Dabur India Ltd

NSE :DABUR   BSE :500096  Sector : FMCG
Buy, Sell or Hold DABUR? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Apr
509.45
(0.45%)
23 Apr
507.15
(0.20%)
22 Apr
506.15
(0.39%)
19 Apr
504.20
(0.07%)
18 Apr
503.85
(-0.01%)
16 Apr
503.90
(1.76%)
15 Apr
495.20
(-1.08%)
12 Apr
500.60
(-1.12%)
10 Apr
506.25
(0.62%)
09 Apr
503.15
(0.02%)
08 Apr
503.05
(-0.95%)
05 Apr
507.90
(0.37%)
04 Apr
506.05
(-4.70%)
03 Apr
531.00
(-0.11%)
02 Apr
531.60
(0.46%)
01 Apr
529.15
(1.15%)
28 Mar
523.15
(0.29%)
27 Mar
521.65
(0.11%)
26 Mar
521.10
(0.06%)
22 Mar
520.80
(-0.60%)
21 Mar
523.95
(0.72%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

506.24

10 DMA
Bullish

504.08

20 DMA
Bearish

511.86

50 DMA
Bearish

525.7

100 DMA
Bearish

534.94

200 DMA
Bearish

544.74


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 513.26 511.78 510.18 - -
R2 511.78 510.77 509.94 511.86 -
R1 510.61 510.14 509.69 510.77 511.2
P 509.13 509.13 509.13 509.21 509.43
S1 507.96 508.12 509.21 508.12 508.55
S2 506.48 507.49 508.96 506.56 -
S3 505.31 506.48 508.72 - -

Key Metrics

EPS

8.36

P/E

60.92

P/B

13.57

Dividend Yield

1.02%

Market Cap

90,277 Cr.

Face Value

1

Book Value

37.54

ROE

19.61%

EBITDA Growth

793.79 Cr.

Debt/Equity

0.13

Shareholding Pattern

  66.25% Total Promoter Holding
5.98% Mutual Fund Holdings
15.83% FIIs
5.36% Non Institution
5.01% Insurance Companies
0% Custodians
1.57% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Dabur India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3144.01 2798.52 3240.25 3320.74 3382.43
PROFIT 475.94 300.83 463.88 515.05 514.22
EPS 2.69 1.7 2.62 2.91 2.9

Dabur India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2383.9 2054.24 2446.47 2436.89 2516.22
PROFIT 394.34 254.63 377.67 420.27 428.12
EPS 2.23 1.32 2.13 2.37 2.42

Profit & Loss (Figures in Rs. Crores)


Dabur India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 7246.82 8011.16 8067.38 7935.21 8093.2 8799.48 9054.97 10094.14 11290.39 12066.07
PROFIT 901.2 1054.38 1229.51 1278.94 1363.89 1497.17 1517.95 1692.85 1803.29 1694.51
EPS 4.96 6.08 7.13 7.27 7.71 8.19 8.19 9.59 9.86 9.6

Dabur India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4992.06 5601.38 5558.17 5573.48 5949.55 6537.84 6656.59 7638.09 8549.54 9101.5
PROFIT 659.7 768.14 916.96 998.98 1081.17 1263.62 1240.07 1381.27 1433.44 1383.11
EPS 3.56 3.98 5.33 5.67 6.09 7.16 6.62 7.82 8.11 7.75

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 177.18176.79176.74176.71176.63176.15176.15175.91175.65174.38
Reserves Total 8,796.088,204.517,486.796,429.045,455.055,530.374,671.243,994.73,178.492,481.58
Total Shareholders Funds8,973.268,381.37,663.536,605.755,631.685,706.524,847.394,170.613,354.142,655.96
Minority Interest468.1740.5536.6936.4631.3826.5324.7721.7118.1615.91
Secured Loans 197.928.6344.21136.39254.3356.62227.46224.3451.98428.85
Unsecured Loans 975.871,021.47464.85385.6445.07580.97747.54580.92281.58279.29
Total Debt1,173.791,030.1509.06521.99699.37937.59975805.22733.56708.14
Other Liabilities69.3267.9364.6867.664.0860.7557.1155.8446.2140.89
Total Liabilities10,684.549,519.888,273.967,231.86,426.516,731.395,904.275,053.384,152.073,420.9
APPLICATION OF FUNDS :
Gross Block 5,583.084,041.253,778.973,629.423,138.883,045.762,842.72,483.672,540.892,412.79
Less: Accumulated Depreciation2,004.431,733.351,536.051,376.741,169.821,017.65884.3816.27663.76645.89
Net Block3,578.652,307.92,242.922,252.681,969.062,028.111,958.41,667.41,877.131,766.9
Capital Work in Progress175.13167.5147.3146.5763.7641.5142.144.850.321.71
Investments 6,265.266,219.624,159.632,800.263,358.763,805.173,240.162,690.741,813.371,076.47
Inventories 2,024.21,911.371,734.281,379.571,300.531,256.181,106.711,096.5973.27972.51
Sundry Debtors 848.75646.15561.58813.89833.56706.08650.42809.2710.84675.3
Cash and Bank Balance325.92570.141,329.03811.37328.16306.06304.81219.82276.04519.38
Loans and Advances 313.62334.32404.77484.4398.57458.04311.78340.91364.45237.12
Total Current Assets3,512.493,461.984,029.663,489.232,860.822,726.362,373.722,466.432,324.62,404.31
Current Liabilities 2,533.152,361.322,286.841,892.591,806.11,712.791,589.541,669.121,639.481,575.95
Provisions 345.69321.06272.42212.19180.89148.4130.39121.56256.02270.32
Total Current Liabilities & Provisions2,878.842,682.382,559.262,104.781,986.991,861.191,719.931,790.681,895.51,846.27
Net Current Assets633.65779.61,470.41,384.45873.83865.17653.79675.75429.1558.04
Deferred Tax Assets103.6777.34148.95151.29102.6617.815.0813.2228.226.43
Deferred Tax Liability192.57158.94144.91146.72125.8126.85123.12101.4686.9171.26
Net Deferred Tax-88.9-81.64.044.57-23.14-109.05-108.04-88.24-58.71-44.83
Other Assets120.75126.86249.67643.27184.24100.48117.8662.9340.8842.61
Total Assets10,684.549,519.888,273.967,231.86,426.516,731.395,904.275,053.384,152.073,420.9
Contingent Liabilities284.91286.89283.75273.93251.19248.32243.43257.07195.23313.24
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 177.18176.79176.74176.71176.63176.15176.15175.91175.65174.38
Reserves Total 6,109.75,687.085,214.484,397.523,792.194,050.713,481.732,918.382,160.541,727.96
Total Shareholders Funds6,286.885,863.875,391.224,574.233,968.824,226.863,657.883,094.292,336.191,902.34
Secured Loans 27.77026.94101.19227.73208.6209.077.682.517.79
Unsecured Loans 587.69560.18152.9349.4682.1378.0174.6879.55126.6326.5
Total Debt615.46560.18179.87150.65309.86286.61283.7587.23129.1344.29
Other Liabilities62.6260.8256.9259.3557.3254.2951.2349.9942.7940.14
Total Liabilities6,964.966,484.875,628.014,784.234,3364,567.763,992.863,231.512,508.111,986.77
APPLICATION OF FUNDS :
Gross Block 2,937.642,501.12,168.031,982.291,774.431,671.381,549.581,131.341,122.91,042.19
Less : Accumulated Depreciation 1,275.671,102.1963.22848.01737.81640.9556.25492.53440.38388.54
Net Block 1,661.971,3991,204.811,134.281,036.621,030.48993.33638.81682.52653.65
Capital Work in Progress109.43128.48107.26105.8321.6926.8228.2524.9612.2216.73
Investments 5,475.055,007.083,573.92,466.832,962.143,433.063,054.152,570.311,778.171,118.42
Inventories 1,223.771,237.961,114.16809.14732.9704.79599.27615.56550.6558.2
Sundry Debtors 561.18454.55281.24379.63431.46321.34333.25420.69338.79323.12
Cash and Bank Balance33.4136.18834.74525.6124.7187.0226.1655.63123.94297.47
Loans and Advances 140.4126.06148.71168.15109.88132.391.8168.26187.82139.36
Total Current Assets1,958.751,954.752,378.851,882.521,398.951,245.451,050.491,160.141,201.151,318.15
Current Liabilities 2,108.211,844.161,715.091,188.381,145.541,080.621,061.371,070.85924.74851.97
Provisions 202.51192.93161.06127.588.9268.2964.5150.85205.16240.42
Total Current Liabilities & Provisions2,310.722,037.091,876.151,315.881,234.461,148.911,125.881,121.71,129.91,092.39
Net Current Assets-351.97-82.34502.7566.64164.4996.54-75.3938.4471.25225.76
Deferred Tax Assets100.2478.32148.95151.29102.6117.85.7913.2223.9524.32
Deferred Tax Liability177148.36131.5129.67110.93113.83104.0789.7474.366.96
Net Deferred Tax-76.76-70.0417.4521.62-8.32-96.03-98.28-76.52-50.35-42.64
Other Assets147.24102.69221.89489.03159.3876.8990.835.5114.314.85
Total Assets6,964.966,484.875,628.014,784.234,3364,567.763,992.863,231.512,508.111,986.77
Contingent Liabilities248.38253.92241.7222.88536.74846.631,055.311,183.311,526.281,273.91

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,218.68
Depreciation310.96
Interest (Net)-282.89
P/L on Sales of Assets-14.41
Prov. and W/O (Net)29.4
P/L in Forex-149.26
Others-49.1
Total Adjustments (PBT and Ext...-75.73
Operating Profit before Workin...2,142.95
Trade and 0ther Receivables-190.79
Inventories-96.02
Trade Payables141.3
Total Adjustments (OP before W...-160.07
Cash Generated from/(used in) ...1,982.88
Direct Taxes Paid-494.45
Total Adjustments(Cash Generat...-494.45
Cash Flow before Extraordinary...1,488.43
Net Cash from Operating Activi...1,488.43
Purchased of Fixed Assets-509.09
Sale of Fixed Assets23.38
Purchase of Investments-4,177.43
Sale of Investments4,163.73
Interest Received394.19
Acquisition of Companies-481.32
Net Cash used in Investing Act...-582.79
Proceeds from Issue of shares ...0.39
Proceed from Short Tem Borrowi...50.04
Of the Long Tem Borrowings-1.26
Of Financial Liabilities-25.47
Dividend Paid-921.31
Interest Paid-88.53
Net Cash used in Financing Act...-1,035.24
Net Profit before Tax and Extr...1,828.67
Depreciation188.29
Interest (Net)-251.66
P/L on Sales of Assets-16.53
Prov. and W/O (Net)9.73
P/L in Forex0.05
Total Adjustments (PBT and Ext...-15.84
Operating Profit before Workin...1,812.83
Trade and 0ther Receivables-113.54
Inventories14.19
Trade Payables237.83
Total Adjustments (OP before W...181.43
Cash Generated from/(used in) ...1,994.26
Direct Taxes Paid-432.35
Total Adjustments(Cash Generat...-432.35
Cash Flow before Extraordinary...1,561.91
Net Cash from Operating Activi...1,561.91
Purchased of Fixed Assets-410.05
Sale of Fixed Assets21.38
Purchase of Investments-3,964.84
Sale of Investments3,945.74
Interest Received334.78
Loans to Subsidiaires-64.26
Acquisition of Companies-481.32
Net Cash used in Investing Act...-617.2
Proceeds from Issue of shares ...0.39
Proceed from Short Tem Borrowi...45.89
Of Financial Liabilities-19.1
Dividend Paid-921.31
Interest Paid-45.7
Net Cash used in Financing Act...-939.83

Company Details

Registered Office
Address8/3,
Asaf Ali Road
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailinvestors@dabur.com; corpcomm@dabur.com
Internethttp://www.dabur.com
Registrars
Address8/3
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailinvestors@dabur.com; corpcomm@dabur.com
Internethttp://www.dabur.com
Management
Name Designation
Mohit MalhotraChairman & Non Executive Dir.
Saket BurmanVice Chairman & Non executive
Amit BurmanNon Executive Director
Anand BurmanNon Executive Director
Aditya Chand BurmanNon Executive Director
P D NarangExecutive Director
Mohit BurmanExecutive Director & CEO
P N VijayIndependent Non Exe. Director
R C BhargavaIndependent Non Exe. Director
S NarayanIndependent Non Exe. Director
Ajay DuaIndependent Non Exe. Director
Falguni NayarIndependent Non Exe. Director
Ajit Mohan SharanIndependent Non Exe. Director
Mukesh ButaniIndependent Non Exe. Director
Rajiv MehrishiIndependent Non Exe. Director
Satyavati BereraIndependent Non Exe. Director