Godawari Power & Ispat Ltd
NSE :GPIL BSE :532734 Sector : SteelBuy, Sell or Hold GPIL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 212.24 (-0.93%) | 23 Dec 214.23 (-2.09%) | 20 Dec 218.81 (-1.29%) | 19 Dec 221.67 (-0.40%) | 18 Dec 222.57 (-3.59%) | 17 Dec 230.85 (-1.05%) | 16 Dec 233.30 (-0.04%) | 13 Dec 233.40 (-0.93%) | 12 Dec 235.58 (0.62%) | 11 Dec 234.13 (1.61%) | 10 Dec 230.41 (3.97%) | 09 Dec 221.62 (3.29%) | 06 Dec 214.57 (4.20%) | 05 Dec 205.92 (0.66%) | 04 Dec 204.57 (3.34%) | 03 Dec 197.95 (2.80%) | 02 Dec 192.55 (2.21%) | 29 Nov 188.39 (-0.63%) | 28 Nov 189.58 (0.51%) | 27 Nov 188.62 (0.68%) | 26 Nov 187.34 (0.98%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bearish
218.03
10 DMA
Bearish
225.65
20 DMA
Bearish
214.52
50 DMA
Bullish
199.25
100 DMA
Bullish
198.88
200 DMA
Bullish
192.27
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 226.92 | 222.46 | 214.87 | - | - |
R2 | 222.46 | 218.8 | 213.99 | 222.3 | - |
R1 | 217.35 | 216.55 | 213.12 | 217.03 | 219.91 |
P | 212.89 | 212.89 | 212.89 | 212.73 | 214.17 |
S1 | 207.78 | 209.23 | 211.36 | 207.46 | 210.34 |
S2 | 203.32 | 206.98 | 210.49 | 203.16 | - |
S3 | 198.21 | 203.32 | 209.61 | - | - |
Key Metrics
EPS
12.97
P/E
16.41
P/B
3.31
Dividend Yield
0.46%
Market Cap
14,198 Cr.
Face Value
1
Book Value
64.32
ROE
22.27%
EBITDA Growth
269.76 Cr.
Debt/Equity
0.04
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Godawari Power & Ispat Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1317.43 | 1325.7 | 1571.51 | 1374.62 | 1291.7 | |
PROFIT | 256.86 | 229.26 | 218.54 | 286.51 | 158.61 | |
EPS | 20.6 | 18.38 | 17.5 | 22.97 | 12.98 |
Godawari Power & Ispat Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1239.21 | 1235.06 | 1431.63 | 1221.66 | 1120.74 | |
PROFIT | 255.98 | 228.59 | 209.46 | 274.84 | 154.56 | |
EPS | 19.48 | 17.39 | 15.92 | 20.91 | 11.95 |
Profit & Loss (Figures in Rs. Crores)
Godawari Power & Ispat Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2508.78 | 1965.68 | 1812.78 | 2520.46 | 3399.89 | 3251.08 | 4010.62 | 5655.21 | 5863.85 | 5588.75 | |
PROFIT | 35.67 | -88.58 | -76.97 | 212.07 | 252.23 | 172.57 | 638.02 | 1392.36 | 804.45 | 919.48 | |
EPS | 1.07 | 0 | 0 | 3.15 | 3.82 | 2.6 | 9.59 | 22.29 | 12.23 | 15 |
Godawari Power & Ispat Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2006.41 | 1550 | 1552.94 | 2113.15 | 2938.14 | 2741.16 | 3710.49 | 5236.93 | 5386.59 | 5150.32 | |
PROFIT | 61.09 | -47.68 | -79.06 | 186.34 | 213.27 | 120.98 | 580.57 | 1274.93 | 796.67 | 902.31 | |
EPS | 0.94 | 0 | 0 | 2.67 | 3.13 | 1.78 | 9.17 | 19.8 | 11.7 | 13.96 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 62.36 | 64.86 | 65.82 | 34.11 | 34.11 | 63.9 | 34.11 | 34.11 | 31.63 | 32.76 |
Reserves Total | 4,433.52 | 3,840.59 | 3,246.5 | 2,001.48 | 1,343.73 | 1,135.18 | 889.21 | 662.82 | 763.27 | 891.65 |
Total Shareholders Funds | 4,495.88 | 3,905.45 | 3,312.32 | 2,035.59 | 1,377.84 | 1,199.08 | 923.32 | 696.93 | 794.9 | 924.41 |
Minority Interest | 58.06 | 41.08 | 129.83 | 72.42 | 124.72 | 167.15 | 160.39 | 153.32 | 103.37 | 167.12 |
Secured Loans | 43.2 | 308.54 | 421.05 | 896.46 | 1,695.05 | 1,854.23 | 2,123.7 | 2,214.36 | 1,983.65 | 1,997.82 |
Unsecured Loans | 8.42 | 8.14 | 7.41 | 0 | 1.68 | 1.54 | 0 | 0.12 | 23.34 | 40.21 |
Total Debt | 51.62 | 316.68 | 428.46 | 896.46 | 1,696.73 | 1,855.77 | 2,123.7 | 2,214.48 | 2,006.99 | 2,038.03 |
Other Liabilities | 8.9 | 34.53 | 25.11 | 19.61 | 15.66 | 11.84 | 10.3 | 8.18 | 6.6 | 7.55 |
Total Liabilities | 4,614.46 | 4,297.74 | 3,895.72 | 3,024.08 | 3,214.95 | 3,233.84 | 3,217.71 | 3,072.91 | 2,911.86 | 3,137.11 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,258.17 | 2,822.02 | 2,164.2 | 2,690.09 | 2,899.25 | 2,743.79 | 2,631.71 | 2,562.78 | 2,407.18 | 2,957.68 |
Less: Accumulated Depreciation | 896.11 | 757.46 | 634.64 | 677.31 | 629.94 | 495.03 | 367.28 | 236.47 | 117.78 | 554.86 |
Net Block | 2,362.06 | 2,064.56 | 1,529.56 | 2,012.78 | 2,269.31 | 2,248.76 | 2,264.43 | 2,326.31 | 2,289.4 | 2,402.82 |
Capital Work in Progress | 432.78 | 443.04 | 642.74 | 137.22 | 137.46 | 130.24 | 171.04 | 135.94 | 238.37 | 186.92 |
Investments | 222.02 | 241.9 | 239.37 | 277.48 | 123.48 | 132.03 | 131.07 | 108.36 | 113.67 | 67.01 |
Inventories | 900.31 | 810.79 | 873.63 | 503.67 | 557.4 | 616.43 | 432.3 | 304.36 | 409.78 | 419.22 |
Sundry Debtors | 211.94 | 295.74 | 349.92 | 275.23 | 176.78 | 149.02 | 155.84 | 113.56 | 98.24 | 155.92 |
Cash and Bank Balance | 870.44 | 800.29 | 574.71 | 51.35 | 28.96 | 38.86 | 52.2 | 51.13 | 98.06 | 105.26 |
Loans and Advances | 424.01 | 372.71 | 580.62 | 188.7 | 170.06 | 180.69 | 167.83 | 188.85 | 148.29 | 372.7 |
Total Current Assets | 2,406.7 | 2,279.54 | 2,378.88 | 1,018.96 | 933.21 | 985 | 808.17 | 657.9 | 754.37 | 1,053.1 |
Current Liabilities | 658.65 | 625.14 | 769.32 | 251.17 | 220.92 | 252.65 | 211.81 | 178.49 | 502.83 | 520.13 |
Provisions | 44.13 | 15.2 | 61.48 | 30.47 | 0.81 | 23.79 | 22.22 | 1.82 | 0.26 | 7.37 |
Total Current Liabilities & Provisions | 702.78 | 640.34 | 830.81 | 281.64 | 221.73 | 276.45 | 234.02 | 180.32 | 503.09 | 527.5 |
Net Current Assets | 1,703.92 | 1,639.2 | 1,548.07 | 737.32 | 711.47 | 708.55 | 574.15 | 477.58 | 251.28 | 525.6 |
Deferred Tax Assets | 24.97 | 11.01 | 21.75 | 59.12 | 228.05 | 248.76 | 307.53 | 246.99 | 235.62 | 72.58 |
Deferred Tax Liability | 252.96 | 232.3 | 185.14 | 226.94 | 272.88 | 249.58 | 242.04 | 231.92 | 221.98 | 156.09 |
Net Deferred Tax | -227.99 | -221.29 | -163.39 | -167.82 | -44.83 | -0.82 | 65.49 | 15.07 | 13.64 | -83.51 |
Other Assets | 121.68 | 130.33 | 99.38 | 27.11 | 18.06 | 15.08 | 11.53 | 9.65 | 5.5 | 38.26 |
Total Assets | 4,614.48 | 4,297.74 | 3,895.73 | 3,024.09 | 3,214.95 | 3,233.84 | 3,217.7 | 3,072.91 | 2,911.85 | 3,137.1 |
Contingent Liabilities | 205.43 | 364.57 | 230.82 | 100.08 | 124.1 | 115.21 | 119.15 | 70.21 | 19.99 | 80.19 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 65.72 | 68.22 | 68.22 | 34.11 | 34.11 | 34.11 | 34.11 | 34.11 | 31.63 | 32.76 |
Reserves Total | 4,253.79 | 3,694.03 | 3,025.53 | 1,771.88 | 1,163.11 | 1,043.39 | 833.23 | 650.55 | 699.43 | 787.51 |
Total Shareholders Funds | 4,319.51 | 3,762.25 | 3,093.75 | 1,805.99 | 1,197.22 | 1,077.5 | 867.34 | 684.66 | 731.06 | 820.27 |
Secured Loans | 0 | 142.96 | 395.51 | 534.08 | 1,210.39 | 1,290.19 | 1,498.87 | 1,540.83 | 1,306.35 | 1,188.51 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 | 29.79 | 0 | 10 | 23.22 | 0 |
Total Debt | 0 | 142.96 | 395.51 | 534.08 | 1,210.39 | 1,319.98 | 1,498.87 | 1,550.83 | 1,329.57 | 1,188.51 |
Other Liabilities | 6.18 | 32.1 | 23.23 | 19.22 | 13.72 | 10.48 | 9.09 | 7.63 | 6.2 | 5.87 |
Total Liabilities | 4,325.69 | 3,937.31 | 3,512.49 | 2,359.29 | 2,421.33 | 2,407.96 | 2,375.3 | 2,243.12 | 2,066.83 | 2,014.65 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,754.3 | 2,456.3 | 1,975.06 | 1,902.12 | 1,886.54 | 1,749.22 | 1,646.79 | 1,584.77 | 1,435.19 | 1,736.45 |
Less : Accumulated Depreciation | 834.72 | 709.36 | 593.03 | 495.91 | 414.72 | 324.44 | 238.88 | 149.62 | 72.74 | 396.97 |
Net Block | 1,919.58 | 1,746.94 | 1,382.03 | 1,406.21 | 1,471.82 | 1,424.78 | 1,407.91 | 1,435.15 | 1,362.45 | 1,339.48 |
Capital Work in Progress | 342.06 | 239.88 | 416.37 | 54.02 | 52.9 | 44.84 | 88.59 | 58.92 | 164.96 | 113.84 |
Investments | 646.1 | 689.28 | 341.35 | 341.14 | 346.25 | 347.82 | 280.93 | 279.76 | 276.46 | 294.18 |
Inventories | 684.83 | 670.55 | 744.39 | 498.09 | 445.86 | 558.36 | 383.61 | 270.23 | 385.62 | 317.54 |
Sundry Debtors | 180.43 | 267.41 | 292.72 | 266.13 | 155.38 | 123.13 | 107.85 | 73.69 | 86.24 | 116.42 |
Cash and Bank Balance | 864.99 | 650.45 | 548.68 | 39.17 | 16.83 | 28.09 | 39.82 | 37.82 | 72.11 | 39.04 |
Loans and Advances | 383.67 | 291.39 | 470.92 | 169.29 | 125.87 | 128.37 | 143.54 | 226.28 | 188.87 | 289.1 |
Total Current Assets | 2,113.92 | 1,879.8 | 2,056.71 | 972.68 | 743.95 | 837.94 | 674.82 | 608.02 | 732.84 | 762.1 |
Current Liabilities | 562.87 | 538.53 | 562.03 | 249.94 | 164.62 | 229.34 | 189.66 | 145.2 | 474.35 | 445.98 |
Provisions | 43.89 | 14.98 | 57.59 | 30.45 | 0.71 | 23.62 | 18.59 | 0.34 | 0.23 | 5.8 |
Total Current Liabilities & Provisions | 606.76 | 553.51 | 619.62 | 280.38 | 165.34 | 252.96 | 208.25 | 145.54 | 474.57 | 451.78 |
Net Current Assets | 1,507.16 | 1,326.29 | 1,437.09 | 692.29 | 578.61 | 584.99 | 466.58 | 462.48 | 258.26 | 310.32 |
Deferred Tax Assets | 19.15 | 20.84 | 19.19 | 6.67 | 157.69 | 177.96 | 223.47 | 170.04 | 1.26 | 66.44 |
Deferred Tax Liability | 213.32 | 194.56 | 168.96 | 167.82 | 197.93 | 180.3 | 165.86 | 168.14 | 0 | 129.78 |
Net Deferred Tax | -194.17 | -173.72 | -149.77 | -161.15 | -40.24 | -2.34 | 57.61 | 1.9 | 1.26 | -63.34 |
Other Assets | 104.95 | 108.65 | 85.43 | 26.77 | 11.98 | 7.89 | 73.69 | 4.9 | 3.44 | 20.16 |
Total Assets | 4,325.68 | 3,937.32 | 3,512.49 | 2,359.28 | 2,421.32 | 2,407.98 | 2,375.31 | 2,243.12 | 2,066.83 | 2,014.64 |
Contingent Liabilities | 280.62 | 444.14 | 445.42 | 98.64 | 94.79 | 93.17 | 91.62 | 53.21 | 67.5 | 64.88 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,242.57 |
Depreciation | 141.31 |
Interest (Net) | -15.71 |
Dividend Received | 0.04 |
P/L on Sales of Assets | -0.42 |
P/L on Sales of Invest | -3.35 |
Prov. and W/O (Net) | -9.79 |
Others | -302.36 |
Total Adjustments (PBT and Ext... | 92.81 |
Operating Profit before Workin... | 1,335.38 |
Trade and 0ther Receivables | 85.44 |
Inventories | -89.52 |
Trade Payables | 4.7 |
Total Adjustments (OP before W... | -1.26 |
Cash Generated from/(used in) ... | 1,334.12 |
Direct Taxes Paid | -289.69 |
Total Adjustments(Cash Generat... | -289.69 |
Cash Flow before Extraordinary... | 1,044.44 |
Net Cash from Operating Activi... | 1,044.44 |
Purchased of Fixed Assets | -422.73 |
Sale of Fixed Assets | 4.2 |
Sale of Investments | 69.35 |
Interest Received | 75.34 |
Net Cash used in Investing Act... | -753.52 |
Of the Long Tem Borrowings | -0.18 |
Of the Short Term Borrowings | -264.88 |
Dividend Paid | -51.69 |
Interest Paid | -59.63 |
Net Cash used in Financing Act... | -678.74 |
Net Profit before Tax and Extr... | 1,235.11 |
Depreciation | 127.14 |
Interest (Net) | -20.32 |
P/L on Sales of Assets | 0.5 |
P/L on Sales of Invest | -3.35 |
Prov. and W/O (Net) | 6.47 |
Others | -304.86 |
Total Adjustments (PBT and Ext... | 100.86 |
Operating Profit before Workin... | 1,335.97 |
Trade and 0ther Receivables | 88.26 |
Inventories | -14.28 |
Trade Payables | -20.12 |
Total Adjustments (OP before W... | 41.36 |
Cash Generated from/(used in) ... | 1,377.34 |
Direct Taxes Paid | -289.72 |
Total Adjustments(Cash Generat... | -289.72 |
Cash Flow before Extraordinary... | 1,087.62 |
Net Cash from Operating Activi... | 1,087.62 |
Purchased of Fixed Assets | -395.22 |
Sale of Fixed Assets | 1.15 |
Sale of Investments | 48.95 |
Interest Received | 72.25 |
Net Cash used in Investing Act... | -808.68 |
Of the Short Term Borrowings | -142.96 |
Dividend Paid | -54.38 |
Interest Paid | -51.94 |
Net Cash used in Financing Act... | -554.13 |
Company Details
Registered Office |
|
Address | Plot No 428/2 Phase I, Industrial Area Raipur Dist |
City | Siltara |
State | Chattisgarh |
Pin Code | 493111 |
Tel. No. | 91-771-4082333 |
Fax. No. | 91-771-4082234 |
ycrao65@gmail.com | |
Internet | http://www.godawaripowerispat.com; www.hiragroup.c |
Registrars |
|
Address | Plot No 428/2 Phase I |
City | Siltara |
State | Chattisgarh |
Pin Code | 493111 |
Tel. No. | 91-771-4082333 |
Fax. No. | 91-771-4082234 |
ycrao65@gmail.com | |
Internet | http://www.godawaripowerispat.com; www.hiragroup.c |
Management |
|
Name | Designation |
Raj Kamal Bindal | Independent Non Exe. Director |
Samir Agarwal | Independent Non Exe. Director |
BAJRANG LAL AGRAWAL | Chairman & Managing Director |
Dinesh Kumar Agrawal | Executive Director |
ABHISHEK AGRAWAL | Executive Director |
Vinod Pillai | Non Executive Director |
SIDDHARTH AGRAWAL | Executive Director |
DINESH KUMAR GANDHI | Executive Director |
Sunil Duggal | Independent Non Exe. Director |
Roma Balwani | Independent Non Exe. Director |
Neha Huddar | Independent Non Exe. Director |
Hukum Chand Daga | Independent Non Exe. Director |