -

Key Metrics

EPS

22.12

P/E

13.28

P/B

1.7

Dividend Yield

1.7%

Market Cap

16,534 Cr.

Face Value

10

Book Value

172.83

ROE

26.97%

EBITDA Growth

841.82 Cr.

Debt/Equity

0.05

Shareholding Pattern

  37.63% Total Promoter Holding
22.31% Mutual Fund Holdings
15.67% FIIs
19.95% Non Institution
2.08% Insurance Companies
0% Custodians
2.36% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Gujarat State Petronet Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4039.75 4315.09 4148.68 4320.1 4444.89
PROFIT 359.33 372.99 335.04 454.62 394.9
EPS 6.37 6.61 5.94 8.06 7

Gujarat State Petronet Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 415.44 490.64 459.21 795.63 575.32
PROFIT 170.93 224.33 229.29 532.02 262.2
EPS 3.03 3.98 4.06 9.43 4.65

Profit & Loss (Figures in Rs. Crores)


Gujarat State Petronet Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1107.56 1119.85 1085.43 6019.36 7383.46 9499.17 12351.19 11666.35 18157.7 18255.13
PROFIT 415.87 494.25 465.23 554.42 741.31 1010.18 1729.17 1606.77 1647.22 1641.5
EPS 7.28 7.07 8.26 12.74 17 21.11 40.39 38.86 39.54 41.51

Gujarat State Petronet Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1105.88 1116.61 1057.57 1115.75 1405.22 1936.57 2427.86 2148.7 2155.22 1930.21
PROFIT 419.23 418.3 445.35 496.64 668.43 795.18 1108.73 924.27 1011.65 944.95
EPS 7.28 7.04 7.91 8.81 11.86 14.09 19.65 16.38 17.9 16.75

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 564.21564.21564.21564.1563.97563.83563.59563.34562.98562.74
Reserves Total 8,884.697,354.535,826.564,320.172,731.131,864.593,961.943,423.13,2172,822.71
Equity Application Money00000.1400000
Total Shareholders Funds9,448.97,918.746,390.774,884.273,295.242,428.424,525.533,986.443,779.983,385.45
Minority Interest3,239.442,598.682,067.831,520.471,010.76855.431,235.110160.58123.26
Secured Loans 0530.611,374.12,486.152,274.712,579.072,989.41924.31877.491,168.82
Unsecured Loans 149.39182.24628.751,142.52,304.382,806.980142.69280260
Total Debt149.39712.852,002.853,628.654,579.095,386.052,989.411,0671,157.491,428.82
Other Liabilities218.75213.1214.92254.21163.8776.0271.5141.734.2628.51
Total Liabilities13,056.4811,443.3710,676.3710,287.69,048.968,745.928,821.565,095.145,132.314,966.04
APPLICATION OF FUNDS :
Gross Block 14,946.3713,800.5112,789.2312,029.2511,166.7910,014.739,445.173,305.964,925.784,757.59
Less: Accumulated Depreciation4,465.553,854.53,291.892,773.052,269.31,806.551,376.5182.91,756.331,552.27
Net Block10,480.829,946.019,497.349,256.28,897.498,208.188,068.673,123.063,169.453,205.32
Capital Work in Progress1,408.811,245.38953.11806.65908.211,374.241,192.07767.91948.74804.02
Investments 1,621.391,6701,456.751,023.04696.11589.91468.87723.2633.06542.67
Inventories 273.27242.42182.1172.39197.32180.24153.99117.73110.2469.41
Sundry Debtors 1,141.381,038.67959.16655.32700.31501.84456.13151.75150.39249.01
Cash and Bank Balance1,372.63107.73408.92789.61471.48504.65867.14552.93466.94544.44
Loans and Advances 348.34402.12239.6235.88172.72130.9116.5947.7950.2649.62
Total Current Assets3,135.631,790.941,789.771,853.21,541.831,317.631,593.85870.2777.83912.49
Current Liabilities 2,959.692,585.782,235.921,814.371,771.841,643.781,487.26194.43201.57170.95
Provisions 29.8532.1728.2739.5610.978.5927.121.6783.9167.58
Total Current Liabilities & Provisions2,989.542,617.952,264.191,853.931,782.811,652.371,514.38196.1285.48238.53
Net Current Assets146.09-827-474.41-0.73-240.98-334.7479.47674.1492.35673.96
Deferred Tax Assets105.487.0278.3168.6574.0155.278.859.594.162.72
Deferred Tax Liability1,375.291,319.751,306.471,277.281,703.711,619.551,551.15556.78454.51422.93
Net Deferred Tax-1,269.89-1,232.73-1,228.16-1,208.63-1,629.7-1,564.35-1,472.3-547.19-450.35-420.21
Other Assets669.26641.69471.74411.08417.82472.68484.79354.05339.07160.29
Total Assets13,056.4811,443.3610,676.3710,287.619,048.958,745.928,821.575,095.135,132.334,966.04
Contingent Liabilities2,362.32,271.642,8075,150.45,366.825,771.424,957.244,629.341,739.66942.89
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 564.21564.21564.21564.1563.97563.83563.59563.34562.98562.74
Reserves Total 8,708.977,878.76,980.796,158.455,179.94,501.213,932.393,505.843,060.072,732.09
Equity Application Money00000.1400000
Total Shareholders Funds9,273.188,442.917,5456,722.555,744.015,065.044,495.984,069.183,623.053,294.83
Secured Loans 052.69476.84487.81244.86252.13630.53924.31877.491,168.82
Unsecured Loans 8.3442.76553.491,142.52,121.122,805.70142.69280260
Total Debt8.3495.451,030.331,630.312,365.983,057.83630.531,0671,157.491,428.82
Other Liabilities139.87126.82156.92121.3164.6542.6240.7141.733.0728.13
Total Liabilities9,421.398,665.188,732.258,474.178,174.648,165.495,167.225,177.884,813.614,751.78
APPLICATION OF FUNDS :
Gross Block 4,656.564,633.944,5794,484.524,324.263,651.23,527.73,305.964,819.294,710.57
Less : Accumulated Depreciation 1,501.341,308.471,112.34898.77716.76537.03362.02182.91,753.91,551.23
Net Block 3,155.223,325.473,466.663,585.753,607.53,114.173,165.683,123.063,065.393,159.34
Capital Work in Progress425.69253.08221.62237.16419.36895.92686.37767.91776.5656.1
Investments 5,169.975,173.695,006.174,611.114,277.184,181.36765.5731.1648.65584.97
Inventories 212.09189.03129.61126.13127.91123.46112.34117.73110.2469.41
Sundry Debtors 144.05129.51160.33163.69208.1123.52118.93151.75150.39249.01
Cash and Bank Balance691.6786.4187.7295.7158.29364.53802.64552.93435.15499.22
Loans and Advances 134.7318.1835.7846.6229.319.2443.3947.7949.7948.5
Total Current Assets1,182.54423.13413.44432.13523.59630.751,077.3870.2745.57866.15
Current Liabilities 240.62246.12214.99216.74250.02283.59193.15194.43193163.46
Provisions 2.473.653.733.832.671.031.121.6783.367.3
Total Current Liabilities & Provisions243.09249.77218.72220.57252.69284.62194.27196.1276.3230.76
Net Current Assets939.45173.36194.72211.57270.91346.13883.03674.1469.27635.39
Deferred Tax Assets36.2231.5432.9332.0824.0112.4813.329.594.122.68
Deferred Tax Liability460.02456.55454.78440.22546.64510.9485.21481.94454.51422.93
Net Deferred Tax-423.8-425.01-421.85-408.14-522.63-498.42-471.89-472.35-450.39-420.25
Other Assets154.87164.59264.93236.72122.33126.33138.52354.05304.19136.22
Total Assets9,421.398,665.188,732.258,474.178,174.658,165.495,167.215,177.874,813.614,751.77
Contingent Liabilities1,806.611,748.192,012.524,294.481,725.165,254.154,580.594,629.341,622.08939.56

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,122.02
Depreciation620.52
Interest (Net)-32.31
Dividend Received21.97
Prov. and W/O (Net)-8.45
Total Adjustments (PBT and Ext...577.55
Operating Profit before Workin...3,699.56
Trade and 0ther Receivables-108.82
Inventories-30.85
Trade Payables251.21
Loans and Advances1.18
Total Adjustments (OP before W...375.38
Cash Generated from/(used in) ...4,074.94
Direct Taxes Paid-734.91
Total Adjustments(Cash Generat...-734.91
Cash Flow before Extraordinary...3,340.03
Net Cash from Operating Activi...3,340.03
Purchased of Fixed Assets-1,278.02
Interest Received67.18
Net Cash used in Investing Act...-1,815.49
Of the Long Tem Borrowings-565.37
Of Financial Liabilities-24.42
Dividend Paid-176.12
Interest Paid-38.68
Net Cash used in Financing Act...-804.59
Net Profit before Tax and Extr...1,228.55
Depreciation193.86
Interest (Net)-20.04
Dividend Received96.55
Prov. and W/O (Net)2.2
Total Adjustments (PBT and Ext...39.31
Operating Profit before Workin...1,267.86
Trade and 0ther Receivables-14.53
Inventories-23.06
Trade Payables-14.39
Loans and Advances1.29
Total Adjustments (OP before W...-27.37
Cash Generated from/(used in) ...1,240.49
Direct Taxes Paid-274.08
Total Adjustments(Cash Generat...-274.08
Cash Flow before Extraordinary...966.42
Net Cash from Operating Activi...966.42
Purchased of Fixed Assets-198.18
Interest Received17.18
Net Cash used in Investing Act...-701.89
Of the Long Tem Borrowings-87.52
Of Financial Liabilities-1.05
Dividend Paid-112.84
Interest Paid-1.23
Net Cash used in Financing Act...-202.65

Company Details

Registered Office
AddressGSPC Bhavan Sector - 11,
Behind Udyog Bhavan
CityGandhinagar
StateGujarat
Pin Code382010
Tel. No.91-79-23268500
Fax. No.91-79-23268506
Emailreena@gspc.in, investors.gspl@gspc.in
Internethttp://www.gspcgroup.com
Registrars
AddressGSPC Bhavan Sector - 11
CityGandhinagar
StateGujarat
Pin Code382010
Tel. No.91-79-23268500
Fax. No.91-79-23268506
Emailreena@gspc.in, investors.gspl@gspc.in
Internethttp://www.gspcgroup.com
Management
Name Designation
RAJ KUMARChairman / Executive Director
M M SrivastavaNon Executive Director / Nomin
Bakul DholakiaIndependent Non Exe. Director
YOGESH SINGHIndependent Non Exe. Director
Sudhir Kumar JainIndependent Non Exe. Director
Bhadresh MehtaIndependent Non Exe. Director
Shridevi ShuklaIndependent Non Exe. Director
Tapan RayIndependent Non Exe. Director
MAMTA VERMAAdditional Director
ARTI KANWARAdditional Director
Milind Shivaram TorawaneJoint Managing Director
Rajeshwari SharmaCompany Secretary