Future Market Networks Ltd

NSE :FMNL   BSE :533296  Sector : Miscellaneous
Buy, Sell or Hold FMNL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
6.15
(-0.81%)
25 Apr
6.20
(-1.59%)
24 Apr
6.30
(0.80%)
23 Apr
6.25
(1.63%)
22 Apr
6.15
(-1.60%)
19 Apr
6.25
(-1.57%)
18 Apr
6.35
(-1.55%)
16 Apr
6.45
(-1.53%)
15 Apr
6.55
(-1.50%)
12 Apr
6.65
(-1.48%)
10 Apr
6.75
(-1.46%)
09 Apr
6.85
(-1.44%)
08 Apr
6.95
(2.96%)
05 Apr
6.75
(3.85%)
04 Apr
6.50
(1.56%)
03 Apr
6.40
(4.92%)
02 Apr
6.10
(4.27%)
01 Apr
5.85
(4.46%)
28 Mar
5.60
(-3.45%)
27 Mar
5.80
(-2.52%)
26 Mar
5.95
(-2.46%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Neutral

Moving Averages

5 DMA
Bullish

6.15

10 DMA
Bearish

6.34

20 DMA
Bearish

6.38

50 DMA
Bearish

6.68

100 DMA
Bearish

7

200 DMA
Bearish

6.35


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 6.24 6.22 6.16 - -
R2 6.22 6.2 6.16 6.21 -
R1 6.19 6.19 6.15 6.17 6.2
P 6.17 6.17 6.17 6.16 6.18
S1 6.14 6.15 6.15 6.12 6.15
S2 6.12 6.14 6.14 6.11 -
S3 6.09 6.12 6.14 - -

Key Metrics

EPS

0

P/E

0

P/B

1.06

Dividend Yield

0%

Market Cap

35 Cr.

Face Value

10

Book Value

5.83

ROE

0%

EBITDA Growth

11.63 Cr.

Debt/Equity

7.05

Shareholding Pattern

  65.31% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
34.69% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Future Market Networks Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 23.98 31.3 33.32 25.78 24.84
PROFIT 4.27 -9.79 9.25 -15.27 4.73
EPS 0.74 -3.76 1.61 -2.65 0.82

Future Market Networks Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 22.37 26.61 30.41 22.67 22
PROFIT 3.77 -25.96 8.74 -16.69 4.74
EPS 0.66 -7.3 1.52 -2.9 0.82

Profit & Loss (Figures in Rs. Crores)


Future Market Networks Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 173.07 172.03 115.27 121.27 119.48 149.89 193.62 76.23 89.63 99.8
PROFIT -76.35 -77.71 34.3 -26.14 -25.23 8.4 -19.89 -21.56 7.8 -153.16
EPS 0 0 18.44 0 0 1.78 5.2 -5.35 -4.87 -1.62

Future Market Networks Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 82.09 85.84 108.21 115.9 114.37 145.01 169.39 72.29 85.49 90.02
PROFIT -65.81 -53.3 44.54 -23.25 -8.9 7.25 -16.52 -19.46 7.88 -20.73
EPS 0 0 6.4 0 0.32 1.79 1.92 -5.01 -2.15 -5.49

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 57.5457.5457.5457.5456.2956.2956.2956.1755.8555.85
Reserves Total -24.72-15.7253.11112.66123.08122.61137.35143.76101.74175.37
Equity Application Money0000000000.37
Total Shareholders Funds32.8241.82110.65170.2179.37178.9193.64199.93157.59231.59
Minority Interest2.082.612.384.754.9518.854.14.3619.919.83
Secured Loans 92.698.990036.9284.11168.84212.71304.68738.12
Unsecured Loans 157.29177.52194.67221.84117.07153.51174.5171.85425.24488.8
Total Debt249.89276.51194.67221.84153.99237.62343.34384.56729.921,226.92
Other Liabilities14.8614.7523.7925.6925.0696.6746.9874.84199.3135.5
Total Liabilities299.65335.69331.49422.48363.37532.04588.06663.691,106.711,613.84
APPLICATION OF FUNDS :
Gross Block 395.8392.62396.2496.49321.3341.05316.9252.83807.22767.53
Less: Accumulated Depreciation153.77136.46118.05152.67100.1973.4550.9426.32150.66111.47
Net Block242.03256.16278.15343.82221.11267.6265.96226.51656.56656.06
Capital Work in Progress7.356.265.5711.916.339.953.4812.4718.65105.06
Investments 85.7249.3518.0846.5764.568.1895.79247.38131.4777.06
Inventories 4.88.618.628.639.189.199.310.6546.3640.66
Sundry Debtors 17.6717.4426.4937.2511.2816.6414.627.9193.5195.16
Cash and Bank Balance18.9716.0715.859.087.5410.987.031.022.9511.53
Loans and Advances 58.79108.31168.28181.76197.4185.97323.92160.89192.92309.74
Total Current Assets100.22150.43219.24236.72225.39222.79354.85200.46335.74457.09
Current Liabilities 224.38232.52312.46343.64276.52192.61302.33220.49241.9886.02
Provisions 1.410.530.820.540.540.1400.040.220.61
Total Current Liabilities & Provisions225.79233.05313.28344.18277.06192.75302.33220.53242.1986.63
Net Current Assets-125.57-82.62-94.05-107.46-51.6630.0452.52-20.0693.55370.46
Deferred Tax Assets57.0767.9980.5877.0167.4576.2680.1174.6335.1735.58
Deferred Tax Liability0.650.0105.947.045.385.460.8533.8634.68
Net Deferred Tax56.4267.9880.5871.0760.4170.8874.6573.781.310.9
Other Assets33.7138.5643.1756.5762.6785.495.66123.61205.17404.31
Total Assets299.65335.7331.5422.48363.36532.05588.06663.691,106.711,613.86
Contingent Liabilities00377.74187.55188.51532.3657.3662.531,053.63812.68
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 57.5457.5457.5457.5456.2956.2956.2956.1755.8555.85
Reserves Total -16.0415.7868.7110.56134.09137.52136.01142.97138.93192.21
Total Shareholders Funds41.573.32126.24168.1190.38193.81192.3199.14194.78248.06
Secured Loans 92.698.990034.9577.88158.79203.05268.61255.02
Unsecured Loans 143.09166.35184.1211.81113.58127.6142.09137.37109.01254.74
Total Debt235.69265.34184.1211.81148.53205.48300.88340.42377.62509.76
Other Liabilities13.2913.2722.1724.123.3794.9945.4773.36155.4199.99
Total Liabilities290.48351.93332.51404.01362.28494.28538.65612.92727.81857.81
APPLICATION OF FUNDS :
Gross Block 329.99330.37333.95434.24261.67254.89256.95192.88364.72363.75
Less : Accumulated Depreciation 144.09127.93110.53146.4895.3569.8148.5225.183.8656.95
Net Block 185.9202.44223.42287.76166.32185.08208.43167.78280.86306.8
Capital Work in Progress1.860.860.646.160.83009.4714.559.47
Investments 102.1102.1795.03104.1898.78134.84117.67267.3207.04203.89
Inventories 4.88.618.628.639.189.199.310.6500
Sundry Debtors 16.9217.1624.3436.1710.5115.7313.6227.2428.9242.19
Cash and Bank Balance18.2112.2715.094.515.337.496.540.631.188.25
Loans and Advances 29.5170.8990.71105.72172.62156.76173.15134.1181.92129.05
Total Current Assets69.44108.94138.76155.03197.64189.18202.6172.61212.02179.49
Current Liabilities 158.94167.86247.52276.59226.06171.13160.31202.3135.942.96
Provisions 0.650.530.370.380.410.0100.040.030.02
Total Current Liabilities & Provisions159.6168.39247.88276.98226.47171.13160.32202.34135.9342.98
Net Current Assets-90.15-59.46-109.12-121.95-28.8318.0542.29-29.7276.09136.51
Deferred Tax Assets58.3269.1380.9371.4762.6971.174.7874.63032.36
Deferred Tax Liability1.251.761.550000.010032.36
Net Deferred Tax57.0767.3779.3871.4762.6971.174.7774.6300
Other Assets33.7138.5643.1756.3962.585.2395.51123.47149.28201.16
Total Assets290.49351.94332.52404.01362.29494.29538.67612.92727.81857.82
Contingent Liabilities00405.15188.46188.51532.3657.3662.53700.57499.9

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1.44
Depreciation17.76
Interest (Net)16.63
P/L on Sales of Assets17.94
P/L on Sales of Invest-0.55
Prov. and W/O (Net)0.01
Total Adjustments (PBT and Ext...50.11
Operating Profit before Workin...51.55
Trade and 0ther Receivables36.74
Inventories3.81
Trade Payables-27.07
Total Adjustments (OP before W...13.48
Cash Generated from/(used in) ...65.04
Direct Taxes Paid5.9
Total Adjustments(Cash Generat...5.9
Cash Flow before Extraordinary...70.94
Net Cash from Operating Activi...70.94
Purchased of Fixed Assets-12.76
Sale of Fixed Assets0.08
Purchase of Investments-29
Interest Received3.73
Net Cash used in Investing Act...-28.76
Of the Long Tem Borrowings-6.64
Interest Paid-20.36
Net Cash used in Financing Act...-27
Net Profit before Tax and Extr...-22.09
Depreciation16.6
Interest (Net)15.09
P/L on Sales of Assets17.94
P/L on Sales of Invest-0.43
Prov. and W/O (Net)18.97
Total Adjustments (PBT and Ext...71.17
Operating Profit before Workin...49.08
Trade and 0ther Receivables23.43
Inventories3.81
Trade Payables-21.49
Total Adjustments (OP before W...5.75
Cash Generated from/(used in) ...54.83
Direct Taxes Paid3.69
Total Adjustments(Cash Generat...3.69
Cash Flow before Extraordinary...58.52
Net Cash from Operating Activi...58.52
Purchased of Fixed Assets-1.18
Sale of Fixed Assets0.08
Purchase of Investments-17.97
Interest Received4.34
Net Cash used in Investing Act...0.1
Of the Long Tem Borrowings-16.9
Interest Paid-19.43
Net Cash used in Financing Act...-36.33

Company Details

Registered Office
AddressKnowledge House Off Jogeshwari,
Vikhroli Link Rd Jogeshwari(E)
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-6199 4487
Fax. No.91-22-6199 5269
Emailanil.cherian@futuregroup.in; info.fmnl@futuregroup
Internethttp://www.fmn.co.in
Registrars
AddressKnowledge House Off Jogeshwari
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-6199 4487
Fax. No.91-22-6199 5269
Emailanil.cherian@futuregroup.in; info.fmnl@futuregroup
Internethttp://www.fmn.co.in
Management
Name Designation
Pramod AroraChairman & Independent Directo
Udita JhunjhunwalaIndependent Non Exe. Director
Sunil BiyaniNon Executive Director
Anil BiyaniNon Executive Director
Shreesh MisraWhole Time Director & CEO
Priya KhandelwalIndependent Non Exe. Director
Dimple SomaniIndependent Non Exe. Director