Coforge Ltd

NSE :COFORGE   BSE :532541  Sector : IT - Software
Buy, Sell or Hold COFORGE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

03 May
4482.55
(-10.09%)
02 May
4985.70
(-2.30%)
30 Apr
5103.25
(-1.56%)
29 Apr
5184.20
(-1.27%)
26 Apr
5251.00
(0.78%)
25 Apr
5210.50
(0.34%)
24 Apr
5192.65
(-0.47%)
23 Apr
5217.15
(2.30%)
22 Apr
5100.05
(-0.35%)
19 Apr
5118.15
(-1.70%)
18 Apr
5206.90
(-0.06%)
16 Apr
5209.90
(-3.45%)
15 Apr
5396.20
(-3.92%)
12 Apr
5616.25
(-1.51%)
10 Apr
5702.45
(-0.16%)
09 Apr
5711.65
(0.52%)
08 Apr
5682.20
(-1.74%)
05 Apr
5782.90
(-0.63%)
04 Apr
5819.45
(2.77%)
03 Apr
5662.60
(1.91%)
02 Apr
5556.25
(1.32%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

5000.21


10 DMA
Bearish

5083.59


20 DMA
Bearish

5330.97


50 DMA
Bearish

5817.53


100 DMA
Bearish

6049.3


200 DMA
Bearish

5618.93



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 03, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4909.8 4815.35 4554.28 - -
R2 4815.35 4715.71 4530.37 4797.36 -
R1 4648.95 4654.14 4506.46 4612.97 4732.15
P 4554.5 4554.5 4554.5 4536.51 4596.1
S1 4388.1 4454.86 4458.64 4352.12 4471.3
S2 4293.65 4393.29 4434.73 4275.66 -
S3 4127.25 4293.65 4410.82 - -

Key Metrics

EPS

160.43

P/E

27.94

P/B

8.36

Dividend Yield

1.27%

Market Cap

27,712 Cr.

Face Value

10

Book Value

535.78

ROE

25.62%

EBITDA Growth

406.2 Cr.

Debt/Equity

0.18

Shareholding Pattern

  0% Total Promoter Holding
41.68% Mutual Fund Holdings
35% FIIs
10.7% Non Institution
11.81% Insurance Companies
0% Custodians
0.81% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Coforge Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 2172.6 2237 2285.1 2338.3 2380
PROFIT 151.67 165.3 181 238 214.68
EPS 18.8 27.06 29.59 38.63 36.21

Coforge Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1386.8 1337.3 1255.7 1572.5 1443.2
PROFIT 289.89 211 76.7 410 294.1
EPS 39.49 34.54 12.54 66.55 47.6

Profit & Loss (Figures in Rs. Crores)


Coforge Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2336.37 2393.09 2702 2829.1 3030.5 3729.7 4251.6 4695.4 6483.8 8076.5
PROFIT 227.37 152.81 269.32 266.6 277.79 408.93 441.63 469.91 660.99 733.36
EPS 37.7 18.04 44.97 44.32 50.2 68.3 74.82 76.9 117.36 121.95

Coforge Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1383.71 1396.95 1520.7 1628.9 1761.6 2153.4 2515.6 2518 3713.7 4818.4
PROFIT 205.1 153.49 191.45 181.04 226.43 300.05 343.88 241.03 644.5 780.23
EPS 33.05 22.99 30.13 26.86 36.78 48.38 67.6 39.59 105.83 119.89

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 61.160.960.662.561.861.561.461.261.0460.7
Reserves Total 3,021.42,672.22,405.52,3342,010.51,712.51,625.11,511.41,296.31,263.17
Total Shareholders Funds3,082.52,733.12,466.12,396.52,072.31,7741,686.51,572.61,357.341,323.87
Minority Interest87.498.3007.522.223.719.318.8718.9
Secured Loans 018164.916.726.625.310.28.378.9
Unsecured Loans 562.2471.681.6-29.7-3.1-4.10.10.20.250.24
Total Debt562.2489.682.635.213.622.525.410.48.629.14
Other Liabilities199.1437120.2204.6127.5225.5227.4297.448.3430.98
Total Liabilities3,931.23,7582,668.92,636.32,220.92,044.21,9631,899.71,433.171,382.89
APPLICATION OF FUNDS :
Gross Block 3,098.22,793.11,672.71,694.61,278.31,2541,0881,025.6933.62750.84
Less: Accumulated Depreciation786.3726.4652.1615.3459.6374.7240.4123375.73297.49
Net Block2,311.92,066.71,020.61,079.3818.7879.3847.6902.6557.89453.35
Capital Work in Progress4.616.80.20.31.40.7016.7120.31128.61
Investments 0012.413.7365.1365.2315.874.655.3655.06
Inventories 000000.30.30.38.515.23
Sundry Debtors 1,613.11,389.41,068.3856.5587.7585.8468590.1605.99564.35
Cash and Bank Balance578.7453.5812.2903.4557.6418.3407.5336.2269.25221.23
Loans and Advances 414.6378200.8377.4403.2248.3269272.4242.12295.78
Total Current Assets2,606.42,220.92,081.32,137.31,548.51,252.71,144.81,1991,125.881,086.59
Current Liabilities 1,657.91,088.2792.5730.9579.6509.2379.7318.6408.57334.96
Provisions 3631.622.532.933.470.964.266.6134.9783.61
Total Current Liabilities & Provisions1,693.91,119.8815763.8613580.1443.9385.2543.54418.57
Net Current Assets912.51,101.11,266.31,373.5935.5672.6700.9813.8582.34668.03
Deferred Tax Assets389.6286.1296.4143.7130.6146.3141.587.178.9555.72
Deferred Tax Liability72.289.1171.153.266.968.783.143.440.3233.4
Net Deferred Tax317.4197125.390.563.777.658.443.738.6322.32
Other Assets384.8376.4244.17936.548.840.348.378.6655.52
Total Assets3,931.23,7582,668.92,636.32,220.92,044.21,9631,899.71,433.181,382.9
Contingent Liabilities100.7113.1013.828.59389.682.585.1874.96
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 61.160.960.662.561.861.561.461.261.0460.7
Reserves Total 2,554.22,145.21,744.51,912.61,642.11,412.41,2781,161.9958.8867.63
Total Shareholders Funds2,615.32,206.11,805.11,975.11,703.91,473.91,339.41,223.11,019.84928.33
Secured Loans 0018.316.12624.89.78.0826.39
Unsecured Loans 395352.915.2-1.9-3.2-4.32.82.9200
Total Debt395352.916.26.412.921.727.612.628.0826.39
Other Liabilities11379.377.273.152.873.86691.242.9228.03
Total Liabilities3,123.32,638.31,898.52,054.61,769.61,569.41,4331,326.91,090.84982.75
APPLICATION OF FUNDS :
Gross Block 740.8754.7755.5811.3744.2715.2664.3605.1597.91431.89
Less : Accumulated Depreciation 304.9360.6372.8399.3317.7251.2170.281.2222.14160.98
Net Block 435.9394.1382.7412426.5464494.1523.9375.77270.91
Capital Work in Progress1.78.60.20.31.40.700.7116115.95
Investments 1,833.61,833.6854.8837.2865.5743.7584.1409.2233.94163.47
Inventories 000000008.244.79
Sundry Debtors 783.6424.6323.2401.2316.5250.6207.9251.5441.99431.65
Cash and Bank Balance139.562.4402.3443.4139.467.759105.973.5348.64
Loans and Advances 113.2146.976.1103.6124.1132.1167.8152119.76127.11
Total Current Assets1,036.3633.9801.6948.2580450.4434.7509.4643.51612.19
Current Liabilities 645.9598.5347.9278.8191.8179.6134.6158.4250.22164.39
Provisions 8.94.13.312.724.635.945.951.8113.6574.14
Total Current Liabilities & Provisions654.8602.6351.2291.5216.4215.5180.5210.2363.87238.53
Net Current Assets381.531.3450.4656.7363.6234.9254.2299.2279.64373.66
Deferred Tax Assets321.8247.7137.1122.1123.6125113.791.258.0425.57
Deferred Tax Liability16.114.714.412.636.331.54536.232.0215.25
Net Deferred Tax305.7233122.7109.587.393.568.75526.0210.32
Other Assets164.9137.787.738.925.332.631.938.959.4848.43
Total Assets3,123.32,638.31,898.52,054.61,769.61,569.41,4331,326.91,090.85982.74
Contingent Liabilities75.3108.733.212.627.932.733.433.436.4930.26

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...951.2
Depreciation258.5
Interest (Net)72.2
P/L on Sales of Assets1.3
Prov. and W/O (Net)7.2
Total Adjustments (PBT and Ext...382
Operating Profit before Workin...1,333.2
Trade and 0ther Receivables-212.6
Trade Payables17.5
Total Adjustments (OP before W...-102.7
Cash Generated from/(used in) ...1,230.5
Direct Taxes Paid-280
Total Adjustments(Cash Generat...-280
Cash Flow before Extraordinary...950.5
Net Cash from Operating Activi...950.5
Purchased of Fixed Assets-158.2
Sale of Fixed Assets4.5
Interest Received4.3
Acquisition of Companies-122.2
Net Cash used in Investing Act...-269.2
Proceeds from Issue of shares ...1.8
Of the Long Tem Borrowings-18
Of Financial Liabilities-42.1
Dividend Paid-428.5
Interest Paid-71.4
Net Cash used in Financing Act...-558.2
Net Profit before Tax and Extr...822.5
Depreciation108.7
Interest (Net)57.4
Dividend Received475.8
P/L on Sales of Assets1.3
Prov. and W/O (Net)2.8
Total Adjustments (PBT and Ext...-263.5
Operating Profit before Workin...559
Trade and 0ther Receivables-369.3
Trade Payables-52.5
Total Adjustments (OP before W...-331.7
Cash Generated from/(used in) ...227.3
Direct Taxes Paid-151.5
Total Adjustments(Cash Generat...-151.5
Cash Flow before Extraordinary...75.8
Net Cash from Operating Activi...75.8
Purchased of Fixed Assets-68.1
Sale of Fixed Assets3.7
Interest Received2.7
Net Cash used in Investing Act...414.1
Proceeds from Issue of shares ...1.8
Of the Long Tem Borrowings-0.2
Of Financial Liabilities-6.5
Dividend Paid-353.4
Interest Paid-54.8
Net Cash used in Financing Act...-413.1

Company Details

Registered Office
Address8 Balaji Estate 3rd Floor,
Guru Ravi Das Marg Kalkaji
CityNew Delhi
StateNew Delhi
Pin Code110019
Tel. No.91-11-41675000
Fax. No.91-11-41407120
Emailinvestors@coforge.com
Internethttp://www.coforge.com
Registrars
Address8 Balaji Estate 3rd Floor
CityNew Delhi
StateNew Delhi
Pin Code110019
Tel. No.91-11-41675000
Fax. No.91-11-41407120
Emailinvestors@coforge.com
Internethttp://www.coforge.com
Management
Name Designation
Ashwani PuriIndependent Director
Basab PradhanChairperson and Independent Director
Cheong Tuck Kuen KennethDirector
Kriti Ram HariharanDirector
Sudhir SinghExecutive Director & CEO
Barkha SharmaCompany Sec. & Compli. Officer
Mary Beth BoucherIndependent Director