Graphite India Ltd

NSE :GRAPHITE   BSE :509488  Sector : Capital Goods-Non Electrical Equipment
Buy, Sell or Hold GRAPHITE? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
618.65
(2.61%)
17 May
602.90
(2.74%)
16 May
586.80
(0.93%)
15 May
581.40
(-2.56%)
14 May
596.65
(5.84%)
13 May
563.75
(0.33%)
10 May
561.90
(-0.04%)
09 May
562.15
(-5.60%)
08 May
595.50
(-3.45%)
07 May
616.75
(-4.95%)
06 May
648.90
(-1.16%)
03 May
656.50
(-1.52%)
02 May
666.65
(-1.43%)
30 Apr
676.35
(-0.35%)
29 Apr
678.70
(-0.91%)
26 Apr
684.90
(-0.55%)
25 Apr
688.70
(1.56%)
24 Apr
678.10
(-1.01%)
23 Apr
685.00
(1.21%)
22 Apr
676.80
(0.49%)
19 Apr
673.50
(0.47%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

597.15

10 DMA
Bullish

588.61

20 DMA
Bearish

631.19

50 DMA
Bearish

631.72

100 DMA
Bullish

595.88

200 DMA
Bullish

537.47


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 646.8 635.65 624.05 - -
R2 635.65 628.14 622.25 636.31 -
R1 627.15 623.51 620.45 628.47 631.4
P 616 616 616 616.66 618.13
S1 607.5 608.49 616.85 608.82 611.75
S2 596.35 603.86 615.05 597.01 -
S3 587.85 596.35 613.25 - -

Key Metrics

EPS

5.17

P/E

119.48

P/B

2.26

Dividend Yield

1.78%

Market Cap

12,087 Cr.

Face Value

2

Book Value

273.63

ROE

4.66%

EBITDA Growth

61 Cr.

Debt/Equity

0.09

Shareholding Pattern

  65.34% Total Promoter Holding
10.13% Mutual Fund Holdings
4.56% FIIs
17.9% Non Institution
2.02% Insurance Companies
0% Custodians
0.05% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Graphite India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 820 825 1838 753 792
PROFIT 29 -30 32.72 18 16
EPS 1.58 -1.56 41.13 0.99 0.8

Graphite India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 734 792 1827 741 779
PROFIT 56 -27 41.36 50 34
EPS 2.87 -1.39 41.74 2.54 1.73

Profit & Loss (Figures in Rs. Crores)


Graphite India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2026.61 1750.73 1443.26 1521.58 3346.98 8865 3182.1 1909.44 3588.47 3809.62
PROFIT 114.97 52.65 82.81 69.76 1032.22 3430.94 44.89 -30.61 504.26 231.05
EPS 6.05 2.54 3.83 3.61 52.81 173.78 2.3 -1.64 25.82 10.19

Graphite India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1828.98 1547.66 1265.1 1369.57 3033.91 7612.98 2872.22 1903.07 3323.98 3627.49
PROFIT 153.99 76.25 104.63 111.41 913.49 2840.62 31.26 199.33 573.87 350.5
EPS 8.75 3.8 4.54 5.75 46.76 143.59 1.6 10.2 29.39 17.91

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 39.0839.0839.0839.0839.0839.0839.0839.0839.0839.08
Reserves Total 4,924.764,907.724,502.674,515.195,311.52,692.741,818.481,748.91,707.31,720.2
Total Shareholders Funds4,963.844,946.84,541.754,554.275,350.582,731.821,857.561,787.981,746.381,759.28
Minority Interest1.020.2700000000
Secured Loans 48.0983.5940.34124.38153.0583.6728.4174.45212.59357.28
Unsecured Loans 383.93351.96185.09291.23206.54188.51230.82227.89154.15106.03
Total Debt432.02435.55225.43415.61359.59272.18259.23302.34366.74463.31
Other Liabilities2.262.883.663.83.083.114.64.413.163.41
Total Liabilities5,399.145,385.54,770.844,973.685,713.253,007.112,121.392,094.732,116.282,226
APPLICATION OF FUNDS :
Gross Block 1,241.781,056.85944.37899.11872.94849.33762.38640.491,389.421,407.18
Less: Accumulated Depreciation452.66366.19303.97261.79209.01147.7694.9949.29749.64710.86
Net Block789.12690.66640.4637.32663.93701.57667.39591.2639.78696.32
Capital Work in Progress127.1314279.5134.6816.778.1232.0665.499.593.38
Investments 2,321.732,493.862,804.292,066.82,589.521,207.82631.01475.13369.31384.75
Inventories 2,328.421,713.381,016.471,565.652,160.37786.44602.09748.51991.721,035.43
Sundry Debtors 545.92540.05339.59402.6857.82823.52441.46474.24432.61472.26
Cash and Bank Balance90.76143.66244.16455.85407.8555.5851.5421.0531.4930.49
Loans and Advances 221.48419.92217.79388.68180.95125.75108.0611096.02152.42
Total Current Assets3,186.582,817.011,818.012,812.783,606.991,791.291,203.151,353.81,551.841,690.61
Current Liabilities 481.93644.01382.89268.95812.85587.11302.08269.96293.76340.18
Provisions 513.13147.95283.88258.56266.2191.5754.855.94102.9140.61
Total Current Liabilities & Provisions995.06791.96666.77527.511,079.06678.68356.88325.9396.66480.79
Net Current Assets2,191.522,025.051,151.242,285.272,527.931,112.61846.271,027.91,155.181,209.82
Deferred Tax Assets21.1122.0130.9734.2753.32109.7373.6743.3411.268.13
Deferred Tax Liability135.09141.71120.72111.22162.55154.8155.75129.6893.3897.79
Net Deferred Tax-113.98-119.7-89.75-76.95-109.23-45.07-82.08-86.34-82.12-89.66
Other Assets83.62153.63185.1526.5624.3322.0626.7421.3524.5421.39
Total Assets5,399.145,385.54,770.844,973.685,713.253,007.112,121.392,094.732,116.282,226
Contingent Liabilities139.74149.67120.78120.76121.5885.1689.6282.3763.589.7
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 39.0839.0839.0839.0839.0839.0839.0839.0839.0839.08
Reserves Total 4,602.884,447.863,968.773,771.294,614.342,562.711,812.781,702.251,714.531,696.83
Total Shareholders Funds4,641.964,486.944,007.853,810.374,653.422,601.791,851.861,741.331,753.611,735.91
Secured Loans 48.0983.5940.34124.38153.0583.6728.4174.45212.53235.06
Unsecured Loans 287.14260.15183.06291.23206.5471.6298.41105.4735.76106.03
Total Debt335.23343.74223.4415.61359.59155.29126.82179.92248.29341.09
Other Liabilities00000.010.041.81.260.010.47
Total Liabilities4,977.194,830.684,231.254,225.985,013.022,757.121,980.481,922.512,001.912,077.47
APPLICATION OF FUNDS :
Gross Block 1,008.68841.36833.26809795.15775.43702.53585.291,253.731,247.77
Less : Accumulated Depreciation 350.36307.21265.57231.73187.84132.1585.9244.41662.92609.68
Net Block 658.32534.15567.69577.27607.31643.28616.61540.88590.81638.09
Capital Work in Progress127.1314279.5134.6816.778.1232.0665.499.593.38
Investments 2,167.542,315.352,514.271,998.742,566.371,241.1663.92537.35480.06500.23
Inventories 2,189.911,470.6823.421,209.151,820.83669.94512.63632.02854.99883
Sundry Debtors 522.8537.67361.57402.41704.52758.82406.81431.6387.88423.38
Cash and Bank Balance70.97103.9851.3118.830.231.1241.065.7711.3423.97
Loans and Advances 220.83416.92215.76382.21179123.24107.2382.6392.12139.89
Total Current Assets3,004.512,529.171,452.062,012.572,734.551,583.121,067.731,152.021,346.341,470.25
Current Liabilities 434.13590.78361.95243.29728.7560.97283.48245.5260.78312.12
Provisions 513.03136.8110.0791.9287.8983.3754.7555.4102.7140.39
Total Current Liabilities & Provisions947.16727.58472.02335.21816.59644.34338.23300.9363.48452.51
Net Current Assets2,057.351,801.59980.041,677.361,917.96938.78729.5851.12982.851,017.74
Deferred Tax Assets9.0410.0913.0614.6224.2429.8435.3720.711.268.13
Deferred Tax Liability115.27120.16102.1395.71137.83124.34119.4108.8693.3897.79
Net Deferred Tax-106.23-110.07-89.07-81.09-113.59-94.5-84.03-88.16-82.12-89.66
Other Assets73.08147.66178.8119.0218.220.3422.4215.8320.77.68
Total Assets4,977.194,830.684,231.254,225.985,013.022,757.121,980.481,922.512,001.892,077.46
Contingent Liabilities320.12309.33101.81102.65347.2769.27236.47256.15209.03132.08

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...321.89
Depreciation57.04
Interest (Net)-53.54
Dividend Received2.26
P/L on Sales of Assets-0.19
Prov. and W/O (Net)-2.59
P/L in Forex-12.49
Total Adjustments (PBT and Ext...20.7
Operating Profit before Workin...342.59
Trade and 0ther Receivables-2.61
Inventories-609.82
Trade Payables-154.32
Loans and Advances0.06
Total Adjustments (OP before W...-819.08
Cash Generated from/(used in) ...-476.49
Direct Taxes Paid316.13
Total Adjustments(Cash Generat...316.13
Cash Flow before Extraordinary...-160.36
Net Cash from Operating Activi...-160.36
Purchased of Fixed Assets-169.85
Sale of Fixed Assets2.41
Purchase of Investments-3,011.2
Sale of Investments3,443.44
Interest Received64.87
Net Cash used in Investing Act...328.39
Of the Short Term Borrowings-2.13
Of Financial Liabilities-2.46
Dividend Paid-195.38
Interest Paid-13.4
Net Cash used in Financing Act...-213.37
Net Profit before Tax and Extr...476.06
Depreciation45.63
Interest (Net)-57.4
Dividend Received1.99
P/L on Sales of Assets0.68
Prov. and W/O (Net)-2.52
Total Adjustments (PBT and Ext...-44.64
Operating Profit before Workin...431.42
Trade and 0ther Receivables13.74
Inventories-719.3
Trade Payables-127.14
Loans and Advances0.06
Total Adjustments (OP before W...-874.97
Cash Generated from/(used in) ...-443.55
Direct Taxes Paid330.61
Total Adjustments(Cash Generat...330.61
Cash Flow before Extraordinary...-112.94
Net Cash from Operating Activi...-112.94
Purchased of Fixed Assets-159.16
Sale of Fixed Assets0.41
Purchase of Investments-3,011.2
Sale of Investments3,406.08
Interest Received64.39
Net Cash used in Investing Act...300.12
Of the Short Term Borrowings-8.51
Dividend Paid-195.38
Interest Paid-8.74
Net Cash used in Financing Act...-212.63

Company Details

Registered Office
Address31 Chowringhee Road,
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-22265755/2334/4942/40029600
Fax. No.91-33-22496420/40029676
Emailinvestorgrievance@graphiteindia.com; gilro@graphit
Internethttp://www.graphiteindia.com
Registrars
Address31 Chowringhee Road
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-22265755/2334/4942/40029600
Fax. No.91-33-22496420/40029676
Emailinvestorgrievance@graphiteindia.com; gilro@graphit
Internethttp://www.graphiteindia.com
Management
Name Designation
K K BangurChairman (Non-Executive)
N S DamaniNon-Exec. & Independent Dir.
A V LodhaNon Executive Director
P K KhaitanNon-Exec. & Independent Dir.
B ShivaCompany Sec. & Compli. Officer
N VenkataramaniNon-Exec. & Independent Dir.
Gaurav SwarupNon-Exec. & Independent Dir.
Ashutosh DixitExecutive Director
Sudha KrishnanNon-Exec. & Independent Dir.
Sridhar SrinivasanIndependent Director