Future Market Networks Ltd

NSE :FMNL   BSE :533296  Sector : Miscellaneous
Buy, Sell or Hold FMNL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
16.94
(1.99%)
21 Nov
16.61
(1.96%)
19 Nov
16.29
(1.94%)
18 Nov
15.98
(1.98%)
14 Nov
15.67
(1.95%)
13 Nov
15.37
(1.99%)
12 Nov
15.07
(-2.02%)
11 Nov
15.38
(-2.04%)
08 Nov
15.70
(1.95%)
07 Nov
15.40
(1.99%)
06 Nov
15.10
(1.96%)
05 Nov
14.81
(2.00%)
04 Nov
14.52
(1.97%)
01 Nov
14.24
(1.93%)
31 Oct
13.97
(1.97%)
30 Oct
13.70
(1.93%)
29 Oct
13.44
(-2.04%)
28 Oct
13.72
(-2.00%)
25 Oct
14.00
(-0.85%)
24 Oct
14.12
(1.95%)
23 Oct
13.85
(1.99%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

16.06


10 DMA
Bullish

15.6


20 DMA
Bullish

14.84


50 DMA
Bullish

12.95


100 DMA
Bullish

10.4


200 DMA
Bullish

8.6



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 16.94 16.94 16.94 - -
R2 16.94 16.94 16.94 16.94 -
R1 16.94 16.94 16.94 16.94 16.94
P 16.94 16.94 16.94 16.94 16.94
S1 16.94 16.94 16.94 16.94 16.94
S2 16.94 16.94 16.94 16.94 -
S3 16.94 16.94 16.94 - -

Key Metrics

EPS

2.92

P/E

5.72

P/B

0.77

Dividend Yield

0%

Market Cap

97 Cr.

Face Value

10

Book Value

21.64

ROE

0%

EBITDA Growth

13.01 Cr.

Debt/Equity

6.9

Shareholding Pattern

  65.31% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
34.69% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Future Market Networks Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 25.78 24.84 25.31 102.41 27.61
PROFIT -15.27 4.73 -4.9 7.54 6.59
EPS -2.65 0.82 -0.85 14.34 1.14

Future Market Networks Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 22.67 22 22.41 99.37 24.84
PROFIT -16.69 4.74 -2.59 7.32 7.31
EPS -2.9 0.82 -0.45 14.31 1.27

Profit & Loss (Figures in Rs. Crores)


Future Market Networks Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 172.03 115.27 121.27 119.48 149.89 193.62 76.23 89.63 99.8 108.75
PROFIT -77.71 34.3 -26.14 -25.23 8.4 -19.89 -21.56 7.8 -153.16 -49.76
EPS 0 18.44 0 0 1.78 5.2 -5.35 -4.87 -1.62 -1.43

Future Market Networks Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 85.84 108.21 115.9 114.37 145.01 169.39 72.29 85.49 90.02 96.99
PROFIT -53.3 44.54 -23.25 -8.9 7.25 -16.52 -19.46 7.88 -20.73 -25.86
EPS 0 6.4 0 0.32 1.79 1.92 -5.01 -2.15 -5.49 -1.01

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 57.5457.5457.5457.5457.5456.2956.2956.2956.1755.85
Reserves Total -35.22-24.72-15.7253.11112.66123.08122.61137.35143.76101.74
Total Shareholders Funds22.3232.8241.82110.65170.2179.37178.9193.64199.93157.59
Minority Interest0.072.082.612.384.754.9518.854.14.3619.9
Secured Loans 86.9992.698.990036.9284.11168.84212.71304.68
Unsecured Loans 43.67157.29177.52194.67221.84117.07153.51174.5171.85425.24
Total Debt130.66249.89276.51194.67221.84153.99237.62343.34384.56729.92
Other Liabilities15.9314.8614.7523.7925.6925.0696.6746.9874.84199.3
Total Liabilities168.98299.65335.69331.49422.48363.37532.04588.06663.691,106.71
APPLICATION OF FUNDS :
Gross Block 221.53312.97392.62396.2496.49321.3341.05316.9252.83807.22
Less: Accumulated Depreciation73.5370.94136.46118.05152.67100.1973.4550.9426.32150.66
Net Block148242.03256.16278.15343.82221.11267.6265.96226.51656.56
Capital Work in Progress8.497.356.265.5711.916.339.953.4812.4718.65
Investments 29.2985.7149.3518.0846.5764.568.1895.79247.38131.47
Inventories 4.394.88.618.628.639.189.199.310.6546.36
Sundry Debtors 9.6317.6717.4426.4937.2511.2816.6414.627.9193.51
Cash and Bank Balance8.8218.9716.0715.859.087.5410.987.031.022.95
Loans and Advances 41.7758.78108.31168.28181.76197.4185.97323.92160.89192.92
Total Current Assets64.61100.22150.43219.24236.72225.39222.79354.85200.46335.74
Current Liabilities 157.66224.39232.52312.46343.64276.52192.61302.33220.49241.98
Provisions 1.081.410.530.820.540.540.1400.040.22
Total Current Liabilities & Provisions158.74225.8233.05313.28344.18277.06192.75302.33220.53242.19
Net Current Assets-94.13-125.58-82.62-94.05-107.46-51.6630.0452.52-20.0693.55
Deferred Tax Assets48.9361.2367.9980.5877.0167.4576.2680.1174.6335.17
Deferred Tax Liability4.954.80.0105.947.045.385.460.8533.86
Net Deferred Tax43.9856.4367.9880.5871.0760.4170.8874.6573.781.31
Other Assets33.3533.7138.5643.1756.5762.6785.495.66123.61205.17
Total Assets168.98299.64335.7331.5422.48363.36532.05588.06663.691,106.71
Contingent Liabilities12.9620.830377.74187.55188.51532.3657.3662.531,053.63
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 57.5457.5457.5457.5457.5456.2956.2956.2956.1755.85
Reserves Total -22.67-16.0415.7868.7110.56134.09137.52136.01142.97138.93
Total Shareholders Funds34.8741.573.32126.24168.1190.38193.81192.3199.14194.78
Secured Loans 86.9992.698.990034.9577.88158.79203.05268.61
Unsecured Loans 28.28143.09166.35184.1211.81113.58127.6142.09137.37109.01
Total Debt115.27235.69265.34184.1211.81148.53205.48300.88340.42377.62
Other Liabilities14.4113.2913.2722.1724.123.3794.9945.4773.36155.41
Total Liabilities164.55290.48351.93332.51404.01362.28494.28538.65612.92727.81
APPLICATION OF FUNDS :
Gross Block 238.57320.57330.37333.95434.24261.67254.89256.95192.88364.72
Less : Accumulated Depreciation 145.62134.67127.93110.53146.4895.3569.8148.5225.183.86
Net Block 92.95185.9202.44223.42287.76166.32185.08208.43167.78280.86
Capital Work in Progress1.861.860.860.646.160.83009.4714.55
Investments 59.5102.1102.1795.03104.1898.78134.84117.67267.3207.04
Inventories 4.394.88.618.628.639.189.199.310.650
Sundry Debtors 8.6416.9217.1624.3436.1710.5115.7313.6227.2428.92
Cash and Bank Balance8.3918.2112.2715.094.515.337.496.540.631.18
Loans and Advances 42.4329.5170.8990.71105.72172.62156.76173.15134.1181.92
Total Current Assets63.8669.44108.94138.76155.03197.64189.18202.6172.61212.02
Current Liabilities 131.04158.94167.86247.52276.59226.06171.13160.31202.3135.9
Provisions 0.780.650.530.370.380.410.0100.040.03
Total Current Liabilities & Provisions131.82159.6168.39247.88276.98226.47171.13160.32202.34135.93
Net Current Assets-67.97-90.15-59.46-109.12-121.95-28.8318.0542.29-29.7276.09
Deferred Tax Assets45.8858.3269.1380.9371.4762.6971.174.7874.630
Deferred Tax Liability1.051.251.761.550000.0100
Net Deferred Tax44.8357.0767.3779.3871.4762.6971.174.7774.630
Other Assets33.3533.7138.5643.1756.3962.585.2395.51123.47149.28
Total Assets164.53290.49351.94332.52404.01362.29494.29538.67612.92727.81
Contingent Liabilities000405.15188.46188.51532.3657.3662.53700.57

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3.92
Depreciation13.74
Interest (Net)13.38
P/L on Sales of Invest19.42
Prov. and W/O (Net)4.96
Total Adjustments (PBT and Ext...41.09
Operating Profit before Workin...45.01
Trade and 0ther Receivables5.49
Inventories0.41
Trade Payables-70.4
Total Adjustments (OP before W...-64.51
Cash Generated from/(used in) ...-19.5
Direct Taxes Paid1.24
Total Adjustments(Cash Generat...1.24
Cash Flow before Extraordinary...-18.26
Net Cash from Operating Activi...-18.26
Purchased of Fixed Assets-2.39
Purchase of Investments-14.98
Interest Received2.48
Net Cash used in Investing Act...6.28
Proceed from 0ther Long Term B...6.27
Interest Paid-15.86
Net Cash used in Financing Act...-9.59
Net Profit before Tax and Extr...6.28
Depreciation12.28
Interest (Net)10.85
P/L on Sales of Invest20.36
Prov. and W/O (Net)2.21
Total Adjustments (PBT and Ext...36.56
Operating Profit before Workin...42.85
Trade and 0ther Receivables8.74
Inventories0.41
Trade Payables-50.72
Total Adjustments (OP before W...-41.58
Cash Generated from/(used in) ...1.26
Direct Taxes Paid-0.29
Total Adjustments(Cash Generat...-0.29
Cash Flow before Extraordinary...0.97
Net Cash from Operating Activi...0.97
Purchased of Fixed Assets-0.48
Interest Received3.84
Cancellation of Investment in ...3.75
Net Cash used in Investing Act...-1.91
Of the Long Tem Borrowings-5.61
Interest Paid-14.69
Net Cash used in Financing Act...-20.3

Company Details

Registered Office
AddressKnowledge House Off Jogeshwari,
Vikhroli Link Rd Jogeshwari(E)
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-6199 4487
Fax. No.91-22-6199 5269
Emailanil.cherian@futuregroup.in; info.fmnl@futuregroup
Internethttp://www.fmn.co.in
Registrars
AddressKnowledge House Off Jogeshwari
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-6199 4487
Fax. No.91-22-6199 5269
Emailanil.cherian@futuregroup.in; info.fmnl@futuregroup
Internethttp://www.fmn.co.in
Management
Name Designation
Pramod AroraChairman & Independent Directo
Udita JhunjhunwalaIndependent Non Exe. Director
Sunil BiyaniNon Executive Director
Anil BiyaniNon Executive Director
Shreesh MisraWhole Time Director & CEO
Priya KhandelwalIndependent Non Exe. Director
Dimple SomaniIndependent Non Exe. Director