G R Infraprojects Ltd
NSE :GRINFRA BSE :543317 Sector : Infrastructure Developers & OperatorsBuy, Sell or Hold GRINFRA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 1561.30 (1.10%) | 21 Nov 1544.25 (-0.96%) | 19 Nov 1559.25 (-0.44%) | 18 Nov 1566.15 (-0.24%) | 14 Nov 1569.90 (-0.08%) | 13 Nov 1571.10 (-2.07%) | 12 Nov 1604.35 (-2.24%) | 11 Nov 1641.15 (2.55%) | 08 Nov 1600.35 (-1.81%) | 07 Nov 1629.85 (0.46%) | 06 Nov 1622.40 (2.79%) | 05 Nov 1578.35 (-0.03%) | 04 Nov 1578.85 (-1.42%) | 01 Nov 1601.55 (-1.10%) | 31 Oct 1619.30 (4.02%) | 30 Oct 1556.65 (0.67%) | 29 Oct 1546.30 (-0.15%) | 28 Oct 1548.55 (2.34%) | 25 Oct 1513.15 (-3.41%) | 24 Oct 1566.60 (0.91%) | 23 Oct 1552.45 (1.19%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bullish
1557
10 DMA
Bearish
1583.09
20 DMA
Bearish
1577.57
50 DMA
Bearish
1613.17
100 DMA
Bearish
1636.37
200 DMA
Bullish
1518.88
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1618.11 | 1594.23 | 1572.4 | - | - |
R2 | 1594.23 | 1578.82 | 1568.7 | 1596.09 | - |
R1 | 1577.76 | 1569.29 | 1565 | 1581.48 | 1586 |
P | 1553.88 | 1553.88 | 1553.88 | 1555.74 | 1558 |
S1 | 1537.41 | 1538.47 | 1557.6 | 1541.13 | 1545.65 |
S2 | 1513.53 | 1528.94 | 1553.9 | 1515.39 | - |
S3 | 1497.06 | 1513.53 | 1550.2 | - | - |
Key Metrics
EPS
76.7
P/E
20.38
P/B
2.02
Dividend Yield
0%
Market Cap
15,101 Cr.
Face Value
5
Book Value
771.98
ROE
15.58%
EBITDA Growth
434.4 Cr.
Debt/Equity
0.69
Shareholding History
Quarterly Result (Figures in Rs. Crores)
G R Infraprojects Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1909.19 | 2158.63 | 2828.29 | 2099.69 | 1476.69 |
PROFIT | 217.16 | 242.72 | 309.75 | 186.56 | 181.91 |
EPS | 22.45 | 25.1 | 57.29 | 16.08 | 19.99 |
G R Infraprojects Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1635.19 | 1872.5 | 3682.31 | 2004.68 | 1294.77 |
PROFIT | 123.27 | 149.56 | 315.18 | 182.81 | 94.3 |
EPS | 12.75 | 16.07 | 154.18 | 15.72 | 11.87 |
Profit & Loss (Figures in Rs. Crores)
G R Infraprojects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1001 | 2113.77 | 3392.21 | 3342.01 | 5325.2 | 6426.01 | 7918.66 | 8531.15 | 9569.95 | 9395.04 | |
PROFIT | 29.59 | 99.29 | 586.76 | 403.31 | 710.48 | 799.04 | 956.95 | 831.61 | 1446.04 | 1080.38 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.04 | 150.42 | 136.83 |
G R Infraprojects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 842.06 | 1972.82 | 3282.39 | 3288.08 | 5017.22 | 6123.82 | 7376.32 | 8057.76 | 8329.63 | 9392.92 | |
PROFIT | 28.26 | 97.94 | 475.75 | 378.91 | 590.11 | 687.3 | 782.81 | 761.81 | 843.99 | 827.67 | |
EPS | 12.89 | 40.62 | 120.27 | 40.5 | 61.44 | 71.03 | 80.73 | 78.69 | 88.09 | 204.51 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 48.34 | 48.34 | 48.34 | 48.34 | 48.48 | 48.48 | 48.48 | 48.48 | 24.86 | 24.86 |
Reserves Total | 7,543.45 | 6,216.79 | 4,762.52 | 3,932.32 | 2,978.67 | 2,181.2 | 1,493.73 | 1,082.76 | 512.94 | 410.32 |
Total Shareholders Funds | 7,591.79 | 6,265.13 | 4,810.86 | 3,980.66 | 3,027.15 | 2,229.68 | 1,542.21 | 1,131.24 | 537.8 | 435.18 |
Minority Interest | 10.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 2.45 | 1.69 |
Secured Loans | 3,172.61 | 4,796.29 | 4,665.35 | 3,973.19 | 3,020.44 | 1,892.21 | 838.79 | 525.6 | 850.03 | 782.12 |
Unsecured Loans | 644.15 | 900.48 | 616.82 | 551.63 | 189.39 | 248.58 | 8.51 | 5.06 | 128.86 | 138.37 |
Total Debt | 3,816.76 | 5,696.77 | 5,282.17 | 4,524.82 | 3,209.83 | 2,140.79 | 847.3 | 530.66 | 978.89 | 920.49 |
Other Liabilities | 17.86 | 22.44 | 22.62 | 10.09 | 12.1 | 8.2 | 8.2 | 8.2 | 7.2 | 1.04 |
Total Liabilities | 11,437.02 | 11,984.34 | 10,115.65 | 8,515.57 | 6,249.08 | 4,378.67 | 2,397.71 | 1,670.11 | 1,526.34 | 1,358.4 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,690.66 | 2,608.57 | 2,460.62 | 2,058.73 | 1,544.12 | 1,263.26 | 802.14 | 491.57 | 912.4 | 725.58 |
Less: Accumulated Depreciation | 1,381.23 | 1,169.87 | 975.79 | 713.39 | 514.96 | 333.51 | 187.04 | 107.15 | 214.69 | 178.62 |
Net Block | 1,309.43 | 1,438.7 | 1,484.83 | 1,345.34 | 1,029.16 | 929.75 | 615.1 | 384.42 | 697.71 | 546.96 |
Capital Work in Progress | 74.32 | 71.92 | 59.37 | 55.48 | 27.97 | 43.29 | 47.51 | 16.76 | 28.12 | 72.59 |
Investments | 2,121.33 | 56.4 | 2.96 | 102.59 | 1.71 | 9.69 | 79.43 | 150.58 | 54.7 | 41.01 |
Inventories | 767.65 | 884.3 | 1,021.8 | 1,058.42 | 768.73 | 613.74 | 301.08 | 221.06 | 76.82 | 127.48 |
Sundry Debtors | 307.87 | 431.58 | 555.67 | 491.61 | 301.25 | 542.7 | 333.62 | 554.93 | 289.62 | 192.04 |
Cash and Bank Balance | 740.32 | 779.3 | 1,094.74 | 830.78 | 947.99 | 715.83 | 238.44 | 548.68 | 115 | 68.25 |
Loans and Advances | 3,901.76 | 3,601.82 | 2,503.05 | 1,764.01 | 2,055.45 | 1,767.06 | 1,041.21 | 307.24 | 388.46 | 162.69 |
Total Current Assets | 5,717.6 | 5,697 | 5,175.26 | 4,144.83 | 4,073.42 | 3,639.33 | 1,914.35 | 1,631.9 | 869.91 | 550.45 |
Current Liabilities | 1,302.65 | 1,362.55 | 1,308.77 | 1,349.29 | 1,421.94 | 1,427.8 | 703.69 | 827.46 | 530.59 | 291.64 |
Provisions | 64.11 | 42.06 | 40.83 | 36.43 | 24.64 | 22.26 | 10.76 | 19.74 | 8.32 | 0.15 |
Total Current Liabilities & Provisions | 1,366.75 | 1,404.61 | 1,349.6 | 1,385.72 | 1,446.58 | 1,450.06 | 714.45 | 847.19 | 538.91 | 291.79 |
Net Current Assets | 4,350.84 | 4,292.4 | 3,825.66 | 2,759.11 | 2,626.84 | 2,189.28 | 1,199.9 | 784.71 | 331.01 | 258.66 |
Deferred Tax Assets | 187.29 | 453.43 | 348.54 | 118.47 | 160.32 | 317.7 | 135.06 | 107.91 | 0 | 0 |
Deferred Tax Liability | 315.58 | 821.04 | 543.22 | 308.16 | 248.08 | 250.32 | 11.93 | 5.54 | 11.98 | 6.07 |
Net Deferred Tax | -128.29 | -367.61 | -194.68 | -189.69 | -87.76 | 67.38 | 123.13 | 102.37 | -11.98 | -6.07 |
Other Assets | 3,709.4 | 6,492.53 | 4,937.52 | 4,442.74 | 2,651.15 | 1,139.29 | 332.65 | 231.26 | 426.79 | 445.27 |
Total Assets | 11,437.03 | 11,984.34 | 10,115.66 | 8,515.57 | 6,249.07 | 4,378.68 | 2,397.71 | 1,670.1 | 1,526.34 | 1,358.41 |
Contingent Liabilities | 187.34 | 430.44 | 47.78 | 51.51 | 1,486.13 | 2,066.53 | 0 | 0 | 638.54 | 363.82 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 48.34 | 48.34 | 48.34 | 48.34 | 48.48 | 48.48 | 48.48 | 48.48 | 24.86 | 24.86 |
Reserves Total | 7,147.38 | 5,166.82 | 4,315.21 | 3,556.08 | 2,778.52 | 2,091.94 | 1,489.49 | 1,090.27 | 514.24 | 413.25 |
Total Shareholders Funds | 7,195.72 | 5,215.16 | 4,363.55 | 3,604.42 | 2,827 | 2,140.42 | 1,537.97 | 1,138.75 | 539.1 | 438.11 |
Secured Loans | 108.78 | 193.19 | 516.8 | 829.33 | 918.86 | 671.92 | 446.08 | 390.03 | 255.48 | 174.88 |
Unsecured Loans | 644.15 | 900.48 | 616.82 | 551.63 | 185.63 | 388.76 | 168.77 | 5.06 | 93.47 | 107.88 |
Total Debt | 752.93 | 1,093.67 | 1,133.62 | 1,380.96 | 1,104.49 | 1,060.68 | 614.85 | 395.09 | 348.95 | 282.76 |
Other Liabilities | 17.86 | 22.44 | 22.62 | 1.89 | 3.89 | 0 | 0 | 0 | 0 | 1.04 |
Total Liabilities | 7,966.51 | 6,331.27 | 5,519.79 | 4,987.27 | 3,935.38 | 3,201.1 | 2,152.82 | 1,533.84 | 888.05 | 721.91 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,690.46 | 2,608.37 | 2,460.42 | 2,058.54 | 1,528.85 | 1,219.67 | 797.09 | 487.46 | 488.57 | 368.21 |
Less : Accumulated Depreciation | 1,381.23 | 1,169.87 | 975.79 | 713.39 | 496.68 | 317.17 | 181.98 | 104.08 | 202.99 | 172.75 |
Net Block | 1,309.23 | 1,438.5 | 1,484.63 | 1,345.15 | 1,032.17 | 902.5 | 615.11 | 383.38 | 285.58 | 195.46 |
Capital Work in Progress | 74.32 | 71.92 | 59.37 | 55.48 | 27.97 | 43.29 | 47.51 | 16.76 | 28.12 | 21.25 |
Investments | 2,587.62 | 86.22 | 323.63 | 363.65 | 254.96 | 257.2 | 229.49 | 201.77 | 69.23 | 66.85 |
Inventories | 767.65 | 884.3 | 1,021.8 | 1,058.42 | 768.37 | 613.64 | 298.62 | 220.96 | 76.28 | 127.05 |
Sundry Debtors | 1,722.82 | 1,880.55 | 715.54 | 897.55 | 816.79 | 872.7 | 650.53 | 526.16 | 251.93 | 146.13 |
Cash and Bank Balance | 410.62 | 241.81 | 445.03 | 541.55 | 840.29 | 606.42 | 236.74 | 539.14 | 109.85 | 63.5 |
Loans and Advances | 1,271.24 | 1,226.28 | 1,549.82 | 996.04 | 705.97 | 637.55 | 403.95 | 293.65 | 356.86 | 314.89 |
Total Current Assets | 4,172.34 | 4,232.94 | 3,732.18 | 3,493.57 | 3,131.42 | 2,730.32 | 1,589.85 | 1,579.91 | 794.93 | 651.57 |
Current Liabilities | 1,183.12 | 1,339.72 | 1,117.86 | 1,270.25 | 1,169.03 | 1,276.35 | 787.79 | 795.31 | 499.17 | 261.08 |
Provisions | 64.11 | 42.06 | 31.86 | 36.43 | 21.53 | 6.61 | 2.69 | 19.16 | 8.32 | 0 |
Total Current Liabilities & Provisions | 1,247.22 | 1,381.77 | 1,149.72 | 1,306.68 | 1,190.56 | 1,282.96 | 790.48 | 814.46 | 507.49 | 261.08 |
Net Current Assets | 2,925.11 | 2,851.17 | 2,582.46 | 2,186.89 | 1,940.86 | 1,447.36 | 799.37 | 765.45 | 287.44 | 390.49 |
Deferred Tax Assets | 23.22 | 23.58 | 27.45 | 0 | 0 | 243.4 | 128.42 | 104.29 | 0 | 0 |
Deferred Tax Liability | 203.98 | 66.91 | 71.29 | 63.79 | 64.62 | 174.89 | 0 | 0 | 0.61 | 1.14 |
Net Deferred Tax | -180.76 | -43.33 | -43.84 | -63.79 | -64.62 | 68.51 | 128.42 | 104.29 | -0.61 | -1.14 |
Other Assets | 1,251 | 1,926.78 | 1,113.55 | 1,099.91 | 744.04 | 482.25 | 332.93 | 62.19 | 218.3 | 49 |
Total Assets | 7,966.52 | 6,331.26 | 5,519.8 | 4,987.28 | 3,935.38 | 3,201.11 | 2,152.82 | 1,533.83 | 888.06 | 721.91 |
Contingent Liabilities | 125.7 | 144.52 | 293.69 | 320.26 | 1,925.53 | 0 | 1,192.69 | 0 | 638.54 | 363.82 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,728.95 |
Depreciation | 244.23 |
Interest (Net) | 502.54 |
P/L on Sales of Assets | -7.38 |
P/L on Sales of Invest | -5.23 |
Prov. and W/O (Net) | 57.35 |
Total Adjustments (PBT and Ext... | 1,460.18 |
Operating Profit before Workin... | 3,189.14 |
Trade and 0ther Receivables | 57.16 |
Inventories | 116.65 |
Trade Payables | -16.53 |
Total Adjustments (OP before W... | -4,454.62 |
Cash Generated from/(used in) ... | -1,265.48 |
Direct Taxes Paid | -326.93 |
Total Adjustments(Cash Generat... | -326.93 |
Cash Flow before Extraordinary... | -1,592.4 |
Net Cash from Operating Activi... | -1,592.4 |
Purchased of Fixed Assets | -118.11 |
Sale of Fixed Assets | 23.36 |
Purchase of Investments | -10.1 |
Interest Received | 800.06 |
Cancellation of Investment in ... | 11.17 |
Net Cash used in Investing Act... | 794.81 |
Proceed from 0ther Long Term B... | 2,482.9 |
Of the Long Tem Borrowings | -661.96 |
Of the Short Term Borrowings | -138.12 |
Of Financial Liabilities | -8.79 |
Interest Paid | -553.75 |
Net Cash used in Financing Act... | 1,120.27 |
Net Profit before Tax and Extr... | 2,392.97 |
Depreciation | 244.23 |
Interest (Net) | -84.9 |
P/L on Sales of Assets | -7.38 |
P/L on Sales of Invest | -4.73 |
Prov. and W/O (Net) | 51.19 |
Total Adjustments (PBT and Ext... | -1,174.77 |
Operating Profit before Workin... | 1,218.2 |
Trade and 0ther Receivables | 76.14 |
Inventories | 116.65 |
Trade Payables | -49.27 |
Total Adjustments (OP before W... | -90.72 |
Cash Generated from/(used in) ... | 1,127.48 |
Direct Taxes Paid | -279.97 |
Total Adjustments(Cash Generat... | -279.97 |
Cash Flow before Extraordinary... | 847.52 |
Net Cash from Operating Activi... | 847.52 |
Purchased of Fixed Assets | -118.11 |
Sale of Fixed Assets | 23.36 |
Sale of Investments | 4.73 |
Interest Received | 14.46 |
Invest.In Subsidiaires | -384.52 |
Loans to Subsidiaires | -413.06 |
Cancellation of Investment in ... | 11.17 |
Net Cash used in Investing Act... | -264.79 |
Proceed from 0ther Long Term B... | 100 |
Of the Long Tem Borrowings | -294.21 |
Of the Short Term Borrowings | -138.12 |
Of Financial Liabilities | -8.79 |
Interest Paid | -83.19 |
Net Cash used in Financing Act... | -424.31 |
Company Details
Registered Office |
|
Address | Revenue Block No.223 Paiki and, 384/3 Khata No.464 Kochariya |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382220 |
Tel. No. | 91-294-2487370 |
Fax. No. | |
cs@grinfra.com | |
Internet | http://www.grinfra.com |
Registrars |
|
Address | Revenue Block No.223 Paiki and |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382220 |
Tel. No. | 91-294-2487370 |
Fax. No. | |
cs@grinfra.com | |
Internet | http://www.grinfra.com |
Management |
|
Name | Designation |
Vinod Kumar Agarwal | Chairman & Wholetime Director |
Ajendra Agarwal | Managing Director |
Vikas Agarwal | Whole-time Director |
Rajendra Kumar Jain | Independent Non Exe. Director |
Chander Khamesra | Independent Non Exe. Director |
Kalpana Gupta | Independent Non Exe. Director |
D R Dogra | Independent Non Exe. Director |
Rajan Malhotra | Independent Non Exe. Director |
Sudhir Mutha | Company Sec. & Compli. Officer |