Edelweiss Financial Services Ltd

NSE :EDELWEISS   BSE :532922  Sector : Finance
Buy, Sell or Hold EDELWEISS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
76.15
(-0.98%)
25 Apr
76.90
(-3.75%)
24 Apr
79.90
(0.06%)
23 Apr
79.85
(1.59%)
22 Apr
78.60
(3.83%)
19 Apr
75.70
(4.70%)
18 Apr
72.30
(-2.10%)
16 Apr
73.85
(-1.20%)
15 Apr
74.75
(-1.12%)
12 Apr
75.60
(2.51%)
10 Apr
73.75
(0.61%)
09 Apr
73.30
(2.37%)
08 Apr
71.60
(-0.83%)
05 Apr
72.20
(-1.50%)
04 Apr
73.30
(-0.07%)
03 Apr
73.35
(5.01%)
02 Apr
69.85
(5.83%)
01 Apr
66.00
(3.86%)
28 Mar
63.55
(-2.31%)
27 Mar
65.05
(3.83%)
26 Mar
62.65
(-2.94%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

78.34


10 DMA
Bearish

76.41


20 DMA
Bullish

73.31


50 DMA
Bullish

73.08


100 DMA
Bullish

74.11


200 DMA
Bullish

65.45



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 79.86 79.08 76.77 - -
R2 79.08 78.22 76.56 78.91 -
R1 77.61 77.69 76.36 77.27 78.35
P 76.83 76.83 76.83 76.66 77.2
S1 75.36 75.97 75.94 75.02 76.1
S2 74.58 75.44 75.74 74.41 -
S3 73.11 74.58 75.53 - -

Key Metrics

EPS

24.04

P/E

3.17

P/B

1.46

Dividend Yield

1.88%

Market Cap

7,187 Cr.

Face Value

1

Book Value

52.17

ROE

6.11%

EBITDA Growth

847.5 Cr.

Debt/Equity

3.35

Shareholding Pattern

  32.76% Total Promoter Holding
0.09% Mutual Fund Holdings
28.89% FIIs
30.88% Non Institution
2.57% Insurance Companies
4.76% Custodians
0.05% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Edelweiss Financial Services Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2209.95 3063.87 1995.47 2164.93 2414.55
PROFIT 101.26 149.31 50.54 75.95 125.09
EPS 1.13 1.66 0.56 0.85 1.39

Edelweiss Financial Services Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 82.27 2453.92 101.15 266.77 -140.67
PROFIT -64.6 2305.4 1.04 157.64 -195.01
EPS -0.72 25.67 0.01 1.75 -2.17

Profit & Loss (Figures in Rs. Crores)


Edelweiss Financial Services Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2543.12 3894.06 5268.08 6618.84 8920.84 11165.43 9602.63 10848.85 7309.24 8764.39
PROFIT 221.51 328.71 414.38 609.31 863.18 995.17 -2045.25 265.34 188.78 344.16
EPS 1.3 1.88 1.98 3.42 5.06 6.19 -12.1 1.5 1.24 2.37

Edelweiss Financial Services Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 215.08 248.16 338.34 450.47 440.14 320.37 245.55 1721.87 1372.47 3088.69
PROFIT 73.58 111.36 155.5 129.05 138.26 102.88 82.58 716.92 933.26 2388.29
EPS 0.5 0.74 0.98 0.81 0.84 0.61 0.49 4.23 5.47 13.99

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 89.8489.8289.0988.9588.7887.0683.2681.479.1876.91
Reserves Total 6,654.276,447.66,487.96,039.747,587.596,796.274,242.13,591.43,077.152,813.24
Equity Application Money000.170.020.6204.092.064.240.01
Total Shareholders Funds6,744.116,537.426,577.166,128.717,676.996,883.334,329.453,674.863,160.572,890.16
Minority Interest1,102.121,054.91,099.841,078.371,038.01942.94958.46696.87370.88365.7
Secured Loans4,986.375,655.079,431.8213,213.1518,182.119,704.3123,272.720,749.6815,392.238,563.9
Unsecured Loans16,805.0917,112.5219,004.2323,444.1927,965.6429,259.7810,106.327,023.458,148.184,384.19
Total Loan Funds21,791.4622,767.5928,436.0536,657.3446,147.7448,964.0933,379.0227,773.1323,540.4112,948.09
Policy Holders Fund000001,653.80000
Other Liabilities00000599.31,347.89753.01340.81170.67
Total Liabilities29,637.6930,359.9136,113.0543,864.4254,862.7459,043.4640,014.8232,897.8727,412.6716,374.62
APPLICATION OF FUNDS :
Loan / Non-Current Assets 17,353.6320,097.6222,454.5528,360.6838,408.3138,439.079,939.536,459.6700
Gross Block 2,023.762,139.742,224.462,768.981,479.851,158.91,037.29991.76803.87652.97
Less: Accumulated Depreciation656.58542.38443.76424.08215.08103.6400.5327.6244.47171.69
Net Block1,367.181,597.361,780.72,344.91,264.771,055.3636.79664.16559.4481.28
Capital Work in Progress24.7719.6313.2143.2443.6842.17100.9630.28106.4453.12
Investments 17,162.2214,139.312,881.9810,012.4112,712.717,887.146,877.682,696.432,792.282,126.31
Inventories 00043.61169.134,941.0310,652.411,511.918,708.743,790.99
Sundry Debtors 413.31469.17506.051,305.242,754.013,009.341,098.24518.6434.72420.3
Cash and Bank Balance3,699.073,038.94,760.218,609.616,455.434,561.782,618.191,934.012,365.261,963.71
Loans and Advances 2,832.522,853.252,994.832,604.171,854.922,597.3111,178.8910,415.757,659.114,829.23
Total Current Assets6,944.96,361.328,261.0812,562.6211,233.4815,109.4525,547.7324,380.2619,167.8311,004.23
Current Liabilities 14,156.512,636.39,884.0610,025.798,861.273,981.064,349.883,6752,765.241,679.4
Provisions 87.3266.93137.16125.74176.29296.3458.7411.71303.04136.37
Total Current Liabilities & Provisions14,243.8212,703.2410,021.2110,151.539,037.554,277.364,808.584,086.713,068.281,815.76
Net Current Assets-7,298.92-6,341.91-1,760.132,411.092,195.9310,832.0920,739.1520,293.5516,099.569,188.46
Deferred Tax Assets1,344.381,197.461,115.51,093.69490.59638.51283.17210.45123.8175.57
Deferred Tax Liability315.57349.54372.76401.59253.27209.8772.2630.8526.4123.81
Net Deferred Tax1,028.81847.92742.74692.1237.32428.64210.91179.697.451.76
Other Assets00000359.051,509.82,574.177,757.584,473.67
Total Assets29,637.6930,359.9136,113.0543,864.4254,862.7259,043.4640,014.8232,897.8727,412.6716,374.59
Contingent Liabilities1,824.581,435.96627.351,515.3158.79126.2110.89124.64159.354,631.94
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 89.8489.8289.0988.9588.7887.0683.2681.479.1876.91
Reserves Total 7,165.434,910.44,036.733,365.63,262.213,267.011,632.161,520.461,390.881,301.67
Equity Application Money000.170.020.6204.092.064.240.01
Total Shareholders Funds7,255.275,000.224,125.993,454.573,351.613,354.071,719.511,603.921,474.31,378.59
Secured Loans2,588.652,432.21728.90021.2106.2276.28363.22145.41
Unsecured Loans00109.12146.66366.066.45715.03564.684,503.43703.65
Total Loan Funds2,588.652,432.21838.02146.66366.0627.65821.23840.964,866.65849.06
Other Liabilities000004.3710.2122.073.730.31
Total Liabilities9,843.927,432.434,964.013,601.233,717.673,386.092,550.952,466.956,344.682,227.96
APPLICATION OF FUNDS :
Loan / Non-Current Assets 001,247.2400469.580000
Gross Block 9.769.6210.1212.934.610.6819.1915.7514.8912.86
Less: Accumulated Depreciation 8.738.969.4110.4104.0312.611.39.716.91
Net Block1.030.660.712.524.66.656.594.455.185.95
Capital Work in Progress0000.9211.193.782.4800
Investments 7,210.074,963.264,381.733,467.293,339.252,735.521,663.341,556.671,473.241,363.96
Sundry Debtors 30.5612.3619.131.6852.7657.5152.293.3226.5721.37
Cash and Bank Balance138.93515.841492.321715.1631.5821.5383.7414.63
Loans and Advances 246.14263.65145.33144.78102.34126.66667.83627.94,613.46558.48
Total Current Assets415.63791.85313.43178.78172.09199.33751.61742.744,723.77594.49
Current Liabilities 872.95608.121,015.8570.1673.4107.275.6771.34114.3622.05
Provisions 1.721.511.097.895.6138.6241.1239.6450.1924.93
Total Current Liabilities & Provisions874.67609.631,016.9478.0679.01145.82116.79110.98164.5546.98
Net Current Assets-459.04182.22-703.5100.7393.0853.51634.82631.764,559.22547.51
Deferred Tax Assets189.51115.9137.9629.1125.8791.8528.0324.8810.867.53
Deferred Tax Liability000.15004.190.270.3500
Net Deferred Tax189.51115.9137.8129.1125.8787.6627.7624.5310.867.53
Other Assets2,902.342,170.3800.67253.8731.97214.68247.05296.17303
Total Assets9,843.917,432.424,9643,601.243,717.663,386.092,550.962,466.946,344.662,227.95
Contingent Liabilities3,362.223,542.283,871.839,156.985,181.5241.617,106.958,195.925,122.994,148.15

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...384.73
Depreciation138.16
Interest (Net)794.95
Dividend Received31.89
P/L on Sales of Assets43.01
P/L on Sales of Invest-80.17
Prov. and W/O (Net)1,488.5
P/L in Forex-2,303.85
Others12.4
Total Adjustments (PBT and Ext...942.67
Operating Profit before Workin...1,327.39
Trade and 0ther Receivables-418.8
Inventories-1,170.76
Trade Payables122.09
Loans and Advances1,974.07
Investments-224.68
Total Adjustments (OP before W...457.34
Cash Generated from/(used in) ...1,784.73
Direct Taxes Paid-64.84
Total Adjustments(Cash Generat...-64.84
Cash Flow before Extraordinary...1,719.89
Net Cash from Operating Activi...1,719.89
Purchased of Fixed Assets-81.86
Sale of Fixed Assets4.62
Sale of Investments693.99
Net Cash used in Investing Act...745.76
Proceeds from Issue of shares ...0.17
Proceed from Issue of Debentur...107.32
Proceed from Deposits0.07
Of the Long Tem Borrowings-872.33
Of Financial Liabilities-3.85
Dividend Paid-137.61
Interest Paid-814.51
Net Cash used in Financing Act...-1,708.35
Net Profit before Tax and Extr...2,314.66
Depreciation0.36
Interest (Net)-47.18
P/L on Sales of Assets0.02
P/L on Sales of Invest-679.96
Prov. and W/O (Net)354.64
Total Adjustments (PBT and Ext...-2,725.95
Operating Profit before Workin...-411.29
Trade and 0ther Receivables-16.09
Trade Payables108.07
Total Adjustments (OP before W...101.91
Cash Generated from/(used in) ...-309.38
Direct Taxes Paid-19.23
Total Adjustments(Cash Generat...-19.23
Cash Flow before Extraordinary...-328.61
Net Cash from Operating Activi...-328.61
Purchased of Fixed Assets-0.83
Sale of Fixed Assets0.07
Purchase of Investments-615
Sale of Investments1,233.23
Interest Received349.92
Net Cash used in Investing Act...285.42
Proceeds from Issue of shares ...0.17
Proceed from Issue of Debentur...761.74
On Redemption of Debenture-671
Dividend Paid-137.61
Interest Paid-237.04
Net Cash used in Financing Act...-283.74

Company Details

Registered Office
AddressEdelweiss House,
Off C S T Road Kalina
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-22-40094400
Fax. No.91-22-40863610
Emailefsl.shareholders@edelweissfin.com
Internethttp://www.edelweissfin.com
Registrars
AddressEdelweiss House
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-22-40094400
Fax. No.91-22-40863610
Emailefsl.shareholders@edelweissfin.com
Internethttp://www.edelweissfin.com
Management
Name Designation
Rashesh ShahChairman & Managing Director
Venkatchalam RamaswamyVice Chairman
Himanshu KajiExecutive Director
Vidya ShahNon Executive Director
Biswamohan MahapatraIndependent Director
Ashok KiniIndependent Director
Ashima GoyalIndependent Director
TARUN KHURANACompany Sec. & Compli. Officer
SHIVA KUMARIndependent Director