Equitas Holdings Ltd

NSE :EQUITAS BSE :539844 Sector : Finance

Buy, Sell or Hold EQUITAS? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

02 Feb
120.30
(0.59%)

01 Feb
119.60
(-1.73%)

31 Jan
121.70
(-3.14%)

30 Jan
125.65
(0.52%)

27 Jan
125.00
(-1.46%)

25 Jan
126.85
(1.44%)

24 Jan
125.05
(-1.61%)

23 Jan
127.10
(-0.04%)

20 Jan
127.15
(0.59%)

19 Jan
126.40
(-1.60%)

18 Jan
128.45
(1.14%)

17 Jan
127.00
(-2.68%)

16 Jan
130.50
(0.97%)

13 Jan
129.25
(0.04%)

12 Jan
129.20
(2.17%)

11 Jan
126.45
(0.24%)

10 Jan
126.15
(-1.83%)

09 Jan
128.50
(-2.61%)

06 Jan
131.95
(1.46%)

05 Jan
130.05
(-0.88%)

04 Jan
131.20
(1.39%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Bearish

Long Term Investors

Bearish

Moving Averages

5 DMA

Bearish

10 DMA

Bearish

20 DMA

Bearish

50 DMA

Bearish

100 DMA

Bearish

200 DMA

Bearish

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Feb 02, 2023 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	131.2	128.2	122.21	-	-
R2	128.2	125.55	121.57	127.96	-
R1	124.25	123.9	120.94	123.77	126.23
P	121.25	121.25	121.25	121.01	122.24
S1	117.3	118.6	119.66	116.82	119.28
S2	114.3	116.95	119.03	114.06	-
S3	110.35	114.3	118.39	-	-

Key Metrics

EPS

0.16

P/E

0

P/B

2.37

Dividend Yield

0%

Market Cap

4,112 Cr.

Face Value

10

Book Value

0

ROE

7.11%

EBITDA Growth

564.58 Cr.

Debt/Equity

6.7 Shareholding Pattern

	0%	Total Promoter Holding

	32.39%	Mutual Fund Holdings

	24.57%	FIIs

	38.75%	Non Institution

	1.08%	Insurance Companies

	0%	Custodians

	3.21%	Other Parties

Shareholding History

Equitas Holdings Ltd Quaterly Results

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
INCOME	998.95	1043.75	1053.19	1089.7	1146.62
PROFIT	35.95	59.68	77.62	74.49	70.93
EPS	1.29	1.03	3.23	2.97	2.77

Equitas Holdings Ltd Quaterly Results

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
INCOME	4.95	4.53	6.99	4.28	4.31
PROFIT	-2.54	-1.7	2.23	1.96	2.82
EPS	-1.84	-0.05	0.14	0.06	0.08

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Equitas Holdings Ltd Profit & Loss

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
INCOME	283.17	483.52	755.92	1114.88	1556.55	1779.68	2358.53	2923.36	3820.69	4044.9
PROFIT	31.9	74.34	106.78	167.13	166.13	13.52	176.64	204.76	473.21	180.34
EPS	0	0	0	0	4.72	0.4	5.17	6.03	15.03	5.95

Equitas Holdings Ltd Profit & Loss

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
INCOME	2.69	2.88	8.92	8.2	12.36	20.05	22.52	19.07	177.72	19.22
PROFIT	1.06	0.47	1.66	2.12	4.68	10.57	9.33	7.68	146.95	-1.8
EPS	0.18	0.07	0.06	0.08	0.14	0.31	0.27	0.23	4.3	-1.73

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
SOURCES OF FUNDS :
Share Capital	341.79	341.79	341.79	341.46	340.43	337.81	269.92	268.87	72.62	57.76
Reserves Total	3,063.93	2,732.35	2,441.85	2,101.95	1,909.79	1,892.79	1,071.43	901.74	669.04	414.18
Equity Application Money	0.86	2.13	0	0.29	0	0.27	0	0.12	0.34	0
Total Shareholders Funds	3,406.58	3,076.27	2,783.64	2,443.7	2,250.22	2,230.87	1,341.35	1,170.73	742	471.94
Minority Interest	1,052.1	595.61	119.5	0	0.02	0	0	0	0	0
Secured Loans	867.91	717.84	270.11	150.41	1,868.17	1,271.85	4,413.28	2,885.4	1,769.41	1,052.92
Unsecured Loans	21,374.3	20,446.66	17,045.27	12,796.15	8,884.05	5,271.04	270	146.77	79.76	221.45
Total Loan Funds	22,242.21	21,164.5	17,315.38	12,946.56	10,752.22	6,542.89	4,683.28	3,032.17	1,849.17	1,274.37
Other Liabilities	0	0	0	0	10.3	50.57	100.96	32.3	16.6	12.83
Total Liabilities	26,700.89	24,836.38	20,218.52	15,390.26	13,012.76	8,824.33	6,125.59	4,235.2	2,607.77	1,759.14
APPLICATION OF FUNDS :
Loan / Non-Current Assets	20,038.74	17,509.91	15,105.87	11,574.37	0	2,923.61	2,616.41	1,811.69	0	0
Gross Block	941.51	892.91	795.24	465.46	415.79	396.6	109.98	80.27	52.56	45.17
Less: Accumulated Depreciation	548.03	431.08	264.29	174.99	87.56	83.17	47.14	34.67	27.63	21.57
Net Block	393.48	461.83	530.95	290.47	328.23	313.43	62.84	45.6	24.93	23.6
Capital Work in Progress	11.18	0.88	2.37	1.62	2.22	15.36	0.1	1.65	2.84	0.57
Investments	4,547.83	3,837.83	2,384.49	2,345.9	3,857.48	1,895.93	12.07	175.7	3.6	7.55
Sundry Debtors	9.26	4.81	2.18	0.02	0	0	0	0	0	0
Cash and Bank Balance	2,129.72	3,379.45	2,538.04	1,260.09	1,212.63	1,065.06	946.97	557.38	414.71	445.99
Loans and Advances	211.92	188.64	117.24	118.18	99.37	3,072.31	2,649.26	1,768.8	1,214.68	798.39
Total Current Assets	2,350.9	3,572.9	2,657.46	1,378.29	1,312	4,137.37	3,596.23	2,326.18	1,629.39	1,244.38
Current Liabilities	760.51	610.75	525.71	256.57	359.98	493.04	319.63	196.38	118	77.55
Provisions	151.33	134.61	89.91	68.1	74.51	126.04	61.32	33.25	25.8	17.24
Total Current Liabilities & Provisions	911.84	745.36	615.62	324.67	434.49	619.08	380.94	229.63	143.8	94.79
Net Current Assets	1,439.06	2,827.54	2,041.84	1,053.62	877.51	3,518.29	3,215.29	2,096.55	1,485.59	1,149.59
Deferred Tax Assets	270.6	199.71	153.94	124.28	106.83	56.38	35.77	22.39	14.91	13.93
Deferred Tax Liability	0	1.32	0.94	0	28.96	12.57	-1.13	0	0	0
Net Deferred Tax	270.6	198.39	153	124.28	77.87	43.81	36.9	22.39	14.91	13.93
Other Assets	0	0	0	0	7,869.45	113.89	181.99	81.63	1,075.9	563.9
Total Assets	26,700.89	24,836.38	20,218.52	15,390.26	13,012.76	8,824.32	6,125.6	4,235.21	2,607.77	1,759.14
Contingent Liabilities	27.26	24.3	78.96	95.41	244.84	70.19	26.88	7.91	12.47	13.44

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
SOURCES OF FUNDS :
Share Capital	341.79	341.79	341.79	341.46	340.43	337.81	269.92	268.87	72.62	57.76
Reserves Total	1,382.72	1,441.99	1,397.53	1,459.81	1,433.7	1,337.28	691.59	686.92	559.15	378.15
Equity Application Money	0	0	0	0.29	0	0.27	0	0.12	0.34	0
Total Shareholders Funds	1,724.51	1,783.78	1,739.32	1,801.56	1,774.13	1,675.36	961.51	955.91	632.11	435.91
Other Liabilities	0	0	0	0	0.06	0.14	0.18	0.15	0	0
Total Liabilities	1,724.51	1,783.78	1,739.32	1,801.56	1,774.19	1,675.5	961.69	956.06	632.11	435.91
APPLICATION OF FUNDS :
Gross Block	0.44	57.3	56.98	56.02	48.82	42.67	36.46	26.92	19.49	17.11
Less: Accumulated Depreciation	0.25	3.21	2.25	1.5	0.7	3.22	2.79	1.88	1.15	0.68
Net Block	0.19	54.09	54.73	54.52	48.12	39.45	33.67	25.04	18.34	16.43
Capital Work in Progress	0	0	0.1	0	1.07	0.1	0.1	0.18	2.57	0.51
Investments	1,430.09	1,489.33	1,491.21	1,561.87	1,553.93	1,461.86	845.86	852.36	531.3	406.36
Cash and Bank Balance	283.64	231.06	186.19	178.09	52.47	13.41	66.2	8.32	9.1	5.02
Loans and Advances	19.32	12.52	12.43	11.39	39.23	3.27	13.67	0.18	0.23	5.03
Total Current Assets	302.96	243.58	198.62	189.47	91.7	16.67	79.87	8.5	9.33	10.04
Current Liabilities	0.61	0.99	2.36	3.81	9.32	0.76	1.74	0.79	0.45	0.35
Provisions	8.09	0.91	2.01	0.92	33.2	0.17	0.28	0.2	0.04	0.04
Total Current Liabilities & Provisions	8.7	1.9	4.38	4.73	42.51	0.93	2.03	0.99	0.48	0.39
Net Current Assets	294.26	241.68	194.24	184.74	49.19	15.74	77.85	7.51	8.84	9.65
Deferred Tax Assets	0.12	0.2	0.14	0.43	0.31	0.12	0.15	0.11	0	0
Deferred Tax Liability	0.16	1.52	1.09	0	0	0	0	0	0	0
Net Deferred Tax	-0.04	-1.32	-0.95	0.43	0.31	0.12	0.15	0.11	0	0
Other Assets	0.01	0	0	0	121.57	158.24	4.05	70.87	71.07	2.96
Total Assets	1,724.51	1,783.78	1,739.33	1,801.56	1,774.19	1,675.51	961.69	956.06	632.12	435.91
Contingent Liabilities	11.79	11.79	52	62.67	212.67	446.28	1,561.15	1,910.41	1,323.41	1,117

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 57.1

Net Profit before Tax and Extr...	289.16
Depreciation	127.19
Interest (Net)	335.74
P/L on Sales of Assets	0.31
Prov. and W/O (Net)	561.77
Fin. Lease and Rental Charges	-0.58
Others	-11.14
Total Adjustments (PBT and Ext...	986.97
Operating Profit before Workin...	1,276.13
Trade and 0ther Receivables	-4.45
Trade Payables	35.05
Loans and Advances	-3,017.44
Investments	-669.71
Change in Deposits	2,474.41
Total Adjustments (OP before W...	-1,055.92
Cash Generated from/(used in) ...	220.21
Direct Taxes Paid	-163.11
Total Adjustments(Cash Generat...	-163.11
Cash Flow before Extraordinary...	57.1
Net Cash from Operating Activi...	57.1

Cash from Investing Activity -89.28

Purchased of Fixed Assets	-92.98
Sale of Fixed Assets	1.77
Net Cash used in Investing Act...	-89.28

Cash from Financing Activity -1,217.51

Proceeds from Issue of shares ...	466.22
Share Application Money Refund	111.48
Of the Long Tem Borrowings	-1,716.33
Of Financial Liabilities	-49.87
Dividend Paid	-0.04
Interest Paid	-17.83
Net Cash used in Financing Act...	-1,217.51

Cash from Operating Activity -35.41

Net Profit before Tax and Extr...	-61.02
Depreciation	0.71
Interest (Net)	0.01
Prov. and W/O (Net)	69.22
Total Adjustments (PBT and Ext...	69.27
Operating Profit before Workin...	8.24
Loans and Advances	-0.01
Change in Deposits	-44.52
Total Adjustments (OP before W...	-39.13
Cash Generated from/(used in) ...	-30.88
Direct Taxes Paid	-4.53
Total Adjustments(Cash Generat...	-4.53
Cash Flow before Extraordinary...	-35.41
Net Cash from Operating Activi...	-35.41

Cash from Investing Activity 43.57

Sale of Investments	44.57
Invest.In Subsidiaires	-1
Net Cash used in Investing Act...	43.57

Cash from Financing Activity -0.1

Of Financial Liabilities	-0.05
Dividend Paid	-0.04
Interest Paid	-0.01
Net Cash used in Financing Act...	-0.1

Company Details

Registered Office
Address	410A 4th Flr Spencer Plaza, Phase II No 769 Anna Salai
City	Chennai
State	Tamil Nadu
Pin Code	600002
Tel. No.	91-44-42995000
Fax. No.	91-44-42995050
Email	corporate@equitas.in
Internet	http://www.equitas.in

Registrars
Address	410A 4th Flr Spencer Plaza
City	Chennai
State	Tamil Nadu
Pin Code	600002
Tel. No.	91-44-42995000
Fax. No.	91-44-42995050
Email	corporate@equitas.in
Internet	http://www.equitas.in

Management
Name	Designation
N Rangachary	Chairman & Non Executive Dir.
Arun Ramanathan	Independent Director
Jayshree Ashwinkumar Vyas	Independent Director
P V Rajaraman	Independent Director
Bhaskar S	Non-Exec & Non-Independent Dir
Jayaraman Chandrasekaran	Independent Director
John Alex	Executive Director & CEO

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Equitas Holdings Ltd

Buy, Sell or Hold EQUITAS? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Bearish

Long Term Investors

Bearish

Moving Averages

5 DMA

Bearish

10 DMA

Bearish

20 DMA

Bearish

50 DMA

Bearish

100 DMA

Bearish

200 DMA

Bearish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

0.16

P/E

0

P/B

2.37

Dividend Yield

0%

Market Cap

4,112 Cr.

Face Value

10

Book Value

0

ROE

7.11%

EBITDA Growth

564.58 Cr.

Debt/Equity

6.7

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Equitas Holdings Ltd Quaterly Results

Equitas Holdings Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Equitas Holdings Ltd Profit & Loss

Equitas Holdings Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |