Future Market Networks Ltd
NSE :FMNL BSE :533296 Sector : MiscellaneousBuy, Sell or Hold FMNL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 16.94 (1.99%) | 21 Nov 16.61 (1.96%) | 19 Nov 16.29 (1.94%) | 18 Nov 15.98 (1.98%) | 14 Nov 15.67 (1.95%) | 13 Nov 15.37 (1.99%) | 12 Nov 15.07 (-2.02%) | 11 Nov 15.38 (-2.04%) | 08 Nov 15.70 (1.95%) | 07 Nov 15.40 (1.99%) | 06 Nov 15.10 (1.96%) | 05 Nov 14.81 (2.00%) | 04 Nov 14.52 (1.97%) | 01 Nov 14.24 (1.93%) | 31 Oct 13.97 (1.97%) | 30 Oct 13.70 (1.93%) | 29 Oct 13.44 (-2.04%) | 28 Oct 13.72 (-2.00%) | 25 Oct 14.00 (-0.85%) | 24 Oct 14.12 (1.95%) | 23 Oct 13.85 (1.99%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Very Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bullish
16.06
10 DMA
Bullish
15.6
20 DMA
Bullish
14.84
50 DMA
Bullish
12.95
100 DMA
Bullish
10.4
200 DMA
Bullish
8.6
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 16.94 | 16.94 | 16.94 | - | - |
R2 | 16.94 | 16.94 | 16.94 | 16.94 | - |
R1 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 |
P | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 |
S1 | 16.94 | 16.94 | 16.94 | 16.94 | 16.94 |
S2 | 16.94 | 16.94 | 16.94 | 16.94 | - |
S3 | 16.94 | 16.94 | 16.94 | - | - |
Key Metrics
EPS
2.92
P/E
5.72
P/B
0.77
Dividend Yield
0%
Market Cap
97 Cr.
Face Value
10
Book Value
21.64
ROE
0%
EBITDA Growth
13.01 Cr.
Debt/Equity
6.9
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Future Market Networks Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 25.78 | 24.84 | 25.31 | 102.41 | 27.61 |
PROFIT | -15.27 | 4.73 | -4.9 | 7.54 | 6.59 |
EPS | -2.65 | 0.82 | -0.85 | 14.34 | 1.14 |
Future Market Networks Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 22.67 | 22 | 22.41 | 99.37 | 24.84 |
PROFIT | -16.69 | 4.74 | -2.59 | 7.32 | 7.31 |
EPS | -2.9 | 0.82 | -0.45 | 14.31 | 1.27 |
Profit & Loss (Figures in Rs. Crores)
Future Market Networks Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 172.03 | 115.27 | 121.27 | 119.48 | 149.89 | 193.62 | 76.23 | 89.63 | 99.8 | 108.75 | |
PROFIT | -77.71 | 34.3 | -26.14 | -25.23 | 8.4 | -19.89 | -21.56 | 7.8 | -153.16 | -49.76 | |
EPS | 0 | 18.44 | 0 | 0 | 1.78 | 5.2 | -5.35 | -4.87 | -1.62 | -1.43 |
Future Market Networks Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 85.84 | 108.21 | 115.9 | 114.37 | 145.01 | 169.39 | 72.29 | 85.49 | 90.02 | 96.99 | |
PROFIT | -53.3 | 44.54 | -23.25 | -8.9 | 7.25 | -16.52 | -19.46 | 7.88 | -20.73 | -25.86 | |
EPS | 0 | 6.4 | 0 | 0.32 | 1.79 | 1.92 | -5.01 | -2.15 | -5.49 | -1.01 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 57.54 | 57.54 | 57.54 | 57.54 | 57.54 | 56.29 | 56.29 | 56.29 | 56.17 | 55.85 |
Reserves Total | -35.22 | -24.72 | -15.72 | 53.11 | 112.66 | 123.08 | 122.61 | 137.35 | 143.76 | 101.74 |
Total Shareholders Funds | 22.32 | 32.82 | 41.82 | 110.65 | 170.2 | 179.37 | 178.9 | 193.64 | 199.93 | 157.59 |
Minority Interest | 0.07 | 2.08 | 2.61 | 2.38 | 4.75 | 4.95 | 18.85 | 4.1 | 4.36 | 19.9 |
Secured Loans | 86.99 | 92.6 | 98.99 | 0 | 0 | 36.92 | 84.11 | 168.84 | 212.71 | 304.68 |
Unsecured Loans | 43.67 | 157.29 | 177.52 | 194.67 | 221.84 | 117.07 | 153.51 | 174.5 | 171.85 | 425.24 |
Total Debt | 130.66 | 249.89 | 276.51 | 194.67 | 221.84 | 153.99 | 237.62 | 343.34 | 384.56 | 729.92 |
Other Liabilities | 15.93 | 14.86 | 14.75 | 23.79 | 25.69 | 25.06 | 96.67 | 46.98 | 74.84 | 199.3 |
Total Liabilities | 168.98 | 299.65 | 335.69 | 331.49 | 422.48 | 363.37 | 532.04 | 588.06 | 663.69 | 1,106.71 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 221.53 | 312.97 | 392.62 | 396.2 | 496.49 | 321.3 | 341.05 | 316.9 | 252.83 | 807.22 |
Less: Accumulated Depreciation | 73.53 | 70.94 | 136.46 | 118.05 | 152.67 | 100.19 | 73.45 | 50.94 | 26.32 | 150.66 |
Net Block | 148 | 242.03 | 256.16 | 278.15 | 343.82 | 221.11 | 267.6 | 265.96 | 226.51 | 656.56 |
Capital Work in Progress | 8.49 | 7.35 | 6.26 | 5.57 | 11.91 | 6.33 | 9.95 | 3.48 | 12.47 | 18.65 |
Investments | 29.29 | 85.71 | 49.35 | 18.08 | 46.57 | 64.5 | 68.18 | 95.79 | 247.38 | 131.47 |
Inventories | 4.39 | 4.8 | 8.61 | 8.62 | 8.63 | 9.18 | 9.19 | 9.3 | 10.65 | 46.36 |
Sundry Debtors | 9.63 | 17.67 | 17.44 | 26.49 | 37.25 | 11.28 | 16.64 | 14.6 | 27.91 | 93.51 |
Cash and Bank Balance | 8.82 | 18.97 | 16.07 | 15.85 | 9.08 | 7.54 | 10.98 | 7.03 | 1.02 | 2.95 |
Loans and Advances | 41.77 | 58.78 | 108.31 | 168.28 | 181.76 | 197.4 | 185.97 | 323.92 | 160.89 | 192.92 |
Total Current Assets | 64.61 | 100.22 | 150.43 | 219.24 | 236.72 | 225.39 | 222.79 | 354.85 | 200.46 | 335.74 |
Current Liabilities | 157.66 | 224.39 | 232.52 | 312.46 | 343.64 | 276.52 | 192.61 | 302.33 | 220.49 | 241.98 |
Provisions | 1.08 | 1.41 | 0.53 | 0.82 | 0.54 | 0.54 | 0.14 | 0 | 0.04 | 0.22 |
Total Current Liabilities & Provisions | 158.74 | 225.8 | 233.05 | 313.28 | 344.18 | 277.06 | 192.75 | 302.33 | 220.53 | 242.19 |
Net Current Assets | -94.13 | -125.58 | -82.62 | -94.05 | -107.46 | -51.66 | 30.04 | 52.52 | -20.06 | 93.55 |
Deferred Tax Assets | 48.93 | 61.23 | 67.99 | 80.58 | 77.01 | 67.45 | 76.26 | 80.11 | 74.63 | 35.17 |
Deferred Tax Liability | 4.95 | 4.8 | 0.01 | 0 | 5.94 | 7.04 | 5.38 | 5.46 | 0.85 | 33.86 |
Net Deferred Tax | 43.98 | 56.43 | 67.98 | 80.58 | 71.07 | 60.41 | 70.88 | 74.65 | 73.78 | 1.31 |
Other Assets | 33.35 | 33.71 | 38.56 | 43.17 | 56.57 | 62.67 | 85.4 | 95.66 | 123.61 | 205.17 |
Total Assets | 168.98 | 299.64 | 335.7 | 331.5 | 422.48 | 363.36 | 532.05 | 588.06 | 663.69 | 1,106.71 |
Contingent Liabilities | 12.96 | 20.83 | 0 | 377.74 | 187.55 | 188.51 | 532.3 | 657.3 | 662.53 | 1,053.63 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 57.54 | 57.54 | 57.54 | 57.54 | 57.54 | 56.29 | 56.29 | 56.29 | 56.17 | 55.85 |
Reserves Total | -22.67 | -16.04 | 15.78 | 68.7 | 110.56 | 134.09 | 137.52 | 136.01 | 142.97 | 138.93 |
Total Shareholders Funds | 34.87 | 41.5 | 73.32 | 126.24 | 168.1 | 190.38 | 193.81 | 192.3 | 199.14 | 194.78 |
Secured Loans | 86.99 | 92.6 | 98.99 | 0 | 0 | 34.95 | 77.88 | 158.79 | 203.05 | 268.61 |
Unsecured Loans | 28.28 | 143.09 | 166.35 | 184.1 | 211.81 | 113.58 | 127.6 | 142.09 | 137.37 | 109.01 |
Total Debt | 115.27 | 235.69 | 265.34 | 184.1 | 211.81 | 148.53 | 205.48 | 300.88 | 340.42 | 377.62 |
Other Liabilities | 14.41 | 13.29 | 13.27 | 22.17 | 24.1 | 23.37 | 94.99 | 45.47 | 73.36 | 155.41 |
Total Liabilities | 164.55 | 290.48 | 351.93 | 332.51 | 404.01 | 362.28 | 494.28 | 538.65 | 612.92 | 727.81 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 238.57 | 320.57 | 330.37 | 333.95 | 434.24 | 261.67 | 254.89 | 256.95 | 192.88 | 364.72 |
Less : Accumulated Depreciation | 145.62 | 134.67 | 127.93 | 110.53 | 146.48 | 95.35 | 69.81 | 48.52 | 25.1 | 83.86 |
Net Block | 92.95 | 185.9 | 202.44 | 223.42 | 287.76 | 166.32 | 185.08 | 208.43 | 167.78 | 280.86 |
Capital Work in Progress | 1.86 | 1.86 | 0.86 | 0.64 | 6.16 | 0.83 | 0 | 0 | 9.47 | 14.55 |
Investments | 59.5 | 102.1 | 102.17 | 95.03 | 104.18 | 98.78 | 134.84 | 117.67 | 267.3 | 207.04 |
Inventories | 4.39 | 4.8 | 8.61 | 8.62 | 8.63 | 9.18 | 9.19 | 9.3 | 10.65 | 0 |
Sundry Debtors | 8.64 | 16.92 | 17.16 | 24.34 | 36.17 | 10.51 | 15.73 | 13.62 | 27.24 | 28.92 |
Cash and Bank Balance | 8.39 | 18.21 | 12.27 | 15.09 | 4.51 | 5.33 | 7.49 | 6.54 | 0.63 | 1.18 |
Loans and Advances | 42.43 | 29.51 | 70.89 | 90.71 | 105.72 | 172.62 | 156.76 | 173.15 | 134.1 | 181.92 |
Total Current Assets | 63.86 | 69.44 | 108.94 | 138.76 | 155.03 | 197.64 | 189.18 | 202.6 | 172.61 | 212.02 |
Current Liabilities | 131.04 | 158.94 | 167.86 | 247.52 | 276.59 | 226.06 | 171.13 | 160.31 | 202.3 | 135.9 |
Provisions | 0.78 | 0.65 | 0.53 | 0.37 | 0.38 | 0.41 | 0.01 | 0 | 0.04 | 0.03 |
Total Current Liabilities & Provisions | 131.82 | 159.6 | 168.39 | 247.88 | 276.98 | 226.47 | 171.13 | 160.32 | 202.34 | 135.93 |
Net Current Assets | -67.97 | -90.15 | -59.46 | -109.12 | -121.95 | -28.83 | 18.05 | 42.29 | -29.72 | 76.09 |
Deferred Tax Assets | 45.88 | 58.32 | 69.13 | 80.93 | 71.47 | 62.69 | 71.1 | 74.78 | 74.63 | 0 |
Deferred Tax Liability | 1.05 | 1.25 | 1.76 | 1.55 | 0 | 0 | 0 | 0.01 | 0 | 0 |
Net Deferred Tax | 44.83 | 57.07 | 67.37 | 79.38 | 71.47 | 62.69 | 71.1 | 74.77 | 74.63 | 0 |
Other Assets | 33.35 | 33.71 | 38.56 | 43.17 | 56.39 | 62.5 | 85.23 | 95.51 | 123.47 | 149.28 |
Total Assets | 164.53 | 290.49 | 351.94 | 332.52 | 404.01 | 362.29 | 494.29 | 538.67 | 612.92 | 727.81 |
Contingent Liabilities | 0 | 0 | 0 | 405.15 | 188.46 | 188.51 | 532.3 | 657.3 | 662.53 | 700.57 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 3.92 |
Depreciation | 13.74 |
Interest (Net) | 13.38 |
P/L on Sales of Invest | 19.42 |
Prov. and W/O (Net) | 4.96 |
Total Adjustments (PBT and Ext... | 41.09 |
Operating Profit before Workin... | 45.01 |
Trade and 0ther Receivables | 5.49 |
Inventories | 0.41 |
Trade Payables | -70.4 |
Total Adjustments (OP before W... | -64.51 |
Cash Generated from/(used in) ... | -19.5 |
Direct Taxes Paid | 1.24 |
Total Adjustments(Cash Generat... | 1.24 |
Cash Flow before Extraordinary... | -18.26 |
Net Cash from Operating Activi... | -18.26 |
Purchased of Fixed Assets | -2.39 |
Purchase of Investments | -14.98 |
Interest Received | 2.48 |
Net Cash used in Investing Act... | 6.28 |
Proceed from 0ther Long Term B... | 6.27 |
Interest Paid | -15.86 |
Net Cash used in Financing Act... | -9.59 |
Net Profit before Tax and Extr... | 6.28 |
Depreciation | 12.28 |
Interest (Net) | 10.85 |
P/L on Sales of Invest | 20.36 |
Prov. and W/O (Net) | 2.21 |
Total Adjustments (PBT and Ext... | 36.56 |
Operating Profit before Workin... | 42.85 |
Trade and 0ther Receivables | 8.74 |
Inventories | 0.41 |
Trade Payables | -50.72 |
Total Adjustments (OP before W... | -41.58 |
Cash Generated from/(used in) ... | 1.26 |
Direct Taxes Paid | -0.29 |
Total Adjustments(Cash Generat... | -0.29 |
Cash Flow before Extraordinary... | 0.97 |
Net Cash from Operating Activi... | 0.97 |
Purchased of Fixed Assets | -0.48 |
Interest Received | 3.84 |
Cancellation of Investment in ... | 3.75 |
Net Cash used in Investing Act... | -1.91 |
Of the Long Tem Borrowings | -5.61 |
Interest Paid | -14.69 |
Net Cash used in Financing Act... | -20.3 |
Company Details
Registered Office |
|
Address | Knowledge House Off Jogeshwari, Vikhroli Link Rd Jogeshwari(E) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400060 |
Tel. No. | 91-22-6199 4487 |
Fax. No. | 91-22-6199 5269 |
anil.cherian@futuregroup.in; info.fmnl@futuregroup | |
Internet | http://www.fmn.co.in |
Registrars |
|
Address | Knowledge House Off Jogeshwari |
City | Mumbai |
State | Maharashtra |
Pin Code | 400060 |
Tel. No. | 91-22-6199 4487 |
Fax. No. | 91-22-6199 5269 |
anil.cherian@futuregroup.in; info.fmnl@futuregroup | |
Internet | http://www.fmn.co.in |
Management |
|
Name | Designation |
Pramod Arora | Chairman & Independent Directo |
Udita Jhunjhunwala | Independent Non Exe. Director |
Sunil Biyani | Non Executive Director |
Anil Biyani | Non Executive Director |
Shreesh Misra | Whole Time Director & CEO |
Priya Khandelwal | Independent Non Exe. Director |
Dimple Somani | Independent Non Exe. Director |