GMR Airports Infrastructure Ltd

NSE :GMRINFRA   BSE :532754  Sector : Miscellaneous
Buy, Sell or Hold GMRINFRA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

14 Nov
76.81
(1.05%)
13 Nov
76.01
(-2.83%)
12 Nov
78.22
(-1.60%)
11 Nov
79.49
(-1.00%)
08 Nov
80.29
(-0.74%)
07 Nov
80.89
(-0.89%)
06 Nov
81.62
(4.03%)
05 Nov
78.46
(0.67%)
04 Nov
77.94
(-2.56%)
01 Nov
79.99
(0.84%)
31 Oct
79.32
(-1.80%)
30 Oct
80.77
(1.62%)
29 Oct
79.48
(1.98%)
28 Oct
77.94
(-1.12%)
25 Oct
78.82
(-4.48%)
24 Oct
82.52
(0.35%)
23 Oct
82.23
(2.29%)
22 Oct
80.39
(-3.10%)
21 Oct
82.96
(-3.26%)
18 Oct
85.76
(-0.96%)
17 Oct
86.59
(-3.10%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

78.09


10 DMA
Bearish

78.94


20 DMA
Bearish

79.98


50 DMA
Bearish

87.18


100 DMA
Bearish

91.72


200 DMA
Bearish

88.36



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 14, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 79.31 78.38 77.28 - -
R2 78.38 77.72 77.13 78.42 -
R1 77.59 77.32 76.97 77.67 77.99
P 76.66 76.66 76.66 76.7 76.86
S1 75.87 76 76.65 75.95 76.27
S2 74.94 75.6 76.49 74.98 -
S3 74.15 74.94 76.34 - -

Key Metrics

EPS

0

P/E

0

P/B

1.7

Dividend Yield

0%

Market Cap

81,103 Cr.

Face Value

1

Book Value

45.22

ROE

0%

EBITDA Growth

1,118.16 Cr.

Debt/Equity

0

Shareholding Pattern

  66.07% Total Promoter Holding
2.69% Mutual Fund Holdings
14.81% FIIs
14.66% Non Institution
1.05% Insurance Companies
0% Custodians
0.72% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


GMR Airports Infrastructure Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2278.93 2373.4 2709.52 2561.79 2755.45
PROFIT -72.37 -288.44 -208.69 -141.65 -377.09
EPS -0.15 -0.53 -0.2 -0.23 -0.29

GMR Airports Infrastructure Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 65.65 107.01 306.3 202.59 390.18
PROFIT 19.36 -31.75 -148.14 -145.66 -170.31
EPS 0.03 -0.06 -0.16 -0.15 -0.06

Profit & Loss (Figures in Rs. Crores)


GMR Airports Infrastructure Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 11469.58 8696.26 10330.34 9274.32 8393.02 9237.76 3980.19 5025.25 7665.21 9541.96
PROFIT -2482.73 -2787.29 -837.13 -1363.86 -1511.89 -1792.98 -2620.96 -637.43 -412.72 -668.61
EPS 0 0 0 0 0 -3.65 -5.68 -1.87 -1.39 -1.37

GMR Airports Infrastructure Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 669.22 1255.85 1182.42 1158.36 1148.9 1163 8.27 40.06 840.38 745.35
PROFIT -96.27 295.52 -29.95 -493.47 -560.45 -509.11 -1268.92 -296.92 -537 -537.11
EPS 0 0 0 0 0 -2.45 -2.12 -0.51 -1.25 -0.57

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 621.99603.59603.59610609.38608.82981.47603.59603.592,557.05
Reserves Total -3,247.1-1,875.72-1,421.41-2,321.72-3,062.28-1,056.722,943.144,333.144,488.84,305.77
Equity Share Warrants000000000141.75
Equity Application Money479.35479.350000-101.54405.55-101.54889.66
Total Shareholders Funds-2,145.76-792.78-817.82-1,711.72-2,452.9-447.93,823.075,342.284,990.857,894.23
Minority Interest1,294.51,761.632,735.973,036.692,674.581,695.021,826.471,713.551,259.481,765.5
Secured Loans 24,961.9124,009.3720,762.6930,062.7830,392.4423,473.220,427.3818,038.434,715.345,821.66
Unsecured Loans 10,924.688,147.695,870.026,795.244,043.354,101.462,635.313,445.564,7291,986.27
Total Debt35,886.5932,157.0626,632.7136,858.0234,435.7927,574.6623,062.6921,483.9639,444.347,807.93
Other Liabilities6,914.215,506.754,225.933,298.133,047.492,924.982,646.073,022.093,116.172,144.49
Total Liabilities41,949.5438,632.6632,776.7941,481.1237,704.9631,746.7631,358.331,561.8848,810.859,612.15
APPLICATION OF FUNDS :
Gross Block 37,303.9322,323.2116,564.9818,844.5321,263.0520,158.6518,698.1318,335.4436,354.5342,314.22
Less: Accumulated Depreciation8,567.157,165.96,239.776,072.235,085.554,078.833,054.662,176.291,841.137,908.07
Less: Impairment of Assets0000000385.70223.4
Net Block28,736.7815,157.3110,325.2112,772.316,177.516,079.8215,643.4715,773.4534,513.434,182.75
Capital Work in Progress1,673.8311,174.5810,176.186,621.923,811.47858.28589.05239.22,154.7317,247.44
Investments 4,425.064,478.093,798.419,673.8610,119.2610,115.4112,870.8812,422.236,545.171,412.68
Inventories 130.27134.7392.39174.56190.53112.57104.19129.16224.37304.85
Sundry Debtors 481.66368.93375.531,145.581,423.841,447.371,769.651,736.741,530.61,624.27
Cash and Bank Balance2,825.594,020.673,115.836,413.274,448.771,629.651,979.071,771.082,544.263,904.04
Loans and Advances 1,786.831,815.471,371.343,943.213,356.655,115.362,4111,839.266,923.721,686.17
Total Current Assets5,224.356,339.84,955.0911,676.629,419.798,304.956,263.915,476.2411,222.957,519.33
Current Liabilities 6,278.615,030.344,036.87,416.657,586.647,211.295,411.694,838.210,141.346,855.85
Provisions 260.37258273.74945.371,010.161,117.431,116.94309.88190.69271.2
Total Current Liabilities & Provisions6,538.985,288.344,310.548,362.028,596.88,328.726,528.635,148.0810,332.037,127.05
Net Current Assets-1,314.631,051.46644.553,314.6822.99-23.77-264.72328.16890.92392.28
Deferred Tax Assets2,745.622,487.01787.47821.83654.78342.65388.931,0612,397.892,306.05
Deferred Tax Liability2,241.111,916.8822.88117.13225.0478.11400.061,203.252,199.412,360.37
Net Deferred Tax504.51570.13764.59704.7429.74264.54-11.13-142.25198.48-54.32
Other Assets7,923.996,201.097,067.858,393.746,3444,452.482,530.752,941.094,508.16,431.32
Total Assets41,949.5438,632.6632,776.7941,481.1237,704.9631,746.7631,358.331,561.8848,810.859,612.15
Contingent Liabilities3,614.695,085.55002,691.162,919.0410,177.9713,431.327,540.347,239.01
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,205.091,205.09603.59603.59603.59603.59603.59603.59603.591,572.8
Reserves Total 51,953.9332,654.899,788.249,134.2411,464.1511,199.116,611.85,881.219,665.787,883.47
Equity Share Warrants000000000141.75
Equity Application Money479.35479.35000-101.54-101.5432.4-101.54889.66
Total Shareholders Funds53,638.3734,339.3310,391.839,737.8312,067.7411,701.1517,113.856,517.210,167.8310,487.68
Secured Loans 0.2237.9901,985.662,097.372,355.792,612.362,330.821,988.942,037.94
Unsecured Loans 7,833.187,696.99759.873,150.466,083.894,830.454,162.233,636.943,659.992,236.3
Total Debt7,833.47,734.98759.875,136.128,181.267,186.246,774.595,967.765,648.934,274.24
Other Liabilities1,085.92301.32256.52106.92129.61715.13133.26230.45143.2624.46
Total Liabilities62,557.6942,375.6311,408.2214,980.8720,378.6119,602.5224,021.712,715.4115,960.0214,786.38
APPLICATION OF FUNDS :
Gross Block 244.4824.726.84231.48225.45231.66168.5103.1591.45139.3
Less : Accumulated Depreciation 29.917.295.87102.7290.872.949.1431.6815.6756.02
Net Block 214.587.430.97128.76134.65158.76119.3671.4775.7883.28
Capital Work in Progress7.3846.49000020.93000
Investments 74,490.6847,850.0312,613.6113,804.7415,116.6612,238.9222,619.79,824.219,054.999,125.56
Inventories 2.40078.6898.4845.0838.165.748.734.55
Sundry Debtors 143.4296.6925.18333.67538.87394.7450.3467.88112.45147.95
Cash and Bank Balance40.72,508.4315.3785.3425.2724.8592.6845.06333.56398.64
Loans and Advances 440.6474.18263.461,713.996,847.357,590.39890.551,137.121,039.69487.56
Total Current Assets627.123,079.3304.012,211.687,509.978,055.061,071.671,315.81,494.431,038.7
Current Liabilities 320.22956.56171.852,744.263,015.242,288.17683.36702.86660.14387.43
Provisions 12.599.870.030.044.831018.4522.6915.3712.79
Total Current Liabilities & Provisions332.81966.43171.882,744.33,020.072,298.17701.81725.55675.51400.22
Net Current Assets294.312,112.87132.13-532.624,489.95,756.89369.86590.25818.92638.48
Deferred Tax Assets266.2274.05226.49342.27339.38100.72100.9997.2392.216.67
Deferred Tax Liability15,143.619,372.721,730882.151,222.22492.771,784.3705.096.67
Net Deferred Tax-14,877.41-9,098.67-1,503.51-539.88-882.84-392.05-1,683.3897.2387.120
Other Assets2,428.151,457.48165.022,119.871,520.241,8402,575.232,132.255,923.214,939.06
Total Assets62,557.6942,375.6311,408.2214,980.8720,378.6119,602.5224,021.712,715.4115,960.0214,786.38
Contingent Liabilities7,208.1711,325.470013,505.3415,250.7615,729.3713,775.1417,12017,543.95

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-634.77
Depreciation1,465.92
Interest (Net)2,668.79
Dividend Received239.3
Prov. and W/O (Net)-2.52
P/L in Forex0.17
Total Adjustments (PBT and Ext...3,470.01
Operating Profit before Workin...2,835.24
Trade Payables1,207.9
Total Adjustments (OP before W...1,177.54
Cash Generated from/(used in) ...4,012.78
Direct Taxes Paid-132.68
Total Adjustments(Cash Generat...-132.68
Cash Flow before Extraordinary...3,880.1
Net Cash from Operating Activi...3,880.1
Purchased of Fixed Assets-4,524.58
Sale of Fixed Assets3.05
Purchase of Investments-216.52
Sale of Investments300
Interest Received190.47
Cancellation of Investment in ...139.47
Acquisition of Companies-847.97
Net Cash used in Investing Act...-5,791.72
Proceeds from Issue of shares ...8.1
Proceed from 0ther Long Term B...12,325.82
Of the Long Tem Borrowings-8,298.69
Of Financial Liabilities-51.95
Interest Paid-3,516.74
Net Cash used in Financing Act...466.54
Net Profit before Tax and Extr...-537.31
Depreciation12.75
Interest (Net)719.63
P/L on Sales of Invest-20.09
Prov. and W/O (Net)-8.95
P/L in Forex2.44
Others-78.83
Total Adjustments (PBT and Ext...698.82
Operating Profit before Workin...161.51
Trade and 0ther Receivables-48.22
Inventories-2.4
Trade Payables-14.72
Total Adjustments (OP before W...-144.66
Cash Generated from/(used in) ...16.85
Direct Taxes Paid-9.94
Total Adjustments(Cash Generat...-9.94
Cash Flow before Extraordinary...6.91
Net Cash from Operating Activi...6.91
Purchased of Fixed Assets-39.84
Purchase of Investments-3,915.49
Sale of Investments4,706.58
Interest Received79.99
Invest.In Subsidiaires-1,217.27
Net Cash used in Investing Act...-1,275.73
Proceed from 0ther Long Term B...5,000
Of the Long Tem Borrowings-5,062.1
Of Financial Liabilities-2.64
Interest Paid-1,017.56
Net Cash used in Financing Act...-1,161.13

Company Details

Registered Office
AddressNaman Centre 7th Flr P No C-31,
G Blk Bandra(E) Bandra Kurla C
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-022-4202 8000
Fax. No.91-022-4202 8004
EmailGil.Cosecy@gmrgroup.in
Internethttp://www.gmrinfra.com
Registrars
AddressNaman Centre 7th Flr P No C-31
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-022-4202 8000
Fax. No.91-022-4202 8004
EmailGil.Cosecy@gmrgroup.in
Internethttp://www.gmrinfra.com
Management
Name Designation
G Mallikarjuna RaoChairman (Non-Executive)
Kiran Kumar GrandhiManaging Director & CEO
Srinivas BommidalaNon Executive Director
G B S RajuVice Chairman
Suresh Lilaram NarangIndependent Non Exe. Director
SUBBARAO AMARTHALURUIndependent Non Exe. Director
MUNDAYAT RAMACHANDRANIndependent Non Exe. Director
SADHU RAM BANSALIndependent Non Exe. Director
Emandi Sankara RaoIndependent Non Exe. Director
Bijal Tushar AjinkyaIndependent Non Exe. Director
PRABHAKARA RAO INDANADeputy Managing Director
AUGUSTIN DE ROMANET DE BEAUNENon Executive Director
PHILIPPE PASCALNon Executive Director
Alexis Benjamin RiolsExecutive Director
Alexandre Guillaume Roger ZieglerIndependent Non Exe. Director
Anil ChaudhryIndependent Non Exe. Director
Antoine CrombezAlternate Director
T Venkat RamanaCompany Sec. & Compli. Officer