Godawari Power & Ispat Ltd

NSE :GPIL   BSE :532734  Sector : Steel
Buy, Sell or Hold GPIL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
212.24
(-0.93%)
23 Dec
214.23
(-2.09%)
20 Dec
218.81
(-1.29%)
19 Dec
221.67
(-0.40%)
18 Dec
222.57
(-3.59%)
17 Dec
230.85
(-1.05%)
16 Dec
233.30
(-0.04%)
13 Dec
233.40
(-0.93%)
12 Dec
235.58
(0.62%)
11 Dec
234.13
(1.61%)
10 Dec
230.41
(3.97%)
09 Dec
221.62
(3.29%)
06 Dec
214.57
(4.20%)
05 Dec
205.92
(0.66%)
04 Dec
204.57
(3.34%)
03 Dec
197.95
(2.80%)
02 Dec
192.55
(2.21%)
29 Nov
188.39
(-0.63%)
28 Nov
189.58
(0.51%)
27 Nov
188.62
(0.68%)
26 Nov
187.34
(0.98%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

218.03


10 DMA
Bearish

225.65


20 DMA
Bearish

214.52


50 DMA
Bullish

199.25


100 DMA
Bullish

198.88


200 DMA
Bullish

192.27



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 226.92 222.46 214.87 - -
R2 222.46 218.8 213.99 222.3 -
R1 217.35 216.55 213.12 217.03 219.91
P 212.89 212.89 212.89 212.73 214.17
S1 207.78 209.23 211.36 207.46 210.34
S2 203.32 206.98 210.49 203.16 -
S3 198.21 203.32 209.61 - -

Key Metrics

EPS

12.97

P/E

16.41

P/B

3.31

Dividend Yield

0.46%

Market Cap

14,198 Cr.

Face Value

1

Book Value

64.32

ROE

22.27%

EBITDA Growth

269.76 Cr.

Debt/Equity

0.04

Shareholding Pattern

  63.49% Total Promoter Holding
0.83% Mutual Fund Holdings
7.4% FIIs
27.54% Non Institution
0.14% Insurance Companies
0% Custodians
0.6% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Godawari Power & Ispat Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1317.43 1325.7 1571.51 1374.62 1291.7
PROFIT256.86 229.26 218.54 286.51 158.61
EPS20.6 18.38 17.5 22.97 12.98

Godawari Power & Ispat Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1239.21 1235.06 1431.63 1221.66 1120.74
PROFIT255.98 228.59 209.46 274.84 154.56
EPS19.48 17.39 15.92 20.91 11.95

Profit & Loss (Figures in Rs. Crores)


Godawari Power & Ispat Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2508.78 1965.68 1812.78 2520.46 3399.89 3251.08 4010.62 5655.21 5863.85 5588.75
PROFIT 35.67 -88.58 -76.97 212.07 252.23 172.57 638.02 1392.36 804.45 919.48
EPS 1.07 0 0 3.15 3.82 2.6 9.59 22.29 12.23 15

Godawari Power & Ispat Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2006.41 1550 1552.94 2113.15 2938.14 2741.16 3710.49 5236.93 5386.59 5150.32
PROFIT 61.09 -47.68 -79.06 186.34 213.27 120.98 580.57 1274.93 796.67 902.31
EPS 0.94 0 0 2.67 3.13 1.78 9.17 19.8 11.7 13.96

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 62.3664.8665.8234.1134.1163.934.1134.1131.6332.76
Reserves Total 4,433.523,840.593,246.52,001.481,343.731,135.18889.21662.82763.27891.65
Total Shareholders Funds4,495.883,905.453,312.322,035.591,377.841,199.08923.32696.93794.9924.41
Minority Interest58.0641.08129.8372.42124.72167.15160.39153.32103.37167.12
Secured Loans 43.2308.54421.05896.461,695.051,854.232,123.72,214.361,983.651,997.82
Unsecured Loans 8.428.147.4101.681.5400.1223.3440.21
Total Debt51.62316.68428.46896.461,696.731,855.772,123.72,214.482,006.992,038.03
Other Liabilities8.934.5325.1119.6115.6611.8410.38.186.67.55
Total Liabilities4,614.464,297.743,895.723,024.083,214.953,233.843,217.713,072.912,911.863,137.11
APPLICATION OF FUNDS :
Gross Block 3,258.172,822.022,164.22,690.092,899.252,743.792,631.712,562.782,407.182,957.68
Less: Accumulated Depreciation896.11757.46634.64677.31629.94495.03367.28236.47117.78554.86
Net Block2,362.062,064.561,529.562,012.782,269.312,248.762,264.432,326.312,289.42,402.82
Capital Work in Progress432.78443.04642.74137.22137.46130.24171.04135.94238.37186.92
Investments 222.02241.9239.37277.48123.48132.03131.07108.36113.6767.01
Inventories 900.31810.79873.63503.67557.4616.43432.3304.36409.78419.22
Sundry Debtors 211.94295.74349.92275.23176.78149.02155.84113.5698.24155.92
Cash and Bank Balance870.44800.29574.7151.3528.9638.8652.251.1398.06105.26
Loans and Advances 424.01372.71580.62188.7170.06180.69167.83188.85148.29372.7
Total Current Assets2,406.72,279.542,378.881,018.96933.21985808.17657.9754.371,053.1
Current Liabilities 658.65625.14769.32251.17220.92252.65211.81178.49502.83520.13
Provisions 44.1315.261.4830.470.8123.7922.221.820.267.37
Total Current Liabilities & Provisions702.78640.34830.81281.64221.73276.45234.02180.32503.09527.5
Net Current Assets1,703.921,639.21,548.07737.32711.47708.55574.15477.58251.28525.6
Deferred Tax Assets24.9711.0121.7559.12228.05248.76307.53246.99235.6272.58
Deferred Tax Liability252.96232.3185.14226.94272.88249.58242.04231.92221.98156.09
Net Deferred Tax-227.99-221.29-163.39-167.82-44.83-0.8265.4915.0713.64-83.51
Other Assets121.68130.3399.3827.1118.0615.0811.539.655.538.26
Total Assets4,614.484,297.743,895.733,024.093,214.953,233.843,217.73,072.912,911.853,137.1
Contingent Liabilities205.43364.57230.82100.08124.1115.21119.1570.2119.9980.19
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 65.7268.2268.2234.1134.1134.1134.1134.1131.6332.76
Reserves Total 4,253.793,694.033,025.531,771.881,163.111,043.39833.23650.55699.43787.51
Total Shareholders Funds4,319.513,762.253,093.751,805.991,197.221,077.5867.34684.66731.06820.27
Secured Loans 0142.96395.51534.081,210.391,290.191,498.871,540.831,306.351,188.51
Unsecured Loans 0000029.7901023.220
Total Debt0142.96395.51534.081,210.391,319.981,498.871,550.831,329.571,188.51
Other Liabilities6.1832.123.2319.2213.7210.489.097.636.25.87
Total Liabilities4,325.693,937.313,512.492,359.292,421.332,407.962,375.32,243.122,066.832,014.65
APPLICATION OF FUNDS :
Gross Block 2,754.32,456.31,975.061,902.121,886.541,749.221,646.791,584.771,435.191,736.45
Less : Accumulated Depreciation 834.72709.36593.03495.91414.72324.44238.88149.6272.74396.97
Net Block 1,919.581,746.941,382.031,406.211,471.821,424.781,407.911,435.151,362.451,339.48
Capital Work in Progress342.06239.88416.3754.0252.944.8488.5958.92164.96113.84
Investments 646.1689.28341.35341.14346.25347.82280.93279.76276.46294.18
Inventories 684.83670.55744.39498.09445.86558.36383.61270.23385.62317.54
Sundry Debtors 180.43267.41292.72266.13155.38123.13107.8573.6986.24116.42
Cash and Bank Balance864.99650.45548.6839.1716.8328.0939.8237.8272.1139.04
Loans and Advances 383.67291.39470.92169.29125.87128.37143.54226.28188.87289.1
Total Current Assets2,113.921,879.82,056.71972.68743.95837.94674.82608.02732.84762.1
Current Liabilities 562.87538.53562.03249.94164.62229.34189.66145.2474.35445.98
Provisions 43.8914.9857.5930.450.7123.6218.590.340.235.8
Total Current Liabilities & Provisions606.76553.51619.62280.38165.34252.96208.25145.54474.57451.78
Net Current Assets1,507.161,326.291,437.09692.29578.61584.99466.58462.48258.26310.32
Deferred Tax Assets19.1520.8419.196.67157.69177.96223.47170.041.2666.44
Deferred Tax Liability213.32194.56168.96167.82197.93180.3165.86168.140129.78
Net Deferred Tax-194.17-173.72-149.77-161.15-40.24-2.3457.611.91.26-63.34
Other Assets104.95108.6585.4326.7711.987.8973.694.93.4420.16
Total Assets4,325.683,937.323,512.492,359.282,421.322,407.982,375.312,243.122,066.832,014.64
Contingent Liabilities280.62444.14445.4298.6494.7993.1791.6253.2167.564.88

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,242.57
Depreciation141.31
Interest (Net)-15.71
Dividend Received0.04
P/L on Sales of Assets-0.42
P/L on Sales of Invest-3.35
Prov. and W/O (Net)-9.79
Others-302.36
Total Adjustments (PBT and Ext...92.81
Operating Profit before Workin...1,335.38
Trade and 0ther Receivables85.44
Inventories-89.52
Trade Payables4.7
Total Adjustments (OP before W...-1.26
Cash Generated from/(used in) ...1,334.12
Direct Taxes Paid-289.69
Total Adjustments(Cash Generat...-289.69
Cash Flow before Extraordinary...1,044.44
Net Cash from Operating Activi...1,044.44
Purchased of Fixed Assets-422.73
Sale of Fixed Assets4.2
Sale of Investments69.35
Interest Received75.34
Net Cash used in Investing Act...-753.52
Of the Long Tem Borrowings-0.18
Of the Short Term Borrowings-264.88
Dividend Paid-51.69
Interest Paid-59.63
Net Cash used in Financing Act...-678.74
Net Profit before Tax and Extr...1,235.11
Depreciation127.14
Interest (Net)-20.32
P/L on Sales of Assets0.5
P/L on Sales of Invest-3.35
Prov. and W/O (Net)6.47
Others-304.86
Total Adjustments (PBT and Ext...100.86
Operating Profit before Workin...1,335.97
Trade and 0ther Receivables88.26
Inventories-14.28
Trade Payables-20.12
Total Adjustments (OP before W...41.36
Cash Generated from/(used in) ...1,377.34
Direct Taxes Paid-289.72
Total Adjustments(Cash Generat...-289.72
Cash Flow before Extraordinary...1,087.62
Net Cash from Operating Activi...1,087.62
Purchased of Fixed Assets-395.22
Sale of Fixed Assets1.15
Sale of Investments48.95
Interest Received72.25
Net Cash used in Investing Act...-808.68
Of the Short Term Borrowings-142.96
Dividend Paid-54.38
Interest Paid-51.94
Net Cash used in Financing Act...-554.13

Company Details

Registered Office
AddressPlot No 428/2 Phase I,
Industrial Area Raipur Dist
CitySiltara
StateChattisgarh
Pin Code493111
Tel. No.91-771-4082333
Fax. No.91-771-4082234
Emailycrao65@gmail.com
Internethttp://www.godawaripowerispat.com; www.hiragroup.c
Registrars
AddressPlot No 428/2 Phase I
CitySiltara
StateChattisgarh
Pin Code493111
Tel. No.91-771-4082333
Fax. No.91-771-4082234
Emailycrao65@gmail.com
Internethttp://www.godawaripowerispat.com; www.hiragroup.c
Management
Name Designation
Raj Kamal BindalIndependent Non Exe. Director
Samir AgarwalIndependent Non Exe. Director
BAJRANG LAL AGRAWALChairman & Managing Director
Dinesh Kumar AgrawalExecutive Director
ABHISHEK AGRAWALExecutive Director
Vinod PillaiNon Executive Director
SIDDHARTH AGRAWALExecutive Director
DINESH KUMAR GANDHIExecutive Director
Sunil DuggalIndependent Non Exe. Director
Roma BalwaniIndependent Non Exe. Director
Neha HuddarIndependent Non Exe. Director
Hukum Chand DagaIndependent Non Exe. Director