Dodla Dairy Ltd

NSE :DODLA   BSE :543306  Sector : FMCG
Buy, Sell or Hold DODLA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

14 Nov
1158.05
(-0.21%)
13 Nov
1160.50
(-1.44%)
12 Nov
1177.50
(-0.66%)
11 Nov
1185.35
(-1.69%)
08 Nov
1205.75
(4.26%)
07 Nov
1156.50
(-0.30%)
06 Nov
1160.00
(-0.98%)
05 Nov
1171.50
(-1.40%)
04 Nov
1188.10
(-4.55%)
01 Nov
1244.80
(4.67%)
31 Oct
1189.30
(0.49%)
30 Oct
1183.55
(-0.69%)
29 Oct
1191.75
(-5.44%)
28 Oct
1260.35
(0.10%)
25 Oct
1259.10
(0.39%)
24 Oct
1254.25
(-1.24%)
23 Oct
1270.00
(-0.03%)
22 Oct
1270.35
(-1.49%)
21 Oct
1289.55
(-0.31%)
18 Oct
1293.50
(-0.50%)
17 Oct
1300.05
(-1.18%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

1178.07


10 DMA
Bearish

1181.57


20 DMA
Bearish

1213.61


50 DMA
Bearish

1215.71


100 DMA
Bearish

1192.21


200 DMA
Bullish

1066.43



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 14, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1203.11 1190.08 1166.04 - -
R2 1190.08 1178.98 1163.38 1189.34 -
R1 1174.06 1172.13 1160.71 1172.58 1182.08
P 1161.03 1161.03 1161.03 1160.29 1165.04
S1 1145.01 1149.93 1155.39 1143.53 1153.03
S2 1131.98 1143.08 1152.72 1131.24 -
S3 1115.96 1131.98 1150.06 - -

Key Metrics

EPS

33.24

P/E

34.91

P/B

6

Dividend Yield

0%

Market Cap

6,986 Cr.

Face Value

10

Book Value

193.56

ROE

15.8%

EBITDA Growth

104.82 Cr.

Debt/Equity

0.04

Shareholding Pattern

  59.69% Total Promoter Holding
15.51% Mutual Fund Holdings
11.58% FIIs
10.77% Non Institution
0.16% Insurance Companies
0% Custodians
2.29% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dodla Dairy Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 774.44 752.55 795.25 918.53 1007.19
PROFIT 43.6 41.33 46.83 65.02 63.38
EPS 7.33 6.95 7.87 10.93 10.54

Dodla Dairy Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 722.32 706.79 733.08 834.7 913.08
PROFIT 39.96 49.38 37.5 54.22 59.45
EPS 6.72 8.3 6.3 9.11 9.89

Profit & Loss (Figures in Rs. Crores)


Dodla Dairy Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1639.74 1685.39 2088.15 1965.65 2258.26 2812.05 3453.09
PROFIT 57.53 61.25 49.14 126.48 131.42 119.99 163.39
EPS 0 0 0 0 22.32 20.55 28.03

Dodla Dairy Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1112.92 1158.61 1397.22 1585.33 1590.98 1942.55 1859.52 2129.85 2585.02 3231.2
PROFIT 14.98 34.67 45.63 48.22 50.68 27.34 108.64 135.12 92.4 150.14
EPS 49.36 108.63 140.11 154.41 9.41 5.11 18.58 22.96 15.97 25.87

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 59.4959.4959.4958.3355.6755.673.28
Reserves Total 1,079.38912.74783.67599.65377.82350.7336.26
Total Shareholders Funds1,138.87972.23843.16657.98433.49406.37339.54
Secured Loans 3018086.92150.06157.79125.81
Unsecured Loans 15.7914.3312.8711.79.719.16.65
Total Debt45.7932.3312.8798.62159.77166.89132.46
Other Liabilities12.5211.9213.1411.3112.339.6310.34
Total Liabilities1,197.181,016.48869.17767.91605.59582.89482.34
APPLICATION OF FUNDS :
Gross Block 1,052.24902.14790.89723.7662.08582.55373.08
Less: Accumulated Depreciation338.78278.63225.01174.76125.7882.0846.23
Net Block713.46623.51565.88548.94536.3500.47326.85
Capital Work in Progress12.3658.124.18.2811.2411.2216.04
Investments 196.18260.03184.3560.4311.862666.96
Inventories 389.18119.92120.9996.17120.17124.85134.08
Sundry Debtors 10.518.664.774.897.27.323.61
Cash and Bank Balance103.44124.62131.85224.4568.7121.5313.99
Loans and Advances 22.0130.5615.4515.9715.2834.2114.74
Total Current Assets525.13283.76273.05341.48211.36187.91166.41
Current Liabilities 207.83179.86150.97131.82121.61122.690.32
Provisions 48.8332.0633.7127.0628.8920.6115.56
Total Current Liabilities & Provisions256.66211.92184.68158.88150.5143.21105.88
Net Current Assets268.4771.8588.37182.660.8644.760.53
Deferred Tax Assets52.6848.9312.0615.6710.7411.4713.75
Deferred Tax Liability76.5471.946.6261.0747.2336.9832.62
Net Deferred Tax-23.86-22.97-34.56-45.4-36.49-25.51-18.87
Other Assets30.5625.9361.0413.0421.8226.0130.83
Total Assets1,197.171,016.48869.17767.9605.59582.89482.34
Contingent Liabilities0.860.940.478.2211.480.330.33
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 59.4959.4959.4958.3355.6755.673.273.273.273.27
Reserves Total 977.02823.64727.9545.93341.31341.26339.57287.41240.92213.7
Total Shareholders Funds1,036.51883.13787.39604.26396.98396.93342.84290.68244.19216.97
Secured Loans 00086.92126.73141.6116.56128.3493.11121.31
Unsecured Loans 12.9813.7712.811.532.7916.199.257.816.090.37
Total Debt12.9813.7712.898.42159.52157.79125.81136.14109.2121.68
Other Liabilities12.6612.2613.0611.2712.329.6310.3410.315.643.9
Total Liabilities1,062.15909.16813.25713.95568.82564.35478.99437.13359.03342.55
APPLICATION OF FUNDS :
Gross Block 893.03822.66720.22658.56600.14535.79338.89249.55214.24162.18
Less : Accumulated Depreciation 314.87260.02209.86163.81118.2674.8942.4717.7554.2237.18
Net Block 578.16562.64510.36494.75481.88460.9296.42231.8160.02125
Capital Work in Progress12.2530.374.088.268.510.9815.0130.4735.74.51
Producing Properties00000001.7700
Investments 237.69309.48228.13104.2155.3166.78108.51109.1494.9984.63
Inventories 355.3897.36108.1985.35111.02117.45129.5882.8289.15141.67
Sundry Debtors 8.858.314.744.883.673.721.940.530.511.15
Cash and Bank Balance39.3931.4460.36159.9426.7710.111.176.949.1811.26
Loans and Advances 17.6424.6415.2516.3112.3530.515.3233.055.2413.35
Total Current Assets421.26161.75188.54266.47153.81161.77158123.34104.08167.43
Current Liabilities 181.65157.67136.43124.18110.77115.5599.2979.7757.8956.94
Provisions 43.4630.2329.3626.8122.2619.791.620.849.953.09
Total Current Liabilities & Provisions225.11187.9165.79151133.03135.34100.980.6167.8560.03
Net Current Assets196.14-26.1522.75115.4820.7826.4357.142.7336.23107.4
Deferred Tax Assets12.5612.2611.7914.7810.715.870000
Deferred Tax Liability27.7228.8737.8452.8241.7829.6120.8513.088.78.32
Net Deferred Tax-15.16-16.61-26.05-38.04-31.07-23.74-20.85-13.08-8.7-8.32
Other Assets53.0749.4473.9829.2833.412322.8134.3140.7929.31
Total Assets1,062.15909.17813.25713.94568.81564.35479437.14359.03342.53
Contingent Liabilities30.8830.940.478.2211.480.3300.5100

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...243.79
Depreciation70.07
Interest (Net)-8.24
P/L on Sales of Assets0.96
P/L on Sales of Invest-5.88
Prov. and W/O (Net)0.49
P/L in Forex-1.34
Total Adjustments (PBT and Ext...52.1
Operating Profit before Workin...295.89
Trade and 0ther Receivables-2.29
Inventories-269.18
Trade Payables31.11
Total Adjustments (OP before W...-233.32
Cash Generated from/(used in) ...62.57
Direct Taxes Paid-63.29
Total Adjustments(Cash Generat...-63.29
Cash Flow before Extraordinary...-0.71
Net Cash from Operating Activi...-0.71
Purchased of Fixed Assets-106.55
Sale of Fixed Assets2.57
Purchase of Investments-1,267.98
Sale of Investments1,341.33
Interest Received10.98
Net Cash used in Investing Act...30.3
Proceed from 0ther Long Term B...12
Of Financial Liabilities-12.33
Interest Paid-0.92
Net Cash used in Financing Act...-1.25
Net Profit before Tax and Extr...205.84
Depreciation64.28
Interest (Net)-9.36
P/L on Sales of Assets0.81
P/L on Sales of Invest-5.88
Prov. and W/O (Net)0.45
Total Adjustments (PBT and Ext...46.33
Operating Profit before Workin...252.17
Trade and 0ther Receivables-0.93
Inventories-258.02
Trade Payables26.1
Total Adjustments (OP before W...-223.42
Cash Generated from/(used in) ...28.75
Direct Taxes Paid-43.69
Total Adjustments(Cash Generat...-43.69
Cash Flow before Extraordinary...-14.94
Net Cash from Operating Activi...-14.94
Purchased of Fixed Assets-64.75
Sale of Fixed Assets2.44
Purchase of Investments-1,259.65
Sale of Investments1,340.88
Interest Received10.81
Loans to Subsidiaires-5.6
Net Cash used in Investing Act...31.61
Of Financial Liabilities-3.45
Net Cash used in Financing Act...-3.45

Company Details

Registered Office
Address8-2-293/82/A/270-Q Rd No 10-C,
Jubilee Hills
CityHyderabad
StateTelangana
Pin Code500033
Tel. No.91-40-4546-7777
Fax. No.91-40-4546-7788
Emailmail@dodladairy.com
Internethttp://www.dodladairy.com
Registrars
Address8-2-293/82/A/270-Q Rd No 10-C
CityHyderabad
StateTelangana
Pin Code500033
Tel. No.91-40-4546-7777
Fax. No.91-40-4546-7788
Emailmail@dodladairy.com
Internethttp://www.dodladairy.com
Management
Name Designation
D Sesha ReddyChairman & Director
Dodla Sunil ReddyManaging Director
Madhusudhana Reddy AmbavaramWhole-time Director
Akshay TannaNon Executive Director
Raja RathinamIndependent Director
Rampraveen SwaminathanNon-Exec. & Independent Dir.
T P RamanNon-Exec. & Independent Dir.
Surya Prakash MungelkarCompany Sec. & Compli. Officer
Vinoda KailasIndependent Director