GAIL (India) Ltd
NSE :GAIL BSE :532155 Sector : Gas DistributionBuy, Sell or Hold GAIL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
23 Dec 193.97 (0.81%) | 20 Dec 192.42 (-0.62%) | 19 Dec 193.62 (0.04%) | 18 Dec 193.54 (-3.02%) | 17 Dec 199.57 (-2.09%) | 16 Dec 203.82 (-0.53%) | 13 Dec 204.90 (-0.16%) | 12 Dec 205.22 (-0.29%) | 11 Dec 205.82 (-0.83%) | 10 Dec 207.54 (-0.54%) | 09 Dec 208.67 (-0.83%) | 06 Dec 210.41 (0.74%) | 05 Dec 208.87 (1.04%) | 04 Dec 206.73 (3.37%) | 03 Dec 199.99 (0.73%) | 02 Dec 198.54 (-0.46%) | 29 Nov 199.46 (1.40%) | 28 Nov 196.70 (0.93%) | 27 Nov 194.88 (0.47%) | 26 Nov 193.97 (-2.62%) | 25 Nov 199.19 (3.42%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
194.61
10 DMA
Bearish
200.01
20 DMA
Bearish
200.88
50 DMA
Bearish
204.06
100 DMA
Bearish
216.3
200 DMA
Bearish
210.51
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 23, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 204.13 | 201.16 | 195.77 | - | - |
R2 | 201.16 | 198.65 | 195.17 | 201 | - |
R1 | 197.57 | 197.11 | 194.57 | 197.25 | 199.36 |
P | 194.6 | 194.6 | 194.6 | 194.44 | 195.5 |
S1 | 191.01 | 192.09 | 193.37 | 190.69 | 192.8 |
S2 | 188.04 | 190.55 | 192.77 | 187.88 | - |
S3 | 184.45 | 188.04 | 192.17 | - | - |
Key Metrics
EPS
15.84
P/E
12.24
P/B
1.81
Dividend Yield
2.84%
Market Cap
1,27,537 Cr.
Face Value
10
Book Value
107.21
ROE
13.96%
EBITDA Growth
4,578.81 Cr.
Debt/Equity
0.28
Shareholding History
Quarterly Result (Figures in Rs. Crores)
GAIL (India) Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 33580.84 | 35612.71 | 33407.19 | 35422.52 | 34531.51 |
PROFIT | 2444.05 | 3194.62 | 2468.71 | 3182.93 | 2693.55 |
EPS | 3.72 | 4.86 | 3.75 | 4.84 | 4.1 |
GAIL (India) Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 32367.69 | 35048.57 | 32955.32 | 34045.42 | 33625.22 |
PROFIT | 2404.89 | 2842.62 | 2176.97 | 2723.98 | 2671.93 |
EPS | 3.66 | 4.32 | 3.31 | 4.14 | 4.06 |
Profit & Loss (Figures in Rs. Crores)
GAIL (India) Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 61414.23 | 52393.41 | 49727.73 | 55502.89 | 78729.49 | 76741.4 | 59770.72 | 95969.51 | 150504.93 | 135968.49 | |
PROFIT | 3115.28 | 1878.72 | 3234.4 | 4811.87 | 6706.08 | 9399.25 | 6133.54 | 12250.72 | 5627.09 | 9916.86 | |
EPS | 4.31 | 2.75 | 4.99 | 7.1 | 9.69 | 14.07 | 9.22 | 18.47 | 8.51 | 15.06 |
GAIL (India) Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 57436.41 | 52201.85 | 49773.39 | 54712.17 | 77056.08 | 73898.38 | 58195.15 | 94002.42 | 148901.54 | 132809.2 | |
PROFIT | 3001.87 | 2242.22 | 3701.08 | 4612.35 | 6227.95 | 6599.49 | 4901.14 | 10358.77 | 5300.74 | 8850.78 | |
EPS | 4.27 | 3.29 | 5.18 | 6.83 | 8.91 | 9.79 | 7.34 | 15.56 | 8.06 | 13.44 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 6,575.1 | 6,575.1 | 4,440.39 | 4,440.39 | 4,510.14 | 2,255.07 | 2,255.07 | 1,691.3 | 1,268.48 | 1,268.48 |
Reserves Total | 70,422.08 | 58,352.33 | 59,673.89 | 48,741.95 | 44,758.11 | 43,749.03 | 39,423.5 | 37,613.59 | 35,134.93 | 32,754.19 |
Total Shareholders Funds | 76,997.18 | 64,927.43 | 64,114.28 | 53,182.34 | 49,268.25 | 46,004.1 | 41,678.57 | 39,304.89 | 36,403.41 | 34,022.67 |
Minority Interest | 198.6 | 179.55 | 191.18 | 97.49 | 87.04 | 45.95 | 38.92 | 33 | 27.24 | 1,758.3 |
Secured Loans | 13,179.36 | 9,253.03 | 6,471.31 | 5,410.07 | 3,826.25 | 679.28 | 1,175.27 | 2,335.02 | 2,943.25 | 11,273.71 |
Unsecured Loans | 8,614.41 | 8,563.15 | 2,744.41 | 2,462.54 | 3,085.26 | 1,544.45 | 2,701.15 | 4,218.33 | 6,108.39 | 7,017.64 |
Total Debt | 21,793.77 | 17,816.18 | 9,215.72 | 7,872.61 | 6,911.51 | 2,223.73 | 3,876.42 | 6,553.35 | 9,051.64 | 18,291.35 |
Other Liabilities | 6,607.84 | 6,570.25 | 6,491.48 | 5,773.6 | 5,177.66 | 4,159.62 | 2,272.6 | 2,109.16 | 1,750.17 | 2,851.76 |
Total Liabilities | 1,05,597.39 | 89,493.41 | 80,012.66 | 66,926.04 | 61,444.46 | 52,433.4 | 47,866.51 | 48,000.4 | 47,232.46 | 56,924.08 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 72,481.17 | 63,487.9 | 56,325.92 | 50,654.28 | 45,814.45 | 37,157.25 | 32,766.5 | 30,510.86 | 31,146.3 | 47,581.63 |
Less: Accumulated Depreciation | 18,232.73 | 14,763.49 | 12,196 | 10,007.62 | 8,241.41 | 5,647.52 | 3,890.68 | 2,208.38 | 1,199.85 | 15,438.32 |
Less: Impairment of Assets | 238.95 | 317.71 | 412.13 | 458.19 | 451.94 | 34.91 | 15.83 | 0 | 0 | 0 |
Net Block | 54,009.49 | 48,406.7 | 43,717.79 | 40,188.47 | 37,121.1 | 31,474.82 | 28,859.99 | 28,302.48 | 29,946.45 | 32,143.31 |
Capital Work in Progress | 23,626.78 | 16,646.5 | 15,490.4 | 13,399.66 | 11,666.31 | 9,737.5 | 5,938.39 | 4,126.04 | 3,688.04 | 13,805.93 |
Producing Properties | 1,179.01 | 1,290.17 | 854.27 | 971.87 | 1,108.52 | 1,225.46 | 1,620.3 | 1,789.36 | 0 | 1,832.99 |
Investments | 21,910.04 | 17,248.32 | 16,408.15 | 13,057.74 | 9,892.95 | 10,721.5 | 10,451.87 | 10,125.09 | 9,844.4 | 1,272.17 |
Inventories | 5,987.78 | 5,942.46 | 3,601.42 | 3,010.24 | 3,202.61 | 2,521.61 | 1,951.05 | 1,728.01 | 1,643.43 | 2,378.69 |
Sundry Debtors | 9,580.27 | 10,679.61 | 7,446.53 | 3,501.5 | 4,818.31 | 4,363.39 | 3,429.56 | 2,750.73 | 2,723.46 | 3,209.94 |
Cash and Bank Balance | 1,712.13 | 1,102.97 | 2,804.03 | 2,024.64 | 1,250.17 | 1,425.1 | 2,858.54 | 1,420.96 | 1,845.73 | 1,558.25 |
Loans and Advances | 3,009.41 | 2,830.19 | 2,479.98 | 1,882.89 | 2,405.4 | 2,757.5 | 2,286.34 | 3,504.29 | 3,424.87 | 5,101.6 |
Total Current Assets | 20,289.59 | 20,555.23 | 16,331.96 | 10,419.27 | 11,676.49 | 11,067.6 | 10,525.49 | 9,403.99 | 9,637.49 | 12,248.48 |
Current Liabilities | 13,908.08 | 12,963.69 | 11,474.37 | 9,166.68 | 8,655.37 | 8,709.07 | 7,563.44 | 5,186.94 | 6,423.52 | 7,782.64 |
Provisions | 1,093.84 | 953.1 | 898.01 | 849.22 | 794.76 | 774.02 | 883.62 | 758.53 | 581.93 | 1,414.97 |
Total Current Liabilities & Provisions | 15,001.92 | 13,916.79 | 12,372.38 | 10,015.9 | 9,450.13 | 9,483.09 | 8,447.06 | 5,945.47 | 7,005.45 | 9,197.61 |
Net Current Assets | 5,287.67 | 6,638.44 | 3,959.58 | 403.37 | 2,226.36 | 1,584.51 | 2,078.43 | 3,458.52 | 2,632.04 | 3,050.87 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 303.24 | 687.62 | 948 | 1,119.91 | 3,133.16 |
Deferred Tax Liability | 4,135.7 | 4,395.09 | 4,199.17 | 4,088.46 | 4,039.19 | 6,813.12 | 5,726.73 | 5,293.07 | 5,944.72 | 6,680.85 |
Net Deferred Tax | -4,135.7 | -4,395.09 | -4,199.17 | -4,088.46 | -4,039.19 | -6,509.88 | -5,039.11 | -4,345.07 | -4,824.81 | -3,547.69 |
Other Assets | 3,720.1 | 3,658.37 | 3,781.64 | 2,993.39 | 3,468.41 | 4,199.49 | 3,956.64 | 4,543.98 | 5,946.34 | 8,366.5 |
Total Assets | 1,05,597.39 | 89,493.41 | 80,012.66 | 66,926.04 | 61,444.46 | 52,433.4 | 47,866.51 | 48,000.4 | 47,232.46 | 56,924.08 |
Contingent Liabilities | 11,683.84 | 12,872.89 | 10,902.78 | 10,666.21 | 4,300.41 | 7,864.46 | 9,457.32 | 7,790.08 | 15,586.69 | 9,110.67 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 6,575.1 | 6,575.1 | 4,440.39 | 4,440.39 | 4,510.14 | 2,255.07 | 2,255.07 | 1,691.3 | 1,268.48 | 1,268.48 |
Reserves Total | 57,604.3 | 49,078.57 | 51,146.41 | 42,170.76 | 39,460.96 | 41,837.87 | 38,073.05 | 36,458.07 | 33,826.07 | 27,851.04 |
Total Shareholders Funds | 64,179.4 | 55,653.67 | 55,586.8 | 46,611.15 | 43,971.1 | 44,092.94 | 40,328.12 | 38,149.37 | 35,094.55 | 29,119.52 |
Secured Loans | 11,938.08 | 8,210.42 | 5,833.34 | 4,999.75 | 3,349.65 | 499.57 | 499.55 | 1,749.19 | 2,894.78 | 3,651 |
Unsecured Loans | 7,272.38 | 7,519.12 | 1,822.42 | 1,598.35 | 2,412.75 | 501.55 | 1,580.97 | 3,313.85 | 5,165.34 | 5,904.92 |
Total Debt | 19,210.46 | 15,729.54 | 7,655.76 | 6,598.1 | 5,762.4 | 1,001.12 | 2,080.52 | 5,063.04 | 8,060.12 | 9,555.92 |
Other Liabilities | 6,616.9 | 6,569.36 | 6,463.58 | 5,740.08 | 4,959.18 | 4,132.93 | 2,245.46 | 2,085.32 | 1,727.65 | 2,658.33 |
Total Liabilities | 90,006.76 | 77,952.57 | 69,706.14 | 58,949.33 | 54,692.68 | 49,226.99 | 44,654.1 | 45,297.73 | 44,882.32 | 41,333.77 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 64,424.38 | 56,550.61 | 50,136.47 | 44,846.32 | 40,352.97 | 35,987.1 | 31,902.61 | 29,875.37 | 28,488.53 | 40,463.81 |
Less : Accumulated Depreciation | 16,200.31 | 13,078.93 | 10,772.16 | 8,824.05 | 7,268.13 | 5,537.02 | 3,820.18 | 2,169.73 | 907.04 | 13,524.45 |
Less:Impairment of Assets | 16.78 | 35.6 | 39.14 | 40.84 | 34.62 | 34.91 | 15.55 | 0 | 0 | 14.16 |
Net Block | 48,207.29 | 43,436.08 | 39,325.17 | 35,981.43 | 33,050.22 | 30,415.17 | 28,066.88 | 27,705.64 | 27,581.49 | 26,925.2 |
Capital Work in Progress | 15,858.73 | 13,662.48 | 13,071.31 | 11,903.41 | 10,581.88 | 9,202.46 | 5,514.02 | 3,803.39 | 3,420.2 | 4,360.02 |
Producing Properties | 752.44 | 871.25 | 455.82 | 516.51 | 594.76 | 670.92 | 722.89 | 800.55 | 885.46 | 834.49 |
Investments | 17,513.91 | 12,788.77 | 12,120.92 | 9,723.82 | 7,498.47 | 9,623.95 | 9,953.07 | 9,377.08 | 8,584.73 | 4,322.37 |
Inventories | 5,308.9 | 5,305.81 | 3,040.05 | 2,624.32 | 2,979.68 | 2,340.88 | 1,938.07 | 1,718.78 | 1,609.44 | 2,104.82 |
Sundry Debtors | 9,609.08 | 10,366.3 | 7,316.38 | 3,392.33 | 4,546.84 | 4,060.19 | 3,054.59 | 2,724.54 | 2,708.96 | 3,094.52 |
Cash and Bank Balance | 703.24 | 401.96 | 2,084.95 | 1,361.83 | 803.91 | 1,214.69 | 2,529.39 | 1,341.85 | 1,793.87 | 1,141.64 |
Loans and Advances | 2,924.53 | 2,703.86 | 2,452.21 | 1,826.66 | 2,465.58 | 2,710.82 | 2,223.65 | 3,366.45 | 3,283.83 | 4,278.12 |
Total Current Assets | 18,545.75 | 18,777.93 | 14,893.59 | 9,205.14 | 10,796.01 | 10,326.58 | 9,745.7 | 9,151.62 | 9,396.1 | 10,619.1 |
Current Liabilities | 13,500.76 | 12,622.84 | 11,023.22 | 8,671.49 | 8,588.72 | 8,473.12 | 7,949.27 | 5,615.61 | 6,311.77 | 7,173.94 |
Provisions | 1,082.93 | 917.93 | 868.69 | 832.83 | 774.64 | 749.76 | 866.42 | 721.14 | 531.93 | 1,100.64 |
Total Current Liabilities & Provisions | 14,583.69 | 13,540.77 | 11,891.91 | 9,504.32 | 9,363.36 | 9,222.88 | 8,815.69 | 6,336.75 | 6,843.7 | 8,274.58 |
Net Current Assets | 3,962.06 | 5,237.16 | 3,001.68 | -299.18 | 1,432.65 | 1,103.7 | 930.01 | 2,814.87 | 2,552.4 | 2,344.52 |
Deferred Tax Assets | 1,895.8 | 1,846.16 | 1,820.06 | 1,645.88 | 1,489.4 | 2,075.98 | 1,901.26 | 933.03 | 1,065.07 | 930.4 |
Deferred Tax Liability | 6,851.58 | 6,508.94 | 6,587.34 | 6,148.11 | 5,986.59 | 8,023.69 | 6,532.19 | 4,655.91 | 5,136.45 | 4,239.05 |
Net Deferred Tax | -4,955.78 | -4,662.78 | -4,767.28 | -4,502.23 | -4,497.19 | -5,947.71 | -4,630.93 | -3,722.88 | -4,071.38 | -3,308.65 |
Other Assets | 8,668.11 | 6,619.61 | 6,498.52 | 5,625.57 | 6,031.89 | 4,158.5 | 4,098.16 | 4,519.08 | 5,929.42 | 5,855.82 |
Total Assets | 90,006.76 | 77,952.57 | 69,706.14 | 58,949.33 | 54,692.68 | 49,226.99 | 44,654.1 | 45,297.73 | 44,882.32 | 41,333.77 |
Contingent Liabilities | 11,693.5 | 12,886.9 | 10,902.78 | 10,666.19 | 4,300.41 | 8,686.28 | 6,514.17 | 10,155.92 | 10,667.91 | 12,074.28 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 12,595.01 |
Depreciation | 3,672 |
Interest (Net) | 352.63 |
Dividend Received | 459.2 |
P/L on Sales of Assets | 27.27 |
P/L on Sales of Invest | -4.83 |
Prov. and W/O (Net) | 186.8 |
Others | 16.38 |
Total Adjustments (PBT and Ext... | 2,096.12 |
Operating Profit before Workin... | 14,691.13 |
Trade and 0ther Receivables | 1,425.98 |
Inventories | -45.31 |
Trade Payables | -211.97 |
Total Adjustments (OP before W... | 1,168.7 |
Cash Generated from/(used in) ... | 15,859.83 |
Direct Taxes Paid | -3,274.11 |
Total Adjustments(Cash Generat... | -3,274.11 |
Cash Flow before Extraordinary... | 12,585.72 |
Net Cash from Operating Activi... | 12,585.72 |
Purchased of Fixed Assets | -12,501.17 |
Sale of Fixed Assets | 13.73 |
Purchase of Investments | -12,236 |
Sale of Investments | 12,240.83 |
Interest Received | 346.33 |
Issue of Shares on Acquisition... | 2,764.69 |
Cancellation of Investment in ... | 627.79 |
Net Cash used in Investing Act... | -8,226.07 |
Proceed from 0ther Long Term B... | 13,059.91 |
Of the Long Tem Borrowings | -10,726.81 |
Of Financial Liabilities | -788.17 |
Dividend Paid | -3,620.53 |
Interest Paid | -1,398.17 |
Net Cash used in Financing Act... | -3,457.39 |
Net Profit before Tax and Extr... | 11,554.56 |
Depreciation | 3,330.82 |
Interest (Net) | -187.84 |
Dividend Received | 1,139.46 |
P/L on Sales of Invest | -4.83 |
Prov. and W/O (Net) | 426.76 |
Total Adjustments (PBT and Ext... | 2,487.02 |
Operating Profit before Workin... | 14,041.58 |
Trade and 0ther Receivables | 864.22 |
Inventories | -3.09 |
Trade Payables | -306.33 |
Total Adjustments (OP before W... | 554.8 |
Cash Generated from/(used in) ... | 14,596.38 |
Direct Taxes Paid | -2,748.19 |
Total Adjustments(Cash Generat... | -2,748.19 |
Cash Flow before Extraordinary... | 11,848.19 |
Net Cash from Operating Activi... | 11,848.19 |
Purchased of Fixed Assets | -7,051.28 |
Sale of Fixed Assets | 13.73 |
Purchase of Investments | -13,235.63 |
Sale of Investments | 12,240.83 |
Interest Received | 358.69 |
Net Cash used in Investing Act... | -8,002.4 |
Proceed from 0ther Long Term B... | 5,676 |
Of the Long Tem Borrowings | -3,571.66 |
Of Financial Liabilities | -715.48 |
Dividend Paid | -3,619.49 |
Interest Paid | -1,200.34 |
Net Cash used in Financing Act... | -3,430.97 |
Company Details
Registered Office |
|
Address | 16 Bhikaiji Cama Place, R K Puram |
City | New Delhi |
State | New Delhi |
Pin Code | 110066 |
Tel. No. | 91-11-26182955/26172580 |
Fax. No. | 91-11-26185941 |
shareholders@gail.co.in | |
Internet | http://www.gailonline.com |
Registrars |
|
Address | 16 Bhikaiji Cama Place |
City | New Delhi |
State | New Delhi |
Pin Code | 110066 |
Tel. No. | 91-11-26182955/26172580 |
Fax. No. | 91-11-26185941 |
shareholders@gail.co.in | |
Internet | http://www.gailonline.com |
Management |
|
Name | Designation |
R K Jain | Director (Finance) & CFO |
Deepak Gupta | Director (Projects) |
Ayush Gupta | Director (Human Resources) |
Sandeep Kumar Gupta | Chairman & Managing Director |
Sanjay Kumar | Director (Marketing) |
Kushagra Mittal | Nominee (Govt) |
Rajeev Kumar Singhal | Director (Business Developmnt) |
Asheesh Joshi | Nominee (Govt) |