Dodla Dairy Ltd
NSE :DODLA BSE :543306 Sector : FMCGBuy, Sell or Hold DODLA? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
14 Jan 1135.85 (2.52%) | 13 Jan 1107.95 (-4.32%) | 10 Jan 1157.95 (-3.46%) | 09 Jan 1199.40 (-0.32%) | 08 Jan 1203.30 (-0.55%) | 07 Jan 1209.90 (1.36%) | 06 Jan 1193.70 (-3.49%) | 03 Jan 1236.90 (-1.28%) | 02 Jan 1253.00 (-0.22%) | 01 Jan 1255.75 (-1.22%) | 31 Dec 1271.25 (4.81%) | 30 Dec 1212.90 (0.51%) | 27 Dec 1206.70 (0.14%) | 26 Dec 1205.05 (-2.90%) | 24 Dec 1241.00 (0.01%) | 23 Dec 1240.90 (-0.46%) | 20 Dec 1246.65 (-3.09%) | 19 Dec 1286.45 (1.24%) | 18 Dec 1270.70 (1.65%) | 17 Dec 1250.10 (-0.35%) | 16 Dec 1254.45 (0.16%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
1160.9
10 DMA
Bearish
1195.25
20 DMA
Bearish
1219.38
50 DMA
Bearish
1220.84
100 DMA
Bearish
1222.47
200 DMA
Bullish
1122.09
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 14, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1182.24 | 1162.62 | 1144.93 | - | - |
R2 | 1162.62 | 1150.01 | 1141.9 | 1164.18 | - |
R1 | 1149.24 | 1142.23 | 1138.88 | 1152.36 | 1155.93 |
P | 1129.62 | 1129.62 | 1129.62 | 1131.18 | 1132.96 |
S1 | 1116.24 | 1117.01 | 1132.83 | 1119.36 | 1122.93 |
S2 | 1096.62 | 1109.23 | 1129.8 | 1098.18 | - |
S3 | 1083.24 | 1096.62 | 1126.78 | - | - |
Key Metrics
EPS
33.24
P/E
34.18
P/B
5.87
Dividend Yield
0%
Market Cap
6,852 Cr.
Face Value
10
Book Value
193.56
ROE
15.8%
EBITDA Growth
104.82 Cr.
Debt/Equity
0.04
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Dodla Dairy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 774.44 | 752.55 | 795.25 | 918.53 | 1007.19 | |
PROFIT | 43.6 | 41.33 | 46.83 | 65.02 | 63.38 | |
EPS | 7.33 | 6.95 | 7.87 | 10.93 | 10.54 |
Dodla Dairy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 722.32 | 706.79 | 733.08 | 834.7 | 913.08 | |
PROFIT | 39.96 | 49.38 | 37.5 | 54.22 | 59.45 | |
EPS | 6.72 | 8.3 | 6.3 | 9.11 | 9.89 |
Profit & Loss (Figures in Rs. Crores)
Dodla Dairy Ltd Profit & Loss
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1639.74 | 1685.39 | 2088.15 | 1965.65 | 2258.26 | 2812.05 | 3453.09 | |
PROFIT | 57.53 | 61.25 | 49.14 | 126.48 | 131.42 | 119.99 | 163.39 | |
EPS | 0 | 0 | 0 | 0 | 22.32 | 20.55 | 28.03 |
Dodla Dairy Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1112.92 | 1158.61 | 1397.22 | 1585.33 | 1590.98 | 1942.55 | 1859.52 | 2129.85 | 2585.02 | 3231.2 | |
PROFIT | 14.98 | 34.67 | 45.63 | 48.22 | 50.68 | 27.34 | 108.64 | 135.12 | 92.4 | 150.14 | |
EPS | 49.36 | 108.63 | 140.11 | 154.41 | 9.41 | 5.11 | 18.58 | 22.96 | 15.97 | 25.87 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
SOURCES OF FUNDS : | |||||||
Share Capital | 59.49 | 59.49 | 59.49 | 58.33 | 55.67 | 55.67 | 3.28 |
Reserves Total | 1,079.38 | 912.74 | 783.67 | 599.65 | 377.82 | 350.7 | 336.26 |
Total Shareholders Funds | 1,138.87 | 972.23 | 843.16 | 657.98 | 433.49 | 406.37 | 339.54 |
Secured Loans | 30 | 18 | 0 | 86.92 | 150.06 | 157.79 | 125.81 |
Unsecured Loans | 15.79 | 14.33 | 12.87 | 11.7 | 9.71 | 9.1 | 6.65 |
Total Debt | 45.79 | 32.33 | 12.87 | 98.62 | 159.77 | 166.89 | 132.46 |
Other Liabilities | 12.52 | 11.92 | 13.14 | 11.31 | 12.33 | 9.63 | 10.34 |
Total Liabilities | 1,197.18 | 1,016.48 | 869.17 | 767.91 | 605.59 | 582.89 | 482.34 |
APPLICATION OF FUNDS : | |||||||
Gross Block | 1,052.24 | 902.14 | 790.89 | 723.7 | 662.08 | 582.55 | 373.08 |
Less: Accumulated Depreciation | 338.78 | 278.63 | 225.01 | 174.76 | 125.78 | 82.08 | 46.23 |
Net Block | 713.46 | 623.51 | 565.88 | 548.94 | 536.3 | 500.47 | 326.85 |
Capital Work in Progress | 12.36 | 58.12 | 4.1 | 8.28 | 11.24 | 11.22 | 16.04 |
Investments | 196.18 | 260.03 | 184.35 | 60.43 | 11.86 | 26 | 66.96 |
Inventories | 389.18 | 119.92 | 120.99 | 96.17 | 120.17 | 124.85 | 134.08 |
Sundry Debtors | 10.51 | 8.66 | 4.77 | 4.89 | 7.2 | 7.32 | 3.61 |
Cash and Bank Balance | 103.44 | 124.62 | 131.85 | 224.45 | 68.71 | 21.53 | 13.99 |
Loans and Advances | 22.01 | 30.56 | 15.45 | 15.97 | 15.28 | 34.21 | 14.74 |
Total Current Assets | 525.13 | 283.76 | 273.05 | 341.48 | 211.36 | 187.91 | 166.41 |
Current Liabilities | 207.83 | 179.86 | 150.97 | 131.82 | 121.61 | 122.6 | 90.32 |
Provisions | 48.83 | 32.06 | 33.71 | 27.06 | 28.89 | 20.61 | 15.56 |
Total Current Liabilities & Provisions | 256.66 | 211.92 | 184.68 | 158.88 | 150.5 | 143.21 | 105.88 |
Net Current Assets | 268.47 | 71.85 | 88.37 | 182.6 | 60.86 | 44.7 | 60.53 |
Deferred Tax Assets | 52.68 | 48.93 | 12.06 | 15.67 | 10.74 | 11.47 | 13.75 |
Deferred Tax Liability | 76.54 | 71.9 | 46.62 | 61.07 | 47.23 | 36.98 | 32.62 |
Net Deferred Tax | -23.86 | -22.97 | -34.56 | -45.4 | -36.49 | -25.51 | -18.87 |
Other Assets | 30.56 | 25.93 | 61.04 | 13.04 | 21.82 | 26.01 | 30.83 |
Total Assets | 1,197.17 | 1,016.48 | 869.17 | 767.9 | 605.59 | 582.89 | 482.34 |
Contingent Liabilities | 0.86 | 0.94 | 0.47 | 8.22 | 11.48 | 0.33 | 0.33 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 59.49 | 59.49 | 59.49 | 58.33 | 55.67 | 55.67 | 3.27 | 3.27 | 3.27 | 3.27 |
Reserves Total | 977.02 | 823.64 | 727.9 | 545.93 | 341.31 | 341.26 | 339.57 | 287.41 | 240.92 | 213.7 |
Total Shareholders Funds | 1,036.51 | 883.13 | 787.39 | 604.26 | 396.98 | 396.93 | 342.84 | 290.68 | 244.19 | 216.97 |
Secured Loans | 0 | 0 | 0 | 86.92 | 126.73 | 141.6 | 116.56 | 128.34 | 93.11 | 121.31 |
Unsecured Loans | 12.98 | 13.77 | 12.8 | 11.5 | 32.79 | 16.19 | 9.25 | 7.8 | 16.09 | 0.37 |
Total Debt | 12.98 | 13.77 | 12.8 | 98.42 | 159.52 | 157.79 | 125.81 | 136.14 | 109.2 | 121.68 |
Other Liabilities | 12.66 | 12.26 | 13.06 | 11.27 | 12.32 | 9.63 | 10.34 | 10.31 | 5.64 | 3.9 |
Total Liabilities | 1,062.15 | 909.16 | 813.25 | 713.95 | 568.82 | 564.35 | 478.99 | 437.13 | 359.03 | 342.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 893.03 | 822.66 | 720.22 | 658.56 | 600.14 | 535.79 | 338.89 | 249.55 | 214.24 | 162.18 |
Less : Accumulated Depreciation | 314.87 | 260.02 | 209.86 | 163.81 | 118.26 | 74.89 | 42.47 | 17.75 | 54.22 | 37.18 |
Net Block | 578.16 | 562.64 | 510.36 | 494.75 | 481.88 | 460.9 | 296.42 | 231.8 | 160.02 | 125 |
Capital Work in Progress | 12.25 | 30.37 | 4.08 | 8.26 | 8.5 | 10.98 | 15.01 | 30.47 | 35.7 | 4.51 |
Producing Properties | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 0 | 0 |
Investments | 237.69 | 309.48 | 228.13 | 104.21 | 55.31 | 66.78 | 108.51 | 109.14 | 94.99 | 84.63 |
Inventories | 355.38 | 97.36 | 108.19 | 85.35 | 111.02 | 117.45 | 129.58 | 82.82 | 89.15 | 141.67 |
Sundry Debtors | 8.85 | 8.31 | 4.74 | 4.88 | 3.67 | 3.72 | 1.94 | 0.53 | 0.51 | 1.15 |
Cash and Bank Balance | 39.39 | 31.44 | 60.36 | 159.94 | 26.77 | 10.1 | 11.17 | 6.94 | 9.18 | 11.26 |
Loans and Advances | 17.64 | 24.64 | 15.25 | 16.31 | 12.35 | 30.5 | 15.32 | 33.05 | 5.24 | 13.35 |
Total Current Assets | 421.26 | 161.75 | 188.54 | 266.47 | 153.81 | 161.77 | 158 | 123.34 | 104.08 | 167.43 |
Current Liabilities | 181.65 | 157.67 | 136.43 | 124.18 | 110.77 | 115.55 | 99.29 | 79.77 | 57.89 | 56.94 |
Provisions | 43.46 | 30.23 | 29.36 | 26.81 | 22.26 | 19.79 | 1.62 | 0.84 | 9.95 | 3.09 |
Total Current Liabilities & Provisions | 225.11 | 187.9 | 165.79 | 151 | 133.03 | 135.34 | 100.9 | 80.61 | 67.85 | 60.03 |
Net Current Assets | 196.14 | -26.15 | 22.75 | 115.48 | 20.78 | 26.43 | 57.1 | 42.73 | 36.23 | 107.4 |
Deferred Tax Assets | 12.56 | 12.26 | 11.79 | 14.78 | 10.71 | 5.87 | 0 | 0 | 0 | 0 |
Deferred Tax Liability | 27.72 | 28.87 | 37.84 | 52.82 | 41.78 | 29.61 | 20.85 | 13.08 | 8.7 | 8.32 |
Net Deferred Tax | -15.16 | -16.61 | -26.05 | -38.04 | -31.07 | -23.74 | -20.85 | -13.08 | -8.7 | -8.32 |
Other Assets | 53.07 | 49.44 | 73.98 | 29.28 | 33.41 | 23 | 22.81 | 34.31 | 40.79 | 29.31 |
Total Assets | 1,062.15 | 909.17 | 813.25 | 713.94 | 568.81 | 564.35 | 479 | 437.14 | 359.03 | 342.53 |
Contingent Liabilities | 30.88 | 30.94 | 0.47 | 8.22 | 11.48 | 0.33 | 0 | 0.51 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 243.79 |
Depreciation | 70.07 |
Interest (Net) | -8.24 |
P/L on Sales of Assets | 0.96 |
P/L on Sales of Invest | -5.88 |
Prov. and W/O (Net) | 0.49 |
P/L in Forex | -1.34 |
Total Adjustments (PBT and Ext... | 52.1 |
Operating Profit before Workin... | 295.89 |
Trade and 0ther Receivables | -2.29 |
Inventories | -269.18 |
Trade Payables | 31.11 |
Total Adjustments (OP before W... | -233.32 |
Cash Generated from/(used in) ... | 62.57 |
Direct Taxes Paid | -63.29 |
Total Adjustments(Cash Generat... | -63.29 |
Cash Flow before Extraordinary... | -0.71 |
Net Cash from Operating Activi... | -0.71 |
Purchased of Fixed Assets | -106.55 |
Sale of Fixed Assets | 2.57 |
Purchase of Investments | -1,267.98 |
Sale of Investments | 1,341.33 |
Interest Received | 10.98 |
Net Cash used in Investing Act... | 30.3 |
Proceed from 0ther Long Term B... | 12 |
Of Financial Liabilities | -12.33 |
Interest Paid | -0.92 |
Net Cash used in Financing Act... | -1.25 |
Net Profit before Tax and Extr... | 205.84 |
Depreciation | 64.28 |
Interest (Net) | -9.36 |
P/L on Sales of Assets | 0.81 |
P/L on Sales of Invest | -5.88 |
Prov. and W/O (Net) | 0.45 |
Total Adjustments (PBT and Ext... | 46.33 |
Operating Profit before Workin... | 252.17 |
Trade and 0ther Receivables | -0.93 |
Inventories | -258.02 |
Trade Payables | 26.1 |
Total Adjustments (OP before W... | -223.42 |
Cash Generated from/(used in) ... | 28.75 |
Direct Taxes Paid | -43.69 |
Total Adjustments(Cash Generat... | -43.69 |
Cash Flow before Extraordinary... | -14.94 |
Net Cash from Operating Activi... | -14.94 |
Purchased of Fixed Assets | -64.75 |
Sale of Fixed Assets | 2.44 |
Purchase of Investments | -1,259.65 |
Sale of Investments | 1,340.88 |
Interest Received | 10.81 |
Loans to Subsidiaires | -5.6 |
Net Cash used in Investing Act... | 31.61 |
Of Financial Liabilities | -3.45 |
Net Cash used in Financing Act... | -3.45 |
Company Details
Registered Office |
|
Address | 8-2-293/82/A/270-Q Rd No 10-C, Jubilee Hills |
City | Hyderabad |
State | Telangana |
Pin Code | 500033 |
Tel. No. | 91-40-4546-7777 |
Fax. No. | 91-40-4546-7788 |
mail@dodladairy.com | |
Internet | http://www.dodladairy.com |
Registrars |
|
Address | 8-2-293/82/A/270-Q Rd No 10-C |
City | Hyderabad |
State | Telangana |
Pin Code | 500033 |
Tel. No. | 91-40-4546-7777 |
Fax. No. | 91-40-4546-7788 |
mail@dodladairy.com | |
Internet | http://www.dodladairy.com |
Management |
|
Name | Designation |
D Sesha Reddy | Chairman & Director |
Dodla Sunil Reddy | Managing Director |
Madhusudhana Reddy Ambavaram | Whole-time Director |
Akshay Tanna | Non Executive Director |
Raja Rathinam | Independent Director |
Rampraveen Swaminathan | Non-Exec. & Independent Dir. |
T P Raman | Non-Exec. & Independent Dir. |
Surya Prakash Mungelkar | Company Sec. & Compli. Officer |
Vinoda Kailas | Independent Director |