Granules India Ltd

NSE :GRANULES   BSE :532482  Sector : Pharmaceuticals
Buy, Sell or Hold GRANULES? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

02 May
424.65
(0.32%)
30 Apr
423.30
(0.67%)
29 Apr
420.50
(-0.84%)
26 Apr
424.05
(1.46%)
25 Apr
417.95
(-0.04%)
24 Apr
418.10
(0.87%)
23 Apr
414.50
(0.04%)
22 Apr
414.35
(0.73%)
19 Apr
411.35
(-0.80%)
18 Apr
414.65
(-0.26%)
16 Apr
415.75
(1.54%)
15 Apr
409.45
(-2.94%)
12 Apr
421.85
(-1.16%)
10 Apr
426.80
(0.36%)
09 Apr
425.25
(-3.15%)
08 Apr
439.10
(-2.96%)
05 Apr
452.50
(1.79%)
04 Apr
444.55
(-1.98%)
03 Apr
453.55
(1.78%)
02 Apr
445.60
(1.75%)
01 Apr
437.95
(1.81%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

421.98

10 DMA
Bullish

418.3

20 DMA
Bearish

425.78

50 DMA
Bearish

437.67

100 DMA
Bullish

423.57

200 DMA
Bullish

378.58


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 02, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 436.6 431.65 426.97 - -
R2 431.65 428.42 426.2 432.01 -
R1 428.15 426.43 425.42 428.87 429.9
P 423.2 423.2 423.2 423.56 424.08
S1 419.7 419.97 423.88 420.42 421.45
S2 414.75 417.98 423.1 415.11 -
S3 411.25 414.75 422.33 - -

Key Metrics

EPS

19.14

P/E

22.2

P/B

3.59

Dividend Yield

0.35%

Market Cap

10,292 Cr.

Face Value

1

Book Value

118.38

ROE

19.06%

EBITDA Growth

250.13 Cr.

Debt/Equity

0.41

Shareholding Pattern

  41.96% Total Promoter Holding
7.09% Mutual Fund Holdings
19.57% FIIs
27.76% Non Institution
3.59% Insurance Companies
0% Custodians
0.03% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Granules India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1147.07 1198.88 985.86 1191.02 1156.24
PROFIT 124.33 119.61 47.9 102.12 125.65
EPS 5.11 4.94 1.98 4.22 5.18

Granules India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1031.46 1016.44 821.44 1010.67 985.15
PROFIT 139.8 125.29 79.84 116.16 142.71
EPS 5.75 5.18 3.3 4.8 5.89

Profit & Loss (Figures in Rs. Crores)


Granules India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1126.24 1319.75 1399.34 1445.54 1718.03 2438.04 2722.43 3463.42 3935.31 4571.07
PROFIT 75.45 91.04 123.1 163.98 132.63 236.68 315.57 549.74 416.3 517.62
EPS 3.65 4.35 5.68 7.19 5.22 9.3 13.19 22.18 16.64 21.34

Granules India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1007.71 1226.84 1355.82 1376.2 1657.52 2193.94 2528.81 3141.25 3362.36 3879.61
PROFIT 81.14 95.6 120.88 142.31 139.16 162.04 318.74 553.05 390.07 499.82
EPS 3.94 4.56 5.39 6.25 5.48 6.37 17.47 22.32 15.58 20.61

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 24.224.824.7725.4225.4225.3822.8721.6720.4320.28
Reserves Total 2,810.712,561.742,148.511,818.31,504.051,278.79880.73639.93410.74335.43
Equity Application Money0000000000.25
Total Shareholders Funds2,834.912,586.542,173.281,843.721,529.471,304.17903.6661.6431.17355.96
Minority Interest00.5600000000
Secured Loans 791.76815.72684.8803.93858.49897655.93640.77481.61428.35
Unsecured Loans 344.48290.59164.4188.18132.6981.440.570.620.6213.38
Total Debt1,136.241,106.31849.21892.11991.18978.44656.5641.39482.23441.73
Other Liabilities29.2628.3124.8421.512.587.77.255.584.033.97
Total Liabilities4,000.413,721.723,047.332,757.332,533.232,290.311,567.351,308.57917.43801.66
APPLICATION OF FUNDS :
Gross Block 2,981.222,461.772,145.151,875.231,472.941,199.63983.66822.98843.76653.9
Less: Accumulated Depreciation1,070.3920.59813.15671.26528.69422.9339.32263.05227.21171.43
Net Block1,910.921,541.181,3321,203.97944.25776.73644.34559.93616.55482.47
Capital Work in Progress239.39356.23239.08294.2495.95514.52267.4376.5662.03124.56
Investments 21.2119.6718.9919.34210.42156.56108.2370.110.190.19
Inventories 1,149.41978.55782.18438.43384.21279.95269.18253.72224.52174.16
Sundry Debtors 948.54924.95765.42662.04673.54628.25417.7375.35136.91110.91
Cash and Bank Balance312.79409.46271.04283.9489.04115.6449.8130.2965.3141.75
Loans and Advances 163.41192.02178.36244.29135.45162.7391.4858.6473.6350.1
Total Current Assets2,574.152,504.991,9971,628.71,282.251,186.57828.16818500.36376.92
Current Liabilities 869.2740.71636.5411.16378.89323.98250.98195.98222.56151.75
Provisions 27.3136.5628.5311.665.28.623.91.5813.458.3
Total Current Liabilities & Provisions896.51777.27665.03422.82384.09332.6254.88197.56236.01160.06
Net Current Assets1,677.641,727.711,331.971,205.88898.16853.97573.28620.43264.35216.86
Deferred Tax Assets136.57112.69127.41101.7392.2528.4712.5310.385.619.95
Deferred Tax Liability142.8125.23127.73144.69153.5275.8369.0267.2154.8940.25
Net Deferred Tax-6.23-12.54-0.32-42.96-61.27-47.36-56.49-56.83-49.28-30.3
Other Assets157.4889.47125.6176.8945.7235.9130.5638.3723.587.87
Total Assets4,000.43,721.723,047.332,757.332,533.232,290.331,567.351,308.57917.42801.65
Contingent Liabilities3.040.990.99152.82143.19149.54129.01140.3200
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 24.224.824.7725.4225.4225.3822.8721.6720.4320.28
Reserves Total 2,675.262,505.862,137.851,786.161,397.811,252.81861.49642.83404.98324.03
Equity Application Money0000000000.25
Total Shareholders Funds2,699.462,530.662,162.621,811.581,423.231,278.19884.36664.5425.41344.56
Secured Loans 791.76815.72684.8803.93858.49897655.93640.77410.93323.06
Unsecured Loans 131.32245.05163.8286.99132.6981.440.570.620.626.78
Total Debt923.081,060.77848.62890.92991.18978.44656.5641.39411.55329.84
Other Liabilities29.2628.3124.8421.512.587.77.255.583.973.7
Total Liabilities3,651.83,619.743,036.082,7242,426.992,264.331,548.111,311.47840.93678.1
APPLICATION OF FUNDS :
Gross Block 2,200.711,949.121,693.021,522.831,195.011,065.65937.36784.53725.69473.52
Less : Accumulated Depreciation 870.91778.29708.02595.94495.06405.5331.78261.24203.53137.84
Net Block 1,329.81,170.83985926.89699.95660.15605.58523.29522.16335.68
Capital Work in Progress63.46210.52164.01129.78333.03286.03132.3135.2818.539.14
Investments 676.53596.53591.53445.39506.4675.1275.1288.9572.47145.45
Inventories 593.41590.74461.7343.95314.14227.36237.59210.13179.4120.29
Sundry Debtors 1,372.191,210.431,014.24627704.21692.91468.31444.16194.09121.82
Cash and Bank Balance202.98355.09241.23272.3462.4497.4139.36110.752.2321.93
Loans and Advances 149.38174.39160.71231.59128.13160.8288.2455.0947.3465.82
Total Current Assets2,317.972,330.651,877.871,474.881,208.911,178.5833.5820.09473.06329.85
Current Liabilities 804.41688.44592.94368.04325.25303.23241.23191.69199.05133.59
Provisions 23.6334.3727.929.415.28.411.61.5813.458.3
Total Current Liabilities & Provisions828.04722.81620.86377.45330.44311.64242.84193.28212.5141.9
Net Current Assets1,489.931,607.851,257.011,097.43878.46866.86590.67626.81260.55187.95
Deferred Tax Assets37.6626.3329.1521.4112.9412.734.713.682.171.22
Deferred Tax Liability61.156.455.0466.1379.8775.5568.7466.8255.4637.03
Net Deferred Tax-23.44-30.07-25.89-44.72-66.93-62.82-64.03-63.14-53.29-35.81
Other Assets115.5264.0864.42169.2476.02439208.47100.320.535.7
Total Assets3,651.83,619.753,036.082,7242,426.992,264.341,548.121,311.49840.93678.11
Contingent Liabilities166.86152.410.99152.82143.19149.54129.01140.32352.06342.05

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...687.17
Depreciation184.49
Interest (Net)51.42
P/L on Sales of Assets1.37
Prov. and W/O (Net)0.99
P/L in Forex-9.16
Others-311.15
Total Adjustments (PBT and Ext...237.69
Operating Profit before Workin...924.86
Trade and 0ther Receivables-0.08
Inventories-135.47
Trade Payables109.17
Total Adjustments (OP before W...-10.31
Cash Generated from/(used in) ...914.55
Direct Taxes Paid-175.8
Total Adjustments(Cash Generat...-175.8
Cash Flow before Extraordinary...738.75
Net Cash from Operating Activi...738.75
Purchased of Fixed Assets-410.68
Sale of Fixed Assets0.21
Interest Received5.05
Net Cash used in Investing Act...-191.62
Proceeds from Issue of shares ...2.78
Proceed from Short Tem Borrowi...45.99
Of the Long Tem Borrowings-93.09
Of Financial Liabilities-12.95
Dividend Paid-18.62
Interest Paid-53.27
Net Cash used in Financing Act...-440.29
Net Profit before Tax and Extr...663.94
Depreciation145.56
Interest (Net)34.04
P/L on Sales of Assets1.38
Prov. and W/O (Net)-1.46
P/L in Forex-9.81
Others-310.65
Total Adjustments (PBT and Ext...178.19
Operating Profit before Workin...842.13
Trade and 0ther Receivables-145.32
Inventories-2.67
Trade Payables125.3
Total Adjustments (OP before W...-1.31
Cash Generated from/(used in) ...840.82
Direct Taxes Paid-177.14
Total Adjustments(Cash Generat...-177.14
Cash Flow before Extraordinary...663.68
Net Cash from Operating Activi...663.68
Purchased of Fixed Assets-211.79
Sale of Fixed Assets0.2
Interest Received3.84
Loans to Subsidiaires-0.39
Acquisition of Companies-90
Net Cash used in Investing Act...-96.71
Proceeds from Issue of shares ...2.78
Of the Long Tem Borrowings-93.09
Of the Short Term Borrowings-56.27
Of Financial Liabilities-6.99
Dividend Paid-18.62
Interest Paid-36.64
Net Cash used in Financing Act...-519.47

Company Details

Registered Office
AddressSecond Floor Block III,
My Home Hub Madhapur
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-66760000
Fax. No.91-40-23115145
Emailinvestorrelations@granulesindia.com; mail@granules
Internethttp://www.granulesindia.com
Registrars
AddressSecond Floor Block III
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-66760000
Fax. No.91-40-23115145
Emailinvestorrelations@granulesindia.com; mail@granules
Internethttp://www.granulesindia.com
Management
Name Designation
C Krishna PrasadChairman & Managing Director
A Arun Rao AkinepallyNon-Exec. & Independent Dir.
Harsha ChigurupatiExecutive Director
Uma Devi ChigurupatiExecutive Director
K B Sankara RaoNon-Exec & Non-Independent Dir
Chaitanya TummalaCompany Sec. & Compli. Officer
Arun SawhneyNon-Exec. & Independent Dir.
Saumen ChakrabortyIndependent Director
Sucharita Rao PalepuIndependent Director
KVS Ram RaoJoint Managing Director & CEO
Kapil MehanIndependent Director
Rajiv KakodkarAdditional Director