Easy Trip Planners Ltd

NSE :EASEMYTRIP   BSE :543272  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold EASEMYTRIP? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
32.03
(8.50%)
21 Nov
29.52
(-2.12%)
19 Nov
30.16
(0.70%)
18 Nov
29.95
(-0.50%)
14 Nov
30.10
(0.23%)
13 Nov
30.03
(-3.97%)
12 Nov
31.27
(-0.89%)
11 Nov
31.55
(-1.96%)
08 Nov
32.18
(-2.34%)
07 Nov
32.95
(-1.52%)
06 Nov
33.46
(2.83%)
05 Nov
32.54
(-2.14%)
04 Nov
33.25
(-0.81%)
01 Nov
33.52
(1.45%)
31 Oct
33.04
(1.94%)
30 Oct
32.41
(8.58%)
29 Oct
29.85
(0.51%)
28 Oct
29.70
(2.80%)
25 Oct
28.89
(-3.35%)
24 Oct
29.89
(-0.73%)
23 Oct
30.11
(-0.63%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

30.34


10 DMA
Bullish

30.98


20 DMA
Bullish

31.32


50 DMA
Bearish

34.08


100 DMA
Bearish

37.35


200 DMA
Bearish

41.31



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 36.96 34.93 32.99 - -
R2 34.93 33.6 32.67 35.08 -
R1 33.48 32.78 32.35 33.78 34.21
P 31.45 31.45 31.45 31.6 31.81
S1 30 30.12 31.71 30.3 30.73
S2 27.97 29.3 31.39 28.12 -
S3 26.52 27.97 31.07 - -

Key Metrics

EPS

0.99

P/E

32.33

P/B

8.06

Dividend Yield

0.31%

Market Cap

5,676 Cr.

Face Value

1

Book Value

3.97

ROE

29.41%

EBITDA Growth

41.29 Cr.

Debt/Equity

0.11

Shareholding Pattern

  50.38% Total Promoter Holding
0.18% Mutual Fund Holdings
2.5% FIIs
44.47% Non Institution
2.44% Insurance Companies
0% Custodians
0.03% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Easy Trip Planners Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 144.57 165.31 172.56 156.22 149.95
PROFIT 47.18 45.66 56.68 32.48 25.87
EPS 0.27 0.26 -0.09 0.19 0.15

Easy Trip Planners Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 123.48 133.28 137.3 109.64 109.18
PROFIT 51.46 51.12 62.85 34.29 27.8
EPS 0.3 0.29 -0.05 0.19 0.18

Profit & Loss (Figures in Rs. Crores)


Easy Trip Planners Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 181.01 150.75 249.76 464.2 609.09
PROFIT 31.72 61.01 105.92 134.2 142.94
EPS 0 0.35 0.61 0.77 0.58

Easy Trip Planners Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1049.35 867.63 108.67 136.53 151.11 179.73 150.92 247.51 445.79 499.52
PROFIT 3.57 3.57 20.11 4.26 22.29 33.37 62.3 107.2 146.82 163.43
EPS 356.59 342.81 1596.11 0.04 2.21 3.19 0.36 0.62 0.84 0.67

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 177.2173.8343.4621.7321.73
Reserves Total 427.32196.16192.41140.9479.52
Total Shareholders Funds604.52369.99235.87162.67101.25
Minority Interest20.130.36000
Secured Loans 12.8282.6350.3917.346.76
Unsecured Loans 6.654.19000
Total Debt19.4786.8250.3917.346.76
Other Liabilities5.813.812.9923.0740.44
Total Liabilities649.93460.98289.25203.08148.45
APPLICATION OF FUNDS :
Gross Block 141.9341.6532.7413.0912.62
Less: Accumulated Depreciation11.234.962.11.480.82
Net Block130.736.6930.6411.6111.8
Capital Work in Progress0000.330.33
Investments 40.0301.031.021
Inventories 0.850.660.2600
Sundry Debtors 232.55155.9252.8128.958.19
Cash and Bank Balance101.5448.3132.71228.47131.21
Loans and Advances 222.28442.62136.48110.0862.74
Total Current Assets557.22647.5322.26367.46252.14
Current Liabilities 228.7233.19183.14181.5129.67
Provisions 5.532.7210.6813.1111.77
Total Current Liabilities & Provisions234.23235.91193.81194.61141.44
Net Current Assets322.99411.59128.45172.85110.7
Deferred Tax Assets8.244.474.263.293.07
Deferred Tax Liability9.450000.01
Net Deferred Tax-1.214.474.263.293.06
Other Assets157.428.23124.8613.9821.55
Total Assets649.94460.98289.24203.08148.44
Contingent Liabilities73147.08145.99145.87132.78
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 177.2173.8343.4621.7321.7321.737.240.130.10.1
Reserves Total 460.71213196.31143.6580.9946.236.7143.6515.2311.07
Total Shareholders Funds637.91386.83239.77165.38102.7267.9343.9543.7815.3311.17
Secured Loans 0.0665.4139.690000000
Unsecured Loans 000000010.377.070
Total Debt0.0665.4139.69000010.377.070
Other Liabilities5.113.742.7523.3240.634.711.0313.1400
Total Liabilities643.08455.98282.21188.7143.32102.6444.9867.2922.411.17
APPLICATION OF FUNDS :
Gross Block 14.2114.4812.1811.511.0316.0816.8416.7915.824.86
Less : Accumulated Depreciation 3.142.611.481.480.820.540.670.430.30.54
Net Block 11.0711.8710.710.0210.2115.5416.1716.3615.524.32
Capital Work in Progress0000.330.3300000
Investments 128.4924.9221.082.612.203032.280.870.8
Inventories 0000003.150.284.70
Sundry Debtors 237.16162.5150.9829.3958.3741.8443.0937.6319.3118.84
Cash and Bank Balance74.7237.46123.49228.28130.8786.058.994.070.510.42
Loans and Advances 200.44426.6137.7993.1462.3896.9572.5855.0212.0110.83
Total Current Assets512.32626.57312.25350.81251.62224.84127.819736.5230.1
Current Liabilities 178.09214.75178.5179.18127.25136.34130.9874.7630.0723.88
Provisions 3.912.8110.9413.0611.774.114.331.540.520.25
Total Current Liabilities & Provisions182217.56189.43192.23139.02140.45135.376.330.624.13
Net Current Assets330.31409.01122.82158.58112.684.39-7.520.715.935.97
Deferred Tax Assets7.534.394.13.293.062.724.7600.090.08
Deferred Tax Liability00000003.8100
Net Deferred Tax7.534.394.13.293.062.724.76-3.810.090.08
Other Assets165.685.8123.5213.8814.9201.551.7400
Total Assets643.08456282.22188.71143.32102.6444.9867.2922.411.17
Contingent Liabilities73147.08145.99145.87132.7885.9515.791200

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...142.63
Depreciation7.16
Interest (Net)-5.63
P/L on Sales of Assets0.09
P/L on Sales of Invest-0.13
Prov. and W/O (Net)6.55
P/L in Forex1.02
Fin. Lease and Rental Charges0.01
Total Adjustments (PBT and Ext...81.49
Operating Profit before Workin...224.12
Trade and 0ther Receivables-86.15
Inventories-0.18
Trade Payables4.79
Total Adjustments (OP before W...-47.22
Cash Generated from/(used in) ...176.9
Direct Taxes Paid-52.79
Total Adjustments(Cash Generat...-52.79
Cash Flow before Extraordinary...124.11
Net Cash from Operating Activi...124.11
Purchased of Fixed Assets-11.5
Sale of Fixed Assets0.56
Purchase of Investments-38
Interest Received9.08
Cancellation of Investment in ...9.7
Net Cash used in Investing Act...-43.25
Proceeds from Issue of shares ...84.68
Proceed from 0ther Long Term B...3.63
Proceed from Short Tem Borrowi...40
Of the Short Term Borrowings-49.33
Of Financial Liabilities-0.61
Dividend Paid-17.7
Interest Paid-4.92
Net Cash used in Financing Act...55.74
Net Profit before Tax and Extr...160.18
Depreciation1.51
Interest (Net)-9.48
Prov. and W/O (Net)4.1
P/L in Forex0.79
Total Adjustments (PBT and Ext...69.17
Operating Profit before Workin...229.35
Trade and 0ther Receivables-88.45
Trade Payables-0.56
Total Adjustments (OP before W...-64.57
Cash Generated from/(used in) ...164.78
Direct Taxes Paid-51.27
Total Adjustments(Cash Generat...-51.27
Cash Flow before Extraordinary...113.51
Net Cash from Operating Activi...113.51
Purchased of Fixed Assets-0.85
Purchase of Investments-38.8
Interest Received9.25
Loans to Subsidiaires-20.83
Net Cash used in Investing Act...-56.19
Proceeds from Issue of shares ...84.68
Proceed from Short Tem Borrowi...40
Of the Short Term Borrowings-40
Dividend Paid-17.72
Interest Paid-3.27
Net Cash used in Financing Act...63.69

Company Details

Registered Office
Address223 FIE East Delhi,
Patparganj Industrial Area
CityNew Delhi
StateDelhi
Pin Code110092
Tel. No.
Fax. No.
Emailemt.secretarial@easemytrip.com
Internethttp://www.easemytrip.com
Registrars
Address223 FIE East Delhi
CityNew Delhi
StateDelhi
Pin Code110092
Tel. No.
Fax. No.
Emailemt.secretarial@easemytrip.com
Internethttp://www.easemytrip.com
Management
Name Designation
Nishant PittiChairman & CEO
Rikant PittieWhole-time Director
Prashant PittiManaging Director
Justice Usha MehraIndependent Director
Satya PrakashIndependent Director
Vinod Kumar Tripathi.Independent Director
Priyanka TiwariCompany Sec. & Compli. Officer