Dish TV India Ltd

NSE :DISHTV   BSE :532839  Sector : Entertainment
Buy, Sell or Hold DISHTV? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
16.55
(0.91%)
17 May
16.40
(0.61%)
16 May
16.30
(-1.51%)
15 May
16.55
(1.22%)
14 May
16.35
(2.19%)
13 May
16.00
(-1.23%)
10 May
16.20
(3.18%)
09 May
15.70
(-5.71%)
08 May
16.65
(0.00%)
07 May
16.65
(-2.92%)
06 May
17.15
(-3.11%)
03 May
17.70
(0.85%)
02 May
17.55
(-0.57%)
30 Apr
17.65
(-1.40%)
29 Apr
17.90
(0.00%)
26 Apr
17.90
(0.00%)
25 Apr
17.90
(-0.28%)
24 Apr
17.95
(-1.10%)
23 Apr
18.15
(4.01%)
22 Apr
17.45
(-0.29%)
19 Apr
17.50
(-1.13%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

16.43

10 DMA
Bullish

16.34

20 DMA
Bearish

17.04

50 DMA
Bearish

17.72

100 DMA
Bearish

19.35

200 DMA
Bearish

19.04


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 16.84 16.72 16.61 - -
R2 16.72 16.64 16.59 16.73 -
R1 16.64 16.6 16.57 16.66 16.68
P 16.52 16.52 16.52 16.53 16.54
S1 16.44 16.44 16.53 16.46 16.48
S2 16.32 16.4 16.51 16.33 -
S3 16.24 16.32 16.5 - -

Key Metrics

EPS

0.75

P/E

22.04

P/B

-2.56

Dividend Yield

0%

Market Cap

3,047 Cr.

Face Value

1

Book Value

-6.45

ROE

0%

EBITDA Growth

183.71 Cr.

Debt/Equity

3.07

Shareholding Pattern

  4.04% Total Promoter Holding
1.7% Mutual Fund Holdings
10.87% FIIs
80.81% Non Institution
0% Insurance Companies
0% Custodians
2.58% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Dish TV India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 566.82 513.28 503.2 485.88 474.58
PROFIT -2.85 186.99 20.54 5.41 -2.83
EPS -0.01 -8.94 0.11 0.03 -0.01

Dish TV India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 292.99 283.68 272.01 256.08 242.46
PROFIT -13.9 152.12 2.33 -1.33 -15.81
EPS -0.07 -10.68 0.01 -0.01 -0.08

Profit & Loss (Figures in Rs. Crores)


Dish TV India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2585.66 2753.84 3126.67 3076.4 4686.58 6231.65 3567.25 3264.33 2814.7 2297.55
PROFIT -45.82 2.16 689.48 91.47 -67.59 398.44 289.44 131.92 864.74 316.55
EPS 0 0.03 6.5 0.77 0 0 -8.99 -6.46 -10.14 -9.14

Dish TV India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2586.8 2745.02 2296.15 2014.87 3009.38 4050.07 1678.48 1744.15 1514.03 1256.27
PROFIT -42.46 -1.29 417.51 167.56 33.36 399.89 532.03 278.2 349.49 176.15
EPS 0 0.01 3.94 1.58 0.18 -7 -7.57 -3.68 -13.16 -11.02

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 184.13184.13184.13184.13184.13184.13106.59106.59106.56106.5
Reserves Total -981.11743.652,494.583,657.435,297.66,561.75299.21274.12-419.94-419.1
Equity Application Money8.258.258.258.258.258.250000
Total Shareholders Funds-788.73936.032,686.963,849.815,489.986,754.13405.8380.71-313.38-312.6
Minority Interest-0.06-60.61-58.96-52.07-34.58-18.08-8.78000
Secured Loans 72.5375.58809.881,784.442,758.243,129.841,136.921,156.381,483.881,409.5
Unsecured Loans 2.12.031.970024.06074.900
Total Debt74.6377.61811.851,784.442,758.243,153.91,136.921,231.281,483.881,409.5
Other Liabilities15.3529.0736.8959.5363.56207.06147.780.8124.82106.01
Total Liabilities-698.841,282.13,476.745,641.718,277.210,097.011,681.641,692.81,195.321,202.91
APPLICATION OF FUNDS :
Gross Block 15,506.2516,610.7616,783.7918,087.6218,866.6317,833.536,640.425,762.724,816.014,098.85
Less: Accumulated Depreciation14,450.713,593.0810,777.610,406.297,088.455,648.624,598.133,952.693,362.132,741.76
Less: Impairment of Assets00001,54300000
Net Block1,055.553,017.686,006.197,681.3310,235.1812,184.912,042.291,810.031,453.881,357.09
Capital Work in Progress652.48961.74947.281,147.72766.6678.06579.63610.03497.16422.59
Investments 00000150164.81232.03200200
Inventories 12.899.5221.1822.0124.7138.0513.0812.569.877.48
Sundry Debtors 92.3380.3693.0586.84140.59145.9986.9772.4663.6841.49
Cash and Bank Balance181.42182.18155.47146.26170.68563292.24339.17428.61342.63
Loans and Advances 473.28454.64467.28428.51,708.27469.96285.16252.96412.5303.46
Total Current Assets759.92726.7736.98683.612,044.251,217677.45677.15914.66695.06
Current Liabilities 1,074.331,418.452,063.592,386.92,807.462,286.41,089.371,031.5903.84731.15
Provisions 4,130.673,967.43,744.433,580.233,260.922,788.661,399.141,215.081,067.1836.12
Total Current Liabilities & Provisions5,2055,385.855,808.025,967.136,068.385,075.062,488.512,246.581,970.941,567.27
Net Current Assets-4,445.08-4,659.15-5,071.04-5,283.52-4,024.13-3,858.06-1,811.06-1,569.43-1,056.28-872.21
Deferred Tax Assets1,597.921,193.06650.171,147.761,018.91615.96514.8643600
Deferred Tax Liability00003.4113.313.12000
Net Deferred Tax1,597.921,193.06650.171,147.761,015.5602.65511.7443600
Other Assets440.29768.77944.14948.42284.05339.45194.23174.14100.5695.44
Total Assets-698.841,282.13,476.745,641.718,277.210,097.011,681.641,692.81,195.321,202.91
Contingent Liabilities1,780.561,783.531,813.631,711.131,161.44879.83289.26246.45125.87102.14
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 184.13184.13184.13184.13184.13184.13106.59106.59106.56106.5
Reserves Total -1,378.74651.433,073.833,750.275,142.426,539.67170.963.19-418.38-415.41
Equity Application Money8.258.258.258.258.258.250000
Total Shareholders Funds-1,186.36843.813,266.213,942.655,334.86,732.05277.55109.78-311.82-308.91
Secured Loans 0085.04298.45503.91124.03001,483.881,409.5
Unsecured Loans 2.12.0300024.060000
Total Debt2.12.0385.04298.45503.91148.09001,483.881,409.5
Other Liabilities9.4713.3418.5739.4445.9735.7626.9818.0824.82106.01
Total Liabilities-1,174.79859.183,369.824,280.545,884.686,915.9304.53127.861,196.881,206.6
APPLICATION OF FUNDS :
Gross Block 3,654.213,640.383,615.485,956.697,426.417,317.24735.44651.484,815.294,098.13
Less : Accumulated Depreciation 3,528.932,700.691,748.111,262.77974.25654.08447.71415.23,361.982,741.69
Less:Impairment of Assets0001,915.51,54300000
Net Block 125.28939.691,867.372,778.424,909.166,663.16287.73236.281,453.311,356.44
Capital Work in Progress1.532.497.594.920.9359.6522.133.03470.14407.55
Investments 1,529.983,100.065,154.125,153.443,400.68322.98303.21268.04318.04318.04
Inventories 000000009.877.48
Sundry Debtors 78.1769.7168.6665.45109.84127.7681.4164.1563.6841.49
Cash and Bank Balance145.15140.3777.8233.8874.71392.52229.24245.08424.93339.89
Loans and Advances 71.0259.5103.8859.661,126.083,406.74858.25696.08286.38184.69
Total Current Assets294.34269.58250.36158.991,310.633,927.021,168.91,005.31784.86573.55
Current Liabilities 665.7867.991,358.231,616.291,680.621,165.8309.2420.36894.04730.33
Provisions 4,130.133,966.833,743.063,578.823,259.272,787.971,398.91,193.091,066.11836.09
Total Current Liabilities & Provisions4,795.834,834.825,101.295,195.114,939.893,953.771,708.11,613.451,960.151,566.42
Net Current Assets-4,501.49-4,565.24-4,850.93-5,036.12-3,629.26-26.75-539.2-608.14-1,175.29-992.87
Deferred Tax Assets619.08467.14520.05570.02619.06513.2647.1945.400
Deferred Tax Liability100.57103.08275.9123.41516.43952.373.42000
Net Deferred Tax518.51364.06244.14546.61102.63-439.1143.7745.400
Other Assets1,151.41,018.12947.53833.291,080.54335.97186.92153.25130.68117.44
Total Assets-1,174.79859.183,369.824,280.545,884.686,915.9304.53127.861,196.881,206.6
Contingent Liabilities3,470.883,513.714,032.471,201.465,755.43,324.393,047.812,585.76125.87102.14

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-2,088.13
Depreciation849.1
Interest (Net)265
P/L on Sales of Assets92.99
P/L on Sales of Invest-0.51
Prov. and W/O (Net)125.2
P/L in Forex-0.78
Total Adjustments (PBT and Ext...3,238.46
Operating Profit before Workin...1,150.33
Trade and 0ther Receivables-19.33
Inventories-3.37
Trade Payables-252.61
Total Adjustments (OP before W...-437.92
Cash Generated from/(used in) ...712.41
Direct Taxes Paid-44.08
Total Adjustments(Cash Generat...-44.08
Cash Flow before Extraordinary...668.33
Net Cash from Operating Activi...668.33
Purchased of Fixed Assets-355.37
Sale of Fixed Assets0.15
Sale of Investments0.54
Interest Received11.02
Net Cash used in Investing Act...-340.51
Of the Long Tem Borrowings-261.88
Of the Short Term Borrowings-41.2
Interest Paid-25.25
Net Cash used in Financing Act...-328.33
Net Profit before Tax and Extr...-2,183.9
Depreciation193.06
Interest (Net)245.04
P/L on Sales of Invest-0.51
Prov. and W/O (Net)6.9
P/L in Forex0.06
Total Adjustments (PBT and Ext...2,528.96
Operating Profit before Workin...345.06
Trade and 0ther Receivables-16.04
Trade Payables-198.32
Total Adjustments (OP before W...-313.12
Cash Generated from/(used in) ...31.94
Direct Taxes Paid-22.05
Total Adjustments(Cash Generat...-22.05
Cash Flow before Extraordinary...9.89
Net Cash from Operating Activi...9.89
Purchased of Fixed Assets-14.14
Sale of Fixed Assets0.06
Interest Received10.55
Cancellation of Investment in ...0.54
Net Cash used in Investing Act...-1.4
Interest Paid-4.82
Net Cash used in Financing Act...-4.82

Company Details

Registered Office
Address18th Floor A Wing Marathon,
Futurex N M Joshi Marg Lower P
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-0120-2467541/2467005/5047005
Fax. No.91-22-28726876/4357078
Emailinvestor@dishd2h.com
Internethttp://www.dishtv.in
Registrars
Address18th Floor A Wing Marathon
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-0120-2467541/2467005/5047005
Fax. No.91-22-28726876/4357078
Emailinvestor@dishd2h.com
Internethttp://www.dishtv.in
Management
Name Designation
Rashmi AggarwalIndependent Non Exe. Director
Shankar AggarwalIndependent Director
Gaurav GuptaIndependent Director
Sunil Kumar GuptaIndependent Director
MML VermaIndependent Director
Lalit Behari SinghalIndependent Director
Zohra ChatterjiIndependent Director
Veerender GuptaExecutive Director / Chief Technology Officer
Ranjit SinghCompany Sec. & Compli. Officer