Dabur India Ltd

NSE :DABUR   BSE :500096  Sector : FMCG
Buy, Sell or Hold DABUR? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 May
502.15
(-0.82%)
23 May
506.30
(0.59%)
20 May
503.35
(2.29%)
19 May
492.10
(-3.47%)
18 May
509.80
(1.58%)
17 May
501.85
(1.02%)
16 May
496.80
(-0.80%)
13 May
500.80
(0.49%)
12 May
498.35
(-1.73%)
11 May
507.10
(0.91%)
10 May
502.55
(-0.40%)
09 May
504.55
(-1.22%)
06 May
510.80
(-3.45%)
05 May
529.05
(-1.67%)
04 May
538.05
(-3.44%)
02 May
557.20
(0.09%)
29 Apr
556.70
(-2.72%)
28 Apr
572.25
(2.21%)
27 Apr
559.85
(-0.01%)
26 Apr
559.90
(1.56%)
25 Apr
551.30
(-1.53%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

502.76


10 DMA
Bullish

501.86


20 DMA
Bearish

520.4


50 DMA
Bearish

535.03


100 DMA
Bearish

547.06


200 DMA
Bearish

575.32



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 24, 2022 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 518.16 513.38 505.01 - -
R2 513.38 509.41 504.06 513.18 -
R1 507.76 506.95 503.1 507.36 510.58
P 502.98 502.98 502.98 502.78 504.39
S1 497.36 499.01 501.2 496.96 500.18
S2 492.58 496.55 500.24 492.38 -
S3 486.96 492.58 499.29 - -

Key Metrics

EPS

8.11

P/E

61.91

P/B

15.14

Dividend Yield

1.04%

Market Cap

88,773 Cr.

Face Value

1

Book Value

33.17

ROE

23.76%

EBITDA Growth

465.51 Cr.

Debt/Equity

0.07

Shareholding Pattern

  67.38% Total Promoter Holding
2.34% Mutual Fund Holdings
20.43% FIIs
8.36% Non Institution
0.3% Insurance Companies
0% Custodians
1.19% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dabur India Ltd Quaterly Results


Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022
INCOME 2421.77 2696.38 2930.02 3038.49 2616.95
PROFIT 377.82 437.33 504.35 503.32 357.57
EPS 2.14 2.47 2.85 2.85 1.66

Dabur India Ltd Quaterly Results


Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022
INCOME 1792.39 2054 2217.05 2305.49 1944.51
PROFIT 300.27 352.39 395.16 393.62 291.76
EPS 1.7 1.99 2.24 2.23 1.65

Profit & Loss (Figures in Rs. Crores)


Dabur India Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 5465.87 6253.16 7246.82 8011.16 8067.38 7935.21 8093.2 8799.48 9054.97 10079.09
PROFIT 640.21 757.85 901.2 1054.38 1229.51 1278.94 1363.89 1497.17 1517.95 1692.89
EPS 3.7 4.14 4.96 6.08 7.13 7.27 7.71 8.19 8.19 9.59

Dabur India Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 3872.01 4418 4992.06 5601.38 5558.17 5573.48 5949.55 6537.84 6656.59 7638.09
PROFIT 492.76 578.95 659.7 768.14 916.96 998.98 1081.17 1263.62 1240.07 1381.34
EPS 2.66 3.14 3.56 3.98 5.33 5.67 6.09 7.16 6.62 7.82

Balance Sheet (Figures in Rs. Crores)

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 176.74176.71176.63176.15176.15175.91175.65174.38174.29174.21
Reserves Total 7,486.796,429.045,455.055,530.374,671.243,994.73,178.492,481.581,920.921,542.97
Total Shareholders Funds7,663.536,605.755,631.685,706.524,847.394,170.613,354.142,655.962,095.211,717.18
Minority Interest36.6936.4631.3826.5324.7721.7118.1615.9112.063.03
Secured Loans 61.17136.39254.3356.62227.46224.3451.98428.85561.56422.56
Unsecured Loans 447.89385.6445.07580.97747.54580.92281.58279.29589.79645.53
Total Debt509.06521.99699.37937.59975805.22733.56708.141,151.351,068.09
Other Liabilities64.6867.664.0860.7557.1155.8446.2140.8948.94205.66
Total Liabilities8,273.967,231.86,426.516,731.395,904.275,053.384,152.073,420.93,307.562,993.96
APPLICATION OF FUNDS :
Gross Block 3,778.973,629.423,138.883,045.762,842.72,483.672,540.892,412.792,132.962,144.53
Less: Accumulated Depreciation1,536.051,376.741,169.821,017.65884.3816.27663.76645.89551.08503.3
Net Block2,242.922,252.681,969.062,028.111,958.41,667.41,877.131,766.91,581.881,641.23
Capital Work in Progress147.3146.5763.7641.5142.144.850.321.7192.5726.76
Investments 4,159.632,800.263,358.763,805.173,240.162,690.741,813.371,076.47928.62482.52
Inventories 1,734.281,379.571,300.531,256.181,106.711,096.5973.27972.51844.44823.92
Sundry Debtors 561.58813.89833.56706.08650.42809.2710.84675.3484.13461.68
Cash and Bank Balance1,329.03811.37328.16306.06304.81219.82276.04519.38361.81418.42
Loans and Advances 405.04484.4398.57458.04311.78340.91364.45237.12233.24218.04
Total Current Assets4,029.933,489.232,860.822,726.362,373.722,466.432,324.62,404.311,923.621,922.06
Current Liabilities 2,286.841,892.591,806.11,712.791,589.541,669.121,639.481,575.951,149.28985.21
Provisions 272.42212.19180.89148.4130.39121.56256.02270.32215.49193.76
Total Current Liabilities & Provisions2,559.262,104.781,986.991,861.191,719.931,790.681,895.51,846.271,364.771,178.97
Net Current Assets1,470.671,384.45873.83865.17653.79675.75429.1558.04558.85743.09
Deferred Tax Assets148.95151.29102.6617.815.0813.2228.226.4323.5123.93
Deferred Tax Liability144.91146.72125.8126.85123.12101.4686.9171.2659.7251.33
Net Deferred Tax4.044.57-23.14-109.05-108.04-88.24-58.71-44.83-36.21-27.4
Other Assets249.4643.27184.24100.48117.8662.9340.8842.61181.85127.76
Total Assets8,273.967,231.86,426.516,731.395,904.275,053.384,152.073,420.93,307.562,993.96
Contingent Liabilities283.75273.93251.19248.32243.43257.07195.23313.24215.69169.04
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 176.74176.71176.63176.15176.15175.91175.65174.38174.29174.21
Reserves Total 5,214.484,397.523,792.194,050.713,481.732,918.382,160.541,727.961,391.321,129.06
Total Shareholders Funds5,391.224,574.233,968.824,226.863,657.883,094.292,336.191,902.341,565.611,303.27
Secured Loans 26.94101.19227.73208.6209.077.682.517.7922.4719.12
Unsecured Loans 152.9349.4682.1378.0174.6879.55126.6326.5219.57254.15
Total Debt179.87150.65309.86286.61283.7587.23129.1344.29242.04273.27
Other Liabilities56.9259.3557.3254.2951.2349.9942.7940.1439.2840.49
Total Liabilities5,628.014,784.234,3364,567.763,992.863,231.512,508.111,986.771,846.931,617.03
APPLICATION OF FUNDS :
Gross Block 2,168.031,982.291,774.431,671.381,549.581,131.341,122.91,042.19959.11883.23
Less : Accumulated Depreciation 963.22848.01737.81640.9556.25492.53440.38388.54342.53297.9
Net Block 1,204.811,134.281,036.621,030.48993.33638.81682.52653.65616.58585.33
Capital Work in Progress107.26105.8321.6926.8228.2524.9612.2216.7317.0711.58
Investments 3,573.92,466.832,962.143,433.063,054.152,570.311,778.171,118.421,026.15552.72
Inventories 1,114.16809.14732.9704.79599.27615.56550.6558.2500.32528.57
Sundry Debtors 281.24379.63431.46321.34333.25420.69338.79323.12255.32224.17
Cash and Bank Balance834.74525.6124.7187.0226.1655.63123.94297.47168.39261.29
Loans and Advances 148.71168.15109.88132.391.8168.26187.82139.36163.08185.46
Total Current Assets2,378.851,882.521,398.951,245.451,050.491,160.141,201.151,318.151,087.111,199.49
Current Liabilities 1,715.091,188.381,145.541,080.621,061.371,070.85924.74851.97708.77644.68
Provisions 161.06127.588.9268.2964.5150.85205.16240.42208.57162.71
Total Current Liabilities & Provisions1,876.151,315.881,234.461,148.911,125.881,121.71,129.91,092.39917.34807.39
Net Current Assets502.7566.64164.4996.54-75.3938.4471.25225.76169.77392.1
Deferred Tax Assets148.95151.29102.6117.85.7913.2223.9524.3223.7123.93
Deferred Tax Liability131.5129.67110.93113.83104.0789.7474.366.9657.8951.04
Net Deferred Tax17.4521.62-8.32-96.03-98.28-76.52-50.35-42.64-34.18-27.11
Other Assets221.89489.03159.3876.8990.835.5114.314.8551.54102.41
Total Assets5,628.014,784.234,3364,567.763,992.863,231.512,508.111,986.771,846.931,617.03
Contingent Liabilities241.7222.88536.74846.631,055.311,183.311,526.281,273.911,740.431,325.07

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,056.02
Depreciation240.13
Interest (Net)-229.97
P/L on Sales of Assets0.37
P/L on Sales of Invest-0.42
Prov. and W/O (Net)35.21
P/L in Forex-70.7
Total Adjustments (PBT and Ext...-8.39
Operating Profit before Workin...2,047.63
Trade and 0ther Receivables247.79
Inventories-354.71
Trade Payables433.78
Total Adjustments (OP before W...388.36
Cash Generated from/(used in) ...2,435.99
Direct Taxes Paid-321.32
Total Adjustments(Cash Generat...-321.32
Cash Flow before Extraordinary...2,114.67
Net Cash from Operating Activi...2,114.67
Purchased of Fixed Assets-311.21
Sale of Fixed Assets4.88
Purchase of Investments-7,634.78
Sale of Investments6,273.72
Interest Received261.61
Net Cash used in Investing Act...-1,404.22
Proceeds from Issue of shares ...0.03
Proceed from Short Tem Borrowi...64.65
Of the Long Tem Borrowings-27.77
Of Financial Liabilities-27.61
Dividend Paid-592.09
Interest Paid-30.62
Net Cash used in Financing Act...-613.41
Net Profit before Tax and Extr...1,683.31
Depreciation143.4
Interest (Net)-213.09
P/L on Sales of Assets-0.33
Prov. and W/O (Net)22.82
P/L in Forex1.11
Total Adjustments (PBT and Ext...-39.1
Operating Profit before Workin...1,644.21
Trade and 0ther Receivables94.27
Inventories-305.02
Trade Payables448.92
Total Adjustments (OP before W...334.56
Cash Generated from/(used in) ...1,978.77
Direct Taxes Paid-274.6
Total Adjustments(Cash Generat...-274.6
Cash Flow before Extraordinary...1,704.17
Net Cash from Operating Activi...1,704.17
Purchased of Fixed Assets-249.9
Sale of Fixed Assets2.11
Purchase of Investments-7,276.63
Sale of Investments6,172.48
Interest Received230.54
Net Cash used in Investing Act...-1,120.37
Proceeds from Issue of shares ...0.03
Proceed from Short Tem Borrowi...82.94
Of the Long Tem Borrowings-25
Of Financial Liabilities-12.15
Dividend Paid-592.09
Interest Paid-8.77
Net Cash used in Financing Act...-555.04

Company Details

Registered Office
Address8/3,
Asaf Ali Road
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailcorpcomm@dabur.com/investors@dabur.com
Internethttp://www.dabur.com
Registrars
Address8/3
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-23253488/23276739
Fax. No.91-11-23289142/23221174
Emailcorpcomm@dabur.com/investors@dabur.com
Internethttp://www.dabur.com
Management
Name Designation
Amit Burman Chairman (Non-Executive)
Mohit Burman Vice Chairman
P D Narang Whole-time Director
R C Bhargava Non-Exec. & Independent Dir.
P N Vijay Non-Exec. & Independent Dir.
S Narayan Non-Exec. & Independent Dir.
Ajay Dua Non-Exec. & Independent Dir.
A K Jain Company Secretary
Saket Burman Non-Exec & Non-Independent Dir
Falguni Nayar Non-Exec. & Independent Dir.
Ajit Mohan Sharan Non-Exec. & Independent Dir.
Mohit Malhotra Whole Time Director & CEO
Aditya Chand Burman Non-Exec & Non-Independent Dir
Mukesh Butani Addtnl Non-Exe Dir &Indpnt Dir
Anand C Burman Alternate Director

Related Links


Top Stocks - FMCG