Dabur India Ltd

NSE :DABUR   BSE :500096  Sector : FMCG
Buy, Sell or Hold DABUR? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Oct
590.75
(0.57%)
21 Oct
587.40
(-0.89%)
20 Oct
592.65
(-2.08%)
19 Oct
605.25
(-1.45%)
18 Oct
614.15
(-0.17%)
14 Oct
615.20
(-1.38%)
13 Oct
623.80
(1.13%)
12 Oct
616.80
(1.34%)
11 Oct
608.65
(0.27%)
08 Oct
607.00
(-1.32%)
07 Oct
615.15
(0.03%)
06 Oct
614.95
(-0.20%)
05 Oct
616.20
(-1.28%)
04 Oct
624.20
(1.01%)
01 Oct
617.95
(0.15%)
30 Sep
617.05
(-0.98%)
29 Sep
623.15
(-0.51%)
28 Sep
626.35
(-1.08%)
27 Sep
633.20
(-2.87%)
24 Sep
651.90
(0.66%)
23 Sep
647.65
(-0.12%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

598.19


10 DMA
Bearish

606.31


20 DMA
Bearish

615.18


50 DMA
Bearish

619.02


100 DMA
Bearish

598.44


200 DMA
Bullish

566



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 22, 2021 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 608.84 602.92 594.05 - -
R2 602.92 598.34 592.95 602.88 -
R1 596.84 595.5 591.85 596.76 599.88
P 590.92 590.92 590.92 590.88 592.44
S1 584.84 586.34 589.65 584.76 587.88
S2 578.92 583.5 588.55 578.88 -
S3 572.84 578.92 587.45 - -

Key Metrics

EPS

8.17

P/E

72.33

P/B

19.38

Dividend Yield

0.8%

Market Cap

1,04,436 Cr.

Face Value

1

Book Value

30.5

ROE

23.76%

EBITDA Growth

635.8 Cr.

Debt/Equity

0.07

Shareholding Pattern

  67.36% Total Promoter Holding
1.76% Mutual Fund Holdings
21.35% FIIs
7.87% Non Institution
0.22% Insurance Companies
0% Custodians
1.44% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dabur India Ltd Quaterly Results


Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021
INCOME 2051.78 2603.63 2809.77 2421.77 2696.38
PROFIT 341.78 481.68 492.02 377.82 437.33
EPS 1.93 2.73 2.78 2.14 2.47

Dabur India Ltd Quaterly Results


Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021
INCOME 1555.71 1974.13 2139.15 1792.39 2054
PROFIT 289.43 392.68 399.51 300.27 352.39
EPS 1.64 2.22 2.26 1.7 1.99

Profit & Loss (Figures in Rs. Crores)


Dabur India Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 5465.87 6253.16 7246.82 8011.16 8156.49 7935.21 8093.2 8799.48 9054.97 10079.09
PROFIT 640.21 757.85 901.2 1054.38 1229.51 1278.94 1363.89 1497.17 1517.95 1692.89
EPS 3.58 4.14 4.96 6.08 7.13 7.27 7.71 8.19 8.19 9.59

Dabur India Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 3872.01 4418 4992.06 5601.38 5640.7 5573.48 5949.55 6537.84 6656.59 7638.09
PROFIT 492.76 578.95 659.7 768.14 916.96 998.98 1081.17 1263.62 1240.07 1381.34
EPS 2.45 3.14 3.56 3.98 5.33 5.67 6.09 7.16 6.62 7.82

Balance Sheet (Figures in Rs. Crores)

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 176.74176.71176.63176.15176.15175.91175.65174.38174.29174.21
Reserves Total 7,486.796,429.045,455.055,530.374,671.243,994.73,178.492,481.581,920.921,542.97
Total Shareholders Funds7,663.536,605.755,631.685,706.524,847.394,170.613,354.142,655.962,095.211,717.18
Minority Interest36.6936.4631.3826.5324.7721.7118.1615.9112.063.03
Secured Loans 61.17136.39254.3356.62227.46224.3451.98428.85561.56422.56
Unsecured Loans 447.89385.6445.07580.97747.54580.92281.58279.29589.79645.53
Total Debt509.06521.99699.37937.59975805.22733.56708.141,151.351,068.09
Other Liabilities64.6867.664.0860.7557.1155.8446.2140.8948.94205.66
Total Liabilities8,273.967,231.86,426.516,731.395,904.275,053.384,152.073,420.93,307.562,993.96
APPLICATION OF FUNDS :
Gross Block 3,778.973,629.423,138.883,045.762,842.72,483.672,540.892,412.792,132.962,144.53
Less: Accumulated Depreciation1,536.051,376.741,169.821,017.65884.3816.27663.76645.89551.08503.3
Net Block2,242.922,252.681,969.062,028.111,958.41,667.41,877.131,766.91,581.881,641.23
Capital Work in Progress147.3146.5763.7641.5142.144.850.321.7192.5726.76
Investments 4,159.632,800.263,358.763,805.173,240.162,690.741,813.371,076.47928.62482.52
Inventories 1,734.281,379.571,300.531,256.181,106.711,096.5973.27972.51844.44823.92
Sundry Debtors 561.58813.89833.56706.08650.42809.2710.84675.3484.13461.68
Cash and Bank Balance1,329.03811.37328.16306.06304.81219.82276.04519.38361.81418.42
Loans and Advances 405.04484.4398.57458.04311.78340.91364.45237.12233.24218.04
Total Current Assets4,029.933,489.232,860.822,726.362,373.722,466.432,324.62,404.311,923.621,922.06
Current Liabilities 2,286.841,892.591,806.11,712.791,589.541,669.121,639.481,575.951,149.28985.21
Provisions 272.42212.19180.89148.4130.39121.56256.02270.32215.49193.76
Total Current Liabilities & Provisions2,559.262,104.781,986.991,861.191,719.931,790.681,895.51,846.271,364.771,178.97
Net Current Assets1,470.671,384.45873.83865.17653.79675.75429.1558.04558.85743.09
Deferred Tax Assets148.95151.29102.6617.815.0813.2228.226.4323.5123.93
Deferred Tax Liability144.91146.72125.8126.85123.12101.4686.9171.2659.7251.33
Net Deferred Tax4.044.57-23.14-109.05-108.04-88.24-58.71-44.83-36.21-27.4
Other Assets249.4643.27184.24100.48117.8662.9340.8842.61181.85127.76
Total Assets8,273.967,231.86,426.516,731.395,904.275,053.384,152.073,420.93,307.562,993.96
Contingent Liabilities283.75273.93251.19248.32243.43257.07195.23313.24215.69169.04
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 176.74176.71176.63176.15176.15175.91175.65174.38174.29174.21
Reserves Total 5,214.484,397.523,792.194,050.713,481.732,918.382,160.541,727.961,391.321,129.06
Total Shareholders Funds5,391.224,574.233,968.824,226.863,657.883,094.292,336.191,902.341,565.611,303.27
Secured Loans 26.94101.19227.73208.6209.077.682.517.7922.4719.12
Unsecured Loans 152.9349.4682.1378.0174.6879.55126.6326.5219.57254.15
Total Debt179.87150.65309.86286.61283.7587.23129.1344.29242.04273.27
Other Liabilities56.9259.3557.3254.2951.2349.9942.7940.1439.2840.49
Total Liabilities5,628.014,784.234,3364,567.763,992.863,231.512,508.111,986.771,846.931,617.03
APPLICATION OF FUNDS :
Gross Block 2,168.031,982.291,774.431,671.381,549.581,131.341,122.91,042.19959.11883.23
Less : Accumulated Depreciation 963.22848.01737.81640.9556.25492.53440.38388.54342.53297.9
Net Block 1,204.811,134.281,036.621,030.48993.33638.81682.52653.65616.58585.33
Capital Work in Progress107.26105.8321.6926.8228.2524.9612.2216.7317.0711.58
Investments 3,573.92,466.832,962.143,433.063,054.152,570.311,778.171,118.421,026.15552.72
Inventories 1,114.16809.14732.9704.79599.27615.56550.6558.2500.32528.57
Sundry Debtors 281.24379.63431.46321.34333.25420.69338.79323.12255.32224.17
Cash and Bank Balance834.74525.6124.7187.0226.1655.63123.94297.47168.39261.29
Loans and Advances 148.71168.15109.88132.391.8168.26187.82139.36163.08185.46
Total Current Assets2,378.851,882.521,398.951,245.451,050.491,160.141,201.151,318.151,087.111,199.49
Current Liabilities 1,715.091,188.381,145.541,080.621,061.371,070.85924.74851.97708.77644.68
Provisions 161.06127.588.9268.2964.5150.85205.16240.42208.57162.71
Total Current Liabilities & Provisions1,876.151,315.881,234.461,148.911,125.881,121.71,129.91,092.39917.34807.39
Net Current Assets502.7566.64164.4996.54-75.3938.4471.25225.76169.77392.1
Deferred Tax Assets148.95151.29102.6117.85.7913.2223.9524.3223.7123.93
Deferred Tax Liability131.5129.67110.93113.83104.0789.7474.366.9657.8951.04
Net Deferred Tax17.4521.62-8.32-96.03-98.28-76.52-50.35-42.64-34.18-27.11
Other Assets221.89489.03159.3876.8990.835.5114.314.8551.54102.41
Total Assets5,628.014,784.234,3364,567.763,992.863,231.512,508.111,986.771,846.931,617.03
Contingent Liabilities241.7222.88536.74846.631,055.311,183.311,526.281,273.911,740.431,325.07

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,056.02
Depreciation240.13
Interest (Net)-229.97
P/L on Sales of Assets0.37
P/L on Sales of Invest-0.42
Prov. and W/O (Net)35.21
P/L in Forex-70.7
Total Adjustments (PBT and Ext...-8.39
Operating Profit before Workin...2,047.63
Trade and 0ther Receivables247.79
Inventories-354.71
Trade Payables433.78
Total Adjustments (OP before W...388.36
Cash Generated from/(used in) ...2,435.99
Direct Taxes Paid-321.32
Total Adjustments(Cash Generat...-321.32
Cash Flow before Extraordinary...2,114.67
Net Cash from Operating Activi...2,114.67
Purchased of Fixed Assets-311.21
Sale of Fixed Assets4.88
Purchase of Investments-7,634.78
Sale of Investments6,273.72
Interest Received261.61
Net Cash used in Investing Act...-1,404.22
Proceeds from Issue of shares ...0.03
Proceed from Short Tem Borrowi...64.65
Of the Long Tem Borrowings-27.77
Of Financial Liabilities-27.61
Dividend Paid-592.09
Interest Paid-30.62
Net Cash used in Financing Act...-613.41
Net Profit before Tax and Extr...1,683.31
Depreciation143.4
Interest (Net)-213.09
P/L on Sales of Assets-0.33
Prov. and W/O (Net)22.82
P/L in Forex1.11
Total Adjustments (PBT and Ext...-39.1
Operating Profit before Workin...1,644.21
Trade and 0ther Receivables94.27
Inventories-305.02
Trade Payables448.92
Total Adjustments (OP before W...334.56
Cash Generated from/(used in) ...1,978.77
Direct Taxes Paid-274.6
Total Adjustments(Cash Generat...-274.6
Cash Flow before Extraordinary...1,704.17
Net Cash from Operating Activi...1,704.17
Purchased of Fixed Assets-249.9
Sale of Fixed Assets2.11
Purchase of Investments-7,276.63
Sale of Investments6,172.48
Interest Received230.54
Net Cash used in Investing Act...-1,120.37
Proceeds from Issue of shares ...0.03
Proceed from Short Tem Borrowi...82.94
Of the Long Tem Borrowings-25
Of Financial Liabilities-12.15
Dividend Paid-592.09
Interest Paid-8.77
Net Cash used in Financing Act...-555.04

Company Details

Registered Office
Address8/3,
Asaf Ali Road
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailcorpcomm@dabur.com/investors@dabur.com
Internethttp://www.dabur.com
Registrars
Address8/3
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailcorpcomm@dabur.com/investors@dabur.com
Internethttp://www.dabur.com
Management
Name Designation
Amit Burman Chairman (Non-Executive)
Mohit Burman Vice Chairman
P D Narang Whole-time Director
R C Bhargava Non-Exec. & Independent Dir.
P N Vijay Non-Exec. & Independent Dir.
S Narayan Non-Exec. & Independent Dir.
Ajay Dua Non-Exec. & Independent Dir.
A K Jain Company Secretary
Saket Burman Non-Exec & Non-Independent Dir
Falguni Nayar Non-Exec. & Independent Dir.
Ajit Mohan Sharan Non-Exec. & Independent Dir.
Mohit Malhotra Whole Time Director & CEO
Aditya Chand Burman Non-Exec & Non-Independent Dir
Mukesh Butani Addtnl Non-Exe Dir &Indpnt Dir

Related Links


Top Stocks - FMCG