Future Lifestyle Fashions Ltd
NSE :FLFL BSE :536507 Sector : RetailBuy, Sell or Hold FLFL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
| 26 Apr 1.95 (0.00%) | 25 Apr 1.95 (2.63%) | 24 Apr 1.90 (-5.00%) | 23 Apr 2.00 (2.56%) | 22 Apr 1.95 (2.63%) | 19 Apr 1.90 (-2.56%) | 18 Apr 1.95 (2.63%) | 16 Apr 1.90 (-5.00%) | 15 Apr 2.00 (-4.76%) | 12 Apr 2.10 (2.44%) | 10 Apr 2.05 (-4.65%) | 09 Apr 2.15 (2.38%) | 08 Apr 2.10 (-4.55%) | 05 Apr 2.20 (4.76%) | 04 Apr 2.10 (5.00%) | 03 Apr 2.00 (0.00%) | 02 Apr 2.00 (2.56%) | 01 Apr 1.95 (-4.88%) | 28 Mar 2.05 (-4.65%) | 27 Mar 2.15 (-4.44%) | 26 Mar 2.25 (-4.26%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
1.95
10 DMA
Bearish
1.97
20 DMA
Bearish
2.03
50 DMA
Bearish
2.36
100 DMA
Bearish
2.61
200 DMA
Bearish
3.32
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Apr 26, 2024 04:00 PM For Next Trading Session
| Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
|---|---|---|---|---|---|
| R3 | 2.16 | 2.08 | 1.99 | - | - |
| R2 | 2.08 | 2.02 | 1.98 | 2.09 | - |
| R1 | 2.01 | 1.99 | 1.96 | 2.03 | 2.05 |
| P | 1.93 | 1.93 | 1.93 | 1.94 | 1.95 |
| S1 | 1.86 | 1.87 | 1.94 | 1.88 | 1.9 |
| S2 | 1.78 | 1.84 | 1.92 | 1.79 | - |
| S3 | 1.71 | 1.78 | 1.91 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
-0.02
Dividend Yield
0%
Market Cap
39 Cr.
Face Value
2
Book Value
-94.18
ROE
0%
EBITDA Growth
134.85 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Future Lifestyle Fashions Ltd Quaterly Results
| Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
| INCOME | 842.86 | 1270.3 | 315.81 | 300.75 | 331.77 |
| PROFIT | -202.07 | -111.67 | -1245.46 | -135.96 | -7.53 |
| EPS | -10.35 | -5.52 | -94.49 | -6.72 | -0.37 |
Future Lifestyle Fashions Ltd Quaterly Results
| Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
| INCOME | 802.96 | 1209.37 | 294.65 | 287.05 | 317.42 |
| PROFIT | -163.7 | -87.8 | -1168.84 | -142.4 | -13.98 |
| EPS | -8.1 | -4.33 | -94.12 | -7.06 | -0.68 |
Profit & Loss (Figures in Rs. Crores)
Future Lifestyle Fashions Ltd Profit & Loss
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | ||
| INCOME | 4331.98 | 4925.62 | 6315.99 | 6833.88 | 1765.43 | 2276.91 | |
| PROFIT | 45.39 | 141.27 | 210.73 | 66.59 | -891.65 | -1882.95 | |
| EPS | 5.63 | 6.67 | 9.96 | -2.64 | -45.17 | -124.58 |
Future Lifestyle Fashions Ltd Profit & Loss
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | ||
| INCOME | 0.15 | 3286.35 | 3481.68 | 3632.77 | 4016.7 | 4288.26 | 5941.41 | 6475.35 | 1686.45 | 2103.86 | |
| PROFIT | -0.34 | -276.91 | 19.93 | 36.86 | 151.74 | 126.11 | 165.4 | 49.48 | -830.1 | -1717.14 | |
| EPS | 0 | 1.44 | 0.91 | 1.47 | 8.2 | 5.8 | 7.47 | -3.64 | -43.2 | -121.38 |
Balance Sheet (Figures in Rs. Crores)
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
| SOURCES OF FUNDS : | ||||||
| Share Capital | 40.36 | 40.36 | 40.36 | 38.92 | 38.09 | 38 |
| Reserves Total | -1,921.55 | 660.88 | 1,597.26 | 1,613.29 | 1,316.69 | 1,170.21 |
| Equity Application Money | 0 | 0 | 0 | 174.83 | 174.83 | 174.83 |
| Total Shareholders Funds | -1,881.19 | 701.24 | 1,637.62 | 1,827.04 | 1,529.61 | 1,383.04 |
| Minority Interest | 0 | 0 | 0 | 0.01 | 0.01 | 0 |
| Secured Loans | 1,651.09 | 1,600.54 | 752.58 | 809.59 | 747.9 | 681.75 |
| Unsecured Loans | 518.09 | 1,353.79 | 2,003.96 | 93.96 | 35.46 | 0 |
| Total Debt | 2,169.18 | 2,954.33 | 2,756.54 | 903.55 | 783.36 | 681.75 |
| Other Liabilities | 36.2 | 18.84 | 19.19 | 15.19 | 13.86 | 89.97 |
| Total Liabilities | 324.19 | 3,674.41 | 4,413.35 | 2,745.79 | 2,326.84 | 2,154.76 |
| APPLICATION OF FUNDS : | ||||||
| Gross Block | 1,829.68 | 3,240.71 | 3,331.91 | 1,666.95 | 1,149.51 | 818.19 |
| Less: Accumulated Depreciation | 1,161.75 | 910.79 | 656.43 | 393.22 | 225.05 | 78.41 |
| Net Block | 667.93 | 2,329.92 | 2,675.48 | 1,273.73 | 924.46 | 739.78 |
| Capital Work in Progress | 58.64 | 60.84 | 178.5 | 157.81 | 290.49 | 189.83 |
| Investments | 31.78 | 322.55 | 345.24 | 349.04 | 217.05 | 216.39 |
| Inventories | 1,481.37 | 1,942.14 | 2,503.79 | 2,031.48 | 1,482.88 | 1,505.76 |
| Sundry Debtors | 210.8 | 409.36 | 381.81 | 390.29 | 303.22 | 302.75 |
| Cash and Bank Balance | 61.68 | 49.76 | 23.16 | 125.6 | 45.19 | 29.92 |
| Loans and Advances | 1,718.42 | 848.15 | 856.65 | 461.98 | 286.12 | 255.71 |
| Total Current Assets | 3,472.27 | 3,249.41 | 3,765.41 | 3,009.35 | 2,117.41 | 2,094.14 |
| Current Liabilities | 3,997.61 | 2,435.07 | 2,737.63 | 2,207.24 | 1,374.86 | 1,414.52 |
| Provisions | 141.46 | 117.23 | 147.04 | 107.56 | 96.72 | 38.74 |
| Total Current Liabilities & Provisions | 4,139.07 | 2,552.3 | 2,884.67 | 2,314.8 | 1,471.58 | 1,453.26 |
| Net Current Assets | -666.8 | 697.11 | 880.74 | 694.55 | 645.83 | 640.88 |
| Deferred Tax Assets | 20.49 | 93.52 | 83.54 | 109.38 | 120.3 | 129.7 |
| Deferred Tax Liability | 0 | 0 | 0 | 81.11 | 81.12 | 82.38 |
| Net Deferred Tax | 20.49 | 93.52 | 83.54 | 28.27 | 39.18 | 47.32 |
| Other Assets | 212.15 | 170.47 | 249.85 | 242.39 | 209.83 | 320.56 |
| Total Assets | 324.19 | 3,674.41 | 4,413.35 | 2,745.79 | 2,326.84 | 2,154.76 |
| Contingent Liabilities | 1,207.61 | 1,222.15 | 249.19 | 216.31 | 159.02 | 96.73 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
| SOURCES OF FUNDS : | ||||||||||
| Share Capital | 40.35 | 40.35 | 40.35 | 38.91 | 38.08 | 38 | 37.92 | 37.24 | 30.89 | 5.14 |
| Reserves Total | -1,784.7 | 697.78 | 1,572.58 | 1,608.74 | 1,355.8 | 1,249.88 | 1,585.32 | 1,532.48 | 1,260.43 | -0.34 |
| Total Shareholders Funds | -1,744.35 | 738.13 | 1,612.93 | 1,647.65 | 1,393.88 | 1,287.88 | 1,623.24 | 1,569.72 | 1,291.32 | 4.8 |
| Secured Loans | 1,651.09 | 1,560.73 | 737.68 | 789.36 | 709.5 | 681.75 | 1,140.54 | 1,244.4 | 1,341.92 | 0 |
| Unsecured Loans | 511.5 | 1,345.74 | 1,995.62 | 71.5 | 13 | 0 | 0 | 0 | 13.86 | 0 |
| Total Debt | 2,162.59 | 2,906.47 | 2,733.3 | 860.86 | 722.5 | 681.75 | 1,140.54 | 1,244.4 | 1,355.78 | 0 |
| Other Liabilities | 36.2 | 18.24 | 18.51 | 14.73 | 13.5 | 12.53 | 70.15 | 103.26 | 257.26 | 0 |
| Total Liabilities | 454.44 | 3,662.84 | 4,364.74 | 2,523.24 | 2,129.88 | 1,982.16 | 2,833.93 | 2,917.38 | 2,904.36 | 4.8 |
| APPLICATION OF FUNDS : | ||||||||||
| Gross Block | 1,815.79 | 3,027.39 | 3,122.15 | 1,606.89 | 1,120.81 | 790.29 | 1,681.39 | 1,626.89 | 1,552.38 | 0 |
| Less : Accumulated Depreciation | 1,158.04 | 859.37 | 624.1 | 378.36 | 220.49 | 78.37 | 438.62 | 324.99 | 402.52 | 0 |
| Net Block | 657.75 | 2,168.02 | 2,498.05 | 1,228.53 | 900.32 | 711.92 | 1,242.77 | 1,301.9 | 1,149.86 | 0 |
| Capital Work in Progress | 58.64 | 60.83 | 178.47 | 157.81 | 290.21 | 189.82 | 186.23 | 172.12 | 189.54 | 0 |
| Investments | 34.14 | 537.99 | 538.04 | 183.62 | 50.18 | 48.28 | 375.43 | 343.69 | 378.53 | 0 |
| Inventories | 1,398.52 | 1,877.5 | 2,401.55 | 1,976.6 | 1,452.16 | 1,418.02 | 1,305 | 1,173.17 | 1,023.97 | 0 |
| Sundry Debtors | 184.23 | 213.82 | 168.69 | 194.35 | 162.27 | 205.82 | 241.85 | 269.23 | 263.2 | 0 |
| Cash and Bank Balance | 57.65 | 45.87 | 22.28 | 99.85 | 44.26 | 29.8 | 14.62 | 59.66 | 271.08 | 0.17 |
| Loans and Advances | 1,715.5 | 842.6 | 847.81 | 448.22 | 270.59 | 283.63 | 271.4 | 323.21 | 335.23 | 4.64 |
| Total Current Assets | 3,355.9 | 2,979.79 | 3,440.33 | 2,719.02 | 1,929.28 | 1,937.27 | 1,832.87 | 1,825.27 | 1,893.48 | 4.81 |
| Current Liabilities | 3,836.42 | 2,358.7 | 2,633.09 | 2,057.18 | 1,312.85 | 1,321.27 | 1,066.01 | 956.1 | 963.22 | 0.01 |
| Provisions | 26.49 | 50.43 | 59.7 | 52.81 | 48.37 | 27.58 | 10.74 | 10.42 | 8.26 | 0 |
| Total Current Liabilities & Provisions | 3,862.91 | 2,409.13 | 2,692.79 | 2,109.99 | 1,361.22 | 1,348.85 | 1,076.75 | 966.52 | 971.48 | 0.01 |
| Net Current Assets | -507.01 | 570.66 | 747.54 | 609.03 | 568.06 | 588.42 | 756.12 | 858.75 | 922 | 4.8 |
| Deferred Tax Assets | 0 | 156.09 | 156.09 | 100.38 | 116.83 | 129.73 | 3.35 | 2.72 | 2.85 | 0 |
| Deferred Tax Liability | 0 | 0 | 0 | 4.58 | 4.57 | 5.83 | 74.22 | 67.69 | 67.34 | 0 |
| Net Deferred Tax | 0 | 156.09 | 156.09 | 95.8 | 112.26 | 123.9 | -70.87 | -64.97 | -64.49 | 0 |
| Other Assets | 210.92 | 169.25 | 246.55 | 248.45 | 208.85 | 319.82 | 344.25 | 305.89 | 328.92 | 0 |
| Total Assets | 454.44 | 3,662.84 | 4,364.74 | 2,523.24 | 2,129.88 | 1,982.16 | 2,833.93 | 2,917.38 | 2,904.36 | 4.8 |
| Contingent Liabilities | 1,207.61 | 1,222.15 | 249.19 | 216.31 | 159.02 | 96.73 | 48.51 | 27.88 | 9.55 | 0 |
Cash Flow (Figures in Rs. Crores)
| Net Profit before Tax and Extr... | -2,548.9 |
| Depreciation | 613.43 |
| Interest (Net) | 284.74 |
| P/L on Sales of Assets | 11.58 |
| Prov. and W/O (Net) | 381.9 |
| Total Adjustments (PBT and Ext... | 2,308.85 |
| Operating Profit before Workin... | -240.05 |
| Trade and 0ther Receivables | -616.3 |
| Inventories | 460.77 |
| Trade Payables | 657.94 |
| Total Adjustments (OP before W... | 927.72 |
| Cash Generated from/(used in) ... | 687.67 |
| Direct Taxes Paid | -4.29 |
| Total Adjustments(Cash Generat... | -4.29 |
| Cash Flow before Extraordinary... | 683.38 |
| Net Cash from Operating Activi... | 683.38 |
| Purchased of Fixed Assets | -11.8 |
| Sale of Fixed Assets | 1.85 |
| Purchase of Investments | -3.71 |
| Interest Received | 36.6 |
| Inter Corporate Deposits | 0.01 |
| Net Cash used in Investing Act... | 26.28 |
| Proceed from 0ther Long Term B... | 15.93 |
| Of Financial Liabilities | -495.32 |
| Interest Paid | -218.08 |
| Net Cash used in Financing Act... | -697.47 |
| Net Profit before Tax and Extr... | -2,448.91 |
| Depreciation | 609.09 |
| Interest (Net) | 277.47 |
| P/L on Sales of Assets | 11.21 |
| Prov. and W/O (Net) | 227.1 |
| Total Adjustments (PBT and Ext... | 2,205.65 |
| Operating Profit before Workin... | -243.26 |
| Trade and 0ther Receivables | -549.98 |
| Inventories | 478.97 |
| Trade Payables | 573.06 |
| Total Adjustments (OP before W... | 879.56 |
| Cash Generated from/(used in) ... | 636.3 |
| Direct Taxes Paid | -4.07 |
| Total Adjustments(Cash Generat... | -4.07 |
| Cash Flow before Extraordinary... | 632.23 |
| Net Cash from Operating Activi... | 632.23 |
| Purchased of Fixed Assets | -11.37 |
| Sale of Fixed Assets | 1.85 |
| Purchase of Investments | -1.65 |
| Interest Received | 36.6 |
| Inter Corporate Deposits | 0.01 |
| Net Cash used in Investing Act... | 28.76 |
| Proceed from 0ther Long Term B... | 55.74 |
| Of Financial Liabilities | -493.15 |
| Interest Paid | -211.53 |
| Net Cash used in Financing Act... | -648.94 |
Company Details
Registered Office |
|
| Address | Knowledge House Shyam Nagar, Jogeshari (East) |
| City | Mumbai |
| State | Maharashtra |
| Pin Code | 400060 |
| Tel. No. | 91-22-6644 2200 |
| Fax. No. | 91-22-6644 2201 |
| investorrelations@futurelifestyle.in | |
| Internet | http://www.futurelifestyle.in |
Registrars |
|
| Address | Knowledge House Shyam Nagar |
| City | Mumbai |
| State | Maharashtra |
| Pin Code | 400060 |
| Tel. No. | 91-22-6644 2200 |
| Fax. No. | 91-22-6644 2201 |
| investorrelations@futurelifestyle.in | |
| Internet | http://www.futurelifestyle.in |
Management |
|
| Name | Designation |
| Kishore Biyani | Vice Chairperson |
| Sanjay Kumar Mutha | Company Sec. & Compli. Officer |
| Vishnuprasad M | Managing Director |
| Rahul Mehta | Chairperson |
| Neelam Chhiber | Independent Director |
| BHARAT RAM | Independent Director |
