Graphite India Ltd

NSE :GRAPHITE   BSE :509488  Sector : Capital Goods-Non Electrical Equipment
Buy, Sell or Hold GRAPHITE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

14 Nov
484.65
(-0.18%)
13 Nov
485.50
(-2.60%)
12 Nov
498.45
(-2.56%)
11 Nov
511.55
(-1.57%)
08 Nov
519.70
(-2.69%)
07 Nov
534.05
(-0.69%)
06 Nov
537.75
(3.12%)
05 Nov
521.50
(1.49%)
04 Nov
513.85
(-3.20%)
01 Nov
530.85
(0.17%)
31 Oct
529.95
(1.60%)
30 Oct
521.60
(2.66%)
29 Oct
508.10
(1.10%)
28 Oct
502.55
(1.69%)
25 Oct
494.20
(-4.22%)
24 Oct
515.95
(-1.26%)
23 Oct
522.55
(0.75%)
22 Oct
518.65
(-5.98%)
21 Oct
551.65
(-3.74%)
18 Oct
573.10
(-1.76%)
17 Oct
583.35
(-1.07%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

500.15


10 DMA
Bearish

513.97


20 DMA
Bearish

518.96


50 DMA
Bearish

544.96


100 DMA
Bearish

541.5


200 DMA
Bearish

572.48



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 14, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 510.35 504.15 489.04 - -
R2 504.15 498.06 487.57 503.26 -
R1 494.4 494.29 486.11 492.62 499.28
P 488.2 488.2 488.2 487.31 490.64
S1 478.45 482.11 483.19 476.67 483.33
S2 472.25 478.34 481.73 471.36 -
S3 462.5 472.25 480.26 - -

Key Metrics

EPS

24.11

P/E

20.13

P/B

1.72

Dividend Yield

2.27%

Market Cap

9,469 Cr.

Face Value

2

Book Value

282.38

ROE

0.95%

EBITDA Growth

277 Cr.

Debt/Equity

0.06

Shareholding Pattern

  65.34% Total Promoter Holding
8.18% Mutual Fund Holdings
4.59% FIIs
20.04% Non Institution
1.79% Insurance Companies
0% Custodians
0.06% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Graphite India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1838 753 792 922 811
PROFIT 32.72 18 16 237 195
EPS 41.13 0.99 0.8 12.11 10

Graphite India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1827 741 779 862 752
PROFIT 41.36 50 34 205 182
EPS 41.74 2.54 1.73 10.49 9.28

Profit & Loss (Figures in Rs. Crores)


Graphite India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1750.73 1443.26 1521.58 3346.98 8865 3182.1 1909.44 3588.47 3809.62 3696.54
PROFIT 52.65 82.81 69.76 1032.22 3430.94 44.89 -30.61 504.26 231.05 53.46
EPS 2.54 3.83 3.61 52.81 173.78 2.3 -1.64 25.82 10.19 41.19

Graphite India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1547.66 1265.1 1369.57 3033.91 7612.98 2872.22 1903.07 3323.98 3627.49 3647.16
PROFIT 76.25 104.63 111.41 913.49 2840.62 31.26 199.33 573.87 350.5 101.71
EPS 3.8 4.54 5.75 46.76 143.59 1.6 10.2 29.39 17.91 44.61

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 39.0839.0839.0839.0839.0839.0839.0839.0839.0839.08
Reserves Total 5,571.694,924.764,907.724,502.674,515.195,311.52,692.741,818.481,748.91,707.3
Total Shareholders Funds5,610.774,963.844,946.84,541.754,554.275,350.582,731.821,857.561,787.981,746.38
Minority Interest4.391.020.270000000
Secured Loans 548.0983.5940.34124.38153.0583.6728.4174.45212.59
Unsecured Loans 172.12383.93351.96185.09291.23206.54188.51230.82227.89154.15
Total Debt177.12432.02435.55225.43415.61359.59272.18259.23302.34366.74
Other Liabilities2.252.262.883.663.83.083.114.64.413.16
Total Liabilities5,794.535,399.145,385.54,770.844,973.685,713.253,007.112,121.392,094.732,116.28
APPLICATION OF FUNDS :
Gross Block 1,476.731,241.781,056.85944.37899.11872.94849.33762.38640.491,389.42
Less: Accumulated Depreciation528.78452.66366.19303.97261.79209.01147.7694.9949.29749.64
Net Block947.95789.12690.66640.4637.32663.93701.57667.39591.2639.78
Capital Work in Progress144.99127.1314279.5134.6816.778.1232.0665.499.59
Investments 3,569.292,321.732,493.862,804.292,066.82,589.521,207.82631.01475.13369.31
Inventories 1,353.92,328.421,713.381,016.471,565.652,160.37786.44602.09748.51991.72
Sundry Debtors 521.84545.92540.05339.59402.6857.82823.52441.46474.24432.61
Cash and Bank Balance69.5690.76143.66244.16455.85407.8555.5851.5421.0531.49
Loans and Advances 106.65221.48419.92217.79388.68180.95125.75108.0611096.02
Total Current Assets2,051.953,186.582,817.011,818.012,812.783,606.991,791.291,203.151,353.81,551.84
Current Liabilities 315.23481.93644.01382.89268.95812.85587.11302.08269.96293.76
Provisions 538.57513.13147.95283.88258.56266.2191.5754.855.94102.9
Total Current Liabilities & Provisions853.8995.06791.96666.77527.511,079.06678.68356.88325.9396.66
Net Current Assets1,198.152,191.522,025.051,151.242,285.272,527.931,112.61846.271,027.91,155.18
Deferred Tax Assets24.421.1122.0130.9734.2753.32109.7373.6743.3411.26
Deferred Tax Liability166.37135.09141.71120.72111.22162.55154.8155.75129.6893.38
Net Deferred Tax-141.97-113.98-119.7-89.75-76.95-109.23-45.07-82.08-86.34-82.12
Other Assets76.1283.62153.63185.1526.5624.3322.0626.7421.3524.54
Total Assets5,794.535,399.145,385.54,770.844,973.685,713.253,007.112,121.392,094.732,116.28
Contingent Liabilities145.07164.28149.67120.78120.76121.5885.1689.6282.3763.5
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 39.0839.0839.0839.0839.0839.0839.0839.0839.0839.08
Reserves Total 5,307.284,602.884,447.863,968.773,771.294,614.342,562.711,812.781,702.251,714.53
Total Shareholders Funds5,346.364,641.964,486.944,007.853,810.374,653.422,601.791,851.861,741.331,753.61
Secured Loans 548.0983.5940.34124.38153.0583.6728.4174.45212.53
Unsecured Loans 90.65287.14260.15183.06291.23206.5471.6298.41105.4735.76
Total Debt95.65335.23343.74223.4415.61359.59155.29126.82179.92248.29
Other Liabilities000000.010.041.81.260.01
Total Liabilities5,442.014,977.194,830.684,231.254,225.985,013.022,757.121,980.481,922.512,001.91
APPLICATION OF FUNDS :
Gross Block 1,236.51,008.68841.36833.26809795.15775.43702.53585.291,253.73
Less : Accumulated Depreciation 414.84350.36307.21265.57231.73187.84132.1585.9244.41662.92
Net Block 821.66658.32534.15567.69577.27607.31643.28616.61540.88590.81
Capital Work in Progress144.99127.1314279.5134.6816.778.1232.0665.499.59
Investments 3,455.072,167.542,315.352,514.271,998.742,566.371,241.1663.92537.35480.06
Inventories 1,2212,189.911,470.6823.421,209.151,820.83669.94512.63632.02854.99
Sundry Debtors 539.43522.8537.67361.57402.41704.52758.82406.81431.6387.88
Cash and Bank Balance45.5970.97103.9851.3118.830.231.1241.065.7711.34
Loans and Advances 104.05220.83416.92215.76382.21179123.24107.2382.6392.12
Total Current Assets1,910.073,004.512,529.171,452.062,012.572,734.551,583.121,067.731,152.021,346.34
Current Liabilities 290.24434.13590.78361.95243.29728.7560.97283.48245.5260.78
Provisions 530.55513.03136.8110.0791.9287.8983.3754.7555.4102.7
Total Current Liabilities & Provisions820.79947.16727.58472.02335.21816.59644.34338.23300.9363.48
Net Current Assets1,089.282,057.351,801.59980.041,677.361,917.96938.78729.5851.12982.85
Deferred Tax Assets8.799.0410.0913.0614.6224.2429.8435.3720.711.26
Deferred Tax Liability147.02115.27120.16102.1395.71137.83124.34119.4108.8693.38
Net Deferred Tax-138.23-106.23-110.07-89.07-81.09-113.59-94.5-84.03-88.16-82.12
Other Assets69.2473.08147.66178.8119.0218.220.3422.4215.8320.7
Total Assets5,442.014,977.194,830.684,231.254,225.985,013.022,757.121,980.481,922.512,001.89
Contingent Liabilities264.46344.66309.33101.81102.65347.2769.27236.47256.15209.03

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,016.59
Depreciation80.44
Interest (Net)-51.58
Dividend Received5.11
P/L on Sales of Assets0.7
Prov. and W/O (Net)-7.58
P/L in Forex0.41
Others5.58
Total Adjustments (PBT and Ext...-1,140.39
Operating Profit before Workin...-123.8
Trade and 0ther Receivables24.19
Inventories975.06
Trade Payables-135.32
Loans and Advances-0.31
Total Adjustments (OP before W...965.5
Cash Generated from/(used in) ...841.7
Direct Taxes Paid-161.44
Total Adjustments(Cash Generat...-161.44
Cash Flow before Extraordinary...680.26
Net Cash from Operating Activi...680.26
Purchased of Fixed Assets-259.69
Sale of Fixed Assets974.99
Purchase of Investments-3,401.16
Sale of Investments2,390.52
Interest Received40.96
Net Cash used in Investing Act...-238.96
Of the Short Term Borrowings-248.55
Of Financial Liabilities-0.76
Dividend Paid-166.07
Interest Paid-17.62
Net Cash used in Financing Act...-427.42
Net Profit before Tax and Extr...1,079.08
Depreciation70.46
Interest (Net)-55.7
Dividend Received3.72
P/L on Sales of Assets0.71
Prov. and W/O (Net)-2.59
Total Adjustments (PBT and Ext...-1,145.79
Operating Profit before Workin...-66.71
Trade and 0ther Receivables-16.76
Inventories968.9
Trade Payables-139.59
Loans and Advances-0.31
Total Adjustments (OP before W...943.95
Cash Generated from/(used in) ...877.24
Direct Taxes Paid-160.79
Total Adjustments(Cash Generat...-160.79
Cash Flow before Extraordinary...716.45
Net Cash from Operating Activi...716.45
Purchased of Fixed Assets-258.36
Sale of Fixed Assets974.96
Purchase of Investments-3,377.34
Sale of Investments2,318.28
Interest Received40.04
Net Cash used in Investing Act...-288.53
Of the Short Term Borrowings-239.58
Dividend Paid-166.07
Interest Paid-12.57
Net Cash used in Financing Act...-418.22

Company Details

Registered Office
Address31 Chowringhee Road,
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-22265755/2334/4942/40029600
Fax. No.91-33-22496420/40029676
Emailinvestorgrievance@graphiteindia.com; gilro@graphit
Internethttp://www.graphiteindia.com
Registrars
Address31 Chowringhee Road
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-22265755/2334/4942/40029600
Fax. No.91-33-22496420/40029676
Emailinvestorgrievance@graphiteindia.com; gilro@graphit
Internethttp://www.graphiteindia.com
Management
Name Designation
K K BangurChairman (Non-Executive)
A V LodhaNon Executive Director
B ShivaCompany Sec. & Compli. Officer
Gaurav SwarupNon-Exec. & Independent Dir.
Sudha KrishnanNon-Exec. & Independent Dir.
Sridhar SrinivasanIndependent Director
Harsh Pati SinghaniaIndependent Director
RAHUL KUMAR NARENDRAKUMAR BALDOTAIndependent Director
Ashutosh DixitExecutive Director