Emami Ltd

NSE :EMAMILTD BSE :531162 Sector : FMCG

Buy, Sell or Hold EMAMILTD? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

03 May
495.45
(2.06%)

02 May
485.45
(-0.30%)

30 Apr
486.90
(0.06%)

29 Apr
486.60
(1.33%)

26 Apr
480.20
(3.27%)

25 Apr
465.00
(4.18%)

24 Apr
446.35
(1.42%)

23 Apr
440.10
(-1.51%)

22 Apr
446.85
(1.11%)

19 Apr
441.95
(0.61%)

18 Apr
439.25
(-0.94%)

16 Apr
443.40
(-2.00%)

15 Apr
452.45
(-0.40%)

12 Apr
454.25
(-0.83%)

10 Apr
458.05
(0.13%)

09 Apr
457.45
(0.66%)

08 Apr
454.45
(1.76%)

05 Apr
446.60
(-0.13%)

04 Apr
447.20
(2.03%)

03 Apr
438.30
(-1.13%)

02 Apr
443.30
(0.78%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA

Bullish

486.84

10 DMA

Bullish

467.32

20 DMA

Bullish

458.08

50 DMA

Bullish

451.77

100 DMA

Bullish

480.91

200 DMA

Bullish

491.67

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 03, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	523.05	513.35	500.58	-	-
R2	513.35	506.23	498.87	513.54	-
R1	504.4	501.82	497.16	504.78	508.88
P	494.7	494.7	494.7	494.89	496.94
S1	485.75	487.58	493.74	486.13	490.23
S2	476.05	483.17	492.03	476.24	-
S3	467.1	476.05	490.32	-	-

Key Metrics

EPS

15.03

P/E

32.99

P/B

9.23

Dividend Yield

1.63%

Market Cap

21,626 Cr.

Face Value

1

Book Value

53.75

ROE

28.65%

EBITDA Growth

323.65 Cr.

Debt/Equity

0.08 Shareholding Pattern

	54.84%	Total Promoter Holding

	19.65%	Mutual Fund Holdings

	13.46%	FIIs

	9.63%	Non Institution

	2.16%	Insurance Companies

	0%	Custodians

	0.26%	Other Parties

Shareholding History

Emami Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	989.58	849.7	833.94	875.98	1013.03
PROFIT	237.13	144.43	137.72	178.5	263.97
EPS	5.37	3.27	3.13	4.09	5.92

Emami Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	843.76	709.4	705.69	711.13	838.24
PROFIT	224.62	108.64	129.02	163.58	254.67
EPS	5.09	2.46	2.93	3.75	5.71

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Emami Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	1908.58	2295.47	2421.43	2534.92	2561.45	2742.36	2720.42	2970.2	3333.17	3437.73
PROFIT	408.11	556.1	409.03	375.53	369.92	303.6	295.37	433.21	801.48	631.3
EPS	8.27	10.05	8	7.49	6.75	6.66	6.67	10.23	18.97	14.22

Emami Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	1794.83	2120.77	2209.15	2360.1	2392.75	2540.37	2487.57	2694.5	3041.54	2921.71
PROFIT	400.07	541.93	378.43	382.31	373.57	305.66	275.35	452.92	808.04	565.28
EPS	8.18	9.75	7.32	7.63	6.82	6.72	6.38	10.69	19.28	13

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	44.12	44.12	44.45	45.32	45.39	22.7	22.7	22.7	22.7	22.7
Reserves Total	2,258.68	2,032.48	1,718.2	1,778.43	2,030.67	1,990.91	1,732	1,588.91	1,207.94	909.42
Total Shareholders Funds	2,302.8	2,076.6	1,762.65	1,823.75	2,076.06	2,013.61	1,754.7	1,611.61	1,230.64	932.12
Minority Interest	9.96	-2.3	-0.89	-0.86	-0.2	0.57	1.41	4.1	4.56	0.01
Secured Loans	69.42	117.95	64.04	101.15	109.59	104.37	63.16	41.44	19.29	21.77
Unsecured Loans	21.09	163.6	36.7	109.09	0.28	221.55	409.8	630	16.6	15.85
Total Debt	90.51	281.55	100.74	210.24	109.87	325.92	472.96	671.44	35.89	37.62
Other Liabilities	50.71	50.04	49.39	60.09	50.52	57.95	36.71	32.8	40.84	28.99
Total Liabilities	2,453.98	2,405.89	1,911.89	2,093.22	2,236.25	2,398.05	2,265.78	2,319.95	1,311.93	998.74
APPLICATION OF FUNDS :
Gross Block	3,691.9	3,559.72	3,025.95	2,992.08	2,876.76	2,679.1	2,555.44	2,354.84	641.1	1,034.09
Less: Accumulated Depreciation	2,446.55	2,215.8	1,894.12	1,532.91	1,196.69	877.04	561.66	437.33	188.19	638.23
Net Block	1,245.35	1,343.92	1,131.83	1,459.17	1,680.07	1,802.06	1,993.78	1,917.51	452.91	395.86
Capital Work in Progress	6.33	3.08	6.43	8.05	36.33	30.47	21.52	67.09	28.77	11.91
Investments	293.36	302.69	255.33	156.42	186.98	313.59	127.69	103.93	501.27	295.84
Inventories	328.04	357.61	300.45	244.65	221.73	193.95	179.16	150.54	126.65	141.15
Sundry Debtors	414.6	320.92	231.75	308.01	216.35	155.89	97.01	130.88	101.77	79.29
Cash and Bank Balance	184.74	116	360.37	119.06	203.41	79.52	50.05	108.43	354.11	269.96
Loans and Advances	246.06	238.69	145.31	293.28	199.98	143.34	81.37	103.5	66.31	66.08
Total Current Assets	1,173.45	1,033.23	1,037.88	965	841.47	572.71	407.59	493.34	648.84	556.48
Current Liabilities	497.78	480.61	437.09	425.08	448.47	324	245.77	313.29	238.76	177.62
Provisions	144.65	163.44	166.54	156.73	121.61	64.03	63.46	49.95	113.59	121.14
Total Current Liabilities & Provisions	642.43	644.05	603.63	581.81	570.07	388.03	309.23	363.24	352.36	298.76
Net Current Assets	531.02	389.18	434.25	383.19	271.4	184.67	98.36	130.1	296.49	257.72
Deferred Tax Assets	430.19	357.93	44.92	39.4	25.12	17.21	32.48	1.24	12.48	0
Deferred Tax Liability	79.96	81.66	49.08	42.86	37.31	28.99	60.64	10.27	24.53	4.79
Net Deferred Tax	350.23	276.27	-4.16	-3.46	-12.19	-11.78	-28.16	-9.03	-12.05	-4.79
Other Assets	27.7	90.76	88.21	89.85	73.67	79.03	52.58	110.34	44.55	42.2
Total Assets	2,453.99	2,405.9	1,911.9	2,093.22	2,236.26	2,398.04	2,265.77	2,319.94	1,311.93	998.74
Contingent Liabilities	9.75	9.68	9.5	9.23	14.87	24	16.24	62.23	73.86	72.31

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	44.12	44.12	44.45	45.32	45.39	22.7	22.7	22.7	22.7	22.7
Reserves Total	2,219.58	2,041.84	1,714.88	1,756.68	2,019.01	1,948.54	1,689.86	1,536.64	1,189.46	906
Total Shareholders Funds	2,263.7	2,085.96	1,759.33	1,802	2,064.4	1,971.24	1,712.56	1,559.34	1,212.16	928.7
Secured Loans	10.73	67.58	25.25	52.93	54.34	57.82	24.9	30	8.38	16.29
Unsecured Loans	9.8	155.93	26.24	105.32	0	221.55	409.8	630	15.65	15.07
Total Debt	20.53	223.51	51.49	158.25	54.34	279.37	434.7	660	24.03	31.36
Other Liabilities	45.33	44.99	45.43	51.53	47.25	55.79	34.85	31.29	39.65	28.29
Total Liabilities	2,329.56	2,354.46	1,856.25	2,011.78	2,165.99	2,306.4	2,182.11	2,250.63	1,275.84	988.35
APPLICATION OF FUNDS :
Gross Block	3,462.28	3,440.26	2,954.38	2,919.35	2,806.67	2,622.96	2,507.74	2,320.27	603.86	1,008.19
Less : Accumulated Depreciation	2,374.08	2,169.78	1,854.72	1,497.27	1,163.33	859.62	555.37	426.44	179.91	634.54
Net Block	1,088.2	1,270.48	1,099.66	1,422.08	1,643.34	1,763.34	1,952.37	1,893.83	423.95	373.65
Capital Work in Progress	1.7	2.63	6.32	8.05	36.33	30.02	19.94	60.25	24.97	8.44
Investments	391.56	360.85	264.32	160.96	187.03	315.32	128.15	95.1	501.73	296.31
Inventories	292.09	328.71	269.25	225.89	213.54	183.85	169.2	143.14	118.45	136.62
Sundry Debtors	259.7	193.55	99.72	181.69	142.25	70.03	34.13	52.74	56	75.22
Cash and Bank Balance	95.8	55.6	307.93	57.3	110.67	21.55	8.53	72.56	326.09	264.84
Loans and Advances	218.25	227.02	146.49	251.84	180.74	138.46	79.69	104.63	62.93	65.28
Total Current Assets	865.84	804.89	823.39	716.71	647.21	413.89	291.55	373.07	563.46	541.96
Current Liabilities	365.41	414.37	388.2	376.67	370.32	259.04	205.42	245.49	167.6	146.46
Provisions	56.4	57.06	59.64	46.33	31.23	18.5	23.73	25.58	100.05	120.88
Total Current Liabilities & Provisions	421.81	471.43	447.85	423	401.55	277.54	229.15	271.07	267.65	267.34
Net Current Assets	444.03	333.45	375.54	293.71	245.66	136.35	62.41	102	295.81	274.62
Deferred Tax Assets	428.12	357.78	44.92	42.09	21.27	14.32	30.14	0	12.14	10.53
Deferred Tax Liability	66.48	74.08	44.92	42.09	36.76	28.26	59.85	9.96	24.53	15.32
Net Deferred Tax	361.64	283.7	0	0	-15.49	-13.94	-29.71	-9.96	-12.39	-4.79
Other Assets	42.43	103.33	110.41	126.98	69.13	75.3	48.95	109.4	41.76	40.11
Total Assets	2,329.56	2,354.45	1,856.25	2,011.78	2,166.01	2,306.4	2,182.12	2,250.63	1,275.83	988.34
Contingent Liabilities	39.82	44.82	52.39	45.96	69.12	76.03	73.66	62.23	73.86	72.31

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 748.88

Net Profit before Tax and Extr...	669.55
Depreciation	247.25
Interest (Net)	-2.68
Dividend Received	1.27
P/L on Sales of Assets	-4.74
P/L on Sales of Invest	-39.32
Prov. and W/O (Net)	4.22
Others	-47.49
Total Adjustments (PBT and Ext...	207.61
Operating Profit before Workin...	877.16
Trade and 0ther Receivables	-88.12
Inventories	39.79
Trade Payables	-17.86
Total Adjustments (OP before W...	-11.24
Cash Generated from/(used in) ...	865.92
Direct Taxes Paid	-117.04
Total Adjustments(Cash Generat...	-117.04
Cash Flow before Extraordinary...	748.88
Net Cash from Operating Activi...	748.88

Cash from Investing Activity -122.02

Purchased of Fixed Assets	-40.46
Sale of Fixed Assets	10.37
Purchase of Investments	-2,047.22
Sale of Investments	1,974.79
Interest Received	7.74
Net Cash used in Investing Act...	-122.02

Cash from Financing Activity -607.64

Proceed from 0ther Long Term B...	241.13
Of the Long Tem Borrowings	-431.23
Of Financial Liabilities	-11.13
Dividend Paid	-352.92
Interest Paid	-6
Net Cash used in Financing Act...	-607.64

Cash from Operating Activity 730.96

Net Profit before Tax and Extr...	606.33
Depreciation	215.38
Interest (Net)	-4.6
Dividend Received	1.27
P/L on Sales of Assets	-4.74
P/L on Sales of Invest	-6.53
Prov. and W/O (Net)	27.31
P/L in Forex	2.38
Others	-246.49
Total Adjustments (PBT and Ext...	219.12
Operating Profit before Workin...	825.45
Trade and 0ther Receivables	-61.96
Inventories	36.62
Trade Payables	-43.46
Total Adjustments (OP before W...	13.5
Cash Generated from/(used in) ...	838.95
Direct Taxes Paid	-107.99
Total Adjustments(Cash Generat...	-107.99
Cash Flow before Extraordinary...	730.96
Net Cash from Operating Activi...	730.96

Cash from Investing Activity -105.59

Purchased of Fixed Assets	-31.83
Sale of Fixed Assets	10.42
Purchase of Investments	-2,050.02
Sale of Investments	1,974.79
Interest Received	5.82
Loans to Subsidiaires	-3
Acquisition of Companies	-13
Net Cash used in Investing Act...	-105.59

Cash from Financing Activity -612.17

Proceed from 0ther Long Term B...	229.39
Of the Long Tem Borrowings	-232.23
Of Financial Liabilities	-6.97
Dividend Paid	-352.92
Interest Paid	-2.95
Net Cash used in Financing Act...	-612.17

Company Details

Registered Office
Address	Emami Tower 687 Anandapur, E M Bypass
City	Kolkata
State	West Bengal
Pin Code	700107
Tel. No.	91-33-66136264
Fax. No.	91-33-66136600
Email	investors@emamigroup.com; contact@emamigroup.com
Internet	http://www.emamiltd.in

Registrars
Address	Emami Tower 687 Anandapur
City	Kolkata
State	West Bengal
Pin Code	700107
Tel. No.	91-33-66136264
Fax. No.	91-33-66136600
Email	investors@emamigroup.com; contact@emamigroup.com
Internet	http://www.emamiltd.in

Management
Name	Designation
R S Agarwal	Chairman Emeritus
Sushil K Goenka	Whole Time Director
R S Goenka	Chairman (Non-Executive)
Mohan Goenka	Vice Chairman & Whole Time Dir
Aditya Vardhan Agarwal	Director
Harsh Vardhan Agarwal	Vice Chairman & M.D.
Priti A Sureka	Whole-time Director
A K Joshi	Company Sec. & Compli. Officer
Prashant Goenka	Whole-time Director
C K Dhanuka	Non-Exec. & Independent Dir.
Debabrata Sarkar	Non-Exec. & Independent Dir.
Anand Nandkishore Rathi	Independent Director
Anjani Kumar Agrawal	Independent Director
Anjan Chatterjee	Independent Director
Avani Davda	Independent Director
Rajiv Khaitan	Independent Director
Mamta Binani	Independent Director

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Emami Ltd

Buy, Sell or Hold EMAMILTD? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA

Bullish

10 DMA

Bullish

20 DMA

Bullish

50 DMA

Bullish

100 DMA

Bullish

200 DMA

Bullish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

15.03

P/E

32.99

P/B

9.23

Dividend Yield

1.63%

Market Cap

21,626 Cr.

Face Value

1

Book Value

53.75

ROE

28.65%

EBITDA Growth

323.65 Cr.

Debt/Equity

0.08

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Emami Ltd Quaterly Results

Emami Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Emami Ltd Profit & Loss

Emami Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |