Future Consumer Ltd

NSE :FCONSUMER   BSE :533400  Sector : Trading
Buy, Sell or Hold FCONSUMER? Ask The Analyst
Explore on Dhan
Gift Nifty Candle Stick Chart Buy X Sell

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

21 Apr
0.51
(2.00%)
15 Apr
0.50
(4.17%)
07 Apr
0.48
(-4.00%)
01 Apr
0.50
(-1.96%)
24 Mar
0.51
(2.00%)
17 Mar
0.50
(-5.66%)
10 Mar
0.53
(-1.85%)
03 Mar
0.54
(3.85%)
24 Feb
0.52
(4.00%)
17 Feb
0.50
(-5.66%)
10 Feb
0.53
(-1.85%)
03 Feb
0.54
(-5.26%)
27 Jan
0.57
(-5.00%)
20 Jan
0.60
(-3.23%)
13 Jan
0.62
(-6.06%)
06 Jan
0.66
(3.13%)
30 Dec
0.64
(1.59%)
23 Dec
0.63
(5.00%)
16 Dec
0.60
(3.45%)
09 Dec
0.58
(3.57%)
02 Dec
0.56
(3.70%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

0.5


10 DMA
Bearish

0.52


20 DMA
Bearish

0.57


50 DMA
Bearish

0.7


100 DMA
Bullish

0


200 DMA
Bullish

0



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Apr 21, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 0.54 0.53 0.52 - -
R2 0.53 0.52 0.51 0.53 -
R1 0.52 0.52 0.51 0.52 0.53
P 0.51 0.51 0.51 0.51 0.51
S1 0.5 0.5 0.51 0.5 0.51
S2 0.49 0.5 0.51 0.49 -
S3 0.48 0.49 0.5 - -

Key Metrics

EPS

0

P/E

0

P/B

-0.32

Dividend Yield

0%

Market Cap

102 Cr.

Face Value

6

Book Value

-1.61

ROE

0%

EBITDA Growth

3.73 Cr.

Debt/Equity

0

Shareholding Pattern

  3.49% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
96.51% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Future Consumer Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME101.92 106.5 110.04 127.54 121.51
PROFIT-17.5 -29.64 -15.53 -4.24 -11.13
EPS-0.09 -0.1 -0.08 0.01 -0.06

Future Consumer Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME4.52 2.19 2.28 4.2 6.26
PROFIT-12.29 -30.09 -14.12 -11.67 -9.83
EPS-0.05 -0.34 -0.07 -0.06 -0.05

Profit & Loss (Figures in Rs. Crores)


Future Consumer Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1345.03 1737.84 2207.08 3086.35 3932.39 3983.54 1102.76 1514.13 427.6 395.44
PROFIT -87.93 -105.93 -61.9 -26.55 -6.24 -129.46 -440.89 -373.81 -143.17 -79.21
EPS 0 0 0 0 0 -1.13 -2.45 -2.27 -1.62 -0.68

Future Consumer Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1114.71 1374.89 1729.23 2534.52 3069.69 3014.3 552.62 1033.42 119.09 12.4
PROFIT -68.13 -58.72 7.72 32.59 80.04 -16.5 -329.78 -277.5 -79.1 -85.38
EPS 0 0 0.05 0.17 0.32 -1.6 -2.08 -2.76 -2.66 -0.96

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,196.291,191.921,190.151,184.151,144.591,144.291,141.29988.36987.55994.29
Reserves Total -1,502.08-1,363.2-1,039.82-592.2-370.4-154.07-146.04-496.82-433.08-224.71
Equity Share Warrants000017.50016.7500
Equity Application Money0000262.5300380.2100
Total Shareholders Funds-305.79-171.28150.33591.951,054.22990.22995.25888.5554.47769.58
Minority Interest0.010.010.01-0.010.01-2.44.237.812.233.83
Secured Loans 391.84391.22502.13561.68594.03778.39568.12471.43539.13667.97
Unsecured Loans 18.236.9975.3662.12101.5235.2749.54005.44
Total Debt410.04428.21577.49623.8695.55813.66617.66471.43539.13673.41
Other Liabilities0.291.547.0948.4150.8250.7747.856.0254.5815.89
Total Liabilities104.55258.44774.921,264.151,800.61,852.251,664.941,423.751,160.381,492.71
APPLICATION OF FUNDS :
Gross Block 283.37494.811,055.251,062.871,145.691,162.961,051.13944.61844.351,105.99
Less: Accumulated Depreciation165.24180.94288.62385.8363.55217.54141.58100.557217.79
Less: Impairment of Assets108.64252.11124.180000000
Net Block9.4961.76642.45677.07782.14945.42909.55844.11787.35888.2
Capital Work in Progress008.989.1636.0430.6369.4989.4536.7850.48
Investments 8.454.678.2464.7865.8572.8843.0140.3786.05111.63
Inventories 1.9429.5678.5756.93166.2246.85224.24175.73110.06111.47
Sundry Debtors 0.092.54149.16628.38762.87674.66492.84324.15164.97154.59
Cash and Bank Balance9.4715.4527.9747.4859.0468.3644.7547.541743.31
Loans and Advances 388.7401.41188.33202.92286.1145.09172.99117.2557.22226.94
Total Current Assets400.2448.97444.03935.711,274.211,134.96934.83664.67349.26536.31
Current Liabilities 401.41347.12404.6504.59393.95362.29301.7212.75124.5150.59
Provisions 1.794.088.0410.18.3313.4114.4611.23.953.56
Total Current Liabilities & Provisions403.2351.2412.64514.7402.29375.7316.16223.95128.45154.15
Net Current Assets-3.0197.7731.39421.01871.93759.26618.67440.72220.8382.16
Deferred Tax Assets203.54238.38171.160.0471.89190.290.110.0751.92
Deferred Tax Liability203.54239.84205.0234.6183.741.3341.3344.0943.3751.92
Net Deferred Tax0-1.46-33.86-34.57-11.81-22.33-41.04-43.98-43.30
Other Assets89.6195.7117.72126.7156.4666.465.2753.0872.760.23
Total Assets104.54258.44774.911,264.151,800.611,852.251,664.951,423.751,160.381,492.71
Contingent Liabilities267.61266.09290.03204.01278.97174.87196.77187.78132.7428.3
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,196.291,191.921,190.151,184.151,144.591,144.291,141.29988.36987.55994.29
Reserves Total -1,491.72-1,297.26-776.31-231.65-81.82223.52161.07-248.65-255.66-68.99
Equity Share Warrants000017.50016.7500
Equity Application Money0000262.5300380.2100
Total Shareholders Funds-295.43-105.34413.84952.51,342.81,367.811,302.361,136.67731.89925.3
Secured Loans 391.84391.22315.37544.46554.49700.19495.32395.17446.15548.16
Unsecured Loans 18.220.38239.7355.6992.1835.2749.54000
Total Debt410.04411.6555.1600.15646.67735.46544.86395.17446.15548.16
Other Liabilities0.290.7713.2112.9615.3611.285.713.653.843.73
Total Liabilities114.9307.03982.151,565.612,004.832,114.551,852.931,535.491,181.881,477.19
APPLICATION OF FUNDS :
Gross Block 249.31276.12462.34464.37525.1434.75357.58269.06256.22407.51
Less : Accumulated Depreciation 140.7149.73171.93168.51157.96103.8862.3339.2622.41100.81
Less:Impairment of Assets103.98106.7614.960000000
Net Block 4.6319.63275.45295.86367.14330.87295.25229.8233.81306.7
Capital Work in Progress0000.216.541.347.9984.3522.450.31
Investments 77.7169.68196.14471.12480.25706.2679.47636.03588.36728.8
Inventories 01.1846.7244.28142.82218.8198.52141.5290.7481.13
Sundry Debtors 1.3928.24155.73584.74675.67589435.17276.51143.41124.93
Cash and Bank Balance5.910.8620.1634.8840.521.629.0427.9214.4430.71
Loans and Advances 39.5356.64141.6925.79530.92460.01355.73260.59128.94247.48
Total Current Assets46.8396.92364.31689.691,389.921,289.421,018.46706.54377.53484.25
Current Liabilities 221.71178.38277.13382.57284.01262.63220.99143.9980.672.23
Provisions 1.442.45.697.575.9411.112.098.191.832.51
Total Current Liabilities & Provisions223.15180.78282.82390.14289.95273.73233.09152.1882.4374.74
Net Current Assets-176.33-83.8581.49299.561,099.971,015.69785.38554.36295.11409.51
Deferred Tax Assets208.74187.18119.924.0349.9456.8335.1527.75049.29
Deferred Tax Liability208.74187.18119.924.0327.1738.1635.1527.75049.29
Net Deferred Tax000022.7718.670000
Other Assets208.9301.57429.08498.8528.1641.8144.8530.9642.1631.87
Total Assets114.9307.04982.161,565.612,004.842,114.541,852.941,535.51,181.881,477.19
Contingent Liabilities46.451.2981.87204.48223.36220.42243.81217.6185.21132.32

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-136.34
Depreciation17.85
Interest (Net)56.7
P/L on Sales of Assets2.43
Prov. and W/O (Net)1.07
P/L in Forex-1.08
Total Adjustments (PBT and Ext...132.45
Operating Profit before Workin...-3.89
Trade and 0ther Receivables-2.03
Inventories-0.16
Trade Payables9.57
Total Adjustments (OP before W...2.45
Cash Generated from/(used in) ...-1.44
Direct Taxes Paid2.37
Total Adjustments(Cash Generat...2.37
Cash Flow before Extraordinary...0.93
Net Cash from Operating Activi...0.93
Purchased of Fixed Assets-1.54
Sale of Fixed Assets1.24
Sale of Investments11.02
Interest Received1.2
Net Cash used in Investing Act...9.91
Proceeds from Issue of shares ...0.67
Of Financial Liabilities-1.41
Interest Paid-17.17
Net Cash used in Financing Act...-17.91
Net Profit before Tax and Extr...-190.78
Depreciation2.51
Interest (Net)51.81
P/L on Sales of Assets0.17
Prov. and W/O (Net)25.16
P/L in Forex-0.95
Total Adjustments (PBT and Ext...179.61
Operating Profit before Workin...-11.17
Trade and 0ther Receivables2.6
Inventories1.18
Trade Payables2.27
Total Adjustments (OP before W...6.11
Cash Generated from/(used in) ...-5.06
Cash Flow before Extraordinary...-5.06
Net Cash from Operating Activi...-5.06
Sale of Fixed Assets1.21
Sale of Investments11.02
Interest Received0.87
Net Cash used in Investing Act...17.11
Proceeds from Issue of shares ...0.67
Of Financial Liabilities-0.61
Interest Paid-17.17
Net Cash used in Financing Act...-17.12

Company Details

Registered Office
AddressKnowledge House Shyam Nagar,
Off Jogeshwari Vikhroli Lk Rd
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-6644 2200
Fax. No.91-22-6644 2201
Emailinvestor.care@futureconsumer.in; manoj.gagvani@fut
Internethttp://www.futureconsumer.in
Registrars
AddressKnowledge House Shyam Nagar
CityMumbai
StateMaharashtra
Pin Code400060
Tel. No.91-22-6644 2200
Fax. No.91-22-6644 2201
Emailinvestor.care@futureconsumer.in; manoj.gagvani@fut
Internethttp://www.futureconsumer.in
Management
Name Designation
G N BajpaiChairman & Independent Directo
Kishore BiyaniVice Chairman
Ashni BiyaniManaging Director
KRISHAN KANT RATHIDirector
Harminder SahniIndependent Director
Neelam ChhiberIndependent Director
AMIT KUMAR AGARWALExecutive Director
Samson SamuelManaging Director &Addtnl Dir.
Ravi Shankar ShrivastavaAdditional Director
Megha BanthiaCompany Sec. & Compli. Officer
Jayshree PrajapatAddtnl Independent Director