Godrej Industries Ltd

NSE :GODREJIND   BSE :500164  Sector : Chemicals
Buy, Sell or Hold GODREJIND? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
1125.25
(0.06%)
23 Dec
1124.55
(0.42%)
20 Dec
1119.90
(-0.63%)
19 Dec
1127.05
(-2.26%)
18 Dec
1153.10
(4.67%)
17 Dec
1101.70
(0.04%)
16 Dec
1101.25
(2.75%)
13 Dec
1071.75
(-0.34%)
12 Dec
1075.40
(-1.79%)
11 Dec
1094.95
(-0.72%)
10 Dec
1102.90
(3.63%)
09 Dec
1064.30
(-0.16%)
06 Dec
1066.00
(-1.26%)
05 Dec
1079.60
(0.60%)
04 Dec
1073.15
(-0.53%)
03 Dec
1078.90
(1.17%)
02 Dec
1066.45
(-0.90%)
29 Nov
1076.10
(1.00%)
28 Nov
1065.40
(-0.72%)
27 Nov
1073.10
(1.47%)
26 Nov
1057.60
(0.22%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

1129.55


10 DMA
Bullish

1108.92


20 DMA
Bullish

1091.86


50 DMA
Bullish

1048.75


100 DMA
Bullish

1062.04


200 DMA
Bullish

949.04



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1172.3 1160.65 1133.32 - -
R2 1160.65 1149.44 1130.63 1159.14 -
R1 1142.95 1142.51 1127.94 1139.93 1151.8
P 1131.3 1131.3 1131.3 1129.79 1135.73
S1 1113.6 1120.09 1122.56 1110.58 1122.45
S2 1101.95 1113.16 1119.87 1100.44 -
S3 1084.25 1101.95 1117.18 - -

Key Metrics

EPS

2.65

P/E

424.49

P/B

21.33

Dividend Yield

0%

Market Cap

37,893 Cr.

Face Value

1

Book Value

52.73

ROE

6.41%

EBITDA Growth

1,012.5 Cr.

Debt/Equity

3.04

Shareholding Pattern

  67.69% Total Promoter Holding
3.44% Mutual Fund Holdings
8.38% FIIs
19.17% Non Institution
0% Insurance Companies
0% Custodians
1.32% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Godrej Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME4334.91 3969.81 5102.96 5320.12 5243.74
PROFIT87.3 106.41 -311.81 322.49 287.62
EPS2.59 3.16 -9.26 9.58 8.54

Godrej Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME848.18 760.73 707.89 1017.81 1110.63
PROFIT-6.11 -14.43 -154.1 105.26 152.52
EPS-0.18 -0.43 -4.58 3.13 4.53

Profit & Loss (Figures in Rs. Crores)


Godrej Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 9563.87 7807.89 8954.45 9747.39 10399.13 12261.46 12966.92 16458.89 23415.29 23262.65
PROFIT 219.62 127.14 233.75 175.81 444.37 488.05 310.95 671.16 789.37 -23.21
EPS 10.6 2.32 13.65 14.4 25.68 24.12 11.62 29.48 42.21 17.68

Godrej Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1662.39 1468.29 1593.02 2246.12 2178.83 2022.7 1998.09 3491.04 4566.61 3090.5
PROFIT -54.92 -92.62 -146.84 -21.16 138.5 49.23 -114.59 -6.67 208.14 -241.52
EPS 4.07 0.66 0 7.18 0 0.92 -3.19 -1.31 6.91 -6.01

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 33.6733.6633.6633.6633.6533.6433.6333.6133.633.59
Reserves Total 7,967.647,950.627,092.97,519.645,754.684,312.83,300.793,166.823,049.383,193.66
Equity Application Money0000000-4.81-81.270
Total Shareholders Funds8,001.317,984.287,126.567,553.35,788.334,346.443,334.423,195.623,001.713,227.25
Minority Interest7,117.756,316.565,954.475,817.113,562.342,212.141,357.221,474.591,280.671,148.53
Secured Loans 9,307.795,417.012,472.861,088.741,575.991,442.541,523.081,812.931,900.462,236.33
Unsecured Loans 19,688.1114,225.4212,033.618,982.075,699.375,673.665,395.065,741.175,299.923,649.08
Total Debt28,995.919,642.4314,506.4710,070.817,275.367,116.26,918.147,554.17,200.385,885.41
Other Liabilities10381.67151.39178.9857.6349.2840.7867.6868.316.53
Total Liabilities44,217.9634,024.9427,738.8923,620.216,683.6613,724.0611,650.5612,291.9911,551.0610,277.72
APPLICATION OF FUNDS :
Gross Block 8,391.546,924.286,319.525,597.74,886.374,394.413,742.033,545.572,946.782,472.26
Less: Accumulated Depreciation2,026.41,655.561,348.91,077.72837.24570.82439.72264.45118.74635.15
Net Block6,365.145,268.724,970.624,519.984,049.133,823.593,302.313,281.122,828.041,837.11
Capital Work in Progress462.32941.89483.07443.61334.08201.85270.5154.34274.08774.68
Investments 8,669.178,008.969,609.229,951.986,594.25,473.324,137.223,203.283,051.942,690.83
Inventories 24,442.7913,976.917,718.666,187.423,187.563,410.184,8195,020.344,879.485,355.05
Sundry Debtors 1,275.151,500.211,676.041,523.051,551.721,160.291,001.6905.86855.6633.85
Cash and Bank Balance3,509.662,954.991,823.94852.15978.46944.73504.26234.93200.92242.13
Loans and Advances 7,021.825,569.035,086.264,015.952,793.982,162.561,837.561,855.241,706.41,653.49
Total Current Assets36,249.4224,001.1416,304.912,578.578,511.727,677.768,162.428,016.377,642.47,884.52
Current Liabilities 16,878.759,532.355,895.475,031.313,381.854,171.914,993.432,652.532,549.653,058.12
Provisions 231.96186.85200.42129.63141.2396.91108.5346.5530.71100.15
Total Current Liabilities & Provisions17,110.719,719.26,095.895,160.943,523.084,268.825,101.962,699.082,580.363,158.27
Net Current Assets19,138.7114,281.9410,209.017,417.634,988.643,408.943,060.465,317.295,062.044,726.25
Deferred Tax Assets809.9697.85645.83597.56720.67850.01887.94424.59275.9176.56
Deferred Tax Liability591.55459.41426.86420.2464.06478.65357.65364.52277.46145.04
Net Deferred Tax218.35238.44218.97177.36256.61371.36530.2960.07-1.55-68.48
Other Assets9,364.275,284.992,2481,109.64461445349.77375.89336.51317.33
Total Assets44,217.9634,024.9427,738.8923,620.216,683.6613,724.0611,650.5612,291.9911,551.0610,277.72
Contingent Liabilities2,108.311,704.91,421.661,454.121,202.24973.4862.07934.98385.45549.71
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 33.6733.6633.6633.6633.6533.6433.6333.6133.633.59
Reserves Total 1,482.441,682.731,449.561,492.641,596.991,609.341,781.481,581.821,723.261,624.69
Total Shareholders Funds1,516.111,716.391,483.221,526.31,630.641,642.981,815.111,615.431,756.861,658.28
Secured Loans 00.2915.0315.340100.610.2622.761.93
Unsecured Loans 8,551.046,916.366,179.564,4322,888.993,184.92,703.812,861.262,635.582,020.45
Total Debt8,551.046,916.656,194.594,447.342,888.993,194.92,704.422,861.522,658.342,022.38
Other Liabilities23.0619.4816.4114.8212.998.737.045.155.768.3
Total Liabilities10,090.218,652.527,694.225,988.464,532.624,846.614,526.574,482.14,420.963,688.96
APPLICATION OF FUNDS :
Gross Block 2,493.792,371.412,237.442,162.411,804.261,697.481,657.481,621.331,214.521,014.44
Less : Accumulated Depreciation 641.67560.79491.13392.72321.07214.71163.6194.8642.19366.64
Net Block 1,852.121,810.621,746.311,769.691,483.191,482.771,493.871,526.471,172.33647.8
Capital Work in Progress19.5183.5538.1372.8317.958.727.663.99209.72666.96
Investments 7,867.636,547.745,546.83,998.22,613.922,705.212,828.222,785.292,623.022,377.78
Inventories 501.72566.03632.05410.54253.84300.86299.91296.62265.56166.34
Sundry Debtors 351.36440.98400.28249.72199.91179.23117.89121.71185.52104.3
Cash and Bank Balance41.2644.93153.9118.09343.58514.8474.9415.0711.64107.3
Loans and Advances 83.48116.1683.6576.1757.4158.92116.6875.23202.85147.23
Total Current Assets977.821,168.11,269.88854.52854.741,053.85609.42508.63665.57525.17
Current Liabilities 759.861,046.96975.51752.83477.44453.37453.45390.35286.04487.53
Provisions 11.8212.2113.5811.9611.5812.924.934.835.0477.26
Total Current Liabilities & Provisions771.681,059.17989.09764.79489.02466.29458.38395.18291.08564.79
Net Current Assets206.14108.93280.7989.73365.72587.56151.04113.45374.49-39.62
Deferred Tax Assets213.1198.63171.61178.84202.89178.95110.66133.36117.3361.44
Deferred Tax Liability212.6198.13171.11178.34202.45178.56109.79130.71114.878.46
Net Deferred Tax0.50.50.50.50.440.390.872.652.53-17.02
Other Assets144.31101.1881.6957.5151.461.9644.9150.2538.8753.06
Total Assets10,090.218,652.527,694.225,988.464,532.624,846.614,526.574,482.14,420.963,688.96
Contingent Liabilities404.77351.51179.8185.53182.83192.65153.97162.47131.51214.62

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...964.44
Depreciation370.75
Interest (Net)730.44
Dividend Received48.25
P/L on Sales of Assets5.64
P/L on Sales of Invest-138.01
Prov. and W/O (Net)9.17
P/L in Forex33.15
Fin. Lease and Rental Charges-4.31
Others47.39
Total Adjustments (PBT and Ext...505.92
Operating Profit before Workin...1,470.36
Inventories-4,890.93
Total Adjustments (OP before W...-5,305.18
Cash Generated from/(used in) ...-3,834.82
Direct Taxes Paid-449.3
Total Adjustments(Cash Generat...-449.3
Cash Flow before Extraordinary...-4,284.12
Net Cash from Operating Activi...-4,284.12
Purchased of Fixed Assets-1,197.49
Sale of Fixed Assets10.75
Purchase of Investments-1,181.04
Interest Received290.04
Cancellation of Investment in ...65.48
Acquisition of Companies-109.47
Net Cash used in Investing Act...-2,646.47
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...6,721.06
Proceed from Short Tem Borrowi...4,556.85
Of the Long Tem Borrowings-1,898.9
Of Financial Liabilities-66.81
Dividend Paid-65.11
Interest Paid-2,075.86
Net Cash used in Financing Act...7,218.63
Net Profit before Tax and Extr...-202.52
Depreciation86.88
Interest (Net)580.28
P/L on Sales of Assets0.63
P/L on Sales of Invest-39.63
Prov. and W/O (Net)1.73
P/L in Forex-0.65
Total Adjustments (PBT and Ext...630.72
Operating Profit before Workin...428.2
Inventories64.31
Total Adjustments (OP before W...-71.2
Cash Generated from/(used in) ...357
Direct Taxes Paid-39.18
Total Adjustments(Cash Generat...-39.18
Cash Flow before Extraordinary...317.82
Net Cash from Operating Activi...317.82
Purchased of Fixed Assets-76.69
Sale of Fixed Assets0.97
Purchase of Investments-9,344.05
Sale of Investments8,967.31
Interest Received2.14
Invest.In Subsidiaires-902.26
Net Cash used in Investing Act...-1,352.58
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...1,400
Proceed from Short Tem Borrowi...248.35
Of Financial Liabilities-16.08
Interest Paid-601.09
Net Cash used in Financing Act...1,031.19

Company Details

Registered Office
AddressGodrej One Pirojshanagar,
Eastern Exp Highway Vikhroli-E
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-22-25188010/25188020/25188030
Fax. No.91-22-25188066
Emailinvestor@godrejinds.com
Internethttp://www.godrejindustries.com
Registrars
AddressGodrej One Pirojshanagar
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-22-25188010/25188020/25188030
Fax. No.91-22-25188066
Emailinvestor@godrejinds.com
Internethttp://www.godrejindustries.com
Management
Name Designation
A B GodrejChairman Emeritus
N B GodrejChairman & Managing Director
T A DubashExecutive Director
Tejal JariwalaCompany Sec. & Compli. Officer
Ganapati D YadavIndependent Director
Mathew EipeIndependent Director
Monaz NobleIndependent Director
Shweta BhatiaIndependent Director
Sandeep MurthyIndependent Director
Pirojsha GodrejNon-Exec & Non-Independent Dir
AJAY DINESH VAGHANIIndependent Director
Vishal SharmaExecutive Director & CEO