CRISIL Ltd

NSE :CRISIL   BSE :500092  Sector : Credit Rating Agencies
Buy, Sell or Hold CRISIL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

31 Oct
5474.75
(1.91%)
30 Oct
5372.30
(3.24%)
29 Oct
5203.50
(1.52%)
28 Oct
5125.80
(0.90%)
25 Oct
5080.00
(-0.08%)
24 Oct
5084.05
(3.19%)
23 Oct
4926.85
(0.97%)
22 Oct
4879.30
(-0.35%)
21 Oct
4896.60
(4.14%)
18 Oct
4702.05
(-1.32%)
17 Oct
4765.05
(-0.49%)
16 Oct
4788.70
(1.98%)
15 Oct
4695.50
(-0.67%)
14 Oct
4727.05
(0.32%)
11 Oct
4711.85
(4.74%)
10 Oct
4498.55
(-0.39%)
09 Oct
4516.10
(1.01%)
08 Oct
4471.15
(4.23%)
07 Oct
4289.60
(-2.49%)
04 Oct
4399.00
(-2.13%)
03 Oct
4494.95
(-3.22%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

5252.86


10 DMA
Bullish

5074.53


20 DMA
Bullish

4830.27


50 DMA
Bullish

4690.6


100 DMA
Bullish

4495.51


200 DMA
Bullish

4507.51



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 31, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 5736.44 5618.22 5526.99 - -
R2 5618.22 5545.66 5509.57 5629.84 -
R1 5546.49 5500.83 5492.16 5569.73 5582.35
P 5428.27 5428.27 5428.27 5439.89 5446.2
S1 5356.54 5355.71 5457.34 5379.78 5392.4
S2 5238.32 5310.88 5439.93 5249.94 -
S3 5166.59 5238.32 5422.51 - -

Key Metrics

EPS

87.62

P/E

62.49

P/B

27.19

Dividend Yield

0.99%

Market Cap

40,037 Cr.

Face Value

1

Book Value

201.36

ROE

33.08%

EBITDA Growth

244.19 Cr.

Debt/Equity

0.03

Shareholding Pattern

  66.64% Total Promoter Holding
6.57% Mutual Fund Holdings
7.22% FIIs
13.43% Non Institution
5.65% Insurance Companies
0% Custodians
0.49% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


CRISIL Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 771.84 953.56 758.77 815.44 833.2
PROFIT 151.99 210.12 137.72 150.11 171.55
EPS 20.79 28.74 18.84 20.53 23.46

CRISIL Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 485.92 628.25 435.88 518.63 581.33
PROFIT 134.59 231.06 80.28 128.37 201.02
EPS 18.41 31.6 10.98 17.56 27.49

Profit & Loss (Figures in Rs. Crores)


CRISIL Ltd Profit & Loss


Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
INCOME 1277.07 1423.16 1597.18 1683.84 1821.9 1804.56 2064.98 2423.53 2891.19 3233.16
PROFIT 260.79 271.58 276.82 294.24 360.18 336.9 349.47 422.87 555.01 642.89
EPS 23.84 35.33 37.62 42.46 50.36 47.57 48.86 63.9 77.21 90.07

CRISIL Ltd Profit & Loss


Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
INCOME 935.41 1000.7 1173.93 1224.59 1270.86 1099.6 992.73 1590.15 1716.95 2121.62
PROFIT 207.8 210 223.75 227.5 274.92 259.19 161.64 438.71 363.22 654.72
EPS 26.39 26.46 30.04 33.09 38.49 36.83 22.96 66.22 50.69 91.42

Balance Sheet (Figures in Rs. Crores)

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
SOURCES OF FUNDS :
Share Capital 7.317.317.297.267.237.217.177.137.127.14
Reserves Total 2,181.61,784.631,568.91,304.551,164.691,129.041,041.4978.24848.64841.21
Equity Application Money0.350.042.230000000
Total Shareholders Funds2,189.261,791.981,578.421,311.811,171.921,136.251,048.57985.37855.76848.35
Secured Loans 00002.670.130000
Unsecured Loans 47.3283.46132.14002.460000
Total Debt47.3283.46132.1402.672.590000
Other Liabilities87.6171.3347.7320622.9621.517.4814.6628.4335.11
Total Liabilities2,324.191,946.771,758.291,517.811,197.551,160.341,066.051,000.03884.19883.46
APPLICATION OF FUNDS :
Gross Block 1,146.311,198.111,128.61,172.12526.86497.17393.05361.43608.42615.83
Less: Accumulated Depreciation511.67579.13467.78409.6177.98147.2499.5952.69195.86183.92
Net Block634.64618.98660.82762.52348.88349.93293.46308.74412.56431.91
Capital Work in Progress30.8613.595.4913.5711.87.4413.214.322.610
Investments 1,056.13683.42644.84476.02453.05476.62525.44465.09383.35374.51
Sundry Debtors 689.51758.83541307.36199.37284.83260.42207.3195.58140.86
Cash and Bank Balance369.9321.43294.35278.68345.58207.1131.78177.49151.78154.66
Loans and Advances 259.87188.29148.85192.58167.76149.97175.22146.3102.8482.14
Total Current Assets1,319.281,268.55984.2778.62712.71641.9567.42531.09450.2377.65
Current Liabilities 885.35785.19658.78588.76409.75398.31356.46322.51307.38248.98
Provisions 104.9899.0486.8100.0881.4375.1172.2162.7139.31132.17
Total Current Liabilities & Provisions990.33884.23745.58688.84491.18473.42428.67385.21446.69381.15
Net Current Assets328.95384.32238.6289.78221.53168.48138.75145.883.51-3.5
Deferred Tax Assets100.285.1683.7179.2745.7373.250.4937.2938.5133.78
Deferred Tax Liability14.475.7724.515.213.1416.4415.7420.112.253.86
Net Deferred Tax85.7379.3959.2164.0642.5956.7634.7517.1836.2629.92
Other Assets187.88167.07149.31111.86119.7101.1160.4458.8245.8950.61
Total Assets2,324.191,946.771,758.291,517.811,197.551,160.341,066.051,000.03884.18883.45
Contingent Liabilities540.59421.7259.76116.1110.027485.4666.8871.8548.24
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
SOURCES OF FUNDS :
Share Capital 7.317.317.297.267.237.217.177.137.127.14
Reserves Total 1,482.161,063.031,020.27688.06751.52801.72804.53816.3668.02720.25
Equity Application Money0.350.042.230000000
Total Shareholders Funds1,489.821,070.381,029.79695.32758.75808.93811.7823.43675.14727.39
Unsecured Loans 31.2671.64108.90000000
Total Debt31.2671.64108.90000000
Other Liabilities59.5441.8929.9695.8418.9520.7216.4114.4218.1922.53
Total Liabilities1,580.621,183.911,168.65791.16777.7829.65828.11837.85693.33749.92
APPLICATION OF FUNDS :
Gross Block 335.84437.41422.36307.34145.31133.25107.1289.91192.9201.26
Less : Accumulated Depreciation 216.42284.91237.05161.41106.1584.5356.5929.09133.74130.43
Net Block 119.42152.5185.31145.9339.1648.7250.5360.8259.1670.83
Capital Work in Progress8.789.385.39.7911.84.5711.61.920.130
Investments 995.31665.92644.22672.19635.98659.45644.26585.54508.95506.91
Sundry Debtors 375.82365.51255.17117.23153.43164.82161.44187.05135.13126.59
Cash and Bank Balance108.1574.45117.1899.4372.945143.2625.8343.4858.63
Loans and Advances 235.07170.38130.31201.4478.7476.82136.0699.5772.2562
Total Current Assets719.04610.34502.66418.1305.11292.64340.76312.45250.87247.22
Current Liabilities 384.13361.46265.91492.56277.31246.75234.75204.11176.07166.14
Provisions 79.0966.7863.8355.5756.8754.8153.3947.49123.81116.11
Total Current Liabilities & Provisions463.22428.24329.74548.13334.18301.56288.14251.6299.88282.25
Net Current Assets255.82182.1172.92-130.03-29.07-8.9252.6260.85-49.02-35.03
Deferred Tax Assets66.861.7645.532.7735.8253.7739.2729.8729.5225.21
Deferred Tax Liability9.657.227.98.447.468.3712.1714.861.473.55
Net Deferred Tax57.1554.5437.624.3328.3645.427.115.0128.0521.66
Other Assets144.14119.47123.368.9591.4780.4342113.71146.06185.55
Total Assets1,580.621,183.911,168.65791.16777.7829.65828.11837.85693.32749.92
Contingent Liabilities497.78386.73259.7697.6594.3659.2273.7756.4945.2825.13

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...867.7
Depreciation103.78
Interest (Net)-5.16
Dividend Received8.39
P/L on Sales of Assets-3.14
P/L on Sales of Invest-17.79
Prov. and W/O (Net)0.85
P/L in Forex-18.39
Fin. Lease and Rental Charges-1.48
Total Adjustments (PBT and Ext...31.96
Operating Profit before Workin...899.66
Trade and 0ther Receivables43.8
Trade Payables0.17
Loans and Advances-0.65
Total Adjustments (OP before W...124.87
Cash Generated from/(used in) ...1,024.53
Direct Taxes Paid-244.2
Total Adjustments(Cash Generat...-244.2
Cash Flow before Extraordinary...780.33
Net Cash from Operating Activi...780.33
Purchased of Fixed Assets-62.95
Sale of Fixed Assets3.83
Purchase of Investments-249.23
Interest Received5.99
Invest.In Subsidiaires-32.74
Net Cash used in Investing Act...-325.78
Share Application Money Refund9.2
Of Financial Liabilities-55.06
Dividend Paid-358.16
Interest Paid-3.66
Net Cash used in Financing Act...-407.68
Net Profit before Tax and Extr...763.38
Depreciation66.92
Interest (Net)-0.13
Dividend Received390.44
P/L on Sales of Assets-3.23
P/L on Sales of Invest-12.37
Prov. and W/O (Net)0.23
P/L in Forex6.14
Total Adjustments (PBT and Ext...-345.59
Operating Profit before Workin...417.79
Trade and 0ther Receivables-34.84
Trade Payables13.74
Loans and Advances-0.74
Total Adjustments (OP before W...-17.29
Cash Generated from/(used in) ...400.5
Direct Taxes Paid-119.34
Total Adjustments(Cash Generat...-119.34
Cash Flow before Extraordinary...281.16
Net Cash from Operating Activi...281.16
Purchased of Fixed Assets-29.66
Sale of Fixed Assets3.56
Purchase of Investments-209.73
Interest Received0.74
Invest.In Subsidiaires-7.21
Net Cash used in Investing Act...147.91
Share Application Money Refund9.2
Of Financial Liabilities-44.73
Dividend Paid-358.16
Interest Paid-3.28
Net Cash used in Financing Act...-396.97

Company Details

Registered Office
AddressCRSIL House Central Avenue,
Hiranandani BusinessPark Powai
CityMumbai
StateMaharashtra
Pin Code400076
Tel. No.91-22-33423000
Fax. No.91-22-33423001
Emailinvestors@crisil.com
Internethttp://www.crisil.com
Registrars
AddressCRSIL House Central Avenue
CityMumbai
StateMaharashtra
Pin Code400076
Tel. No.91-22-33423000
Fax. No.91-22-33423001
Emailinvestors@crisil.com
Internethttp://www.crisil.com
Management
Name Designation
Vinita BaliIndependent Director
Minal BhosaleCompany Sec. & Compli. Officer
Girish ParanjpeIndependent Director
Shyamala GopinathIndependent Director
Amish Pramodrai MehtaManaging Director & CEO
Amar-Raj BindraIndependent Director
Girish GanesanAdditional Director
Yann Le PallecChairman
Saugata SahaAdditional Director