Force Motors Ltd

NSE :FORCEMOT   BSE :500033  Sector : Automobile
Buy, Sell or Hold FORCEMOT? Ask The Analyst

BSE
Mar 28, 00:00

9045.85

259.70 (2.96%)


prev close

8786.15

OPEN PRICE

9150.00

volume

10141

Today's low / high

8870.85 / 9444.85

52 WK low / high

6128.55 / 10272.65

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Mar 28, 00:00

9045.75

257.70 (2.93%)


prev close

8788.05

open price

9200.00

volume

215366

Today's' low / high

8867.20 / 9438.95

52 WK low / high

6125.00 / 10277.85

bid price (qty)

0 (0)

offer price (qty)

9045.75 (271)

28 Mar
9045.75
(2.93%)
27 Mar
8788.05
(0.24%)
26 Mar
8766.70
(0.37%)
25 Mar
8734.20
(-1.80%)
24 Mar
8894.55
(5.14%)
21 Mar
8460.05
(5.99%)
20 Mar
7981.65
(0.65%)
19 Mar
7930.10
(6.26%)
18 Mar
7463.05
(5.31%)
17 Mar
7086.45
(-2.11%)
13 Mar
7239.35
(1.01%)
12 Mar
7166.80
(-1.40%)
11 Mar
7268.75
(-3.79%)
10 Mar
7555.00
(-1.37%)
07 Mar
7660.00
(3.23%)
06 Mar
7420.65
(-0.18%)
05 Mar
7434.35
(3.92%)
04 Mar
7154.05
(3.02%)
03 Mar
6944.30
(4.09%)
28 Feb
6671.15
(1.06%)
27 Feb
6601.45
(-3.26%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bullish

8844.07


10 DMA
Bullish

8313.13


20 DMA
Bullish

7780.45


50 DMA
Bullish

7046.4


100 DMA
Bullish

6929.64


200 DMA
Bullish

7454.26



Intraday Support and Resistance
(Based on Pivot Points) NSE : 9045.75 | BSE : 9045.85

Updated On Mar 28, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 9939.15 9689.05 9202.98 - -
R2 9689.05 9470.64 9150.57 9671.16 -
R1 9367.4 9335.71 9098.16 9331.62 9528.23
P 9117.3 9117.3 9117.3 9099.41 9197.71
S1 8795.65 8898.89 8993.34 8759.87 8956.48
S2 8545.55 8763.96 8940.93 8527.66 -
S3 8223.9 8545.55 8888.52 - -

Key Metrics

EPS

384.81

P/E

23.51

P/B

4.65

Dividend Yield

0.22%

Market Cap

11,919 Cr.

Face Value

10

Book Value

1944.52

ROE

18.8%

EBITDA Growth

250.78 Cr.

Debt/Equity

0.36

Shareholding Pattern

  61.63% Total Promoter Holding
0.39% Mutual Fund Holdings
8.15% FIIs
29.31% Non Institution
0% Insurance Companies
0% Custodians
0.52% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Force Motors Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1695.66 2029.29 1899.87 1949.9 1909.57
PROFIT85.4 140.26 115.7 135.02 115.31
EPS64.82 106.45 87.81 102.46 87.52

Force Motors Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1695.53 2025.68 1899.75 1949.77 1904.25
PROFIT94.74 136.71 119.59 140.68 110.06
EPS71.91 103.76 90.76 106.77 83.53

Profit & Loss (Figures in Rs. Crores)


Force Motors Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2436 3161.63 3083.47 3542.99 3768.32 3040.64 2039.73 3254.52 5407.2 7138.26
PROFIT 101.43 178.6 179.32 145.39 143.24 80.73 -101.39 -91.8 31.75 388.91
EPS 76.09 135.79 136.71 111.69 108.82 38.14 -93.73 -69.04 101.47 294.54

Force Motors Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2435.62 3161.29 3083.09 3542.64 3767.97 3040.25 2039.36 3254.14 5406.81 7137.78
PROFIT 101.25 178.45 179.15 145.22 147.09 90.14 -89.61 -75.32 43.49 402.52
EPS 75.89 135.61 136.51 111.49 111.67 44.15 -84.87 -56.6 115.36 304.77

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 13.1813.1813.1813.1813.1813.1813.1813.1813.1813.18
Reserves Total 2,241.961,861.851,734.691,824.651,952.161,920.031,787.951,654.41,476.461,305.55
Total Shareholders Funds2,255.141,875.031,747.871,837.831,965.341,933.211,801.131,667.581,489.641,318.73
Minority Interest2.212.091.991.91.811.721.631.541.461.38
Secured Loans 374.5804.76918.82642.42309.72285.870000
Unsecured Loans 150150150000.030.13198.7113.610.73
Total Debt524.5954.761,068.82642.42309.72285.90.13198.7113.610.73
Other Liabilities36.4731.9127.9330.3932.2232.432.8331.4328.0823.18
Total Liabilities2,818.322,863.792,846.612,512.542,309.092,253.231,835.721,899.261,532.781,354.02
APPLICATION OF FUNDS :
Gross Block 4,410.164,210.583,915.622,922.962,993.652,616.992,202.392,086.541,848.391,612.18
Less: Accumulated Depreciation2,378.742,116.591,882.581,699.441,593.481,401.151,253.921,175.111,062.51974.63
Net Block2,031.422,093.992,033.041,223.521,400.171,215.84948.47911.43785.88637.55
Capital Work in Progress170.85153.67302.15724.85445.07371.8369.17220.26204.6239.76
Investments 91.0397.34110.7799.977.8823.149.728.7814.060.34
Inventories 1,163.19826.55637.13557.82551.52503.56477.1437.67547.51392.55
Sundry Debtors 104.06196.84189.38125.99168.72166.52241.91115.1150.4108.68
Cash and Bank Balance448.76141.3474.8136.9868.65.2142.69235.71318.62306.79
Loans and Advances 329.96400.44125.57161238.24416.07364.91600.24204.55189.01
Total Current Assets2,045.971,565.171,026.89881.791,027.081,091.361,126.611,388.721,221.08997.03
Current Liabilities 1,301.51976.41686.15571.28771.31550.99655.73676.16680.95554.52
Provisions 191.71173.2128.19153.6817.5921.8727.0928.4623.139.76
Total Current Liabilities & Provisions1,493.221,149.61814.34724.96788.9572.86682.82704.62704.05594.29
Net Current Assets552.75415.56212.55156.83238.18518.5443.79684.1517.03402.74
Deferred Tax Assets250.7357.09426.89313.81272.57199.08160.72132.0314.0633.64
Deferred Tax Liability353.85351.24332.81256.21265.5208.97165.15120.5981.7560.25
Net Deferred Tax-103.155.8594.0857.67.07-9.89-4.4311.44-67.69-26.61
Other Assets75.4297.3894.02249.84140.72133.846963.2578.9100.22
Total Assets2,818.322,863.792,846.612,512.542,309.092,253.231,835.721,899.261,532.781,354
Contingent Liabilities107.29111.07118.45112.59112.5865.3768.8192.4496.3879.77
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 13.1813.1813.1813.1813.1813.1813.1813.1813.1813.18
Reserves Total 2,312.951,919.271,773.761,847.31,962.531,921.691,785.611,652.231,474.461,303.7
Total Shareholders Funds2,326.131,932.451,786.941,860.481,975.711,934.871,798.791,665.411,487.641,316.88
Secured Loans 374.5804.76918.82642.42309.72285.870000
Unsecured Loans 150150150000.030.13200.2613.620.79
Total Debt524.5954.761,068.82642.42309.72285.90.13200.2613.620.79
Other Liabilities36.4731.9127.9330.3932.2232.432.8331.4328.0823.18
Total Liabilities2,887.12,919.122,883.692,533.292,317.652,253.171,831.751,897.11,529.321,360.85
APPLICATION OF FUNDS :
Gross Block 4,410.154,210.573,915.612,922.952,993.642,608.762,194.162,086.531,848.381,612.18
Less : Accumulated Depreciation 2,378.742,116.591,882.581,699.441,593.481,392.931,245.71,175.111,062.51974.63
Net Block 2,031.412,093.982,033.031,223.511,400.161,215.83948.46911.42785.87637.55
Capital Work in Progress170.85153.67302.15724.85445.07371.8369.17220.26204.6239.76
Investments 166.39158.9153.79126.3191.8428.1910.69.6714.951.23
Inventories 1,163.19826.55637.13557.82551.52503.56477.1437.67547.51392.55
Sundry Debtors 104.06196.84189.38125.99168.72166.52241.91115.1150.4108.68
Cash and Bank Balance442.36138.271.9634.3866.273.240.93234.22317.64303.03
Loans and Advances 329.78397.35122.47157.93235.17412.96361.86597.13201.19188.91
Total Current Assets2,039.391,558.941,020.94876.121,021.681,086.241,121.81,384.121,216.74993.18
Current Liabilities 1,301.51976.41686.14571.28771.3550.97655.71674.6680.95544.46
Provisions 191.7173.19128.18153.6617.5921.8727.1428.4623.139.76
Total Current Liabilities & Provisions1,493.211,149.6814.32724.94788.89572.84682.85703.06704.05584.22
Net Current Assets546.18409.34206.62151.18232.79513.4438.95681.06512.69408.95
Deferred Tax Assets250.7357.09426.89313.81272.57199.08160.72132.0314.0633.64
Deferred Tax Liability353.85351.24332.81256.21265.5208.97165.15120.5981.7560.25
Net Deferred Tax-103.155.8594.0857.67.07-9.89-4.4311.44-67.69-26.61
Other Assets75.4297.3894.02249.84140.72133.846963.2578.999.97
Total Assets2,887.12,919.122,883.692,533.292,317.652,253.171,831.751,897.11,529.321,360.85
Contingent Liabilities107.29111.07118.45112.59112.5865.3768.7392.3396.2779.68

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...605.07
Depreciation266.75
Interest (Net)54.8
Dividend Received0.28
P/L on Sales of Assets1.27
Prov. and W/O (Net)0.11
P/L in Forex0.71
Total Adjustments (PBT and Ext...337.19
Operating Profit before Workin...942.26
Trade and 0ther Receivables92.8
Inventories-336.75
Trade Payables109.18
Total Adjustments (OP before W...224.09
Cash Generated from/(used in) ...1,166.35
Direct Taxes Paid-151.9
Total Adjustments(Cash Generat...-151.9
Cash Flow before Extraordinary...1,014.45
Net Cash from Operating Activi...1,014.45
Purchased of Fixed Assets-208.38
Sale of Fixed Assets3.51
Interest Received7.09
Net Cash used in Investing Act...-197.5
Of the Long Tem Borrowings-430.86
Dividend Paid-13.18
Interest Paid-65.15
Net Cash used in Financing Act...-509.19
Net Profit before Tax and Extr...618.43
Depreciation266.75
Interest (Net)54.8
Dividend Received0.28
P/L on Sales of Assets1.27
Prov. and W/O (Net)0.11
P/L in Forex0.71
Total Adjustments (PBT and Ext...323.36
Operating Profit before Workin...941.79
Trade and 0ther Receivables92.8
Inventories-336.75
Trade Payables109.18
Total Adjustments (OP before W...221.19
Cash Generated from/(used in) ...1,162.98
Direct Taxes Paid-151.79
Total Adjustments(Cash Generat...-151.79
Cash Flow before Extraordinary...1,011.19
Net Cash from Operating Activi...1,011.19
Purchased of Fixed Assets-208.38
Sale of Fixed Assets3.51
Interest Received7.09
Net Cash used in Investing Act...-197.5
Of the Long Tem Borrowings-430.86
Dividend Paid-13.18
Interest Paid-65.15
Net Cash used in Financing Act...-509.19

Company Details

Registered Office
AddressMumbai-Pune Road,
Akurdi
CityPune
StateMaharashtra
Pin Code411035
Tel. No.91-20-27476381
Fax. No.91-20-26263503
Emailcompliance-officer@forcemotors.com; kshah@forcemot
Internethttp://www.forcemotors.com, www.forceone.co.in
Registrars
AddressMumbai-Pune Road
CityPune
StateMaharashtra
Pin Code411035
Tel. No.91-20-27476381
Fax. No.91-20-26263503
Emailcompliance-officer@forcemotors.com; kshah@forcemot
Internethttp://www.forcemotors.com, www.forceone.co.in
Management
Name Designation
Abhay FirodiaExecutive Chairman
Prasan FirodiaManaging Director
Arvind R MahajanIndependent Non Exe. Director
D B ShekatkarIndependent Non Exe. Director
Prashant V InamdarDirector (Operation)
Vallabh BhanshaliIndependent Non Exe. Director
Mukesh PatelIndependent Non Exe. Director
Sonia PrasharIndependent Non Exe. Director
Rohan SampatCompany Sec. & Compli. Officer