G R Infraprojects Ltd

NSE :GRINFRA   BSE :543317  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold GRINFRA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
1561.30
(1.10%)
21 Nov
1544.25
(-0.96%)
19 Nov
1559.25
(-0.44%)
18 Nov
1566.15
(-0.24%)
14 Nov
1569.90
(-0.08%)
13 Nov
1571.10
(-2.07%)
12 Nov
1604.35
(-2.24%)
11 Nov
1641.15
(2.55%)
08 Nov
1600.35
(-1.81%)
07 Nov
1629.85
(0.46%)
06 Nov
1622.40
(2.79%)
05 Nov
1578.35
(-0.03%)
04 Nov
1578.85
(-1.42%)
01 Nov
1601.55
(-1.10%)
31 Oct
1619.30
(4.02%)
30 Oct
1556.65
(0.67%)
29 Oct
1546.30
(-0.15%)
28 Oct
1548.55
(2.34%)
25 Oct
1513.15
(-3.41%)
24 Oct
1566.60
(0.91%)
23 Oct
1552.45
(1.19%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

1557


10 DMA
Bearish

1583.09


20 DMA
Bearish

1577.57


50 DMA
Bearish

1613.17


100 DMA
Bearish

1636.37


200 DMA
Bullish

1518.88



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1618.11 1594.23 1572.4 - -
R2 1594.23 1578.82 1568.7 1596.09 -
R1 1577.76 1569.29 1565 1581.48 1586
P 1553.88 1553.88 1553.88 1555.74 1558
S1 1537.41 1538.47 1557.6 1541.13 1545.65
S2 1513.53 1528.94 1553.9 1515.39 -
S3 1497.06 1513.53 1550.2 - -

Key Metrics

EPS

76.7

P/E

20.38

P/B

2.02

Dividend Yield

0%

Market Cap

15,101 Cr.

Face Value

5

Book Value

771.98

ROE

15.58%

EBITDA Growth

434.4 Cr.

Debt/Equity

0.69

Shareholding Pattern

  74.71% Total Promoter Holding
20.06% Mutual Fund Holdings
2.07% FIIs
3.09% Non Institution
0% Insurance Companies
0% Custodians
0.07% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


G R Infraprojects Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1909.19 2158.63 2828.29 2099.69 1476.69
PROFIT 217.16 242.72 309.75 186.56 181.91
EPS 22.45 25.1 57.29 16.08 19.99

G R Infraprojects Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1635.19 1872.5 3682.31 2004.68 1294.77
PROFIT 123.27 149.56 315.18 182.81 94.3
EPS 12.75 16.07 154.18 15.72 11.87

Profit & Loss (Figures in Rs. Crores)


G R Infraprojects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1001 2113.77 3392.21 3342.01 5325.2 6426.01 7918.66 8531.15 9569.95 9395.04
PROFIT 29.59 99.29 586.76 403.31 710.48 799.04 956.95 831.61 1446.04 1080.38
EPS 0 0 0 0 0 0 0 86.04 150.42 136.83

G R Infraprojects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 842.06 1972.82 3282.39 3288.08 5017.22 6123.82 7376.32 8057.76 8329.63 9392.92
PROFIT 28.26 97.94 475.75 378.91 590.11 687.3 782.81 761.81 843.99 827.67
EPS 12.89 40.62 120.27 40.5 61.44 71.03 80.73 78.69 88.09 204.51

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 48.3448.3448.3448.3448.4848.4848.4848.4824.8624.86
Reserves Total 7,543.456,216.794,762.523,932.322,978.672,181.21,493.731,082.76512.94410.32
Total Shareholders Funds7,591.796,265.134,810.863,980.663,027.152,229.681,542.211,131.24537.8435.18
Minority Interest10.610000000.012.451.69
Secured Loans 3,172.614,796.294,665.353,973.193,020.441,892.21838.79525.6850.03782.12
Unsecured Loans 644.15900.48616.82551.63189.39248.588.515.06128.86138.37
Total Debt3,816.765,696.775,282.174,524.823,209.832,140.79847.3530.66978.89920.49
Other Liabilities17.8622.4422.6210.0912.18.28.28.27.21.04
Total Liabilities11,437.0211,984.3410,115.658,515.576,249.084,378.672,397.711,670.111,526.341,358.4
APPLICATION OF FUNDS :
Gross Block 2,690.662,608.572,460.622,058.731,544.121,263.26802.14491.57912.4725.58
Less: Accumulated Depreciation1,381.231,169.87975.79713.39514.96333.51187.04107.15214.69178.62
Net Block1,309.431,438.71,484.831,345.341,029.16929.75615.1384.42697.71546.96
Capital Work in Progress74.3271.9259.3755.4827.9743.2947.5116.7628.1272.59
Investments 2,121.3356.42.96102.591.719.6979.43150.5854.741.01
Inventories 767.65884.31,021.81,058.42768.73613.74301.08221.0676.82127.48
Sundry Debtors 307.87431.58555.67491.61301.25542.7333.62554.93289.62192.04
Cash and Bank Balance740.32779.31,094.74830.78947.99715.83238.44548.6811568.25
Loans and Advances 3,901.763,601.822,503.051,764.012,055.451,767.061,041.21307.24388.46162.69
Total Current Assets5,717.65,6975,175.264,144.834,073.423,639.331,914.351,631.9869.91550.45
Current Liabilities 1,302.651,362.551,308.771,349.291,421.941,427.8703.69827.46530.59291.64
Provisions 64.1142.0640.8336.4324.6422.2610.7619.748.320.15
Total Current Liabilities & Provisions1,366.751,404.611,349.61,385.721,446.581,450.06714.45847.19538.91291.79
Net Current Assets4,350.844,292.43,825.662,759.112,626.842,189.281,199.9784.71331.01258.66
Deferred Tax Assets187.29453.43348.54118.47160.32317.7135.06107.9100
Deferred Tax Liability315.58821.04543.22308.16248.08250.3211.935.5411.986.07
Net Deferred Tax-128.29-367.61-194.68-189.69-87.7667.38123.13102.37-11.98-6.07
Other Assets3,709.46,492.534,937.524,442.742,651.151,139.29332.65231.26426.79445.27
Total Assets11,437.0311,984.3410,115.668,515.576,249.074,378.682,397.711,670.11,526.341,358.41
Contingent Liabilities187.34430.4447.7851.511,486.132,066.5300638.54363.82
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 48.3448.3448.3448.3448.4848.4848.4848.4824.8624.86
Reserves Total 7,147.385,166.824,315.213,556.082,778.522,091.941,489.491,090.27514.24413.25
Total Shareholders Funds7,195.725,215.164,363.553,604.422,8272,140.421,537.971,138.75539.1438.11
Secured Loans 108.78193.19516.8829.33918.86671.92446.08390.03255.48174.88
Unsecured Loans 644.15900.48616.82551.63185.63388.76168.775.0693.47107.88
Total Debt752.931,093.671,133.621,380.961,104.491,060.68614.85395.09348.95282.76
Other Liabilities17.8622.4422.621.893.8900001.04
Total Liabilities7,966.516,331.275,519.794,987.273,935.383,201.12,152.821,533.84888.05721.91
APPLICATION OF FUNDS :
Gross Block 2,690.462,608.372,460.422,058.541,528.851,219.67797.09487.46488.57368.21
Less : Accumulated Depreciation 1,381.231,169.87975.79713.39496.68317.17181.98104.08202.99172.75
Net Block 1,309.231,438.51,484.631,345.151,032.17902.5615.11383.38285.58195.46
Capital Work in Progress74.3271.9259.3755.4827.9743.2947.5116.7628.1221.25
Investments 2,587.6286.22323.63363.65254.96257.2229.49201.7769.2366.85
Inventories 767.65884.31,021.81,058.42768.37613.64298.62220.9676.28127.05
Sundry Debtors 1,722.821,880.55715.54897.55816.79872.7650.53526.16251.93146.13
Cash and Bank Balance410.62241.81445.03541.55840.29606.42236.74539.14109.8563.5
Loans and Advances 1,271.241,226.281,549.82996.04705.97637.55403.95293.65356.86314.89
Total Current Assets4,172.344,232.943,732.183,493.573,131.422,730.321,589.851,579.91794.93651.57
Current Liabilities 1,183.121,339.721,117.861,270.251,169.031,276.35787.79795.31499.17261.08
Provisions 64.1142.0631.8636.4321.536.612.6919.168.320
Total Current Liabilities & Provisions1,247.221,381.771,149.721,306.681,190.561,282.96790.48814.46507.49261.08
Net Current Assets2,925.112,851.172,582.462,186.891,940.861,447.36799.37765.45287.44390.49
Deferred Tax Assets23.2223.5827.4500243.4128.42104.2900
Deferred Tax Liability203.9866.9171.2963.7964.62174.89000.611.14
Net Deferred Tax-180.76-43.33-43.84-63.79-64.6268.51128.42104.29-0.61-1.14
Other Assets1,2511,926.781,113.551,099.91744.04482.25332.9362.19218.349
Total Assets7,966.526,331.265,519.84,987.283,935.383,201.112,152.821,533.83888.06721.91
Contingent Liabilities125.7144.52293.69320.261,925.5301,192.690638.54363.82

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,728.95
Depreciation244.23
Interest (Net)502.54
P/L on Sales of Assets-7.38
P/L on Sales of Invest-5.23
Prov. and W/O (Net)57.35
Total Adjustments (PBT and Ext...1,460.18
Operating Profit before Workin...3,189.14
Trade and 0ther Receivables57.16
Inventories116.65
Trade Payables-16.53
Total Adjustments (OP before W...-4,454.62
Cash Generated from/(used in) ...-1,265.48
Direct Taxes Paid-326.93
Total Adjustments(Cash Generat...-326.93
Cash Flow before Extraordinary...-1,592.4
Net Cash from Operating Activi...-1,592.4
Purchased of Fixed Assets-118.11
Sale of Fixed Assets23.36
Purchase of Investments-10.1
Interest Received800.06
Cancellation of Investment in ...11.17
Net Cash used in Investing Act...794.81
Proceed from 0ther Long Term B...2,482.9
Of the Long Tem Borrowings-661.96
Of the Short Term Borrowings-138.12
Of Financial Liabilities-8.79
Interest Paid-553.75
Net Cash used in Financing Act...1,120.27
Net Profit before Tax and Extr...2,392.97
Depreciation244.23
Interest (Net)-84.9
P/L on Sales of Assets-7.38
P/L on Sales of Invest-4.73
Prov. and W/O (Net)51.19
Total Adjustments (PBT and Ext...-1,174.77
Operating Profit before Workin...1,218.2
Trade and 0ther Receivables76.14
Inventories116.65
Trade Payables-49.27
Total Adjustments (OP before W...-90.72
Cash Generated from/(used in) ...1,127.48
Direct Taxes Paid-279.97
Total Adjustments(Cash Generat...-279.97
Cash Flow before Extraordinary...847.52
Net Cash from Operating Activi...847.52
Purchased of Fixed Assets-118.11
Sale of Fixed Assets23.36
Sale of Investments4.73
Interest Received14.46
Invest.In Subsidiaires-384.52
Loans to Subsidiaires-413.06
Cancellation of Investment in ...11.17
Net Cash used in Investing Act...-264.79
Proceed from 0ther Long Term B...100
Of the Long Tem Borrowings-294.21
Of the Short Term Borrowings-138.12
Of Financial Liabilities-8.79
Interest Paid-83.19
Net Cash used in Financing Act...-424.31

Company Details

Registered Office
AddressRevenue Block No.223 Paiki and,
384/3 Khata No.464 Kochariya
CityAhmedabad
StateGujarat
Pin Code382220
Tel. No.91-294-2487370
Fax. No.
Emailcs@grinfra.com
Internethttp://www.grinfra.com
Registrars
AddressRevenue Block No.223 Paiki and
CityAhmedabad
StateGujarat
Pin Code382220
Tel. No.91-294-2487370
Fax. No.
Emailcs@grinfra.com
Internethttp://www.grinfra.com
Management
Name Designation
Vinod Kumar AgarwalChairman & Wholetime Director
Ajendra AgarwalManaging Director
Vikas AgarwalWhole-time Director
Rajendra Kumar JainIndependent Non Exe. Director
Chander KhamesraIndependent Non Exe. Director
Kalpana GuptaIndependent Non Exe. Director
D R DograIndependent Non Exe. Director
Rajan MalhotraIndependent Non Exe. Director
Sudhir MuthaCompany Sec. & Compli. Officer