Edelweiss Financial Services Ltd

NSE :EDELWEISS   BSE :532922  Sector : Finance
Buy, Sell or Hold EDELWEISS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
105.75
(2.80%)
21 Nov
102.87
(-4.44%)
19 Nov
107.65
(0.40%)
18 Nov
107.22
(2.38%)
14 Nov
104.73
(2.75%)
13 Nov
101.93
(-5.33%)
12 Nov
107.67
(-1.98%)
11 Nov
109.84
(-1.22%)
08 Nov
111.20
(2.51%)
07 Nov
108.48
(-3.84%)
06 Nov
112.81
(3.35%)
05 Nov
109.15
(2.09%)
04 Nov
106.92
(-5.71%)
01 Nov
113.40
(3.53%)
31 Oct
109.53
(-0.07%)
30 Oct
109.61
(-3.21%)
29 Oct
113.25
(4.07%)
28 Oct
108.82
(4.44%)
25 Oct
104.19
(-3.23%)
24 Oct
107.67
(-3.55%)
23 Oct
111.63
(5.18%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

105.66


10 DMA
Bearish

106.76


20 DMA
Bearish

108.16


50 DMA
Bearish

118.92


100 DMA
Bullish

100.36


200 DMA
Bullish

86.79



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 114.21 110.58 107.41 - -
R2 110.58 108.27 106.86 110.88 -
R1 108.17 106.85 106.3 108.77 109.37
P 104.54 104.54 104.54 104.84 105.14
S1 102.13 102.23 105.2 102.73 103.33
S2 98.5 100.81 104.64 98.8 -
S3 96.09 98.5 104.09 - -

Key Metrics

EPS

5.05

P/E

20.92

P/B

1.81

Dividend Yield

1.35%

Market Cap

9,991 Cr.

Face Value

1

Book Value

58.22

ROE

8.53%

EBITDA Growth

1,026.92 Cr.

Debt/Equity

3.66

Shareholding Pattern

  32.74% Total Promoter Holding
0.21% Mutual Fund Holdings
27.98% FIIs
33.5% Non Institution
2.57% Insurance Companies
2.69% Custodians
0.31% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Edelweiss Financial Services Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2164.93 2414.55 3026.62 2336.57 2842.26
PROFIT 75.95 125.09 169.11 58.89 110.23
EPS 0.85 1.39 1.88 0.95 1.52

Edelweiss Financial Services Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 266.77 -140.67 800.43 -25.44 150.35
PROFIT 157.64 -195.01 731.54 -88.66 29.17
EPS 1.75 -2.17 8.13 -0.99 0.32

Profit & Loss (Figures in Rs. Crores)


Edelweiss Financial Services Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3894.06 5268.08 6618.84 8920.84 11165.43 9602.63 10848.85 7309.24 8764.39 9601.57
PROFIT 328.71 414.38 609.31 863.18 995.17 -2045.25 265.34 188.78 344.16 420.7
EPS 1.88 1.98 3.42 5.06 6.19 -12.1 1.5 1.24 2.37 5.87

Edelweiss Financial Services Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 248.16 338.34 450.47 440.14 320.37 245.55 1721.87 1372.47 3088.69 1027.68
PROFIT 111.36 155.5 129.05 138.26 102.88 82.58 716.92 933.26 2388.29 695.21
EPS 0.74 0.98 0.81 0.84 0.61 0.49 4.23 5.47 13.99 7.73

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 89.8989.8489.8289.0988.9588.7887.0683.2681.479.18
Reserves Total 4,672.256,654.276,447.66,487.96,039.747,587.596,796.274,242.13,591.43,077.15
Equity Application Money0.23000.170.020.6204.092.064.24
Total Shareholders Funds4,762.376,744.116,537.426,577.166,128.717,676.996,883.334,329.453,674.863,160.57
Minority Interest1,286.921,102.121,054.91,099.841,078.371,038.01942.94958.46696.87370.88
Secured Loans4,740.824,986.375,655.079,431.8213,430.0518,182.119,704.3123,272.720,749.6815,392.23
Unsecured Loans15,617.0816,805.0917,112.5219,004.2323,227.2927,965.6429,259.7810,106.327,023.458,148.18
Total Loan Funds20,357.921,791.4622,767.5928,436.0536,657.3446,147.7448,964.0933,379.0227,773.1323,540.41
Policy Holders Fund0000001,653.8000
Other Liabilities000000599.31,347.89753.01340.81
Total Liabilities26,407.1929,637.6930,359.9136,113.0543,864.4254,862.7459,043.4640,014.8232,897.8727,412.67
APPLICATION OF FUNDS :
Loan / Non-Current Assets 14,804.0317,353.6320,097.6222,454.5528,360.6838,408.3138,439.079,939.536,459.670
Gross Block 1,993.632,023.762,139.742,224.462,729.341,479.851,158.91,037.29991.76803.87
Less: Accumulated Depreciation703.93656.58542.38443.76384.43215.08103.6400.5327.6244.47
Net Block1,289.71,367.181,597.361,780.72,344.911,264.771,055.3636.79664.16559.4
Capital Work in Progress36.1224.7719.6313.2143.2443.6842.17100.9630.28106.44
Investments 18,491.4817,162.2214,139.312,881.9810,012.4112,712.717,887.146,877.682,696.432,792.28
Inventories 000043.61169.134,941.0310,652.411,511.918,708.74
Sundry Debtors 357.54413.31469.17506.051,305.242,754.013,009.341,098.24518.6434.72
Cash and Bank Balance3,330.793,699.073,038.94,760.218,609.616,455.434,561.782,618.191,934.012,365.26
Loans and Advances 3,063.442,832.522,853.252,994.832,604.161,854.922,597.3111,178.8910,415.757,659.11
Total Current Assets6,751.776,944.96,361.328,261.0812,562.6111,233.4815,109.4525,547.7324,380.2619,167.83
Current Liabilities 16,208.9514,156.512,636.39,884.0610,025.798,861.273,981.064,349.883,6752,765.24
Provisions 98.3487.3266.93137.16125.74176.29296.3458.7411.71303.04
Total Current Liabilities & Provisions16,307.2914,243.8212,703.2410,021.2110,151.549,037.554,277.364,808.584,086.713,068.28
Net Current Assets-9,555.52-7,298.92-6,341.91-1,760.132,411.082,195.9310,832.0920,739.1520,293.5516,099.56
Deferred Tax Assets1,860.151,344.381,197.461,115.5956.48490.59638.51283.17210.45123.81
Deferred Tax Liability518.77315.57349.54372.76264.37253.27209.8772.2630.8526.41
Net Deferred Tax1,341.381,028.81847.92742.74692.11237.32428.64210.91179.697.4
Other Assets000000359.051,509.82,574.177,757.58
Total Assets26,407.1929,637.6930,359.9136,113.0543,864.4254,862.7259,043.4640,014.8232,897.8727,412.67
Contingent Liabilities577.821,679.011,435.96627.35513.27158.79126.2110.89124.64159.35
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 89.8989.8489.8289.0988.9588.7887.0683.2681.479.18
Reserves Total 5,372.737,165.434,910.44,036.733,365.63,262.213,267.011,632.161,520.461,390.88
Equity Application Money0.23000.170.020.6204.092.064.24
Total Shareholders Funds5,462.857,255.275,000.224,125.993,454.573,351.613,354.071,719.511,603.921,474.3
Secured Loans2,807.982,588.652,432.21728.90021.2106.2276.28363.22
Unsecured Loans159.7400109.12146.66366.066.45715.03564.684,503.43
Total Loan Funds2,967.722,588.652,432.21838.02146.66366.0627.65821.23840.964,866.65
Other Liabilities0000004.3710.2122.073.73
Total Liabilities8,430.579,843.927,432.434,964.013,601.233,717.673,386.092,550.952,466.956,344.68
APPLICATION OF FUNDS :
Loan / Non-Current Assets 002,170.381,247.2400469.58000
Gross Block 9.449.769.6210.1212.934.610.6819.1915.7514.89
Less: Accumulated Depreciation 8.758.738.969.4110.4104.0312.611.39.71
Net Block0.691.030.660.712.524.66.656.594.455.18
Capital Work in Progress00000.9211.193.782.480
Investments 4,608.047,210.074,963.264,381.733,467.293,339.252,735.521,663.341,556.671,473.24
Sundry Debtors 15.4530.5612.3619.131.6852.7657.5152.293.3226.57
Cash and Bank Balance47.05138.93515.841492.321715.1631.5821.5383.74
Loans and Advances 189.11246.15263.65145.33144.78102.34126.66667.83627.94,613.46
Total Current Assets251.61415.64791.85313.43178.78172.09199.33751.61742.744,723.77
Current Liabilities 445.03872.95608.121,015.8570.1673.4107.275.6771.34114.36
Provisions 3.321.721.511.097.895.6138.6241.1239.6450.19
Total Current Liabilities & Provisions448.35874.67609.631,016.9478.0679.01145.82116.79110.98164.55
Net Current Assets-196.74-459.03182.22-703.5100.7393.0853.51634.82631.764,559.22
Deferred Tax Assets406.75211.36115.9137.9629.1125.8791.8528.0324.8810.86
Deferred Tax Liability26.4221.8600.15004.190.270.350
Net Deferred Tax380.33189.5115.9137.8129.1125.8787.6627.7624.5310.86
Other Assets3,638.242,902.34000.67253.8731.97214.68247.05296.17
Total Assets8,430.579,843.917,432.424,9643,601.243,717.663,386.092,550.962,466.946,344.66
Contingent Liabilities2,685.873,362.223,542.283,871.839,156.985,181.5241.617,106.958,195.925,122.99

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...437.4
Depreciation126.13
Interest (Net)1,111.04
Dividend Received30.97
P/L on Sales of Assets0.44
Prov. and W/O (Net)1,679.57
Others-22.44
Total Adjustments (PBT and Ext...529.72
Operating Profit before Workin...967.12
Trade and 0ther Receivables31.08
Trade Payables261.77
Loans and Advances1,818.54
Investments-3.33
Total Adjustments (OP before W...2,066.85
Cash Generated from/(used in) ...3,033.97
Direct Taxes Paid-140.39
Total Adjustments(Cash Generat...-140.39
Cash Flow before Extraordinary...2,893.58
Net Cash from Operating Activi...2,893.58
Purchased of Fixed Assets-87.58
Purchase of Investments-447.74
Sale of Investments27.14
Net Cash used in Investing Act...-481.58
Proceeds from Issue of shares ...0.28
Proceed from Deposits0.07
On Redemption of Debenture-1,004.98
Of the Long Tem Borrowings-482.72
Of Financial Liabilities-4.16
Dividend Paid-140.36
Interest Paid-1,130.33
Net Cash used in Financing Act...-2,784.64
Net Profit before Tax and Extr...515.53
Depreciation0.33
Interest (Net)-81.09
P/L on Sales of Invest-1,157.6
Prov. and W/O (Net)22.39
Total Adjustments (PBT and Ext...-1,403.64
Operating Profit before Workin...-888.11
Trade and 0ther Receivables14.78
Trade Payables87.86
Total Adjustments (OP before W...-400.39
Cash Generated from/(used in) ...-1,288.5
Total Adjustments(Cash Generat...22.72
Cash Flow before Extraordinary...-1,265.79
Net Cash from Operating Activi...-1,265.79
Purchased of Fixed Assets-0.09
Sale of Fixed Assets0.1
Purchase of Investments-1,274.92
Sale of Investments2,864.66
Interest Received407.98
Net Cash used in Investing Act...1,264.78
Proceeds from Issue of shares ...0.28
Proceed from Issue of Debentur...901.38
Proceed from 0ther Long Term B...159.74
On Redemption of Debenture-687.57
Dividend Paid-140.36
Interest Paid-321.37
Net Cash used in Financing Act...-87.9

Company Details

Registered Office
AddressEdelweiss House,
Off C S T Road Kalina
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-22-40094400
Fax. No.91-22-40863610
Emailefsl.shareholders@edelweissfin.com
Internethttp://www.edelweissfin.com
Registrars
AddressEdelweiss House
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-22-40094400
Fax. No.91-22-40863610
Emailefsl.shareholders@edelweissfin.com
Internethttp://www.edelweissfin.com
Management
Name Designation
Rashesh ShahChairman & Managing Director
Venkatchalam RamaswamyVice Chairman
Vidya ShahNon Executive Director
Ashok KiniIndependent Director
Ashima GoyalIndependent Director
TARUN KHURANACompany Sec. & Compli. Officer
SHIVA KUMARIndependent Director
Balagopal ChandrasekharIndependent Director