Dixon Technologies (India) Ltd

NSE :DIXON   BSE :540699  Sector : Consumer Durables
Buy, Sell or Hold DIXON? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

02 May
8410.30
(0.82%)
30 Apr
8341.75
(-1.52%)
29 Apr
8470.55
(-1.28%)
26 Apr
8580.15
(6.01%)
25 Apr
8093.40
(-0.64%)
24 Apr
8145.75
(4.88%)
23 Apr
7766.65
(-0.70%)
22 Apr
7821.15
(3.84%)
19 Apr
7531.95
(0.45%)
18 Apr
7498.35
(-0.81%)
16 Apr
7559.95
(-0.96%)
15 Apr
7633.00
(-2.71%)
12 Apr
7845.40
(0.22%)
10 Apr
7828.10
(1.76%)
09 Apr
7692.45
(0.75%)
08 Apr
7635.30
(-0.33%)
05 Apr
7660.50
(0.42%)
04 Apr
7628.25
(-0.92%)
03 Apr
7699.45
(-2.73%)
02 Apr
7915.50
(4.26%)
01 Apr
7592.05
(1.51%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

8376.87


10 DMA
Bullish

8065.6


20 DMA
Bullish

7887.49


50 DMA
Bullish

7333.03


100 DMA
Bullish

6798.54


200 DMA
Bullish

5902.68



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 02, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 8619.6 8521.8 8452.53 - -
R2 8521.8 8463.14 8438.45 8532.31 -
R1 8466.05 8426.91 8424.38 8487.07 8493.93
P 8368.25 8368.25 8368.25 8378.76 8382.19
S1 8312.5 8309.59 8396.22 8333.52 8340.38
S2 8214.7 8273.36 8382.15 8225.21 -
S3 8158.95 8214.7 8368.07 - -

Key Metrics

EPS

34.52

P/E

243.59

P/B

39.93

Dividend Yield

0.04%

Market Cap

50,312 Cr.

Face Value

2

Book Value

210.59

ROE

22.36%

EBITDA Growth

187.64 Cr.

Debt/Equity

0.49

Shareholding Pattern

  33.44% Total Promoter Holding
18.39% Mutual Fund Holdings
17.84% FIIs
21.71% Non Institution
8.27% Insurance Companies
0% Custodians
0.35% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dixon Technologies (India) Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2408.23 3068.85 3277.38 4946.37 4822.5
PROFIT 51.91 80.63 68.82 107.32 96.44
EPS 8.74 13.57 11.28 19.04 16.29

Dixon Technologies (India) Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1542.5 1671.43 1516.52 2081.05 1450.92
PROFIT 48.78 64.29 47.95 57.25 37.02
EPS 8.22 10.82 8.05 9.61 6.21

Profit & Loss (Figures in Rs. Crores)


Dixon Technologies (India) Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1101.82 1214.01 1419.01 2483.97 2880.78 2975.42 4458.46 6433.44 10811.31 12193.67
PROFIT 13.78 11.71 34.98 47.97 60.94 63.06 120.7 159.76 189.77 257.31
EPS 0 0 0 0 10.76 11.19 20.83 27.29 32.07 42.83

Dixon Technologies (India) Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1072.37 1125.78 1264.68 1664.99 2243.28 2534.95 3712.27 5675.8 7499.83 6987.57
PROFIT 11.23 9.96 27.03 44.13 57.14 56.3 110.82 151.94 150.59 212.85
EPS 35.34 31.42 114.76 38.58 10.07 9.96 19.12 25.96 25.44 35.46

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 20.7311.8711.7111.5711.3311.3310.993.13.13.1
Reserves Total 1,273984.91725.59529.76366.89303.65186.08117.7379.8368.59
Equity Application Money00000001.981.921.92
Total Shareholders Funds1,293.73996.78737.3541.33378.22314.98197.07122.8184.8573.61
Minority Interest-0.280.550000002.992.09
Secured Loans 173.8457.99156.0961.67141.1640.5642.8742.144.7856.09
Unsecured Loans 270.47208.91138.44250.084.070.0837.537.537.5
Total Debt444.27666.9294.5386.67141.2444.6342.9579.682.2893.59
Other Liabilities33.3529.199.6895.86163.043.623.172.411.71.43
Total Liabilities1,771.071,693.421,041.51723.86682.5363.23243.19204.82171.82170.72
APPLICATION OF FUNDS :
Gross Block 1,530.681,201.29667.27496.58288.36205.1147.2167.31133.87117.47
Less: Accumulated Depreciation287.04198111.9679.4646.7925.4110.5741.7734.9732.31
Less: Impairment of Assets005.083.030.630.630.071.951.890.94
Net Block1,243.641,003.29550.23414.09240.94179.06136.56123.5997.0184.22
Capital Work in Progress119.722.3972.399.5518.7715.941.960.0100
Investments 44.15140.9695.2507.6111.1200.16.036.32
Inventories 957.871,155.69743.25497.84408.36322.34282.2136.28113.0393.33
Sundry Debtors 1,715.451,356.351,089.06515.12516.74298.5280.2187.6154.3946.39
Cash and Bank Balance229.18182.3468.88100.1636.7244.1215.337.466.894.63
Loans and Advances 206.77317.6194.64133.0699.9578.1559.9639.9330.3739.86
Total Current Assets3,109.273,011.982,095.831,246.181,061.78743.12637.69271.29204.68184.2
Current Liabilities 2,864.722,547.811,780.06952.79784.65590.63526.72195.47141.98110.06
Provisions 21.2415.825.715.559.37.6118.769.774.384.53
Total Current Liabilities & Provisions2,885.962,563.631,785.77958.34793.96598.24545.48205.24146.36114.59
Net Current Assets223.31448.35310.06287.84267.82144.8892.2166.0458.3269.61
Deferred Tax Assets6.044.374.614.366.3813.5813.843.831.591.09
Deferred Tax Liability28.4424.4922.9919.1220.7717.6513.5910.997.777.04
Net Deferred Tax-22.4-20.12-18.38-14.76-14.39-4.070.25-7.16-6.18-5.95
Other Assets162.6798.5531.9627.15161.7616.3112.2122.2416.6316.52
Total Assets1,771.071,693.421,041.51723.87682.51363.22243.19204.82171.81170.72
Contingent Liabilities3,124.853,310.681,616.4892.02491283.02183.45169.3112.3265.71
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 11.9111.8711.7111.5711.3311.3310.993.13.13.1
Reserves Total 1,154.49910.39690.61502.59348.74292.49178.84108.1576.4267.21
Equity Application Money00000001.981.921.92
Total Shareholders Funds1,166.4922.26702.32514.16360.07303.82189.83113.2381.4472.23
Secured Loans 72.02245.8130.5636.83138.4340.5642.8732.4227.8449.49
Unsecured Loans 170.77127.0791.9839.20.084.070.0837.537.537.5
Total Debt242.79372.87222.5476.03138.5144.6342.9569.9265.3486.99
Other Liabilities24.1724.118.387.534.534.143.112.251.551.33
Total Liabilities1,433.361,319.24933.16677.72503.11352.59235.89185.4148.33160.55
APPLICATION OF FUNDS :
Gross Block 929.84758.06484.1428.84251.57192.83138.58122.3108.36100.72
Less : Accumulated Depreciation 188.95150.3297.8475.3743.6623.99.8934.9430.0728.87
Less:Impairment of Assets005.083.030.630.630.071.951.890.94
Net Block 740.89607.74381.18350.44207.28168.3128.6285.4176.470.91
Capital Work in Progress52.3318.9671.559.5518.7715.941.960.0100
Investments 137.74226.89140.2845.011813.259.0525.48.598.6
Inventories 432.67655.89555.44364296.92231.6156.6688.7198.9286.62
Sundry Debtors 930.66845.591,003428.61439.38129.46133.7468.5645.7637.8
Cash and Bank Balance49.21116.4740.9397.6927.5435.915.562.774.083.73
Loans and Advances 111.59152.7200.199.481.0859.8749.8537.534.5744.8
Total Current Assets1,524.131,770.651,799.47989.7844.9456.84345.81197.54183.33172.94
Current Liabilities 1,267.251,385.461,465.77726.41577.19304.37244.85129.04125.5597.81
Provisions 15.548.785.514.599.167.317.467.033.233.38
Total Current Liabilities & Provisions1,282.791,394.241,471.28731586.35311.67262.31136.07128.78101.19
Net Current Assets241.34376.41328.19258.7258.56145.1783.561.4754.5571.75
Deferred Tax Assets3.553.092.632.227.6912.8913.582.041.551.09
Deferred Tax Liability19.4515.4617.1814.7921.6116.7712.918.247.567.04
Net Deferred Tax-15.9-12.37-14.55-12.57-13.92-3.880.67-6.2-6.01-5.95
Other Assets276.96101.6126.5126.614.4213.8112.0919.3214.815.25
Total Assets1,433.361,319.24933.16677.72503.11352.58235.89185.4148.33160.56
Contingent Liabilities4,568.574,336.271,751.31811.44451.93280.48190.5149.291.3257.31

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...343.16
Depreciation114.63
Interest (Net)59.28
P/L on Sales of Assets3.2
Prov. and W/O (Net)-2.18
P/L in Forex2.22
Total Adjustments (PBT and Ext...188.19
Operating Profit before Workin...531.35
Trade and 0ther Receivables-359.2
Inventories197.81
Trade Payables138.83
Total Adjustments (OP before W...276.39
Cash Generated from/(used in) ...807.74
Direct Taxes Paid-81.99
Total Adjustments(Cash Generat...-81.99
Cash Flow before Extraordinary...725.75
Net Cash from Operating Activi...725.75
Sale of Fixed Assets10.98
Purchase of Investments-36.59
Sale of Investments135.01
Investment Income0.78
Interest Received1.29
Net Cash used in Investing Act...-355.55
Proceeds from Issue of shares ...33.57
Proceed from 0ther Long Term B...33.36
Of the Long Tem Borrowings-195.91
Of the Short Term Borrowings-115.04
Dividend Paid-11.87
Interest Paid-73.73
Net Cash used in Financing Act...-329.62
Net Profit before Tax and Extr...285.25
Depreciation57.61
Interest (Net)23.17
Dividend Received2.85
P/L on Sales of Assets3.05
Prov. and W/O (Net)-1.76
P/L in Forex3.09
Total Adjustments (PBT and Ext...91.9
Operating Profit before Workin...377.15
Trade and 0ther Receivables-85.09
Inventories223.22
Trade Payables-118.2
Total Adjustments (OP before W...91.51
Cash Generated from/(used in) ...468.66
Direct Taxes Paid-64.2
Total Adjustments(Cash Generat...-64.2
Cash Flow before Extraordinary...404.46
Net Cash from Operating Activi...404.46
Sale of Fixed Assets8.71
Sale of Investments105.77
Interest Received13.05
Invest.In Subsidiaires-15.87
Net Cash used in Investing Act...-282.95
Proceeds from Issue of shares ...33.57
Of the Long Tem Borrowings-128.3
Of the Short Term Borrowings-38.36
Of Financial Liabilities-16.8
Dividend Paid-11.87
Interest Paid-27.17
Net Cash used in Financing Act...-188.93

Company Details

Registered Office
AddressB-14 & 15 Phase-II,
Gautam Buddha Nagar
CityNoida
StateUttar Pradesh
Pin Code201305
Tel. No.91-120-4737200
Fax. No.91-120-4737263
Emailinvestorrelations@dixoninfo.com
Internethttp://www.dixoninfo.com
Registrars
AddressB-14 & 15 Phase-II
CityNoida
StateUttar Pradesh
Pin Code201305
Tel. No.91-120-4737200
Fax. No.91-120-4737263
Emailinvestorrelations@dixoninfo.com
Internethttp://www.dixoninfo.com
Management
Name Designation
Sunil VachaniExecutive Chairman
Atul B LallVice Chairman & M.D.
Poornima ShenoyIndependent Director
Manuji ZarabiIndependent Director
MANOJ MAHESHWARIIndependent Director
Ashish Kumar.Company Sec. & Compli. Officer
Keng Tsung KuoIndependent Director
Rakesh MohanNon-Exec. & Independent Dir.