Granules India Ltd

NSE :GRANULES   BSE :532482  Sector : Pharmaceuticals
Buy, Sell or Hold GRANULES? Ask The Analyst

BSE
Apr 01, 00:00

483.20

-3.90 (-0.80%)


prev close

487.10

OPEN PRICE

484.00

volume

21879

Today's low / high

480.15 / 496.05

52 WK low / high

382.05 / 724.55

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

01 Apr
482.75
(-0.74%)
28 Mar
486.35
(-0.83%)
27 Mar
490.40
(-0.42%)
26 Mar
492.45
(-2.50%)
25 Mar
505.10
(-1.24%)
24 Mar
511.45
(0.79%)
21 Mar
507.45
(1.42%)
20 Mar
500.35
(0.83%)
19 Mar
496.25
(0.15%)
18 Mar
495.50
(1.41%)
17 Mar
488.60
(3.81%)
13 Mar
470.65
(-1.12%)
12 Mar
476.00
(-0.56%)
11 Mar
478.70
(0.01%)
10 Mar
478.65
(-2.94%)
07 Mar
493.15
(-0.17%)
06 Mar
494.00
(2.13%)
05 Mar
483.70
(2.57%)
04 Mar
471.60
(-0.26%)
03 Mar
472.85
(2.39%)
28 Feb
461.80
(-8.91%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

491.75


10 DMA
Bearish

497.02


20 DMA
Bearish

488.99


50 DMA
Bearish

524.28


100 DMA
Bearish

552.2


200 DMA
Bearish

566.46



Intraday Support and Resistance
(Based on Pivot Points) undefined | BSE : 483.20

Updated On Apr 01, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 509.29 502.82 487.29 - -
R2 502.82 496.52 485.78 501.93 -
R1 492.79 492.62 484.26 491.01 497.8
P 486.32 486.32 486.32 485.43 488.83
S1 476.29 480.02 481.24 474.51 481.3
S2 469.82 476.12 479.73 468.93 -
S3 459.79 469.82 478.21 - -

Key Metrics

EPS

13.3

P/E

36.33

P/B

3.65

Dividend Yield

0.31%

Market Cap

11,706 Cr.

Face Value

1

Book Value

132.43

ROE

13.38%

EBITDA Growth

234.97 Cr.

Debt/Equity

0.4

Shareholding Pattern

  38.85% Total Promoter Holding
10.39% Mutual Fund Holdings
15.87% FIIs
25.71% Non Institution
8.44% Insurance Companies
0% Custodians
0.74% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Granules India Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1156.24 1177.65 1181.93 969.87 1143.37
PROFIT125.65 129.65 134.65 97.23 117.6
EPS5.18 5.35 5.56 4.01 4.85

Granules India Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME985.15 943.62 853.76 570.77 847.8
PROFIT142.71 97.22 93.78 41.39 90.11
EPS5.89 4.01 3.87 1.71 3.72

Profit & Loss (Figures in Rs. Crores)


Granules India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1319.75 1399.34 1445.54 1718.03 2438.04 2722.43 3463.42 3935.31 4571.07 4697.74
PROFIT 91.04 123.1 163.98 132.63 236.68 315.57 549.74 416.3 517.62 406.93
EPS 4.35 5.68 7.19 5.22 9.3 13.19 22.18 16.64 21.34 16.72

Granules India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1226.84 1355.82 1376.2 1657.52 2193.94 2528.81 3141.25 3362.36 3879.61 3781.08
PROFIT 95.6 120.88 142.31 139.16 162.04 318.74 553.05 390.07 499.82 437.63
EPS 4.56 5.39 6.25 5.48 6.37 17.47 22.32 15.58 20.61 17.99

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.2424.224.824.7725.4225.4225.3822.8721.6720.43
Reserves Total 3,201.312,810.712,561.742,148.511,818.31,504.051,278.79880.73639.93410.74
Total Shareholders Funds3,225.552,834.912,586.542,173.281,843.721,529.471,304.17903.6661.6431.17
Minority Interest000.560000000
Secured Loans 845.28939.56815.72684.8803.93858.49897655.93640.77481.61
Unsecured Loans 469.78196.67290.59164.4188.18132.6981.440.570.620.62
Total Debt1,315.061,136.231,106.31849.21892.11991.18978.44656.5641.39482.23
Other Liabilities37.8829.2628.3124.8421.512.587.77.255.584.03
Total Liabilities4,578.494,000.43,721.723,047.332,757.332,533.232,290.311,567.351,308.57917.43
APPLICATION OF FUNDS :
Gross Block 3,351.812,981.222,461.772,145.151,875.231,472.941,199.63983.66822.98843.76
Less: Accumulated Depreciation1,256.21,070.3920.59813.15671.26528.69422.9339.32263.05227.21
Net Block2,095.611,910.921,541.181,3321,203.97944.25776.73644.34559.93616.55
Capital Work in Progress271.7239.39356.23239.08294.2495.95514.52267.4376.5662.03
Investments 21.5221.2119.6718.9919.34210.42156.56108.2370.110.19
Inventories 1,300.551,149.41978.55782.18438.43384.21279.95269.18253.72224.52
Sundry Debtors 985.83948.54924.95765.42662.04673.54628.25417.7375.35136.91
Cash and Bank Balance386.39312.79409.46271.04283.9489.04115.6449.8130.2965.31
Loans and Advances 232.28163.41192.02178.36244.29135.45162.7391.4858.6473.63
Total Current Assets2,905.042,574.152,504.991,9971,628.71,282.251,186.57828.16818500.36
Current Liabilities 901.95869.2740.71636.5411.16378.89323.98250.98195.98222.56
Provisions 17.4527.3136.5628.5311.665.28.623.91.5813.45
Total Current Liabilities & Provisions919.4896.51777.27665.03422.82384.09332.6254.88197.56236.01
Net Current Assets1,985.651,677.641,727.711,331.971,205.88898.16853.97573.28620.43264.35
Deferred Tax Assets159.28136.57112.69127.41101.7392.2528.4712.5310.385.61
Deferred Tax Liability145.27142.8125.23127.73144.69153.5275.8369.0267.2154.89
Net Deferred Tax14.01-6.23-12.54-0.32-42.96-61.27-47.36-56.49-56.83-49.28
Other Assets190157.4889.47125.6176.8945.7235.9130.5638.3723.58
Total Assets4,578.54,000.43,721.723,047.332,757.332,533.232,290.331,567.351,308.57917.42
Contingent Liabilities3.043.040.990.99152.82143.19149.54129.01140.320
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.2424.224.824.7725.4225.4225.3822.8721.6720.43
Reserves Total 3,086.712,675.262,505.862,137.851,786.161,397.811,252.81861.49642.83404.98
Total Shareholders Funds3,110.952,699.462,530.662,162.621,811.581,423.231,278.19884.36664.5425.41
Secured Loans 701.31791.76815.72684.8803.93858.49897655.93640.77410.93
Unsecured Loans 363.71131.32245.05163.8286.99132.6981.440.570.620.62
Total Debt1,065.02923.081,060.77848.62890.92991.18978.44656.5641.39411.55
Other Liabilities37.8629.2628.3124.8421.512.587.77.255.583.97
Total Liabilities4,213.833,651.83,619.743,036.082,7242,426.992,264.331,548.111,311.47840.93
APPLICATION OF FUNDS :
Gross Block 2,312.272,200.711,949.121,693.021,522.831,195.011,065.65937.36784.53725.69
Less : Accumulated Depreciation 988.6870.91778.29708.02595.94495.06405.5331.78261.24203.53
Net Block 1,323.671,329.81,170.83985926.89699.95660.15605.58523.29522.16
Capital Work in Progress52.9463.46210.52164.01129.78333.03286.03132.3135.2818.5
Investments 941.4676.53596.53591.53445.39506.4675.1275.1288.9572.47
Inventories 578.62593.41590.74461.7343.95314.14227.36237.59210.13179.4
Sundry Debtors 1,633.191,372.191,210.431,014.24627704.21692.91468.31444.16194.09
Cash and Bank Balance228.11202.98355.09241.23272.3462.4497.4139.36110.752.23
Loans and Advances 194.01149.38174.39160.71231.59128.13160.8288.2455.0947.34
Total Current Assets2,633.922,317.972,330.651,877.871,474.881,208.911,178.5833.5820.09473.06
Current Liabilities 744.7804.41688.44592.94368.04325.25303.23241.23191.69199.05
Provisions 16.0623.6334.3727.929.415.28.411.61.5813.45
Total Current Liabilities & Provisions760.76828.04722.81620.86377.45330.44311.64242.84193.28212.5
Net Current Assets1,873.171,489.931,607.851,257.011,097.43878.46866.86590.67626.81260.55
Deferred Tax Assets33.8937.6626.3329.1521.4112.9412.734.713.682.17
Deferred Tax Liability64.9461.156.455.0466.1379.8775.5568.7466.8255.46
Net Deferred Tax-31.05-23.44-30.07-25.89-44.72-66.93-62.82-64.03-63.14-53.29
Other Assets53.7115.5264.0864.42169.2476.02439208.47100.320.53
Total Assets4,213.833,651.83,619.753,036.082,7242,426.992,264.341,548.121,311.49840.93
Contingent Liabilities147.02166.86152.410.99152.82143.19149.54129.01140.32352.06

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...547.23
Depreciation207.33
Interest (Net)103.02
P/L on Sales of Assets2.32
Prov. and W/O (Net)7.48
P/L in Forex-7.74
Total Adjustments (PBT and Ext...328.8
Operating Profit before Workin...876.03
Trade and 0ther Receivables-30.7
Inventories-140.73
Trade Payables-3.87
Total Adjustments (OP before W...-246.32
Cash Generated from/(used in) ...629.71
Direct Taxes Paid-190.3
Total Adjustments(Cash Generat...-190.3
Cash Flow before Extraordinary...439.41
Net Cash from Operating Activi...439.41
Purchased of Fixed Assets-380.58
Sale of Fixed Assets1.75
Interest Received2.77
Net Cash used in Investing Act...-357.54
Proceeds from Issue of shares ...3.16
Proceed from 0ther Long Term B...18.96
Proceed from Short Tem Borrowi...1,951.51
Of the Long Tem Borrowings-101.68
Of the Short Term Borrowings-1,714.02
Of Financial Liabilities-11.3
Dividend Paid-36.31
Interest Paid-102.67
Net Cash used in Financing Act...7.66
Net Profit before Tax and Extr...591.29
Depreciation143.85
Interest (Net)69.07
P/L on Sales of Assets2.32
Prov. and W/O (Net)5.77
P/L in Forex-8.04
Total Adjustments (PBT and Ext...229.36
Operating Profit before Workin...820.65
Trade and 0ther Receivables-256.86
Inventories14.8
Trade Payables-61.02
Total Adjustments (OP before W...-346.65
Cash Generated from/(used in) ...474
Direct Taxes Paid-157.07
Total Adjustments(Cash Generat...-157.07
Cash Flow before Extraordinary...316.93
Net Cash from Operating Activi...316.93
Purchased of Fixed Assets-120.48
Sale of Fixed Assets1.75
Interest Received2.67
Acquisition of Companies-213
Net Cash used in Investing Act...-301.74
Proceeds from Issue of shares ...3.16
Proceed from Short Tem Borrowi...1,951.51
Of the Long Tem Borrowings-101.68
Of the Short Term Borrowings-1,714.02
Of Financial Liabilities-4.98
Dividend Paid-36.31
Interest Paid-71.55
Net Cash used in Financing Act...26.14

Company Details

Registered Office
AddressSecond Floor Block III,
My Home Hub Madhapur
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-66760000
Fax. No.91-40-23115145
Emailinvestorrelations@granulesindia.com; mail@granules
Internethttp://www.granulesindia.com
Registrars
AddressSecond Floor Block III
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-66760000
Fax. No.91-40-23115145
Emailinvestorrelations@granulesindia.com; mail@granules
Internethttp://www.granulesindia.com
Management
Name Designation
C Krishna PrasadChairman & Managing Director
Harsha ChigurupatiExecutive Director
Uma Devi ChigurupatiExecutive Director
K B Sankara RaoNon-Exec & Non-Independent Dir
Chaitanya TummalaCompany Sec. & Compli. Officer
Arun SawhneyNon-Exec. & Independent Dir.
Saumen ChakrabortyIndependent Director
Sucharita Rao PalepuIndependent Director
KVS Ram RaoJoint Managing Director & CEO
Kapil MehanIndependent Director
Rajiv KakodkarIndependent Director
PriyankaExecutive Director
S RaviIndependent Director