Future Supply Chain Solutions Ltd
NSE :FSC BSE :540798 Sector : LogisticsBuy, Sell or Hold FSC? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
08 Jan 2.49 (4.62%) | 07 Jan 2.38 (4.85%) | 06 Jan 2.27 (4.61%) | 03 Jan 2.17 (4.83%) | 02 Jan 2.07 (4.55%) | 01 Jan 1.98 (4.76%) | 30 Dec 1.89 (0.00%) | 23 Dec 1.89 (-1.05%) | 16 Dec 1.91 (-2.55%) | 09 Dec 1.96 (-1.51%) | 02 Dec 1.99 (-5.24%) | 25 Nov 2.10 (-5.41%) | 18 Nov 2.22 (-5.13%) | 11 Nov 2.34 (-5.26%) | 06 Nov 2.47 (4.66%) | 05 Nov 2.36 (4.89%) | 04 Nov 2.25 (4.65%) | 01 Nov 2.15 (4.88%) | 31 Oct 2.05 (4.59%) | 30 Oct 1.96 (4.26%) | 29 Oct 1.88 (3.87%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Neutral
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bullish
2.11
10 DMA
Bullish
1.98
20 DMA
Bullish
2.09
50 DMA
Bullish
2.14
100 DMA
Bearish
2.83
200 DMA
Bullish
0
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 08, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2.51 | 2.5 | 2.49 | - | - |
R2 | 2.5 | 2.5 | 2.49 | 2.5 | - |
R1 | 2.5 | 2.49 | 2.49 | 2.5 | 2.5 |
P | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 |
S1 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 |
S2 | 2.48 | 2.48 | 2.49 | 2.48 | - |
S3 | 2.48 | 2.48 | 2.49 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
-0.07
Dividend Yield
0%
Market Cap
11 Cr.
Face Value
10
Book Value
-31.97
ROE
-28.34%
EBITDA Growth
-1.74 Cr.
Debt/Equity
1.33
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Future Supply Chain Solutions Ltd Quaterly Results
Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | ||
INCOME | 136.01 | 170.35 | 193.75 | 184.36 | 77.69 | |
PROFIT | -42.61 | -26.79 | -4.29 | 47.87 | -30.02 | |
EPS | -9.71 | -6.1 | -0.98 | -142.24 | -6.84 |
Future Supply Chain Solutions Ltd Quaterly Results
Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | ||
INCOME | 136.01 | 170.35 | 193.75 | 184.36 | 77.69 | |
PROFIT | -42.61 | -26.79 | -4.29 | 47.87 | -30.02 | |
EPS | -9.71 | -6.1 | -0.98 | -142.24 | -6.84 |
Profit & Loss (Figures in Rs. Crores)
Future Supply Chain Solutions Ltd Profit & Loss
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | ||
INCOME | 950.38 | 1234.24 | 1161.03 | 500.27 | |
PROFIT | 28.13 | 61.43 | 11.31 | -175.95 | |
EPS | 7.75 | 15.87 | 2.51 | -42.01 |
Future Supply Chain Solutions Ltd Profit & Loss
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | ||
INCOME | 348.14 | 354.06 | 333.2 | 410.72 | 528.47 | 576.99 | 843.34 | 1118.38 | 1160.58 | 500.27 | |
PROFIT | 1.75 | -2.31 | 6.57 | 24.83 | 29.34 | 45.67 | 28.25 | 65.06 | 29.22 | -175.95 | |
EPS | 0.15 | 0 | 1.08 | 6.3 | 7.52 | 11.69 | 7.64 | 16.26 | -14.56 | -42.01 |
Balance Sheet (Figures in Rs. Crores)
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
SOURCES OF FUNDS : | ||||
Share Capital | 43.88 | 43.88 | 40.08 | 40.06 |
Reserves Total | 514.06 | 699.28 | 502.12 | 440.23 |
Total Shareholders Funds | 557.94 | 743.16 | 542.2 | 480.29 |
Secured Loans | 79 | 84.3 | 0.04 | 0.04 |
Unsecured Loans | 732.86 | 831.63 | 217.83 | 32.96 |
Total Debt | 811.86 | 915.93 | 217.87 | 33 |
Other Liabilities | 11.96 | 7.1 | 5.79 | 6.27 |
Total Liabilities | 1,381.76 | 1,666.19 | 765.86 | 519.56 |
APPLICATION OF FUNDS : | ||||
Gross Block | 924.47 | 1,005.12 | 559.24 | 414.16 |
Less: Accumulated Depreciation | 226.51 | 171.07 | 139.62 | 95.69 |
Net Block | 697.96 | 834.05 | 419.62 | 318.47 |
Capital Work in Progress | 0 | 5.74 | 55.17 | 2.55 |
Investments | 0 | 0 | 7.34 | 9.44 |
Inventories | 2.37 | 3.52 | 5.53 | 0 |
Sundry Debtors | 735.88 | 815.27 | 370.65 | 259.61 |
Cash and Bank Balance | 2.8 | 3.02 | 125.31 | 79.68 |
Loans and Advances | 278.55 | 235.25 | 13.61 | 26.07 |
Total Current Assets | 1,019.61 | 1,057.06 | 515.1 | 365.37 |
Current Liabilities | 403.91 | 383.11 | 352.88 | 250.09 |
Provisions | 0.09 | 0.09 | 7.6 | 3.28 |
Total Current Liabilities & Provisions | 404.01 | 383.2 | 360.48 | 253.37 |
Net Current Assets | 615.6 | 673.86 | 154.62 | 111.99 |
Other Assets | 68.21 | 152.55 | 129.11 | 77.1 |
Total Assets | 1,381.77 | 1,666.19 | 765.86 | 519.55 |
Contingent Liabilities | 0 | 0 | 3.92 | 3.92 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 43.88 | 43.88 | 40.08 | 40.06 | 39.14 | 39.14 | 39.14 | 39.14 | 39.14 | 39.14 |
Reserves Total | 514.06 | 699.28 | 560.27 | 494.75 | 253.67 | 208.1 | 178.64 | 161.87 | 157.64 | 161.82 |
Total Shareholders Funds | 557.94 | 743.16 | 600.35 | 534.81 | 292.81 | 247.24 | 217.78 | 201.01 | 196.78 | 200.96 |
Secured Loans | 79 | 84.3 | 0 | 0 | 80.71 | 80.3 | 51.97 | 63.13 | 64.64 | 43.8 |
Unsecured Loans | 732.86 | 831.63 | 217.83 | 32.96 | 0 | 0.08 | 11.08 | 8.33 | 12.52 | 9.81 |
Total Debt | 811.86 | 915.93 | 217.83 | 32.96 | 80.71 | 80.38 | 63.05 | 71.46 | 77.16 | 53.61 |
Other Liabilities | 11.96 | 7.1 | 4.99 | 6.26 | 4.6 | 3.87 | 3.18 | 2.77 | 2.29 | 1.63 |
Total Liabilities | 1,381.76 | 1,666.19 | 823.17 | 574.03 | 378.12 | 331.49 | 284.01 | 275.24 | 276.23 | 256.2 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 924.47 | 1,005.12 | 524.91 | 411.47 | 169.44 | 159.11 | 148.96 | 207 | 223.7 | 195.1 |
Less : Accumulated Depreciation | 226.51 | 171.07 | 112.67 | 94.14 | 39.69 | 20.69 | 19.23 | 63.18 | 54.82 | 41.73 |
Net Block | 697.96 | 834.05 | 412.24 | 317.33 | 129.75 | 138.42 | 129.73 | 143.82 | 168.88 | 153.37 |
Capital Work in Progress | 0 | 5.74 | 55.17 | 2.55 | 69.81 | 1.83 | 20.52 | 8.93 | 1.25 | 1.29 |
Investments | 0 | 0 | 63.13 | 63.13 | 0.01 | 0.01 | 0.01 | 0.05 | 0 | 0.05 |
Inventories | 2.37 | 3.52 | 5.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 735.88 | 815.27 | 349.82 | 259.09 | 219.77 | 221.12 | 181.91 | 146 | 164.74 | 132.44 |
Cash and Bank Balance | 2.8 | 3.02 | 118.69 | 79.68 | 47.01 | 1.95 | 2.5 | 2.42 | 3.28 | 2.92 |
Loans and Advances | 278.55 | 235.25 | 52.37 | 25.57 | 19.58 | 86.34 | 29.6 | 28.81 | 4.34 | 8.82 |
Total Current Assets | 1,019.61 | 1,057.06 | 526.42 | 364.34 | 286.36 | 309.41 | 214.01 | 177.23 | 172.36 | 144.18 |
Current Liabilities | 403.91 | 383.11 | 353.56 | 247.1 | 121.18 | 140.7 | 94.16 | 80.51 | 90.25 | 72.94 |
Provisions | 0.09 | 0.09 | 7.2 | 3.28 | 0.11 | 0.34 | 0.29 | 0.24 | 0.22 | 0.06 |
Total Current Liabilities & Provisions | 404.01 | 383.2 | 360.76 | 250.39 | 121.29 | 141.03 | 94.45 | 80.76 | 90.47 | 72.99 |
Net Current Assets | 615.6 | 673.86 | 165.66 | 113.96 | 165.07 | 168.37 | 119.57 | 96.47 | 81.89 | 71.19 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 1.29 | 1.84 | 1.16 | 9.86 | 9.67 | 0.66 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 11.39 | 13.03 | 10.06 | 11.54 | 10.72 | 0 |
Net Deferred Tax | 0 | 0 | 0 | 0 | -10.1 | -11.19 | -8.9 | -1.68 | -1.05 | 0.66 |
Other Assets | 68.21 | 152.55 | 126.96 | 77.07 | 23.58 | 34.05 | 23.09 | 27.65 | 25.25 | 29.65 |
Total Assets | 1,381.77 | 1,666.19 | 823.16 | 574.04 | 378.12 | 331.49 | 284.02 | 275.24 | 276.23 | 256.2 |
Contingent Liabilities | 0 | 0 | 3.92 | 3.92 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -184.36 |
Depreciation | 165.32 |
Interest (Net) | 68.1 |
P/L on Sales of Assets | 8.41 |
Prov. and W/O (Net) | 2.5 |
Total Adjustments (PBT and Ext... | 242.38 |
Operating Profit before Workin... | 58.02 |
Trade and 0ther Receivables | 76.89 |
Inventories | 1.15 |
Trade Payables | 3.61 |
Total Adjustments (OP before W... | 95.95 |
Cash Generated from/(used in) ... | 153.97 |
Direct Taxes Paid | 53.15 |
Total Adjustments(Cash Generat... | 53.15 |
Cash Flow before Extraordinary... | 207.12 |
Net Cash from Operating Activi... | 207.12 |
Purchased of Fixed Assets | -7.4 |
Sale of Fixed Assets | 1.15 |
Interest Received | 6.67 |
Net Cash used in Investing Act... | 0.42 |
Of the Long Tem Borrowings | -29.89 |
Of the Short Term Borrowings | -15.24 |
Of Financial Liabilities | -125.84 |
Interest Paid | -36.78 |
Net Cash used in Financing Act... | -207.75 |
Net Profit before Tax and Extr... | -184.36 |
Depreciation | 165.32 |
Interest (Net) | 68.1 |
P/L on Sales of Assets | 8.41 |
Prov. and W/O (Net) | 2.5 |
Total Adjustments (PBT and Ext... | 242.38 |
Operating Profit before Workin... | 58.02 |
Trade and 0ther Receivables | 76.89 |
Inventories | 1.15 |
Trade Payables | 3.61 |
Total Adjustments (OP before W... | 95.95 |
Cash Generated from/(used in) ... | 153.97 |
Direct Taxes Paid | 53.15 |
Total Adjustments(Cash Generat... | 53.15 |
Cash Flow before Extraordinary... | 207.12 |
Net Cash from Operating Activi... | 207.12 |
Purchased of Fixed Assets | -7.4 |
Sale of Fixed Assets | 1.15 |
Interest Received | 6.67 |
Net Cash used in Investing Act... | 0.42 |
Of the Long Tem Borrowings | -29.89 |
Of the Short Term Borrowings | -15.24 |
Of Financial Liabilities | -125.84 |
Interest Paid | -36.78 |
Net Cash used in Financing Act... | -207.75 |
Company Details
Registered Office |
|
Address | Knowledge House Shyam Nagar, Jogeshwari (East) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400060 |
Tel. No. | 91-22-66442200 |
Fax. No. | 91-22-66442201 |
investorrelations@futuresupplychains.com | |
Internet | http://www.futuresupplychains.com |
Registrars |
|
Address | Knowledge House Shyam Nagar |
City | Mumbai |
State | Maharashtra |
Pin Code | 400060 |
Tel. No. | 91-22-66442200 |
Fax. No. | 91-22-66442201 |
investorrelations@futuresupplychains.com | |
Internet | http://www.futuresupplychains.com |
Management |
|
Name | Designation |
Rakesh Biyani | Chairman & Non Executive Dir. |
Mayur Toshniwal | Managing Director |
Amar Sapra | Independent Director |
Rohit Malhotra | Non Executive Director |