Godawari Power & Ispat Ltd

NSE :GPIL   BSE :532734  Sector : Steel
Buy, Sell or Hold GPIL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

25 Apr
907.80
(1.18%)
24 Apr
897.25
(3.66%)
23 Apr
865.55
(-1.91%)
22 Apr
882.40
(1.42%)
19 Apr
870.05
(3.19%)
18 Apr
843.15
(-0.53%)
16 Apr
847.60
(3.23%)
15 Apr
821.10
(0.34%)
12 Apr
818.30
(1.36%)
10 Apr
807.30
(6.59%)
09 Apr
757.40
(1.18%)
08 Apr
748.55
(-1.45%)
05 Apr
759.60
(2.02%)
04 Apr
744.55
(-0.55%)
03 Apr
748.65
(-0.04%)
02 Apr
748.95
(0.44%)
01 Apr
745.65
(-1.54%)
28 Mar
757.30
(3.36%)
27 Mar
732.70
(7.62%)
26 Mar
680.85
(-0.19%)
22 Mar
682.15
(1.08%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

884.08

10 DMA
Bullish

855.59

20 DMA
Bullish

798.88

50 DMA
Bullish

762.45

100 DMA
Bullish

748.8

200 DMA
Bullish

673.92


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 25, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 976.66 945.83 921.51 - -
R2 945.83 926.79 916.94 948.79 -
R1 926.81 915.02 912.37 932.73 936.33
P 895.98 895.98 895.98 898.94 900.74
S1 876.96 876.94 903.23 882.88 886.48
S2 846.13 865.17 898.66 849.09 -
S3 827.11 846.13 894.09 - -

Key Metrics

EPS

65.23

P/E

13.91

P/B

3.18

Dividend Yield

0.44%

Market Cap

12,341 Cr.

Face Value

5

Book Value

285.62

ROE

21.98%

EBITDA Growth

346.69 Cr.

Debt/Equity

0.1

Shareholding Pattern

  63.26% Total Promoter Holding
0.66% Mutual Fund Holdings
5.54% FIIs
29.11% Non Institution
0.09% Insurance Companies
0% Custodians
1.34% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Godawari Power & Ispat Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1503.72 1345.28 1369.88 1317.43 1325.7
PROFIT 128.21 179.83 217.49 256.86 229.26
EPS 9.88 13.07 18.51 20.6 18.38

Godawari Power & Ispat Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1411.7 1247.83 1243.82 1239.21 1235.06
PROFIT 126.41 191.9 210.3 255.98 228.59
EPS 9.26 14.06 17.01 19.48 17.39

Profit & Loss (Figures in Rs. Crores)


Godawari Power & Ispat Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2147.19 2508.78 1965.68 1812.78 2520.46 3399.89 3251.08 4010.62 5655.21 5863.85
PROFIT 57.81 35.67 -88.58 -76.97 212.07 252.23 172.57 638.02 1392.36 804.45
EPS 5.12 5.33 0 0 15.73 19.11 12.99 47.97 111.46 61.16

Godawari Power & Ispat Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1565.99 2006.41 1550 1552.94 2113.15 2938.14 2741.16 3710.49 5236.93 5386.59
PROFIT 56.09 61.09 -47.68 -79.06 186.34 213.27 120.98 580.57 1274.93 796.67
EPS 4.27 4.7 0 0 13.33 15.63 8.9 45.86 99.01 58.5

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 64.8665.8234.1134.1163.934.1134.1131.6332.7632.76
Reserves Total 3,840.593,246.52,001.481,343.731,135.18889.21662.82763.27891.65831.48
Total Shareholders Funds3,905.453,312.322,035.591,377.841,199.08923.32696.93794.9924.41864.24
Minority Interest41.08129.8372.42124.72167.15160.39153.32103.37167.12162.65
Secured Loans 308.54421.05896.461,695.051,854.232,123.72,214.361,983.651,997.822,037.98
Unsecured Loans 8.147.4101.681.5400.1223.3440.2145.65
Total Debt316.68428.46896.461,696.731,855.772,123.72,214.482,006.992,038.032,083.63
Other Liabilities34.5325.1119.6115.6611.8410.38.186.67.556.56
Total Liabilities4,297.743,895.723,024.083,214.953,233.843,217.713,072.912,911.863,137.113,117.08
APPLICATION OF FUNDS :
Gross Block 2,822.022,164.22,690.092,899.252,743.792,631.712,562.782,407.182,957.682,760.6
Less: Accumulated Depreciation757.46634.64677.31629.94495.03367.28236.47117.78554.86432.85
Net Block2,064.561,529.562,012.782,269.312,248.762,264.432,326.312,289.42,402.822,327.75
Capital Work in Progress443.04642.74137.22137.46130.24171.04135.94238.37186.92137.32
Investments 241.9239.37277.48123.48132.03131.07108.36113.6767.0150.78
Inventories 810.79873.63503.67557.4616.43432.3304.36409.78419.22402.23
Sundry Debtors 295.74349.92275.23176.78149.02155.84113.5698.24155.92101.86
Cash and Bank Balance800.29574.7151.3528.9638.8652.251.1398.06105.2634.87
Loans and Advances 372.71580.62188.7170.06180.69167.83188.85148.29372.7346.7
Total Current Assets2,279.542,378.881,018.96933.21985808.17657.9754.371,053.1885.66
Current Liabilities 625.14769.32251.17220.92252.65211.81178.49502.83520.13302.9
Provisions 15.261.4830.470.8123.7922.221.820.267.3710.85
Total Current Liabilities & Provisions640.34830.81281.64221.73276.45234.02180.32503.09527.5313.74
Net Current Assets1,639.21,548.07737.32711.47708.55574.15477.58251.28525.6571.92
Deferred Tax Assets11.0121.7559.12228.05248.76307.53246.99235.6272.5864.62
Deferred Tax Liability232.3185.14226.94272.88249.58242.04231.92221.98156.09147.5
Net Deferred Tax-221.29-163.39-167.82-44.83-0.8265.4915.0713.64-83.51-82.88
Other Assets130.3399.3827.1118.0615.0811.539.655.538.26112.18
Total Assets4,297.743,895.733,024.093,214.953,233.843,217.73,072.912,911.853,137.13,117.07
Contingent Liabilities364.57230.82100.08124.1115.21119.1570.2119.9980.19123.04
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 68.2268.2234.1134.1134.1134.1134.1131.6332.7632.76
Reserves Total 3,694.033,025.531,771.881,163.111,043.39833.23650.55699.43787.51731.57
Total Shareholders Funds3,762.253,093.751,805.991,197.221,077.5867.34684.66731.06820.27764.33
Secured Loans 142.96395.51534.081,210.391,290.191,498.871,540.831,306.351,188.511,182.35
Unsecured Loans 000029.7901023.2200
Total Debt142.96395.51534.081,210.391,319.981,498.871,550.831,329.571,188.511,182.35
Other Liabilities32.123.2319.2213.7210.489.097.636.25.875.32
Total Liabilities3,937.313,512.492,359.292,421.332,407.962,375.32,243.122,066.832,014.651,952
APPLICATION OF FUNDS :
Gross Block 2,456.31,975.061,902.121,886.541,749.221,646.791,584.771,435.191,736.451,575.98
Less : Accumulated Depreciation 709.36593.03495.91414.72324.44238.88149.6272.74396.97328.01
Net Block 1,746.941,382.031,406.211,471.821,424.781,407.911,435.151,362.451,339.481,247.97
Capital Work in Progress239.88416.3754.0252.944.8488.5958.92164.96113.8465.18
Investments 689.28341.35341.14346.25347.82280.93279.76276.46294.18288.89
Inventories 670.55744.39498.09445.86558.36383.61270.23385.62317.54284.14
Sundry Debtors 267.41292.72266.13155.38123.13107.8573.6986.24116.4277.07
Cash and Bank Balance650.45548.6839.1716.8328.0939.8237.8272.1139.0414.4
Loans and Advances 291.39470.92169.29125.87128.37143.54226.28188.87289.1248.68
Total Current Assets1,879.82,056.71972.68743.95837.94674.82608.02732.84762.1624.28
Current Liabilities 538.53562.03249.94164.62229.34189.66145.2474.35445.98226.69
Provisions 14.9857.5930.450.7123.6218.590.340.235.83.29
Total Current Liabilities & Provisions553.51619.62280.38165.34252.96208.25145.54474.57451.78229.98
Net Current Assets1,326.291,437.09692.29578.61584.99466.58462.48258.26310.32394.3
Deferred Tax Assets20.8419.196.67157.69177.96223.47170.041.2666.4462.93
Deferred Tax Liability194.56168.96167.82197.93180.3165.86168.140129.78120.63
Net Deferred Tax-173.72-149.77-161.15-40.24-2.3457.611.91.26-63.34-57.7
Other Assets108.6585.4326.7711.987.8973.694.93.4420.1613.35
Total Assets3,937.323,512.492,359.282,421.322,407.982,375.312,243.122,066.832,014.641,951.99
Contingent Liabilities439.89445.4298.6494.7993.1791.6253.2167.564.88101.97

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,078.1
Depreciation123.54
Interest (Net)-35.54
Dividend Received0.16
P/L on Sales of Assets-0.12
P/L on Sales of Invest-0.32
Prov. and W/O (Net)4.74
Total Adjustments (PBT and Ext...101.7
Operating Profit before Workin...1,179.8
Trade and 0ther Receivables60.37
Inventories62.84
Trade Payables-5.12
Total Adjustments (OP before W...83.58
Cash Generated from/(used in) ...1,263.38
Direct Taxes Paid-300.97
Total Adjustments(Cash Generat...-300.97
Cash Flow before Extraordinary...962.41
Net Cash from Operating Activi...962.41
Purchased of Fixed Assets-455.67
Sale of Fixed Assets6.53
Purchase of Investments-210.93
Sale of Investments14.53
Interest Received55.94
Net Cash used in Investing Act...-219.83
Of the Long Tem Borrowings-0.8
Of the Short Term Borrowings-110.98
Dividend Paid-114.09
Interest Paid-20.4
Net Cash used in Financing Act...-246.28
Net Profit before Tax and Extr...1,077.62
Depreciation117
Interest (Net)-33.14
P/L on Sales of Assets-0.01
Prov. and W/O (Net)0.22
Total Adjustments (PBT and Ext...73.76
Operating Profit before Workin...1,151.38
Trade and 0ther Receivables30.47
Inventories73.84
Trade Payables-0.98
Total Adjustments (OP before W...202.49
Cash Generated from/(used in) ...1,353.87
Direct Taxes Paid-294.17
Total Adjustments(Cash Generat...-294.17
Cash Flow before Extraordinary...1,059.71
Net Cash from Operating Activi...1,059.71
Purchased of Fixed Assets-323.32
Sale of Fixed Assets0.55
Purchase of Investments-358.71
Sale of Investments12.17
Interest Received48.35
Net Cash used in Investing Act...-284.61
Of the Short Term Borrowings-252.55
Dividend Paid-119.8
Interest Paid-15.21
Net Cash used in Financing Act...-387.56

Company Details

Registered Office
AddressPlot No 428/2 Phase I,
Industrial Area Raipur Dist
CitySiltara
StateChattisgarh
Pin Code493111
Tel. No.91-771-4082333
Fax. No.91-771-4082234
Emailycrao65@gmail.com
Internethttp://www.godawaripowerispat.com; www.hiragroup.c
Registrars
AddressPlot No 428/2 Phase I
CitySiltara
StateChattisgarh
Pin Code493111
Tel. No.91-771-4082333
Fax. No.91-771-4082234
Emailycrao65@gmail.com
Internethttp://www.godawaripowerispat.com; www.hiragroup.c
Management
Name Designation
Shashi KumarChairman & Independent Directo
Bhavna Govindbhai DesaiIndependent Non Exe. Director
Raj Kamal BindalIndependent Non Exe. Director
Samir AgarwalIndependent Non Exe. Director
BAJRANG LAL AGRAWALED / MD / Promoter
Dinesh Kumar AgrawalExecutive Director
ABHISHEK AGRAWALExecutive Director
Vinod PillaiExecutive Director
SIDDHARTH AGRAWALNon Executive Director
DINESH KUMAR GANDHINon Executive Director
Sunil DuggalNon Executive Director
Roma BalwaniNon Executive Director