Divis Laboratories Ltd

NSE :DIVISLAB   BSE :532488  Sector : Pharmaceuticals
Buy, Sell or Hold DIVISLAB? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

03 May
3950.95
(-0.35%)
02 May
3964.65
(-0.94%)
30 Apr
4002.40
(0.33%)
29 Apr
3989.25
(-0.67%)
26 Apr
4016.35
(4.49%)
25 Apr
3843.80
(0.79%)
24 Apr
3813.80
(1.20%)
23 Apr
3768.65
(0.83%)
22 Apr
3737.50
(1.79%)
19 Apr
3671.70
(-1.00%)
18 Apr
3708.90
(-1.47%)
16 Apr
3764.20
(1.28%)
15 Apr
3716.55
(-1.67%)
12 Apr
3779.70
(1.09%)
10 Apr
3739.10
(-1.73%)
09 Apr
3804.95
(0.24%)
08 Apr
3796.00
(1.28%)
05 Apr
3748.15
(0.37%)
04 Apr
3734.20
(1.34%)
03 Apr
3684.90
(1.72%)
02 Apr
3622.50
(1.53%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

3985.77


10 DMA
Bullish

3876.1


20 DMA
Bullish

3812.24


50 DMA
Bullish

3643.13


100 DMA
Bullish

3700.94


200 DMA
Bullish

3680.39



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 03, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4085.64 4038.32 3975.98 - -
R2 4038.32 4003.56 3967.63 4039.23 -
R1 3994.64 3982.08 3959.29 3996.46 4016.48
P 3947.32 3947.32 3947.32 3948.23 3958.24
S1 3903.64 3912.56 3942.61 3905.46 3925.48
S2 3856.32 3891.08 3934.27 3857.23 -
S3 3812.64 3856.32 3925.93 - -

Key Metrics

EPS

51.38

P/E

76.89

P/B

8.33

Dividend Yield

0.76%

Market Cap

1,04,885 Cr.

Face Value

2

Book Value

474.52

ROE

14.89%

EBITDA Growth

583 Cr.

Debt/Equity

0

Shareholding Pattern

  51.92% Total Promoter Holding
14.28% Mutual Fund Holdings
14.68% FIIs
11.19% Non Institution
7.24% Insurance Companies
0% Custodians
0.69% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Divis Laboratories Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1821 2017 1859 1995 1950
PROFIT 306 321 356 348 358
EPS 11.56 12.09 13.41 13.11 13.5

Divis Laboratories Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1807 1974 1810 1953 1902
PROFIT 310 319 345 342 358
EPS 11.71 12.01 12.99 12.89 13.5

Profit & Loss (Figures in Rs. Crores)


Divis Laboratories Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2725.46 3399.24 3848.43 4180.05 4001.6 5406.48 5690.03 7110.63 9597.53 8089.14
PROFIT 775.2 857.11 1128.59 1061.58 881.41 1353.05 1335.11 1986.75 2962.1 1824.25
EPS 27.43 30.04 42.41 39.95 33.04 50.96 51.86 74.75 111.53 68.69

Divis Laboratories Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2711.61 3357.67 3793.98 4121.4 3947.8 5280.46 5594.53 6961.14 9441.07 7924.15
PROFIT 793.59 852.61 1114.16 1054.41 872.13 1313.87 1331.25 1957.17 2950.19 1809.02
EPS 28.13 29.87 41.84 39.68 32.76 50.2 51.71 73.64 111.08 68.12

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 53.0953.0953.0953.0953.0953.0953.0953.0926.5526.55
Reserves Total 12,71411,675.099,241.527,256.836,904.065,871.715,304.34,240.213,468.812,936.8
Total Shareholders Funds12,767.0911,728.189,294.617,309.926,957.155,924.85,357.394,293.33,495.362,963.35
Secured Loans 000.3533.63105.663.1135.7442.4725.0716.87
Unsecured Loans 3.263.694.485.2200001.551.55
Total Debt3.263.694.8338.85105.663.1135.7442.4726.6218.42
Other Liabilities30.6226.7125.2520.5213.1714.9515.311.576.993.18
Total Liabilities12,800.9711,758.589,324.697,369.297,075.926,002.865,408.434,347.343,528.972,984.95
APPLICATION OF FUNDS :
Gross Block 6,364.765,624.274,691.863,514.252,633.932,373.451,793.952,196.081,953.021,740.34
Less: Accumulated Depreciation1,642.161,299.22987.99732.4546.16377.26234.76757.32644.13518.5
Net Block4,722.64,325.053,703.872,781.852,087.771,996.191,559.191,438.761,308.891,221.84
Capital Work in Progress211.88469.93710.62919.69491.91119.76443.57263.91218.18144.48
Investments 77.0572.010.01971.361,945.61,889.291,630.73802.86733501.88
Inventories 3,000.412,828.622,145.231,863.861,772.341,350.671,319.911,207.831,162.64932.42
Sundry Debtors 1,792.532,423.881,676.521,413.351,163.371,014.36900.92880.92741.64723.7
Cash and Bank Balance4,213.092,818.882,156.03122.63115.26112.4678.773.4365.2240.51
Loans and Advances 305.71280.12196.93308.64200.74168.3580.2662.0169.8957.85
Total Current Assets9,311.748,351.56,174.713,708.483,251.712,645.842,379.792,224.192,039.391,754.48
Current Liabilities 1,093.461,188.91,102.83880.06735.85586.67622.43475.33429.81298.96
Provisions 7.135.838.4912.395.33.641.282.17320.14311.58
Total Current Liabilities & Provisions1,100.591,194.731,111.32892.45741.15590.31623.71477.5749.95610.54
Net Current Assets8,211.157,156.775,063.392,816.032,510.562,055.531,756.081,746.691,289.441,143.94
Deferred Tax Assets31.2536.0416.2714.5711.9914.2948.981.186.670
Deferred Tax Liability554.22442.97351.1284.15230.83205.94171.73154.31132.89115
Net Deferred Tax-522.97-406.93-334.83-269.58-218.84-191.65-122.83-73.13-126.22-115
Other Assets101.26141.75181.63149.94258.92133.74141.69168.24105.6787.81
Total Assets12,800.9711,758.589,324.697,369.297,075.926,002.865,408.434,347.343,528.972,984.96
Contingent Liabilities89.0389.037.067.71360.77350.11273.1977.7883.0180.8
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 53.0953.0953.0953.0953.0953.0953.0953.0926.5526.55
Reserves Total 12,652.3311,638.269,218.487,263.66,920.225,906.565,355.824,303.953,535.413,007.87
Total Shareholders Funds12,705.4211,691.359,271.577,316.696,973.315,959.655,408.914,357.043,561.963,034.42
Secured Loans 000.3533.63105.663.1135.7441.4225.0716.32
Unsecured Loans 00000001.051.552.1
Total Debt000.3533.63105.663.1135.7442.4726.6218.42
Other Liabilities30.6226.7125.2520.5213.1714.9515.311.576.993.18
Total Liabilities12,736.0411,718.069,297.177,370.847,092.086,037.715,459.954,411.083,595.573,056.02
APPLICATION OF FUNDS :
Gross Block 6,357.255,617.694,685.463,508.062,633.292,372.921,793.572,195.421,952.41,739.79
Less : Accumulated Depreciation 1,638.491,296.72986.45731.8545.85377.04234.62756.78643.67518.19
Net Block 4,718.764,320.973,699.012,776.262,087.441,995.881,558.951,438.641,308.731,221.6
Capital Work in Progress211.88469.93710.62919.69491.91119.76443.57263.91218.18144.48
Investments 84.4179.377.37978.721,952.961,896.661,639.09813.04735.82504.69
Inventories 2,780.452,644.052,042.71,744.171,663.181,281.391,255.761,162.891,114.9893.27
Sundry Debtors 1,964.32,569.91,745.561,533.211,282.241,112.111,002.89966.12823.03791.64
Cash and Bank Balance4,187.562,803.682,142.01107.36105.291.4866.4759.3856.6635.77
Loans and Advances 303.14278.33195.04305.08198.53179.6483.3166.8668.3856.86
Total Current Assets9,235.458,295.966,125.313,689.823,249.152,664.622,408.432,255.252,062.971,777.53
Current Liabilities 1,073.451,164.251,086.03866.85725.81576.44618.82469.31426.61294.69
Provisions 4.924.152.512.461.110.941.284.81320.14311.58
Total Current Liabilities & Provisions1,078.371,168.41,088.54869.31726.92577.38620.1474.12746.75606.27
Net Current Assets8,157.087,127.565,036.772,820.512,522.232,087.241,788.331,781.131,316.221,171.26
Deferred Tax Assets15.6721.5713.0410.199.6513.2541.774.0200
Deferred Tax Liability552.88442.97351.1284.15230.83205.94171.73154.31132.45121.67
Net Deferred Tax-537.21-421.4-338.06-273.96-221.18-192.69-130.03-80.29-132.45-121.67
Other Assets101.12141.63181.46149.62258.72130.86160.04194.65149.07135.65
Total Assets12,736.0411,718.069,297.177,370.847,092.086,037.715,459.954,411.083,595.573,056.02
Contingent Liabilities89.0389.037.067.71360.77350.11273.1977.7883.0180.8

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,368.63
Depreciation343.18
Interest (Net)-204.26
P/L on Sales of Assets1.13
Prov. and W/O (Net)0.33
P/L in Forex9.7
Total Adjustments (PBT and Ext...144.94
Operating Profit before Workin...2,513.57
Trade and 0ther Receivables650.41
Inventories-171.79
Trade Payables-34.06
Total Adjustments (OP before W...418.81
Cash Generated from/(used in) ...2,932.38
Direct Taxes Paid-472.65
Total Adjustments(Cash Generat...-472.65
Cash Flow before Extraordinary...2,459.73
Net Cash from Operating Activi...2,459.73
Purchased of Fixed Assets-473.02
Sale of Fixed Assets0.01
Interest Received204.59
Net Cash used in Investing Act...-2,707.62
Of Financial Liabilities-0.43
Dividend Paid-796.41
Interest Paid-0.33
Net Cash used in Financing Act...-797.17
Net Profit before Tax and Extr...2,354.1
Depreciation342.07
Interest (Net)-204.41
P/L on Sales of Assets1.13
P/L in Forex-15.51
Total Adjustments (PBT and Ext...118.14
Operating Profit before Workin...2,472.24
Trade and 0ther Receivables638.07
Inventories-136.4
Trade Payables-29.53
Total Adjustments (OP before W...447.3
Cash Generated from/(used in) ...2,919.54
Direct Taxes Paid-471.59
Total Adjustments(Cash Generat...-471.59
Cash Flow before Extraordinary...2,447.95
Net Cash from Operating Activi...2,447.95
Purchased of Fixed Assets-472.15
Sale of Fixed Assets0.01
Interest Received204.59
Inter Corporate Deposits-4,040.38
Net Cash used in Investing Act...-2,706.75
Dividend Paid-796.41
Interest Paid-0.18
Net Cash used in Financing Act...-796.59

Company Details

Registered Office
Address1-72-23(P)/DIVIS/303 Divi Towe,
Cyber Hills Gachibowli
CityHyderabad
StateTelangana
Pin Code500032
Tel. No.91-40-23786300/23786352/400
Fax. No.91-40-23786460
Emailmail@divislaboratories.com; cs@divislaboratories.c
Internethttp://www.divislabs.com
Registrars
Address1-72-23(P)/DIVIS/303 Divi Towe
CityHyderabad
StateTelangana
Pin Code500032
Tel. No.91-40-23786300/23786352/400
Fax. No.91-40-23786460
Emailmail@divislaboratories.com; cs@divislaboratories.c
Internethttp://www.divislabs.com
Management
Name Designation
Murali K DiviChairman & Managing Director
N V RamanaExecutive Director
Madhusudana Rao DiviWhole Time Director (Projects)
Kiran S DiviWhole Time Director & CEO
G Suresh KumarIndependent Director
Ranga Rao RavipatiIndependent Director
K V K SeshavataramIndependent Director
Ramesh B V NimmagaddaChairman(Non Exe)&Director(Ind
Nilima MotapartiWhole Time Director -Commercia
S GanapatyIndependent Director
Sunaina SinghIndependent Director
Kosaraju Veerayya ChowdaryIndependent Director
Satish ChoudhuryCompany Sec. & Compli. Officer