Future Supply Chain Solutions Ltd

NSE :FSC   BSE :540798  Sector : Logistics
Buy, Sell or Hold FSC? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
6.25
(-0.79%)
25 Apr
6.30
(-2.33%)
24 Apr
6.45
(1.57%)
23 Apr
6.35
(1.60%)
22 Apr
6.25
(0.00%)
19 Apr
6.25
(-3.10%)
18 Apr
6.45
(-2.27%)
16 Apr
6.60
(0.00%)
15 Apr
6.60
(0.00%)
12 Apr
6.60
(-4.35%)
10 Apr
6.90
(-4.17%)
09 Apr
7.20
(0.70%)
08 Apr
7.15
(1.42%)
05 Apr
7.05
(2.17%)
04 Apr
6.90
(0.73%)
03 Apr
6.85
(2.24%)
02 Apr
6.70
(0.75%)
01 Apr
6.65
(0.00%)
28 Mar
6.65
(-1.48%)
27 Mar
6.75
(-2.88%)
26 Mar
6.95
(-4.14%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

6.25

10 DMA
Bearish

6.43

20 DMA
Bearish

6.62

50 DMA
Bearish

7.78

100 DMA
Bearish

9.34

200 DMA
Bullish

0


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 6.66 6.48 6.33 - -
R2 6.48 6.37 6.31 6.5 -
R1 6.36 6.29 6.28 6.4 6.43
P 6.18 6.18 6.18 6.2 6.21
S1 6.06 6.07 6.22 6.1 6.13
S2 5.88 5.99 6.2 5.9 -
S3 5.76 5.88 6.17 - -

Key Metrics

EPS

0

P/E

0

P/B

-0.19

Dividend Yield

0%

Market Cap

27 Cr.

Face Value

10

Book Value

-31.97

ROE

-28.34%

EBITDA Growth

-1.74 Cr.

Debt/Equity

1.33

Shareholding Pattern

  21.95% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
77.99% Non Institution
0.06% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Future Supply Chain Solutions Ltd Quaterly Results


Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
INCOME 136.01 170.35 193.75 184.36 77.69
PROFIT -42.61 -26.79 -4.29 47.87 -30.02
EPS -9.71 -6.1 -0.98 -142.24 -6.84

Future Supply Chain Solutions Ltd Quaterly Results


Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
INCOME 136.01 170.35 193.75 184.36 77.69
PROFIT -42.61 -26.79 -4.29 47.87 -30.02
EPS -9.71 -6.1 -0.98 -142.24 -6.84

Profit & Loss (Figures in Rs. Crores)


Future Supply Chain Solutions Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 950.38 1234.24 1161.03 500.27
PROFIT 28.13 61.43 11.31 -175.95
EPS 7.75 15.87 2.51 -42.01

Future Supply Chain Solutions Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 348.14 354.06 333.2 410.72 528.47 576.99 843.34 1118.38 1160.58 500.27
PROFIT 1.75 -2.31 6.57 24.83 29.34 45.67 28.25 65.06 29.22 -175.95
EPS 0.15 0 1.08 6.3 7.52 11.69 7.64 16.26 -14.56 -42.01

Balance Sheet (Figures in Rs. Crores)

Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 43.8843.8840.0840.06
Reserves Total 514.06699.28502.12440.23
Total Shareholders Funds557.94743.16542.2480.29
Secured Loans 7984.30.040.04
Unsecured Loans 732.86831.63217.8332.96
Total Debt811.86915.93217.8733
Other Liabilities11.967.15.796.27
Total Liabilities1,381.761,666.19765.86519.56
APPLICATION OF FUNDS :
Gross Block 924.471,005.12559.24414.16
Less: Accumulated Depreciation226.51171.07139.6295.69
Net Block697.96834.05419.62318.47
Capital Work in Progress05.7455.172.55
Investments 007.349.44
Inventories 2.373.525.530
Sundry Debtors 735.88815.27370.65259.61
Cash and Bank Balance2.83.02125.3179.68
Loans and Advances 278.55235.2513.6126.07
Total Current Assets1,019.611,057.06515.1365.37
Current Liabilities 403.91383.11352.88250.09
Provisions 0.090.097.63.28
Total Current Liabilities & Provisions404.01383.2360.48253.37
Net Current Assets615.6673.86154.62111.99
Other Assets68.21152.55129.1177.1
Total Assets1,381.771,666.19765.86519.55
Contingent Liabilities003.923.92
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 43.8843.8840.0840.0639.1439.1439.1439.1439.1439.14
Reserves Total 514.06699.28560.27494.75253.67208.1178.64161.87157.64161.82
Total Shareholders Funds557.94743.16600.35534.81292.81247.24217.78201.01196.78200.96
Secured Loans 7984.30080.7180.351.9763.1364.6443.8
Unsecured Loans 732.86831.63217.8332.9600.0811.088.3312.529.81
Total Debt811.86915.93217.8332.9680.7180.3863.0571.4677.1653.61
Other Liabilities11.967.14.996.264.63.873.182.772.291.63
Total Liabilities1,381.761,666.19823.17574.03378.12331.49284.01275.24276.23256.2
APPLICATION OF FUNDS :
Gross Block 924.471,005.12524.91411.47169.44159.11148.96207223.7195.1
Less : Accumulated Depreciation 226.51171.07112.6794.1439.6920.6919.2363.1854.8241.73
Net Block 697.96834.05412.24317.33129.75138.42129.73143.82168.88153.37
Capital Work in Progress05.7455.172.5569.811.8320.528.931.251.29
Investments 0063.1363.130.010.010.010.0500.05
Inventories 2.373.525.530000000
Sundry Debtors 735.88815.27349.82259.09219.77221.12181.91146164.74132.44
Cash and Bank Balance2.83.02118.6979.6847.011.952.52.423.282.92
Loans and Advances 278.55235.2552.3725.5719.5886.3429.628.814.348.82
Total Current Assets1,019.611,057.06526.42364.34286.36309.41214.01177.23172.36144.18
Current Liabilities 403.91383.11353.56247.1121.18140.794.1680.5190.2572.94
Provisions 0.090.097.23.280.110.340.290.240.220.06
Total Current Liabilities & Provisions404.01383.2360.76250.39121.29141.0394.4580.7690.4772.99
Net Current Assets615.6673.86165.66113.96165.07168.37119.5796.4781.8971.19
Deferred Tax Assets00001.291.841.169.869.670.66
Deferred Tax Liability000011.3913.0310.0611.5410.720
Net Deferred Tax0000-10.1-11.19-8.9-1.68-1.050.66
Other Assets68.21152.55126.9677.0723.5834.0523.0927.6525.2529.65
Total Assets1,381.771,666.19823.16574.04378.12331.49284.02275.24276.23256.2
Contingent Liabilities003.923.92000000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-184.36
Depreciation165.32
Interest (Net)68.1
P/L on Sales of Assets8.41
Prov. and W/O (Net)2.5
Total Adjustments (PBT and Ext...242.38
Operating Profit before Workin...58.02
Trade and 0ther Receivables76.89
Inventories1.15
Trade Payables3.61
Total Adjustments (OP before W...95.95
Cash Generated from/(used in) ...153.97
Direct Taxes Paid53.15
Total Adjustments(Cash Generat...53.15
Cash Flow before Extraordinary...207.12
Net Cash from Operating Activi...207.12
Purchased of Fixed Assets-7.4
Sale of Fixed Assets1.15
Interest Received6.67
Net Cash used in Investing Act...0.42
Of the Long Tem Borrowings-29.89
Of the Short Term Borrowings-15.24
Of Financial Liabilities-125.84
Interest Paid-36.78
Net Cash used in Financing Act...-207.75
Net Profit before Tax and Extr...-184.36
Depreciation165.32
Interest (Net)68.1
P/L on Sales of Assets8.41
Prov. and W/O (Net)2.5
Total Adjustments (PBT and Ext...242.38
Operating Profit before Workin...58.02
Trade and 0ther Receivables76.89
Inventories1.15
Trade Payables3.61
Total Adjustments (OP before W...95.95
Cash Generated from/(used in) ...153.97
Direct Taxes Paid53.15
Total Adjustments(Cash Generat...53.15
Cash Flow before Extraordinary...207.12
Net Cash from Operating Activi...207.12
Purchased of Fixed Assets-7.4
Sale of Fixed Assets1.15
Interest Received6.67
Net Cash used in Investing Act...0.42
Of the Long Tem Borrowings-29.89
Of the Short Term Borrowings-15.24
Of Financial Liabilities-125.84
Interest Paid-36.78
Net Cash used in Financing Act...-207.75

Company Details

Registered Office
AddressKnowledge House Shyam Nagar,
Jogeshwari (East)
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-66442200
Fax. No.91-22-66442201
Emailinvestorrelations@futuresupplychains.com
Internethttp://www.futuresupplychains.com
Registrars
AddressKnowledge House Shyam Nagar
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-66442200
Fax. No.91-22-66442201
Emailinvestorrelations@futuresupplychains.com
Internethttp://www.futuresupplychains.com
Management
Name Designation
Rakesh BiyaniChairman & Non Executive Dir.
Mayur ToshniwalManaging Director
Amar SapraIndependent Director
Rohit MalhotraNon Executive Director