GAIL (India) Ltd

NSE :GAIL   BSE :532155  Sector : Gas Distribution
Buy, Sell or Hold GAIL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Apr
201.95
(-0.79%)
18 Apr
203.55
(-1.12%)
16 Apr
205.85
(1.06%)
15 Apr
203.70
(1.29%)
12 Apr
201.10
(-0.54%)
10 Apr
202.20
(-0.81%)
09 Apr
203.85
(1.54%)
08 Apr
200.75
(5.24%)
05 Apr
190.75
(2.28%)
04 Apr
186.50
(-1.37%)
03 Apr
189.10
(3.16%)
02 Apr
183.30
(0.52%)
01 Apr
182.35
(0.72%)
28 Mar
181.05
(0.42%)
27 Mar
180.30
(-0.11%)
26 Mar
180.50
(3.68%)
22 Mar
174.10
(-0.54%)
21 Mar
175.05
(0.60%)
20 Mar
174.00
(0.61%)
19 Mar
172.95
(-1.68%)
18 Mar
175.90
(1.21%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

203.25

10 DMA
Bullish

200.03

20 DMA
Bullish

189.63

50 DMA
Bullish

184.25

100 DMA
Bullish

168.96

200 DMA
Bullish

144.15


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 211.64 207.82 203.81 - -
R2 207.82 205.24 203.19 208.04 -
R1 204.89 203.65 202.57 205.33 206.35
P 201.07 201.07 201.07 201.29 201.8
S1 198.14 198.49 201.33 198.58 199.6
S2 194.32 196.9 200.71 194.54 -
S3 191.39 194.32 200.09 - -

Key Metrics

EPS

11.05

P/E

18.28

P/B

2.18

Dividend Yield

2.48%

Market Cap

1,32,784 Cr.

Face Value

10

Book Value

92.63

ROE

8.67%

EBITDA Growth

5,122.23 Cr.

Debt/Equity

0.21

Shareholding Pattern

  51.52% Total Promoter Holding
10.18% Mutual Fund Holdings
14.07% FIIs
6.7% Non Institution
8.37% Insurance Companies
0.73% Custodians
8.43% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


GAIL (India) Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 36883.3 34077.55 33317.61 33580.84 35612.71
PROFIT 413.76 634.18 1791.85 2444.05 3194.62
EPS 0.63 0.96 2.73 3.72 4.86

GAIL (India) Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 36054.33 33860.39 32479.69 32367.69 35048.57
PROFIT 245.73 603.52 1412 2404.89 2842.62
EPS 0.37 0.92 2.15 3.66 4.32

Profit & Loss (Figures in Rs. Crores)


GAIL (India) Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 63795.17 61414.23 52393.41 49727.73 55502.89 78729.49 76741.4 59770.72 95969.51 150504.93
PROFIT 4576.81 3115.28 1878.72 3234.4 4811.87 6706.08 9399.25 6133.54 12250.72 5627.09
EPS 6.66 4.31 2.75 4.99 7.1 9.69 14.07 9.22 18.47 8.51

GAIL (India) Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 59384.61 57436.41 52201.85 49773.39 54712.17 77056.08 73898.38 58195.15 94002.42 148901.54
PROFIT 4142.9 3001.87 2242.22 3701.08 4612.35 6227.95 6599.49 4901.14 10358.77 5300.74
EPS 6.13 4.27 3.29 5.18 6.83 8.91 9.79 7.34 15.56 8.06

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 6,575.14,440.394,440.394,510.142,255.072,255.071,691.31,268.481,268.481,268.48
Reserves Total 58,352.3359,673.8948,741.9544,758.1143,749.0339,423.537,613.5935,134.9332,754.1931,188.47
Total Shareholders Funds64,927.4364,114.2853,182.3449,268.2546,004.141,678.5739,304.8936,403.4134,022.6732,456.95
Minority Interest179.55191.1897.4987.0445.9538.923327.241,758.31,758.78
Secured Loans 9,253.036,471.315,410.073,826.25679.281,175.272,335.022,943.2511,273.7112,838.42
Unsecured Loans 8,563.152,744.412,462.543,085.261,544.452,701.154,218.336,108.397,017.645,698.52
Total Debt17,816.189,215.727,872.616,911.512,223.733,876.426,553.359,051.6418,291.3518,536.94
Other Liabilities6,570.256,491.485,773.65,177.664,159.622,272.62,109.161,750.172,851.761,314.52
Total Liabilities89,493.4180,012.6666,926.0461,444.4652,433.447,866.5148,000.447,232.4656,924.0854,067.19
APPLICATION OF FUNDS :
Gross Block 63,487.956,325.9250,654.2845,814.4537,157.2532,766.530,510.8631,146.347,581.6340,250.72
Less: Accumulated Depreciation14,763.4912,19610,007.628,241.415,647.523,890.682,208.381,199.8515,438.3214,256.15
Less: Impairment of Assets317.71412.13458.19451.9434.9115.830000
Net Block48,406.743,717.7940,188.4737,121.131,474.8228,859.9928,302.4829,946.4532,143.3125,994.57
Capital Work in Progress16,646.515,490.413,399.6611,666.319,737.55,938.394,126.043,688.0413,805.9318,489.89
Producing Properties1,290.17854.27971.871,108.521,225.461,620.31,789.3601,832.991,784.8
Investments 17,248.3216,408.1513,057.749,892.9510,721.510,451.8710,125.099,844.41,272.171,281.68
Inventories 5,942.463,601.423,010.243,202.612,521.611,951.051,728.011,643.432,378.692,610.56
Sundry Debtors 10,679.617,446.533,501.54,818.314,363.393,429.562,750.732,723.463,209.943,446.79
Cash and Bank Balance1,102.972,804.032,024.641,250.171,425.12,858.541,420.961,845.731,558.253,211.11
Loans and Advances 2,830.192,479.981,882.892,405.42,757.52,286.343,504.293,424.875,101.64,770.63
Total Current Assets20,555.2316,331.9610,419.2711,676.4911,067.610,525.499,403.999,637.4912,248.4814,039.09
Current Liabilities 12,963.6911,474.379,166.688,655.378,709.077,563.445,186.946,423.527,782.648,316.12
Provisions 953.1898.01849.22794.76774.02883.62758.53581.931,414.971,751.78
Total Current Liabilities & Provisions13,916.7912,372.3810,015.99,450.139,483.098,447.065,945.477,005.459,197.6110,067.9
Net Current Assets6,638.443,959.58403.372,226.361,584.512,078.433,458.522,632.043,050.873,971.19
Deferred Tax Assets0000303.24687.629481,119.913,133.163,337.13
Deferred Tax Liability4,395.094,199.174,088.464,039.196,813.125,726.735,293.075,944.726,680.856,067.48
Net Deferred Tax-4,395.09-4,199.17-4,088.46-4,039.19-6,509.88-5,039.11-4,345.07-4,824.81-3,547.69-2,730.35
Other Assets3,658.373,781.642,993.393,468.414,199.493,956.644,543.985,946.348,366.55,275.41
Total Assets89,493.4180,012.6666,926.0461,444.4652,433.447,866.5148,000.447,232.4656,924.0854,067.19
Contingent Liabilities12,942.8910,902.7810,666.214,300.417,864.469,457.327,790.0815,586.699,110.678,736.88
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 6,575.14,440.394,440.394,510.142,255.072,255.071,691.31,268.481,268.481,268.48
Reserves Total 49,078.5751,146.4142,170.7639,460.9641,837.8738,073.0536,458.0733,826.0727,851.0425,803.85
Total Shareholders Funds55,653.6755,586.846,611.1543,971.144,092.9440,328.1238,149.3735,094.5529,119.5227,072.33
Secured Loans 8,210.425,833.344,999.753,349.65499.57499.551,749.192,894.783,6514,679.75
Unsecured Loans 7,519.121,822.421,598.352,412.75501.551,580.973,313.855,165.345,904.925,588.33
Total Debt15,729.547,655.766,598.15,762.41,001.122,080.525,063.048,060.129,555.9210,268.08
Other Liabilities6,569.366,463.585,740.084,959.184,132.932,245.462,085.321,727.652,658.331,175.21
Total Liabilities77,952.5769,706.1458,949.3354,692.6849,226.9944,654.145,297.7344,882.3241,333.7738,515.62
APPLICATION OF FUNDS :
Gross Block 56,550.6150,136.4744,846.3240,352.9735,987.131,902.6129,875.3728,488.5340,463.8133,192.32
Less : Accumulated Depreciation 13,078.9310,772.168,824.057,268.135,537.023,820.182,169.73907.0413,524.4512,545.11
Less:Impairment of Assets35.639.1440.8434.6234.9115.550014.168.07
Net Block 43,436.0839,325.1735,981.4333,050.2230,415.1728,066.8827,705.6427,581.4926,925.220,639.14
Capital Work in Progress13,662.4813,071.3111,903.4110,581.889,202.465,514.023,803.393,420.24,360.029,727.85
Producing Properties871.25455.82516.51594.76670.92722.89800.55885.46834.49837.49
Investments 12,788.7712,120.929,723.827,498.479,623.959,953.079,377.088,584.734,322.374,288.7
Inventories 5,305.813,040.052,624.322,979.682,340.881,938.071,718.781,609.442,104.822,277.69
Sundry Debtors 10,366.37,316.383,392.334,546.844,060.193,054.592,724.542,708.963,094.522,811.99
Cash and Bank Balance401.962,084.951,361.83803.911,214.692,529.391,341.851,793.871,141.642,650.98
Loans and Advances 2,703.862,452.211,826.662,465.582,710.822,223.653,366.453,283.834,278.123,392.14
Total Current Assets18,777.9314,893.599,205.1410,796.0110,326.589,745.79,151.629,396.110,619.111,132.8
Current Liabilities 12,622.8411,023.228,671.498,588.728,473.127,949.275,615.616,311.777,173.947,280.38
Provisions 917.93868.69832.83774.64749.76866.42721.14531.931,100.641,471.89
Total Current Liabilities & Provisions13,540.7711,891.919,504.329,363.369,222.888,815.696,336.756,843.78,274.588,752.27
Net Current Assets5,237.163,001.68-299.181,432.651,103.7930.012,814.872,552.42,344.522,380.53
Deferred Tax Assets1,846.151,820.061,645.881,489.42,075.981,901.26933.031,065.07930.43,332.69
Deferred Tax Liability6,508.936,587.346,148.115,986.598,023.696,532.194,655.915,136.454,239.055,899.06
Net Deferred Tax-4,662.78-4,767.28-4,502.23-4,497.19-5,947.71-4,630.93-3,722.88-4,071.38-3,308.65-2,566.37
Other Assets6,619.616,498.525,625.576,031.894,158.54,098.164,519.085,929.425,855.823,208.28
Total Assets77,952.5769,706.1458,949.3354,692.6849,226.9944,654.145,297.7344,882.3241,333.7738,515.62
Contingent Liabilities12,872.8910,902.7810,666.194,300.418,686.286,514.1710,155.9210,667.9112,074.2813,581.65

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...7,256.38
Depreciation2,701.57
Interest (Net)42.04
Dividend Received291.63
P/L on Sales of Assets21.33
P/L on Sales of Invest-6.81
Prov. and W/O (Net)390.22
Others-1,328.88
Total Adjustments (PBT and Ext...991.16
Operating Profit before Workin...8,247.54
Trade and 0ther Receivables-2,344.41
Inventories-2,341.05
Trade Payables1,256.37
Total Adjustments (OP before W...-3,429.09
Cash Generated from/(used in) ...4,818.45
Direct Taxes Paid-1,613.76
Total Adjustments(Cash Generat...-1,613.76
Cash Flow before Extraordinary...3,204.69
Net Cash from Operating Activi...3,204.69
Purchased of Fixed Assets-8,830.56
Sale of Fixed Assets77.49
Purchase of Investments-11,113
Sale of Investments11,119.81
Interest Received127.7
Cancellation of Investment in ...453.03
Net Cash used in Investing Act...-7,452.78
Proceed from 0ther Long Term B...10,521.6
Of the Long Tem Borrowings-2,077.02
Of Financial Liabilities-312.88
Dividend Paid-3,069.25
Interest Paid-761.51
Net Cash used in Financing Act...2,972.06
Net Profit before Tax and Extr...6,583.81
Depreciation2,488.07
Interest (Net)-368.05
Dividend Received1,322.23
P/L on Sales of Invest-6.81
Prov. and W/O (Net)354.54
Others-1,328.88
Total Adjustments (PBT and Ext...835.17
Operating Profit before Workin...7,418.98
Trade and 0ther Receivables-2,064.59
Inventories-2,265.76
Trade Payables1,237.14
Total Adjustments (OP before W...-3,093.21
Cash Generated from/(used in) ...4,325.77
Direct Taxes Paid-1,517.76
Total Adjustments(Cash Generat...-1,517.76
Cash Flow before Extraordinary...2,808.01
Net Cash from Operating Activi...2,808.01
Purchased of Fixed Assets-7,419.1
Sale of Fixed Assets77.49
Purchase of Investments-12,178.43
Sale of Investments11,119.81
Interest Received482.5
Net Cash used in Investing Act...-6,553.33
Proceed from 0ther Long Term B...9,077
Of the Long Tem Borrowings-1,121.01
Of Financial Liabilities-350.96
Dividend Paid-3,067.94
Interest Paid-656.68
Net Cash used in Financing Act...2,551.53

Company Details

Registered Office
Address16 Bhikaiji Cama Place,
R K Puram
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-11-26182955/26172580
Fax. No.91-11-26185941
Emailshareholders@gail.co.in
Internethttp://www.gailonline.com
Registrars
Address16 Bhikaiji Cama Place
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-11-26182955/26172580
Fax. No.91-11-26185941
Emailshareholders@gail.co.in
Internethttp://www.gailonline.com
Management
Name Designation
AKHILESH JAINNon Official Independent Direc
Sher SinghNon Official Independent Direc
Sanjay KashyapNon Official Independent Direc
Nandhagopal NNon Official Independent Direc
Kan gab am Inaocha DeviNon Official Independent Direc
Ravikant KolheNon Official Independent Direc
R K JainDirector (Finance) & CFO
Deepak GuptaDirector (Projects)
Ayush GuptaDirector (Human Resources)
Sandeep Kumar GuptaChairman & Managing Director
Sanjay KumarDirector (Marketing &Busi. Dev
Praveen Mal KhanoojaNominee (Govt)
Kushagra MittalNominee (Govt)
Rajeev Kumar SinghalDirector (Business Developmnt)