Future Market Networks Ltd
NSE :FMNL BSE :533296 Sector : MiscellaneousBuy, Sell or Hold FMNL? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
11 Apr 15.44 (-1.09%) | 09 Apr 15.61 (2.90%) | 08 Apr 15.17 (0.33%) | 07 Apr 15.12 (-5.03%) | 04 Apr 15.92 (-1.97%) | 03 Apr 16.24 (4.98%) | 02 Apr 15.47 (-3.73%) | 01 Apr 16.07 (4.83%) | 28 Mar 15.33 (-4.72%) | 27 Mar 16.09 (2.68%) | 26 Mar 15.67 (-5.03%) | 25 Mar 16.50 (4.96%) | 24 Mar 15.72 (4.94%) | 21 Mar 14.98 (-4.16%) | 20 Mar 15.63 (-5.04%) | 19 Mar 16.46 (0.67%) | 18 Mar 16.35 (-5.05%) | 17 Mar 17.22 (-3.04%) | 13 Mar 17.76 (-2.04%) | 12 Mar 18.13 (-2.00%) | 11 Mar 18.50 (-2.01%) |
Technical Analysis
Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Bullish
Moving Averages
5 DMA
Bullish
15.44
10 DMA
Bullish
15.68
20 DMA
Bearish
16.1
50 DMA
Bearish
18.23
100 DMA
Bearish
20.09
200 DMA
Bullish
15.06
Intraday Support and Resistance
(Based on Pivot Points) undefined |
Updated On Apr 11, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 16.78 | 16.34 | 15.68 | - | - |
R2 | 16.34 | 16 | 15.6 | 16.34 | - |
R1 | 15.89 | 15.79 | 15.52 | 15.89 | 16.12 |
P | 15.45 | 15.45 | 15.45 | 15.45 | 15.56 |
S1 | 15 | 15.11 | 15.36 | 15 | 15.23 |
S2 | 14.56 | 14.9 | 15.28 | 14.56 | - |
S3 | 14.11 | 14.56 | 15.2 | - | - |
Key Metrics
EPS
3.19
P/E
4.92
P/B
0.73
Dividend Yield
0%
Market Cap
89 Cr.
Face Value
10
Book Value
21.64
ROE
0%
EBITDA Growth
12.87 Cr.
Debt/Equity
6.9
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Future Market Networks Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 24.84 | 25.31 | 102.41 | 27.61 | 28.86 | |
PROFIT | 4.73 | -4.9 | 7.54 | 6.59 | 6.45 | |
EPS | 0.82 | -0.85 | 14.34 | 1.14 | 1.07 |
Future Market Networks Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 22 | 22.41 | 99.37 | 24.84 | 25.72 | |
PROFIT | 4.74 | -2.59 | 7.32 | 7.31 | 6.28 | |
EPS | 0.82 | -0.45 | 14.31 | 1.27 | 1.05 |
Profit & Loss (Figures in Rs. Crores)
Future Market Networks Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 172.03 | 115.27 | 121.27 | 119.48 | 149.89 | 193.62 | 76.23 | 89.63 | 99.8 | 108.75 | |
PROFIT | -77.71 | 34.3 | -26.14 | -25.23 | 8.4 | -19.89 | -21.56 | 7.8 | -153.16 | -49.76 | |
EPS | 0 | 18.44 | 0 | 0 | 1.78 | 5.2 | -5.35 | -4.87 | -1.62 | -1.43 |
Future Market Networks Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 85.84 | 108.21 | 115.9 | 114.37 | 145.01 | 169.39 | 72.29 | 85.49 | 90.02 | 96.99 | |
PROFIT | -53.3 | 44.54 | -23.25 | -8.9 | 7.25 | -16.52 | -19.46 | 7.88 | -20.73 | -25.86 | |
EPS | 0 | 6.4 | 0 | 0.32 | 1.79 | 1.92 | -5.01 | -2.15 | -5.49 | -1.01 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 57.54 | 57.54 | 57.54 | 57.54 | 57.54 | 56.29 | 56.29 | 56.29 | 56.17 | 55.85 |
Reserves Total | -35.22 | -24.72 | -15.72 | 53.11 | 112.66 | 123.08 | 122.61 | 137.35 | 143.76 | 101.74 |
Total Shareholders Funds | 22.32 | 32.82 | 41.82 | 110.65 | 170.2 | 179.37 | 178.9 | 193.64 | 199.93 | 157.59 |
Minority Interest | 0.07 | 2.08 | 2.61 | 2.38 | 4.75 | 4.95 | 18.85 | 4.1 | 4.36 | 19.9 |
Secured Loans | 86.99 | 92.6 | 98.99 | 0 | 0 | 36.92 | 84.11 | 168.84 | 212.71 | 304.68 |
Unsecured Loans | 43.67 | 157.29 | 177.52 | 194.67 | 221.84 | 117.07 | 153.51 | 174.5 | 171.85 | 425.24 |
Total Debt | 130.66 | 249.89 | 276.51 | 194.67 | 221.84 | 153.99 | 237.62 | 343.34 | 384.56 | 729.92 |
Other Liabilities | 15.93 | 14.86 | 14.75 | 23.79 | 25.69 | 25.06 | 96.67 | 46.98 | 74.84 | 199.3 |
Total Liabilities | 168.98 | 299.65 | 335.69 | 331.49 | 422.48 | 363.37 | 532.04 | 588.06 | 663.69 | 1,106.71 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 221.53 | 312.97 | 392.62 | 396.2 | 496.49 | 321.3 | 341.05 | 316.9 | 252.83 | 807.22 |
Less: Accumulated Depreciation | 73.53 | 70.94 | 136.46 | 118.05 | 152.67 | 100.19 | 73.45 | 50.94 | 26.32 | 150.66 |
Net Block | 148 | 242.03 | 256.16 | 278.15 | 343.82 | 221.11 | 267.6 | 265.96 | 226.51 | 656.56 |
Capital Work in Progress | 8.49 | 7.35 | 6.26 | 5.57 | 11.91 | 6.33 | 9.95 | 3.48 | 12.47 | 18.65 |
Investments | 29.29 | 85.71 | 49.35 | 18.08 | 46.57 | 64.5 | 68.18 | 95.79 | 247.38 | 131.47 |
Inventories | 4.39 | 4.8 | 8.61 | 8.62 | 8.63 | 9.18 | 9.19 | 9.3 | 10.65 | 46.36 |
Sundry Debtors | 9.63 | 17.67 | 17.44 | 26.49 | 37.25 | 11.28 | 16.64 | 14.6 | 27.91 | 93.51 |
Cash and Bank Balance | 8.82 | 18.97 | 16.07 | 15.85 | 9.08 | 7.54 | 10.98 | 7.03 | 1.02 | 2.95 |
Loans and Advances | 41.77 | 58.78 | 108.31 | 168.28 | 181.76 | 197.4 | 185.97 | 323.92 | 160.89 | 192.92 |
Total Current Assets | 64.61 | 100.22 | 150.43 | 219.24 | 236.72 | 225.39 | 222.79 | 354.85 | 200.46 | 335.74 |
Current Liabilities | 157.66 | 224.39 | 232.52 | 312.46 | 343.64 | 276.52 | 192.61 | 302.33 | 220.49 | 241.98 |
Provisions | 1.08 | 1.41 | 0.53 | 0.82 | 0.54 | 0.54 | 0.14 | 0 | 0.04 | 0.22 |
Total Current Liabilities & Provisions | 158.74 | 225.8 | 233.05 | 313.28 | 344.18 | 277.06 | 192.75 | 302.33 | 220.53 | 242.19 |
Net Current Assets | -94.13 | -125.58 | -82.62 | -94.05 | -107.46 | -51.66 | 30.04 | 52.52 | -20.06 | 93.55 |
Deferred Tax Assets | 48.93 | 61.23 | 67.99 | 80.58 | 77.01 | 67.45 | 76.26 | 80.11 | 74.63 | 35.17 |
Deferred Tax Liability | 4.95 | 4.8 | 0.01 | 0 | 5.94 | 7.04 | 5.38 | 5.46 | 0.85 | 33.86 |
Net Deferred Tax | 43.98 | 56.43 | 67.98 | 80.58 | 71.07 | 60.41 | 70.88 | 74.65 | 73.78 | 1.31 |
Other Assets | 33.35 | 33.71 | 38.56 | 43.17 | 56.57 | 62.67 | 85.4 | 95.66 | 123.61 | 205.17 |
Total Assets | 168.98 | 299.64 | 335.7 | 331.5 | 422.48 | 363.36 | 532.05 | 588.06 | 663.69 | 1,106.71 |
Contingent Liabilities | 12.96 | 20.83 | 0 | 377.74 | 187.55 | 188.51 | 532.3 | 657.3 | 662.53 | 1,053.63 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 57.54 | 57.54 | 57.54 | 57.54 | 57.54 | 56.29 | 56.29 | 56.29 | 56.17 | 55.85 |
Reserves Total | -22.67 | -16.04 | 15.78 | 68.7 | 110.56 | 134.09 | 137.52 | 136.01 | 142.97 | 138.93 |
Total Shareholders Funds | 34.87 | 41.5 | 73.32 | 126.24 | 168.1 | 190.38 | 193.81 | 192.3 | 199.14 | 194.78 |
Secured Loans | 86.99 | 92.6 | 98.99 | 0 | 0 | 34.95 | 77.88 | 158.79 | 203.05 | 268.61 |
Unsecured Loans | 28.28 | 143.09 | 166.35 | 184.1 | 211.81 | 113.58 | 127.6 | 142.09 | 137.37 | 109.01 |
Total Debt | 115.27 | 235.69 | 265.34 | 184.1 | 211.81 | 148.53 | 205.48 | 300.88 | 340.42 | 377.62 |
Other Liabilities | 14.41 | 13.29 | 13.27 | 22.17 | 24.1 | 23.37 | 94.99 | 45.47 | 73.36 | 155.41 |
Total Liabilities | 164.55 | 290.48 | 351.93 | 332.51 | 404.01 | 362.28 | 494.28 | 538.65 | 612.92 | 727.81 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 238.57 | 320.57 | 330.37 | 333.95 | 434.24 | 261.67 | 254.89 | 256.95 | 192.88 | 364.72 |
Less : Accumulated Depreciation | 145.62 | 134.67 | 127.93 | 110.53 | 146.48 | 95.35 | 69.81 | 48.52 | 25.1 | 83.86 |
Net Block | 92.95 | 185.9 | 202.44 | 223.42 | 287.76 | 166.32 | 185.08 | 208.43 | 167.78 | 280.86 |
Capital Work in Progress | 1.86 | 1.86 | 0.86 | 0.64 | 6.16 | 0.83 | 0 | 0 | 9.47 | 14.55 |
Investments | 59.5 | 102.1 | 102.17 | 95.03 | 104.18 | 98.78 | 134.84 | 117.67 | 267.3 | 207.04 |
Inventories | 4.39 | 4.8 | 8.61 | 8.62 | 8.63 | 9.18 | 9.19 | 9.3 | 10.65 | 0 |
Sundry Debtors | 8.64 | 16.92 | 17.16 | 24.34 | 36.17 | 10.51 | 15.73 | 13.62 | 27.24 | 28.92 |
Cash and Bank Balance | 8.39 | 18.21 | 12.27 | 15.09 | 4.51 | 5.33 | 7.49 | 6.54 | 0.63 | 1.18 |
Loans and Advances | 42.43 | 29.51 | 70.89 | 90.71 | 105.72 | 172.62 | 156.76 | 173.15 | 134.1 | 181.92 |
Total Current Assets | 63.86 | 69.44 | 108.94 | 138.76 | 155.03 | 197.64 | 189.18 | 202.6 | 172.61 | 212.02 |
Current Liabilities | 131.04 | 158.94 | 167.86 | 247.52 | 276.59 | 226.06 | 171.13 | 160.31 | 202.3 | 135.9 |
Provisions | 0.78 | 0.65 | 0.53 | 0.37 | 0.38 | 0.41 | 0.01 | 0 | 0.04 | 0.03 |
Total Current Liabilities & Provisions | 131.82 | 159.6 | 168.39 | 247.88 | 276.98 | 226.47 | 171.13 | 160.32 | 202.34 | 135.93 |
Net Current Assets | -67.97 | -90.15 | -59.46 | -109.12 | -121.95 | -28.83 | 18.05 | 42.29 | -29.72 | 76.09 |
Deferred Tax Assets | 45.88 | 58.32 | 69.13 | 80.93 | 71.47 | 62.69 | 71.1 | 74.78 | 74.63 | 0 |
Deferred Tax Liability | 1.05 | 1.25 | 1.76 | 1.55 | 0 | 0 | 0 | 0.01 | 0 | 0 |
Net Deferred Tax | 44.83 | 57.07 | 67.37 | 79.38 | 71.47 | 62.69 | 71.1 | 74.77 | 74.63 | 0 |
Other Assets | 33.35 | 33.71 | 38.56 | 43.17 | 56.39 | 62.5 | 85.23 | 95.51 | 123.47 | 149.28 |
Total Assets | 164.53 | 290.49 | 351.94 | 332.52 | 404.01 | 362.29 | 494.29 | 538.67 | 612.92 | 727.81 |
Contingent Liabilities | 0 | 0 | 0 | 405.15 | 188.46 | 188.51 | 532.3 | 657.3 | 662.53 | 700.57 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 3.92 |
Depreciation | 13.74 |
Interest (Net) | 13.38 |
P/L on Sales of Invest | 19.42 |
Prov. and W/O (Net) | 4.96 |
Total Adjustments (PBT and Ext... | 41.09 |
Operating Profit before Workin... | 45.01 |
Trade and 0ther Receivables | 5.49 |
Inventories | 0.41 |
Trade Payables | -70.4 |
Total Adjustments (OP before W... | -64.51 |
Cash Generated from/(used in) ... | -19.5 |
Direct Taxes Paid | 1.24 |
Total Adjustments(Cash Generat... | 1.24 |
Cash Flow before Extraordinary... | -18.26 |
Net Cash from Operating Activi... | -18.26 |
Purchased of Fixed Assets | -2.39 |
Purchase of Investments | -14.98 |
Interest Received | 2.48 |
Net Cash used in Investing Act... | 6.28 |
Proceed from 0ther Long Term B... | 6.27 |
Interest Paid | -15.86 |
Net Cash used in Financing Act... | -9.59 |
Net Profit before Tax and Extr... | 6.28 |
Depreciation | 12.28 |
Interest (Net) | 10.85 |
P/L on Sales of Invest | 20.36 |
Prov. and W/O (Net) | 2.21 |
Total Adjustments (PBT and Ext... | 36.56 |
Operating Profit before Workin... | 42.85 |
Trade and 0ther Receivables | 8.74 |
Inventories | 0.41 |
Trade Payables | -50.72 |
Total Adjustments (OP before W... | -41.58 |
Cash Generated from/(used in) ... | 1.26 |
Direct Taxes Paid | -0.29 |
Total Adjustments(Cash Generat... | -0.29 |
Cash Flow before Extraordinary... | 0.97 |
Net Cash from Operating Activi... | 0.97 |
Purchased of Fixed Assets | -0.48 |
Interest Received | 3.84 |
Cancellation of Investment in ... | 3.75 |
Net Cash used in Investing Act... | -1.91 |
Of the Long Tem Borrowings | -5.61 |
Interest Paid | -14.69 |
Net Cash used in Financing Act... | -20.3 |
Company Details
Registered Office |
|
Address | Knowledge House Off Jogeshwari, Vikhroli Link Rd Jogeshwari(E) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400060 |
Tel. No. | 91-22-6199 4487 |
Fax. No. | 91-22-6199 5269 |
anil.cherian@futuregroup.in; info.fmnl@futuregroup | |
Internet | http://www.fmn.co.in |
Registrars |
|
Address | Knowledge House Off Jogeshwari |
City | Mumbai |
State | Maharashtra |
Pin Code | 400060 |
Tel. No. | 91-22-6199 4487 |
Fax. No. | 91-22-6199 5269 |
anil.cherian@futuregroup.in; info.fmnl@futuregroup | |
Internet | http://www.fmn.co.in |
Management |
|
Name | Designation |
Pramod Arora | Chairman & Independent Directo |
Sunil Biyani | Non Executive Director |
Anil Biyani | Non Executive Director |
Priya Khandelwal | Independent Non Exe. Director |
Dimple Somani | Independent Non Exe. Director |
Anil Cherian | Company Sec. & Compli. Officer |