G R Infraprojects Ltd

NSE :GRINFRA   BSE :543317  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold GRINFRA? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
1538.05
(-1.45%)
17 May
1560.75
(1.90%)
16 May
1531.70
(4.76%)
15 May
1462.10
(7.58%)
14 May
1359.10
(2.61%)
13 May
1324.50
(-0.45%)
10 May
1330.50
(1.34%)
09 May
1312.90
(-2.52%)
08 May
1346.85
(1.02%)
07 May
1333.25
(-2.67%)
06 May
1369.85
(-1.71%)
03 May
1393.65
(-0.87%)
02 May
1405.90
(2.65%)
30 Apr
1369.65
(1.07%)
29 Apr
1355.10
(-0.53%)
26 Apr
1362.35
(0.96%)
25 Apr
1349.45
(0.12%)
24 Apr
1347.80
(0.09%)
23 Apr
1346.55
(-0.33%)
22 Apr
1350.95
(2.24%)
19 Apr
1321.40
(-0.26%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

1490.89

10 DMA
Bullish

1410.48

20 DMA
Bullish

1386.27

50 DMA
Bullish

1331.84

100 DMA
Bullish

1261.21

200 DMA
Bullish

1231.95


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1630.64 1605.32 1554.26 - -
R2 1605.32 1582.8 1548.86 1603.24 -
R1 1571.69 1568.89 1543.45 1567.53 1588.5
P 1546.37 1546.37 1546.37 1544.29 1554.78
S1 1512.74 1523.85 1532.65 1508.58 1529.55
S2 1487.42 1509.94 1527.24 1485.34 -
S3 1453.79 1487.42 1521.84 - -

Key Metrics

EPS

69.61

P/E

22.2

P/B

2.69

Dividend Yield

0%

Market Cap

14,871 Cr.

Face Value

5

Book Value

573.83

ROE

26.26%

EBITDA Growth

531.21 Cr.

Debt/Equity

0.99

Shareholding Pattern

  74.74% Total Promoter Holding
20.56% Mutual Fund Holdings
0.76% FIIs
3.89% Non Institution
0% Insurance Companies
0% Custodians
0.05% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


G R Infraprojects Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2209.29 2491.96 2499.53 1909.19 2158.63
PROFIT 323.65 389.68 309.84 217.16 242.72
EPS 33.47 40.3 32.05 22.45 25.1

G R Infraprojects Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1940.94 2049.84 2203.52 1635.19 1872.5
PROFIT 174.14 192.21 207.99 123.27 149.56
EPS 18.01 19.88 21.51 12.75 16.07

Profit & Loss (Figures in Rs. Crores)


G R Infraprojects Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1004.22 1001 2113.77 3392.21 3342.01 5325.2 6426.01 7918.66 8531.15 9569.95
PROFIT 34.6 29.59 99.29 586.76 403.31 710.48 799.04 956.95 831.61 1446.04
EPS 0 0 0 0 0 0 0 0 86.04 150.42

G R Infraprojects Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 859.58 842.06 1972.82 3282.39 3288.08 5017.22 6123.82 7376.32 8057.76 8329.63
PROFIT 30.55 28.26 97.94 475.75 378.91 590.11 687.3 782.81 761.81 843.99
EPS 13.14 12.89 40.62 120.27 40.5 61.44 71.03 80.73 78.69 88.09

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 48.3448.3448.3448.4848.4848.4848.4824.8624.8624.86
Reserves Total 6,216.794,762.523,932.322,978.672,181.21,493.731,082.76512.94410.32381.47
Total Shareholders Funds6,265.134,810.863,980.663,027.152,229.681,542.211,131.24537.8435.18406.33
Minority Interest0000000.012.451.690.56
Secured Loans 4,796.294,665.353,973.193,020.441,892.21838.79525.6850.03782.12569.98
Unsecured Loans 900.48616.82551.63189.39248.588.515.06128.86138.37111.55
Total Debt5,696.775,282.174,524.823,209.832,140.79847.3530.66978.89920.49681.53
Other Liabilities22.4422.6210.0912.18.28.28.27.21.040.86
Total Liabilities11,984.3410,115.658,515.576,249.084,378.672,397.711,670.111,526.341,358.41,089.28
APPLICATION OF FUNDS :
Gross Block 2,608.572,460.622,058.731,544.121,263.26802.14491.57912.4725.58372.33
Less: Accumulated Depreciation1,169.87975.79713.39514.96333.51187.04107.15214.69178.62137.79
Net Block1,438.71,484.831,345.341,029.16929.75615.1384.42697.71546.96234.54
Capital Work in Progress71.9259.3755.4827.9743.2947.5116.7628.1272.59148.34
Investments 56.42.96102.591.719.6979.43150.5854.741.0110.49
Inventories 884.31,021.81,058.42768.73613.74301.08221.0676.82127.4887.35
Sundry Debtors 461.58555.67491.61301.25542.7333.62554.93289.62192.04170.36
Cash and Bank Balance779.31,094.74830.78947.99715.83238.44548.6811568.2526.21
Loans and Advances 3,596.22,503.051,764.012,055.451,767.061,041.21307.24388.46162.69200.97
Total Current Assets5,721.385,175.264,144.834,073.423,639.331,914.351,631.9869.91550.45484.89
Current Liabilities 1,387.691,308.771,349.291,421.941,427.8703.69827.46530.59291.64218.55
Provisions 42.0640.8336.4324.6422.2610.7619.748.320.151.51
Total Current Liabilities & Provisions1,429.741,349.61,385.721,446.581,450.06714.45847.19538.91291.79220.06
Net Current Assets4,291.643,825.662,759.112,626.842,189.281,199.9784.71331.01258.66264.83
Deferred Tax Assets453.43348.54118.47160.32317.7135.06107.91000
Deferred Tax Liability821.04543.22308.16248.08250.3211.935.5411.986.076.28
Net Deferred Tax-367.61-194.68-189.69-87.7667.38123.13102.37-11.98-6.07-6.28
Other Assets6,493.294,937.524,442.742,651.151,139.29332.65231.26426.79445.27437.35
Total Assets11,984.3410,115.668,515.576,249.074,378.682,397.711,670.11,526.341,358.411,089.27
Contingent Liabilities388.7147.7851.512,066.532,066.5300638.54363.82339.47
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 48.3448.3448.3448.4848.4848.4848.4824.8624.8624.86
Reserves Total 5,166.824,315.213,556.082,778.522,091.941,489.491,090.27514.24413.25381.83
Total Shareholders Funds5,215.164,363.553,604.422,8272,140.421,537.971,138.75539.1438.11406.69
Secured Loans 193.19516.8829.33918.86671.92446.08390.03255.48174.88191.81
Unsecured Loans 900.48616.82551.63185.63388.76168.775.0693.47107.8881.31
Total Debt1,093.671,133.621,380.961,104.491,060.68614.85395.09348.95282.76273.12
Other Liabilities22.4422.621.893.8900001.040.86
Total Liabilities6,331.275,519.794,987.273,935.383,201.12,152.821,533.84888.05721.91680.67
APPLICATION OF FUNDS :
Gross Block 2,608.372,460.422,058.541,528.851,219.67797.09487.46488.57368.21371.37
Less : Accumulated Depreciation 1,169.87975.79713.39496.68317.17181.98104.08202.99172.75137.54
Net Block 1,438.51,484.631,345.151,032.17902.5615.11383.38285.58195.46233.83
Capital Work in Progress71.9259.3755.4827.9743.2947.5116.7628.1221.253.74
Investments 86.22323.63363.65254.96257.2229.49201.7769.2366.8565.63
Inventories 884.31,021.81,058.42768.37613.64298.62220.9676.28127.0584.01
Sundry Debtors 1,880.55715.54897.55816.79872.7650.53526.16251.93146.13174.21
Cash and Bank Balance241.81445.03541.55840.29606.42236.74539.14109.8563.522.75
Loans and Advances 1,226.281,549.82996.04705.97637.55403.95293.65356.86314.89309.13
Total Current Assets4,232.943,732.183,493.573,131.422,730.321,589.851,579.91794.93651.57590.1
Current Liabilities 1,339.721,117.861,270.251,169.031,276.35787.79795.31499.17261.08220.93
Provisions 42.0631.8636.4321.536.612.6919.168.3201.32
Total Current Liabilities & Provisions1,381.771,149.721,306.681,190.561,282.96790.48814.46507.49261.08222.25
Net Current Assets2,851.172,582.462,186.891,940.861,447.36799.37765.45287.44390.49367.85
Deferred Tax Assets23.5827.4500243.4128.42104.29000
Deferred Tax Liability66.9171.2963.7964.62174.89000.611.145.85
Net Deferred Tax-43.33-43.84-63.79-64.6268.51128.42104.29-0.61-1.14-5.85
Other Assets1,926.781,113.551,099.91744.04482.25332.9362.19218.34915.47
Total Assets6,331.265,519.84,987.283,935.383,201.112,152.821,533.83888.06721.91680.68
Contingent Liabilities144.52293.69320.261,925.5301,192.690638.54363.82339.47

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,952.34
Depreciation245.65
Interest (Net)395.41
P/L on Sales of Assets-7.42
P/L on Sales of Invest-3
Prov. and W/O (Net)53.74
Total Adjustments (PBT and Ext...682.96
Operating Profit before Workin...2,635.3
Trade and 0ther Receivables40.4
Inventories137.5
Trade Payables150.92
Total Adjustments (OP before W...-2,093.65
Cash Generated from/(used in) ...541.65
Direct Taxes Paid-357.23
Total Adjustments(Cash Generat...-357.23
Cash Flow before Extraordinary...184.41
Net Cash from Operating Activi...184.41
Purchased of Fixed Assets-297.48
Sale of Fixed Assets28.04
Purchase of Investments-49.05
Interest Received48.66
Net Cash used in Investing Act...-556.73
Proceed from 0ther Long Term B...989.01
Proceed from Short Tem Borrowi...133.68
Of the Long Tem Borrowings-672.16
Of Financial Liabilities-10.6
Interest Paid-460.26
Net Cash used in Financing Act...-20.34
Net Profit before Tax and Extr...1,146.12
Depreciation245.65
Interest (Net)-41.2
P/L on Sales of Assets-7.42
P/L on Sales of Invest-3
Prov. and W/O (Net)53.74
Total Adjustments (PBT and Ext...247.75
Operating Profit before Workin...1,393.86
Trade and 0ther Receivables-1,218.71
Inventories137.5
Trade Payables150.32
Total Adjustments (OP before W...-335.87
Cash Generated from/(used in) ...1,057.99
Direct Taxes Paid-293.63
Total Adjustments(Cash Generat...-293.63
Cash Flow before Extraordinary...764.36
Net Cash from Operating Activi...764.36
Purchased of Fixed Assets-297.48
Sale of Fixed Assets28.04
Sale of Investments21.15
Interest Received14.5
Invest.In Subsidiaires-15.1
Loans to Subsidiaires-816.6
Cancellation of Investment in ...15
Net Cash used in Investing Act...-645.52
Proceed from 0ther Long Term B...239
Proceed from Short Tem Borrowi...133.68
Of the Long Tem Borrowings-379.3
Of Financial Liabilities-10.6
Interest Paid-109.22
Net Cash used in Financing Act...-126.44

Company Details

Registered Office
AddressRevenue Block No.223 Paiki and,
384/3 Khata No.464 Kochariya
CityAhmedabad
StateGujarat
Pin Code382220
Tel. No.91-294-2487370
Fax. No.
Emailcs@grinfra.com
Internethttp://www.grinfra.com
Registrars
AddressRevenue Block No.223 Paiki and
CityAhmedabad
StateGujarat
Pin Code382220
Tel. No.91-294-2487370
Fax. No.
Emailcs@grinfra.com
Internethttp://www.grinfra.com
Management
Name Designation
Vinod Kumar AgarwalChairman & Exec. Director
Ajendra AgarwalED / MD / Promoter
Vikas AgarwalE D & Wholetime Director
Rajendra Kumar JainIndependent Non Exe. Director
Chander KhamesraIndependent Non Exe. Director
Kalpana GuptaIndependent Non Exe. Director
D R DograIndependent Non Exe. Director
Rajan MalhotraIndependent Non Exe. Director