Emami Ltd
NSE :EMAMILTD BSE :531162 Sector : FMCGBuy, Sell or Hold EMAMILTD? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
14 Nov 642.85 (-1.06%) | 13 Nov 649.75 (-5.97%) | 12 Nov 691.00 (2.40%) | 11 Nov 674.80 (0.74%) | 08 Nov 669.85 (-0.19%) | 07 Nov 671.10 (-2.11%) | 06 Nov 685.55 (-1.33%) | 05 Nov 694.80 (2.83%) | 04 Nov 675.65 (-5.69%) | 01 Nov 716.45 (1.86%) | 31 Oct 703.35 (5.34%) | 30 Oct 667.70 (2.72%) | 29 Oct 650.00 (-0.38%) | 28 Oct 652.50 (1.08%) | 25 Oct 645.50 (1.10%) | 24 Oct 638.50 (-4.20%) | 23 Oct 666.50 (0.10%) | 22 Oct 665.85 (-4.09%) | 21 Oct 694.25 (-0.94%) | 18 Oct 700.85 (-1.98%) | 17 Oct 715.00 (-3.10%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
664.76
10 DMA
Bearish
676.62
20 DMA
Bearish
672.5
50 DMA
Bearish
725.88
100 DMA
Bearish
754.47
200 DMA
Bullish
632.93
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 14, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 690.35 | 677.55 | 651.14 | - | - |
R2 | 677.55 | 666.03 | 648.38 | 676.41 | - |
R1 | 660.2 | 658.92 | 645.61 | 657.92 | 668.88 |
P | 647.4 | 647.4 | 647.4 | 646.26 | 651.74 |
S1 | 630.05 | 635.88 | 640.09 | 627.77 | 638.73 |
S2 | 617.25 | 628.77 | 637.32 | 616.11 | - |
S3 | 599.9 | 617.25 | 634.56 | - | - |
Key Metrics
EPS
18.25
P/E
35.09
P/B
10.08
Dividend Yield
1.25%
Market Cap
28,060 Cr.
Face Value
1
Book Value
63.54
ROE
30.49%
EBITDA Growth
266.41 Cr.
Debt/Equity
0.04
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Emami Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 875.98 | 1013.03 | 901.94 | 916.53 | 912.15 |
PROFIT | 178.5 | 263.97 | 148.9 | 152.64 | 212.66 |
EPS | 4.09 | 5.92 | 3.41 | 3.5 | 4.87 |
Emami Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 711.13 | 838.24 | 735.75 | 801.98 | 743.49 |
PROFIT | 163.58 | 254.67 | 151.75 | 175.98 | 214.1 |
EPS | 3.75 | 5.71 | 3.48 | 4.03 | 4.9 |
Profit & Loss (Figures in Rs. Crores)
Emami Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2295.47 | 2421.43 | 2534.92 | 2561.45 | 2742.36 | 2720.42 | 2970.2 | 3333.17 | 3437.73 | 3640.42 | |
PROFIT | 556.1 | 409.03 | 375.53 | 369.92 | 303.6 | 295.37 | 433.21 | 801.48 | 631.3 | 711.2 | |
EPS | 10.05 | 8 | 7.49 | 6.75 | 6.66 | 6.67 | 10.23 | 18.97 | 14.22 | 16.59 |
Emami Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2120.77 | 2209.15 | 2360.1 | 2392.75 | 2540.37 | 2487.57 | 2694.5 | 3041.54 | 2921.71 | 2988.93 | |
PROFIT | 541.93 | 378.43 | 382.31 | 373.57 | 305.66 | 275.35 | 452.92 | 808.04 | 565.28 | 681.33 | |
EPS | 9.75 | 7.32 | 7.63 | 6.82 | 6.72 | 6.38 | 10.69 | 19.28 | 13 | 15.89 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 43.65 | 44.12 | 44.12 | 44.45 | 45.32 | 45.39 | 22.7 | 22.7 | 22.7 | 22.7 |
Reserves Total | 2,402.94 | 2,258.68 | 2,032.48 | 1,718.2 | 1,778.43 | 2,030.67 | 1,990.91 | 1,732 | 1,588.91 | 1,207.94 |
Total Shareholders Funds | 2,446.59 | 2,302.8 | 2,076.6 | 1,762.65 | 1,823.75 | 2,076.06 | 2,013.61 | 1,754.7 | 1,611.61 | 1,230.64 |
Minority Interest | 11.12 | 9.96 | -2.3 | -0.89 | -0.86 | -0.2 | 0.57 | 1.41 | 4.1 | 4.56 |
Secured Loans | 65.16 | 69.42 | 117.95 | 64.04 | 101.15 | 109.59 | 104.37 | 63.16 | 41.44 | 19.29 |
Unsecured Loans | 28.79 | 21.09 | 163.6 | 36.7 | 109.09 | 0.28 | 221.55 | 409.8 | 630 | 16.6 |
Total Debt | 93.95 | 90.51 | 281.55 | 100.74 | 210.24 | 109.87 | 325.92 | 472.96 | 671.44 | 35.89 |
Other Liabilities | 36.85 | 50.71 | 50.04 | 49.39 | 60.09 | 50.52 | 57.95 | 36.71 | 32.8 | 40.84 |
Total Liabilities | 2,588.51 | 2,453.98 | 2,405.89 | 1,911.89 | 2,093.22 | 2,236.25 | 2,398.05 | 2,265.78 | 2,319.95 | 1,311.93 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,729.88 | 3,691.9 | 3,559.72 | 3,025.95 | 2,992.08 | 2,876.76 | 2,679.1 | 2,555.44 | 2,354.84 | 641.1 |
Less: Accumulated Depreciation | 2,616.25 | 2,446.55 | 2,215.8 | 1,894.12 | 1,532.91 | 1,196.69 | 877.04 | 561.66 | 437.33 | 188.19 |
Net Block | 1,113.63 | 1,245.35 | 1,343.92 | 1,131.83 | 1,459.17 | 1,680.07 | 1,802.06 | 1,993.78 | 1,917.51 | 452.91 |
Capital Work in Progress | 7.55 | 6.33 | 3.08 | 6.43 | 8.05 | 36.33 | 30.47 | 21.52 | 67.09 | 28.77 |
Investments | 441.54 | 293.36 | 302.69 | 255.33 | 156.42 | 186.98 | 313.59 | 127.69 | 103.93 | 501.27 |
Inventories | 323.4 | 328.04 | 357.61 | 300.45 | 244.65 | 221.73 | 193.95 | 179.16 | 150.54 | 126.65 |
Sundry Debtors | 494.21 | 414.6 | 320.92 | 231.75 | 308.01 | 216.35 | 155.89 | 97.01 | 130.88 | 101.77 |
Cash and Bank Balance | 201.38 | 184.74 | 116 | 360.37 | 119.06 | 203.41 | 79.52 | 50.05 | 108.43 | 354.11 |
Loans and Advances | 238.18 | 246.06 | 238.69 | 145.31 | 293.28 | 199.98 | 143.34 | 81.37 | 103.5 | 66.31 |
Total Current Assets | 1,257.18 | 1,173.45 | 1,033.23 | 1,037.88 | 965 | 841.47 | 572.71 | 407.59 | 493.34 | 648.84 |
Current Liabilities | 545.6 | 488.62 | 480.61 | 437.09 | 425.08 | 448.47 | 324 | 245.77 | 313.29 | 238.76 |
Provisions | 134.7 | 153.8 | 163.44 | 166.54 | 156.73 | 121.61 | 64.03 | 63.46 | 49.95 | 113.59 |
Total Current Liabilities & Provisions | 680.3 | 642.43 | 644.05 | 603.63 | 581.81 | 570.07 | 388.03 | 309.23 | 363.24 | 352.36 |
Net Current Assets | 576.88 | 531.02 | 389.18 | 434.25 | 383.19 | 271.4 | 184.67 | 98.36 | 130.1 | 296.49 |
Deferred Tax Assets | 509.51 | 430.19 | 357.93 | 44.92 | 39.4 | 25.12 | 17.21 | 32.48 | 1.24 | 12.48 |
Deferred Tax Liability | 82.47 | 79.96 | 81.66 | 49.08 | 42.86 | 37.31 | 28.99 | 60.64 | 10.27 | 24.53 |
Net Deferred Tax | 427.04 | 350.23 | 276.27 | -4.16 | -3.46 | -12.19 | -11.78 | -28.16 | -9.03 | -12.05 |
Other Assets | 21.88 | 27.7 | 90.76 | 88.21 | 89.85 | 73.67 | 79.03 | 52.58 | 110.34 | 44.55 |
Total Assets | 2,588.52 | 2,453.99 | 2,405.9 | 1,911.9 | 2,093.22 | 2,236.26 | 2,398.04 | 2,265.77 | 2,319.94 | 1,311.93 |
Contingent Liabilities | 12.15 | 9.75 | 9.68 | 9.5 | 9.23 | 14.87 | 24 | 16.24 | 62.23 | 73.86 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 43.65 | 44.12 | 44.12 | 44.45 | 45.32 | 45.39 | 22.7 | 22.7 | 22.7 | 22.7 |
Reserves Total | 2,339.32 | 2,219.58 | 2,041.84 | 1,714.88 | 1,756.68 | 2,019.01 | 1,948.54 | 1,689.86 | 1,536.64 | 1,189.46 |
Total Shareholders Funds | 2,382.97 | 2,263.7 | 2,085.96 | 1,759.33 | 1,802 | 2,064.4 | 1,971.24 | 1,712.56 | 1,559.34 | 1,212.16 |
Secured Loans | 7.39 | 10.73 | 67.58 | 25.25 | 52.93 | 54.34 | 57.82 | 24.9 | 30 | 8.38 |
Unsecured Loans | 14.85 | 9.8 | 155.93 | 26.24 | 105.32 | 0 | 221.55 | 409.8 | 630 | 15.65 |
Total Debt | 22.24 | 20.53 | 223.51 | 51.49 | 158.25 | 54.34 | 279.37 | 434.7 | 660 | 24.03 |
Other Liabilities | 31.75 | 45.33 | 44.99 | 45.43 | 51.53 | 47.25 | 55.79 | 34.85 | 31.29 | 39.65 |
Total Liabilities | 2,436.96 | 2,329.56 | 2,354.46 | 1,856.25 | 2,011.78 | 2,165.99 | 2,306.4 | 2,182.11 | 2,250.63 | 1,275.84 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,474.93 | 3,451.78 | 3,440.26 | 2,954.38 | 2,919.35 | 2,806.67 | 2,622.96 | 2,507.74 | 2,320.27 | 603.86 |
Less : Accumulated Depreciation | 2,515.33 | 2,363.58 | 2,169.78 | 1,854.72 | 1,497.27 | 1,163.33 | 859.62 | 555.37 | 426.44 | 179.91 |
Net Block | 959.6 | 1,088.2 | 1,270.48 | 1,099.66 | 1,422.08 | 1,643.34 | 1,763.34 | 1,952.37 | 1,893.83 | 423.95 |
Capital Work in Progress | 5.19 | 1.7 | 2.63 | 6.32 | 8.05 | 36.33 | 30.02 | 19.94 | 60.25 | 24.97 |
Investments | 559.72 | 391.56 | 360.85 | 264.32 | 160.96 | 187.03 | 315.32 | 128.15 | 95.1 | 501.73 |
Inventories | 268.26 | 292.09 | 328.71 | 269.25 | 225.89 | 213.54 | 183.85 | 169.2 | 143.14 | 118.45 |
Sundry Debtors | 283.05 | 259.7 | 193.55 | 99.72 | 181.69 | 142.25 | 70.03 | 34.13 | 52.74 | 56 |
Cash and Bank Balance | 91.15 | 95.8 | 55.6 | 307.93 | 57.3 | 110.67 | 21.55 | 8.53 | 72.56 | 326.09 |
Loans and Advances | 212.88 | 218.25 | 227.02 | 146.49 | 251.84 | 180.74 | 138.46 | 79.69 | 104.63 | 62.93 |
Total Current Assets | 855.34 | 865.84 | 804.89 | 823.39 | 716.71 | 647.21 | 413.89 | 291.55 | 373.07 | 563.46 |
Current Liabilities | 342.3 | 356.26 | 414.37 | 388.2 | 376.67 | 370.32 | 259.04 | 205.42 | 245.49 | 167.6 |
Provisions | 67.4 | 65.55 | 57.06 | 59.64 | 46.33 | 31.23 | 18.5 | 23.73 | 25.58 | 100.05 |
Total Current Liabilities & Provisions | 409.7 | 421.81 | 471.43 | 447.85 | 423 | 401.55 | 277.54 | 229.15 | 271.07 | 267.65 |
Net Current Assets | 445.63 | 444.03 | 333.45 | 375.54 | 293.71 | 245.66 | 136.35 | 62.41 | 102 | 295.81 |
Deferred Tax Assets | 505.1 | 428.12 | 357.78 | 44.92 | 42.09 | 21.27 | 14.32 | 30.14 | 0 | 12.14 |
Deferred Tax Liability | 69.59 | 66.48 | 74.08 | 44.92 | 42.09 | 36.76 | 28.26 | 59.85 | 9.96 | 24.53 |
Net Deferred Tax | 435.51 | 361.64 | 283.7 | 0 | 0 | -15.49 | -13.94 | -29.71 | -9.96 | -12.39 |
Other Assets | 31.3 | 42.43 | 103.33 | 110.41 | 126.98 | 69.13 | 75.3 | 48.95 | 109.4 | 41.76 |
Total Assets | 2,436.95 | 2,329.56 | 2,354.45 | 1,856.25 | 2,011.78 | 2,166.01 | 2,306.4 | 2,182.12 | 2,250.63 | 1,275.83 |
Contingent Liabilities | 80.36 | 56.26 | 44.82 | 52.39 | 45.96 | 69.12 | 76.03 | 73.66 | 62.23 | 73.86 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 790.83 |
Depreciation | 185.91 |
Interest (Net) | -2.56 |
Dividend Received | 1.28 |
P/L on Sales of Assets | -4.11 |
P/L on Sales of Invest | -17.29 |
Prov. and W/O (Net) | 3.18 |
Others | -182.6 |
Total Adjustments (PBT and Ext... | 168.21 |
Operating Profit before Workin... | 959.05 |
Trade and 0ther Receivables | -85.01 |
Inventories | 4.64 |
Trade Payables | 58.67 |
Total Adjustments (OP before W... | -33.75 |
Cash Generated from/(used in) ... | 925.3 |
Direct Taxes Paid | -146.29 |
Total Adjustments(Cash Generat... | -146.29 |
Cash Flow before Extraordinary... | 779.01 |
Net Cash from Operating Activi... | 779.01 |
Purchased of Fixed Assets | -40.59 |
Sale of Fixed Assets | 11.76 |
Purchase of Investments | -1,963.3 |
Sale of Investments | 1,937.83 |
Interest Received | 11.78 |
Investment in Group Cos. | -94.56 |
Net Cash used in Investing Act... | -209.87 |
Proceed from 0ther Long Term B... | 5.34 |
Proceed from Short Tem Borrowi... | 28.01 |
Of the Short Term Borrowings | -41.27 |
Of Financial Liabilities | -13.33 |
Dividend Paid | -349.2 |
Interest Paid | -9.92 |
Net Cash used in Financing Act... | -562.97 |
Net Profit before Tax and Extr... | 746.64 |
Depreciation | 166.57 |
Interest (Net) | -6.66 |
Dividend Received | 11.73 |
P/L on Sales of Assets | -3.63 |
P/L on Sales of Invest | -0.42 |
Prov. and W/O (Net) | 8.6 |
P/L in Forex | -0.48 |
Others | -182.6 |
Total Adjustments (PBT and Ext... | 116.91 |
Operating Profit before Workin... | 863.55 |
Trade and 0ther Receivables | -27.29 |
Inventories | 23.83 |
Trade Payables | 6.67 |
Total Adjustments (OP before W... | 7 |
Cash Generated from/(used in) ... | 870.55 |
Direct Taxes Paid | -130.76 |
Total Adjustments(Cash Generat... | -130.76 |
Cash Flow before Extraordinary... | 739.8 |
Net Cash from Operating Activi... | 739.8 |
Purchased of Fixed Assets | -31.43 |
Sale of Fixed Assets | 5.04 |
Purchase of Investments | -1,969.75 |
Sale of Investments | 1,944.28 |
Interest Received | 6.84 |
Invest.In Subsidiaires | -0.43 |
Loans to Subsidiaires | -9 |
Investment in Group Cos. | -94.56 |
Net Cash used in Investing Act... | -192.29 |
Proceed from 0ther Long Term B... | 6.25 |
Proceed from Short Tem Borrowi... | 18 |
Of the Short Term Borrowings | -27.59 |
Of Financial Liabilities | -8.84 |
Dividend Paid | -349.2 |
Interest Paid | -2.14 |
Net Cash used in Financing Act... | -546.12 |
Company Details
Registered Office |
|
Address | Emami Tower 687 Anandapur, E M Bypass |
City | Kolkata |
State | West Bengal |
Pin Code | 700107 |
Tel. No. | 91-33-66136264 |
Fax. No. | 91-33-66136600 |
investors@emamigroup.com; contact@emamigroup.com | |
Internet | http://www.emamiltd.in |
Registrars |
|
Address | Emami Tower 687 Anandapur |
City | Kolkata |
State | West Bengal |
Pin Code | 700107 |
Tel. No. | 91-33-66136264 |
Fax. No. | 91-33-66136600 |
investors@emamigroup.com; contact@emamigroup.com | |
Internet | http://www.emamiltd.in |
Management |
|
Name | Designation |
R S Agarwal | Chairman Emeritus |
Sushil K Goenka | Whole Time Director |
R S Goenka | Chairman (Non-Executive) |
Mohan Goenka | Vice Chairman & Whole Time Dir |
Aditya Vardhan Agarwal | Non Executive Director |
Harsh Vardhan Agarwal | Vice Chairman & M.D. |
Priti A Sureka | Whole-time Director |
Prashant Goenka | Whole-time Director |
C K Dhanuka | Non-Exec. & Independent Dir. |
Debabrata Sarkar | Non-Exec. & Independent Dir. |
Anand Nandkishore Rathi | Independent Director |
Anjani Kumar Agrawal | Independent Director |
Anjan Chatterjee | Independent Director |
Avani Davda | Independent Director |
Rajiv Khaitan | Independent Director |
Mamta Binani | Independent Director |
Sandeep Kumar Sultania | Vice President & CS |