Dish TV India Ltd

NSE :DISHTV   BSE :532839  Sector : Entertainment
Buy, Sell or Hold DISHTV? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
10.32
(-1.53%)
21 Nov
10.48
(-2.15%)
19 Nov
10.71
(0.37%)
18 Nov
10.67
(-5.49%)
14 Nov
11.29
(-4.00%)
13 Nov
11.76
(-3.37%)
12 Nov
12.17
(-1.14%)
11 Nov
12.31
(-1.44%)
08 Nov
12.49
(-1.96%)
07 Nov
12.74
(0.24%)
06 Nov
12.71
(0.24%)
05 Nov
12.68
(0.00%)
04 Nov
12.68
(-3.21%)
01 Nov
13.10
(1.47%)
31 Oct
12.91
(0.86%)
30 Oct
12.80
(2.81%)
29 Oct
12.45
(-0.95%)
28 Oct
12.57
(1.78%)
25 Oct
12.35
(-2.68%)
24 Oct
12.69
(-0.63%)
23 Oct
12.77
(-1.08%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

10.7


10 DMA
Bearish

11.49


20 DMA
Bearish

12.09


50 DMA
Bearish

13.2


100 DMA
Bearish

14.15


200 DMA
Bearish

16.1



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 10.84 10.71 10.41 - -
R2 10.71 10.58 10.38 10.7 -
R1 10.51 10.51 10.35 10.49 10.62
P 10.38 10.38 10.38 10.37 10.43
S1 10.18 10.25 10.29 10.16 10.29
S2 10.05 10.18 10.26 10.04 -
S3 9.85 10.05 10.23 - -

Key Metrics

EPS

0

P/E

0

P/B

-0.73

Dividend Yield

0%

Market Cap

1,900 Cr.

Face Value

1

Book Value

-14.2

ROE

0%

EBITDA Growth

148.54 Cr.

Debt/Equity

0

Shareholding Pattern

  4.04% Total Promoter Holding
1.75% Mutual Fund Holdings
9.75% FIIs
81.87% Non Institution
0% Insurance Companies
0% Custodians
2.59% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dish TV India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 485.88 474.58 412.13 461 400.59
PROFIT 5.41 -2.83 -3106.04 -1.56 -37.38
EPS 0.03 -0.01 -10.34 -0.01 -0.19

Dish TV India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 256.08 242.46 200.54 234.37 197.09
PROFIT -1.33 -15.81 -1049.34 -43.04 -45.4
EPS -0.01 -0.08 -6.88 -0.22 -0.24

Profit & Loss (Figures in Rs. Crores)


Dish TV India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2753.84 3126.67 3076.4 4686.58 6231.65 3567.25 3264.33 2814.7 2297.55 1873.31
PROFIT 2.16 689.48 91.47 -67.59 398.44 289.44 131.92 864.74 316.55 41.15
EPS 0.03 6.5 0.77 0 0 -8.99 -6.46 -10.14 -9.14 -10.68

Dish TV India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2745.02 2296.15 2014.87 3009.38 4050.07 1678.48 1744.15 1514.03 1256.27 971.09
PROFIT -1.29 417.51 167.56 33.36 399.89 532.03 278.2 349.49 176.15 -1056.58
EPS 0.01 3.94 1.58 0.18 -7 -7.57 -3.68 -13.16 -11.02 -7.27

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 184.13184.13184.13184.13184.13184.13184.13106.59106.59106.56
Reserves Total -2,948.65-981.11743.652,494.583,657.435,297.66,561.75299.21274.12-419.94
Equity Application Money8.258.258.258.258.258.258.25000
Total Shareholders Funds-2,756.27-788.73936.032,686.963,849.815,489.986,754.13405.8380.71-313.38
Minority Interest-0.07-0.06-60.61-58.96-52.07-34.58-18.08-8.7800
Secured Loans 0.0872.5375.58809.881,784.442,758.243,129.841,136.921,156.381,483.88
Unsecured Loans 2.172.12.0300024.06074.90
Total Debt2.2574.6377.61809.881,784.442,758.243,153.91,136.921,231.281,483.88
Other Liabilities7.0415.3529.0738.7259.5363.56207.06147.780.8124.82
Total Liabilities-2,747.05-698.841,282.13,476.65,641.718,277.210,097.011,681.641,692.81,195.32
APPLICATION OF FUNDS :
Gross Block 15,472.7915,506.2516,610.7616,783.7918,087.6218,866.6317,833.536,640.425,762.724,816.01
Less: Accumulated Depreciation14,401.1714,450.713,593.0810,777.610,406.297,088.455,648.624,598.133,952.693,362.13
Less: Impairment of Assets000001,5430000
Net Block1,071.621,055.553,017.686,006.197,681.3310,235.1812,184.912,042.291,810.031,453.88
Capital Work in Progress352.35652.48961.74947.281,147.72766.6678.06579.63610.03497.16
Investments 15.6500000150164.81232.03200
Inventories 10.9212.899.5221.1822.0124.7138.0513.0812.569.87
Sundry Debtors 65.8392.3380.3693.0586.84140.59145.9986.9772.4663.68
Cash and Bank Balance170.75181.42182.18155.47146.26170.68563292.24339.17428.61
Loans and Advances 573.72473.28454.64467.28428.51,708.27469.96285.16252.96412.5
Total Current Assets821.22759.92726.7736.98683.612,044.251,217677.45677.15914.66
Current Liabilities 1,012.25991.941,418.452,063.732,386.92,807.462,286.41,089.371,031.5903.84
Provisions 4,443.944,192.123,967.43,744.433,580.233,260.922,788.661,399.141,215.081,067.1
Total Current Liabilities & Provisions5,456.195,184.065,385.855,808.165,967.136,068.385,075.062,488.512,246.581,970.94
Net Current Assets-4,634.97-4,424.14-4,659.15-5,071.18-5,283.52-4,024.13-3,858.06-1,811.06-1,569.43-1,056.28
Deferred Tax Assets1,811.221,802.881,193.06650.171,147.761,018.91615.96514.864360
Deferred Tax Liability1,811.22204.960003.4113.313.1200
Net Deferred Tax01,597.921,193.06650.171,147.761,015.5602.65511.744360
Other Assets448.3419.35768.77944.14948.42284.05339.45194.23174.14100.56
Total Assets-2,747.05-698.841,282.13,476.65,641.718,277.210,097.011,681.641,692.81,195.32
Contingent Liabilities1,490.171,780.561,783.531,813.631,711.131,161.44879.83289.26246.45125.87
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 184.13184.13184.13184.13184.13184.13184.13106.59106.59106.56
Reserves Total -2,718.21-1,378.74651.433,073.833,750.275,142.426,539.67170.963.19-418.38
Equity Application Money8.258.258.258.258.258.258.25000
Total Shareholders Funds-2,525.83-1,186.36843.813,266.213,942.655,334.86,732.05277.55109.78-311.82
Secured Loans 00085.04298.45503.91124.03001,483.88
Unsecured Loans 2.172.12.0300024.06000
Total Debt2.172.12.0385.04298.45503.91148.09001,483.88
Other Liabilities4.89.4713.3418.5739.4445.9735.7626.9818.0824.82
Total Liabilities-2,518.86-1,174.79859.183,369.824,280.545,884.686,915.9304.53127.861,196.88
APPLICATION OF FUNDS :
Gross Block 3,663.143,654.213,640.383,615.485,956.697,426.417,317.24735.44651.484,815.29
Less : Accumulated Depreciation 3,569.473,528.932,700.691,748.111,262.77974.25654.08447.71415.23,361.98
Less:Impairment of Assets00001,915.51,5430000
Net Block 93.67125.28939.691,867.372,778.424,909.166,663.16287.73236.281,453.31
Capital Work in Progress2.11.532.497.594.920.9359.6522.133.03470.14
Investments 778.41,529.983,100.065,154.125,153.443,400.68322.98303.21268.04318.04
Inventories 0000000009.87
Sundry Debtors 5378.1769.7168.6665.45109.84127.7681.4164.1563.68
Cash and Bank Balance141.97145.15140.3777.8233.8874.71392.52229.24245.08424.93
Loans and Advances 127.6771.0259.5103.8859.661,126.083,406.74858.25696.08286.38
Total Current Assets322.64294.34269.58250.36158.991,310.633,927.021,168.91,005.31784.86
Current Liabilities 561.6583.31867.991,358.231,616.291,680.621,165.8309.2420.36894.04
Provisions 4,442.74,191.583,966.833,743.063,578.823,259.272,787.971,398.91,193.091,066.11
Total Current Liabilities & Provisions5,004.34,774.894,834.825,101.295,195.114,939.893,953.771,708.11,613.451,960.15
Net Current Assets-4,681.66-4,480.55-4,565.24-4,850.93-5,036.12-3,629.26-26.75-539.2-608.14-1,175.29
Deferred Tax Assets872.18824.04467.14520.05570.02619.06513.2647.1945.40
Deferred Tax Liability872.18305.53103.08275.9123.41516.43952.373.4200
Net Deferred Tax0518.51364.06244.14546.61102.63-439.1143.7745.40
Other Assets1,288.631,130.461,018.12947.53833.291,080.54335.97186.92153.25130.68
Total Assets-2,518.86-1,174.79859.183,369.824,280.545,884.686,915.9304.53127.861,196.88
Contingent Liabilities974.063,470.883,513.714,032.471,201.465,755.43,324.393,047.812,585.76125.87

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-368.64
Depreciation471.91
Interest (Net)252.59
P/L on Sales of Assets7.15
P/L on Sales of Invest-0.05
Prov. and W/O (Net)32.49
P/L in Forex-0.05
Total Adjustments (PBT and Ext...1,166.34
Operating Profit before Workin...797.7
Trade and 0ther Receivables-6.08
Inventories1.97
Trade Payables44.2
Total Adjustments (OP before W...-80.91
Cash Generated from/(used in) ...716.79
Direct Taxes Paid-40.54
Total Adjustments(Cash Generat...-40.54
Cash Flow before Extraordinary...676.25
Net Cash from Operating Activi...676.25
Purchased of Fixed Assets-591.46
Sale of Fixed Assets0.4
Purchase of Investments-15.65
Sale of Investments0.05
Interest Received11.27
Net Cash used in Investing Act...-595.01
Of the Long Tem Borrowings-8.18
Of the Short Term Borrowings-64.24
Interest Paid-15.87
Net Cash used in Financing Act...-88.29
Net Profit before Tax and Extr...-819.67
Depreciation41.8
Interest (Net)244.3
Prov. and W/O (Net)32.11
P/L in Forex-0.27
Total Adjustments (PBT and Ext...947.41
Operating Profit before Workin...127.74
Trade and 0ther Receivables-5.4
Trade Payables8.45
Total Adjustments (OP before W...-77.72
Cash Generated from/(used in) ...50.02
Direct Taxes Paid-25.77
Total Adjustments(Cash Generat...-25.77
Cash Flow before Extraordinary...24.25
Net Cash from Operating Activi...24.25
Purchased of Fixed Assets-11.92
Sale of Fixed Assets0.22
Purchase of Investments-15.65
Interest Received10.48
Net Cash used in Investing Act...-24.8
Interest Paid-6.96
Net Cash used in Financing Act...-6.96

Company Details

Registered Office
Address18th Floor A Wing Marathon,
Futurex N M Joshi Marg Lower P
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-0120-2467541/2467005/5047005
Fax. No.91-22-28726876/4357078
Emailinvestor@dishd2h.com
Internethttp://www.dishtv.in
Registrars
Address18th Floor A Wing Marathon
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-0120-2467541/2467005/5047005
Fax. No.91-22-28726876/4357078
Emailinvestor@dishd2h.com
Internethttp://www.dishtv.in
Management
Name Designation
Rashmi AggarwalIndependent Non Exe. Director
Shankar AggarwalIndependent Director
Gaurav GuptaIndependent Director
Sunil Kumar GuptaIndependent Director
MML VermaIndependent Director
Lalit Behari SinghalIndependent Director
Zohra ChatterjiIndependent Director
Veerender GuptaExecutive Director / Chief Technology Officer
Ranjit SinghCompany Sec. & Compli. Officer
Manoj DobhalDirector
Parag AgarawalIndependent Director
Amit SinghalIndependent Director