Dodla Dairy Ltd

NSE :DODLA   BSE :543306  Sector : FMCG
Buy, Sell or Hold DODLA? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
1010.65
(2.81%)
17 May
983.00
(-0.26%)
16 May
985.55
(1.26%)
15 May
973.30
(2.39%)
14 May
950.55
(0.31%)
13 May
947.60
(1.21%)
10 May
936.30
(0.19%)
09 May
934.55
(-2.26%)
08 May
956.15
(-0.76%)
07 May
963.50
(0.76%)
06 May
956.20
(-1.05%)
03 May
966.30
(-0.97%)
02 May
975.75
(1.37%)
30 Apr
962.55
(-0.43%)
29 Apr
966.70
(0.67%)
26 Apr
960.25
(-0.35%)
25 Apr
963.60
(-1.16%)
24 Apr
974.95
(-2.29%)
23 Apr
997.80
(8.99%)
22 Apr
915.50
(1.34%)
19 Apr
903.35
(0.53%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

980.81

10 DMA
Bullish

963.98

20 DMA
Bullish

963.95

50 DMA
Bullish

901.56

100 DMA
Bullish

919.32

200 DMA
Bullish

831.02


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1068.76 1046.88 1021.65 - -
R2 1046.88 1031.6 1017.98 1047.83 -
R1 1028.76 1022.16 1014.32 1030.66 1037.83
P 1006.88 1006.88 1006.88 1007.83 1011.41
S1 988.76 991.6 1006.98 990.66 997.83
S2 966.88 982.16 1003.32 967.83 -
S3 948.76 966.88 999.65 - -

Key Metrics

EPS

22.29

P/E

45.37

P/B

6.34

Dividend Yield

0%

Market Cap

6,013 Cr.

Face Value

10

Book Value

159.6

ROE

13.47%

EBITDA Growth

82.23 Cr.

Debt/Equity

0.02

Shareholding Pattern

  62.21% Total Promoter Holding
15.09% Mutual Fund Holdings
9.14% FIIs
8.81% Non Institution
0.13% Insurance Companies
0% Custodians
4.62% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Dodla Dairy Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 730.59 830.65 774.44 752.55 795.25
PROFIT 22.53 34.97 43.6 41.33 46.83
EPS 3.79 5.88 7.33 6.95 7.87

Dodla Dairy Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 672.1 770.05 722.32 706.79 733.08
PROFIT 16.25 27.04 39.96 49.38 37.5
EPS 2.73 4.55 6.72 8.3 6.3

Profit & Loss (Figures in Rs. Crores)


Dodla Dairy Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1639.74 1685.39 2088.15 1965.65 2258.26 2812.05
PROFIT 57.53 61.25 49.14 126.48 131.42 119.99
EPS 0 0 0 0 22.32 20.55

Dodla Dairy Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 800.72 1112.92 1158.61 1397.22 1585.33 1590.98 1942.55 1859.52 2129.85 2585.02
PROFIT 26.25 14.98 34.67 45.63 48.22 50.68 27.34 108.64 135.12 92.4
EPS 84.19 49.36 108.63 140.11 154.41 9.41 5.11 18.58 22.96 15.97

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 59.4959.4958.3355.6755.673.28
Reserves Total 912.74783.67599.65377.82350.7336.26
Total Shareholders Funds972.23843.16657.98433.49406.37339.54
Secured Loans 18086.92150.06157.79125.81
Unsecured Loans 14.3312.8711.79.719.16.65
Total Debt32.3312.8798.62159.77166.89132.46
Other Liabilities11.9213.1411.3112.339.6310.34
Total Liabilities1,016.48869.17767.91605.59582.89482.34
APPLICATION OF FUNDS :
Gross Block 902.14790.89723.7662.08582.55373.08
Less: Accumulated Depreciation278.63225.01174.76125.7882.0846.23
Net Block623.51565.88548.94536.3500.47326.85
Capital Work in Progress58.124.18.2811.2411.2216.04
Investments 260.03184.3560.4311.862666.96
Inventories 119.92120.9996.17120.17124.85134.08
Sundry Debtors 8.664.774.897.27.323.61
Cash and Bank Balance124.62131.85224.4568.7121.5313.99
Loans and Advances 30.5615.4515.9715.2834.2114.74
Total Current Assets283.76273.05341.48211.36187.91166.41
Current Liabilities 179.86150.97131.82121.61122.690.32
Provisions 32.0633.7127.0628.8920.6115.56
Total Current Liabilities & Provisions211.92184.68158.88150.5143.21105.88
Net Current Assets71.8588.37182.660.8644.760.53
Deferred Tax Assets12.9812.0615.6710.7411.4713.75
Deferred Tax Liability35.9546.6261.0747.2336.9832.62
Net Deferred Tax-22.97-34.56-45.4-36.49-25.51-18.87
Other Assets25.9361.0413.0421.8226.0130.83
Total Assets1,016.48869.17767.9605.59582.89482.34
Contingent Liabilities0.940.478.2211.480.330.33
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 59.4959.4958.3355.6755.673.273.273.273.273.27
Reserves Total 823.64727.9545.93341.31341.26339.57287.41240.92213.7198.36
Total Shareholders Funds883.13787.39604.26396.98396.93342.84290.68244.19216.97201.63
Secured Loans 0086.92126.73141.6116.56128.3493.11121.3151.7
Unsecured Loans 13.7712.811.532.7916.199.257.816.090.370
Total Debt13.7712.898.42159.52157.79125.81136.14109.2121.6851.7
Other Liabilities12.2613.0611.2712.329.6310.3410.315.643.92.23
Total Liabilities909.16813.25713.95568.82564.35478.99437.13359.03342.55255.56
APPLICATION OF FUNDS :
Gross Block 822.66720.22658.56600.14535.79338.89249.55214.24162.1898.79
Less : Accumulated Depreciation 260.02209.86163.81118.2674.8942.4717.7554.2237.1822.77
Net Block 562.64510.36494.75481.88460.9296.42231.8160.0212576.02
Capital Work in Progress30.374.088.268.510.9815.0130.4735.74.5119.18
Producing Properties0000001.77000
Investments 309.48228.13104.2155.3166.78108.51109.1494.9984.6390.4
Inventories 97.36108.1985.35111.02117.45129.5882.8289.15141.6748.25
Sundry Debtors 8.314.744.883.673.721.940.530.511.150.65
Cash and Bank Balance31.4460.36159.9426.7710.111.176.949.1811.2642.81
Loans and Advances 24.6415.2516.3112.3530.515.3233.055.2413.3517.84
Total Current Assets161.75188.54266.47153.81161.77158123.34104.08167.43109.55
Current Liabilities 157.67136.43124.18110.77115.5599.2979.7757.8956.9462.18
Provisions 30.2329.3626.8122.2619.791.620.849.953.090.24
Total Current Liabilities & Provisions187.9165.79151133.03135.34100.980.6167.8560.0362.43
Net Current Assets-26.1522.75115.4820.7826.4357.142.7336.23107.447.12
Deferred Tax Assets12.2611.7914.7810.715.8700000
Deferred Tax Liability28.8737.8452.8241.7829.6120.8513.088.78.328.85
Net Deferred Tax-16.61-26.05-38.04-31.07-23.74-20.85-13.08-8.7-8.32-8.85
Other Assets49.4473.9829.2833.412322.8134.3140.7929.3131.69
Total Assets909.17813.25713.94568.81564.35479437.14359.03342.53255.56
Contingent Liabilities30.940.478.2211.480.3300.51000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...151.84
Depreciation61.23
Interest (Net)-10.47
P/L on Sales of Assets0.5
P/L on Sales of Invest-3.65
Prov. and W/O (Net)0.8
Total Adjustments (PBT and Ext...44.26
Operating Profit before Workin...196.1
Trade and 0ther Receivables-4.65
Inventories2.73
Trade Payables26.38
Loans and Advances2.75
Total Adjustments (OP before W...9.39
Cash Generated from/(used in) ...205.49
Direct Taxes Paid-44.69
Total Adjustments(Cash Generat...-44.69
Cash Flow before Extraordinary...160.79
Net Cash from Operating Activi...160.79
Purchased of Fixed Assets-108.46
Sale of Fixed Assets3.7
Purchase of Investments-1,064.74
Sale of Investments995.99
Interest Received9.16
Net Cash used in Investing Act...-210.23
Proceed from 0ther Long Term B...18
Of Financial Liabilities-3.41
Net Cash used in Financing Act...14.59
Net Profit before Tax and Extr...114.93
Depreciation57.62
Interest (Net)-11.28
P/L on Sales of Assets0.16
P/L on Sales of Invest-3.65
Prov. and W/O (Net)0.78
Total Adjustments (PBT and Ext...39.48
Operating Profit before Workin...154.41
Trade and 0ther Receivables-4.35
Inventories12.37
Trade Payables21.27
Loans and Advances1.65
Total Adjustments (OP before W...15.8
Cash Generated from/(used in) ...170.21
Direct Taxes Paid-30.34
Total Adjustments(Cash Generat...-30.34
Cash Flow before Extraordinary...139.87
Net Cash from Operating Activi...139.87
Purchased of Fixed Assets-73.26
Sale of Fixed Assets2.49
Purchase of Investments-1,064.74
Sale of Investments995.99
Interest Received10.22
Loans to Subsidiaires-31.25
Acquisition of Companies-5.07
Net Cash used in Investing Act...-165.75
Of Financial Liabilities-3.33
Net Cash used in Financing Act...-3.33

Company Details

Registered Office
Address8-2-293/82/A/270-Q Rd No 10-C,
Jubilee Hills
CityHyderabad
StateTelangana
Pin Code500033
Tel. No.91-40-4546-7777
Fax. No.91-40-4546-7788
Emailmail@dodladairy.com
Internethttp://www.dodladairy.com
Registrars
Address8-2-293/82/A/270-Q Rd No 10-C
CityHyderabad
StateTelangana
Pin Code500033
Tel. No.91-40-4546-7777
Fax. No.91-40-4546-7788
Emailmail@dodladairy.com
Internethttp://www.dodladairy.com
Management
Name Designation
D Sesha ReddyChairman (Non-Executive)
Dodla Sunil ReddyManaging Director
Madhusudhana Reddy AmbavaramWhole-time Director
Akshay TannaDirector
Raja RathinamIndependent Director
Rampraveen SwaminathanNon-Exec. & Independent Dir.
T P RamanNon-Exec. & Independent Dir.
Surya Prakash MungelkarCompany Sec. & Compli. Officer
Vinoda KailasIndependent Director