Coforge Ltd

NSE :COFORGE   BSE :532541  Sector : IT - Software
Buy, Sell or Hold COFORGE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
9370.45
(-2.97%)
19 Dec
9657.10
(1.96%)
18 Dec
9471.35
(0.73%)
17 Dec
9402.95
(1.27%)
16 Dec
9284.70
(-0.17%)
13 Dec
9300.75
(1.14%)
12 Dec
9195.95
(2.22%)
11 Dec
8996.20
(-0.14%)
10 Dec
9008.55
(1.01%)
09 Dec
8918.60
(0.19%)
06 Dec
8901.45
(0.95%)
05 Dec
8817.80
(0.59%)
04 Dec
8765.90
(0.55%)
03 Dec
8718.25
(0.09%)
02 Dec
8710.70
(0.29%)
29 Nov
8685.85
(0.29%)
28 Nov
8661.05
(-0.14%)
27 Nov
8672.90
(0.65%)
26 Nov
8616.55
(0.06%)
25 Nov
8611.60
(3.41%)
22 Nov
8327.50
(1.43%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

9437.06


10 DMA
Bullish

9260.65


20 DMA
Bullish

8989.2


50 DMA
Bullish

8193.94


100 DMA
Bullish

7350.15


200 DMA
Bullish

6402.93



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 20, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 10114 9955.55 9494.48 - -
R2 9955.55 9783.27 9453.13 9922.03 -
R1 9663 9676.83 9411.79 9595.96 9809.28
P 9504.55 9504.55 9504.55 9471.03 9577.69
S1 9212 9332.27 9329.11 9144.96 9358.28
S2 9053.55 9225.83 9287.77 9020.03 -
S3 8761 9053.55 9246.43 - -

Key Metrics

EPS

151.78

P/E

61.73

P/B

11.19

Dividend Yield

0.75%

Market Cap

62,650 Cr.

Face Value

10

Book Value

836.97

ROE

24.91%

EBITDA Growth

467.2 Cr.

Debt/Equity

0.19

Shareholding Pattern

  0% Total Promoter Holding
35.52% Mutual Fund Holdings
42.09% FIIs
9.75% Non Institution
12.06% Insurance Companies
0% Custodians
0.58% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Coforge Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2285.1 2338.3 2380 2426.2 3118.6
PROFIT 181 238 214.68 133.2 202.2
EPS 29.59 38.63 36.21 20.93 30.32

Coforge Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1255.7 1572.5 1443.2 1299.1 1524.4
PROFIT 76.7 410 294.1 81.2 229.5
EPS 12.54 66.55 47.6 12.76 34.41

Profit & Loss (Figures in Rs. Crores)


Coforge Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2393.09 2702 2829.1 3030.5 3729.7 4251.6 4695.4 6483.8 8076.5 9240.4
PROFIT 152.81 269.32 266.6 277.79 408.93 441.63 469.91 660.99 733.36 808
EPS 18.04 44.97 44.32 50.2 68.3 74.82 76.9 117.36 121.95 135.21

Coforge Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1396.95 1520.7 1628.9 1761.6 2153.4 2515.6 2518 3713.7 4818.4 5608.7
PROFIT 153.49 191.45 181.04 226.43 300.05 343.88 241.03 644.5 780.23 991.07
EPS 22.99 30.13 26.86 36.78 48.38 67.6 39.59 105.83 119.89 160.49

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 61.861.160.960.662.561.861.561.461.261.04
Reserves Total 3,564.83,021.42,672.22,405.52,3342,010.51,712.51,625.11,511.41,296.3
Total Shareholders Funds3,626.63,082.52,733.12,466.12,396.52,072.31,7741,686.51,572.61,357.34
Minority Interest100.387.498.3007.522.223.719.318.87
Secured Loans 96.7018164.916.726.625.310.28.37
Unsecured Loans 629.3562.2471.681.6-29.7-3.1-4.10.10.20.25
Total Debt726562.2489.682.635.213.622.525.410.48.62
Other Liabilities231.1199.1437120.2204.6127.5225.5227.4297.448.34
Total Liabilities4,6843,931.23,7582,668.92,636.32,220.92,044.21,9631,899.71,433.17
APPLICATION OF FUNDS :
Gross Block 3,306.13,098.22,793.11,672.71,694.61,278.31,2541,0881,025.6933.62
Less: Accumulated Depreciation953.1786.3726.4652.1615.3459.6374.7240.4123375.73
Net Block2,3532,311.92,066.71,020.61,079.3818.7879.3847.6902.6557.89
Capital Work in Progress23.24.616.80.20.31.40.7016.7120.31
Investments 00012.413.7365.1365.2315.874.655.36
Inventories 0000000.30.30.38.51
Sundry Debtors 1,803.91,613.11,389.41,068.3856.5587.7585.8468590.1605.99
Cash and Bank Balance335.2578.7453.5812.2903.4557.6418.3407.5336.2269.25
Loans and Advances 463.4414.6378200.8377.4403.2248.3269272.4242.12
Total Current Assets2,602.52,606.42,220.92,081.32,137.31,548.51,252.71,144.81,1991,125.88
Current Liabilities 1,335.41,657.91,088.2792.5730.9579.6509.2379.7318.6408.57
Provisions 41.73631.622.532.933.470.964.266.6134.97
Total Current Liabilities & Provisions1,377.11,693.91,119.8815763.8613580.1443.9385.2543.54
Net Current Assets1,225.4912.51,101.11,266.31,373.5935.5672.6700.9813.8582.34
Deferred Tax Assets605.8434.1286.1296.4143.7130.6146.3141.587.178.95
Deferred Tax Liability94.1116.789.1171.153.266.968.783.143.440.32
Net Deferred Tax511.7317.4197125.390.563.777.658.443.738.63
Other Assets570.7384.8376.4244.17936.548.840.348.378.66
Total Assets4,6843,931.23,7582,668.92,636.32,220.92,044.21,9631,899.71,433.18
Contingent Liabilities138.8100.7113.1013.828.59389.682.585.18
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 61.861.160.960.662.561.861.561.461.261.04
Reserves Total 3,250.42,554.22,145.21,744.51,912.61,642.11,412.41,2781,161.9958.8
Total Shareholders Funds3,312.22,615.32,206.11,805.11,975.11,703.91,473.91,339.41,223.11,019.84
Secured Loans 00018.316.12624.89.78.08
Unsecured Loans 414.8395352.915.2-1.9-3.2-4.32.82.920
Total Debt414.8395352.916.26.412.921.727.612.628.08
Other Liabilities132.911379.377.273.152.873.86691.242.92
Total Liabilities3,859.93,123.32,638.31,898.52,054.61,769.61,569.41,4331,326.91,090.84
APPLICATION OF FUNDS :
Gross Block 848.1740.8754.7755.5811.3744.2715.2664.3605.1597.91
Less : Accumulated Depreciation 399.9304.9360.6372.8399.3317.7251.2170.281.2222.14
Net Block 448.2435.9394.1382.7412426.5464494.1523.9375.77
Capital Work in Progress20.31.78.60.20.31.40.700.7116
Investments 2,1681,833.61,833.6854.8837.2865.5743.7584.1409.2233.94
Inventories 0000000008.24
Sundry Debtors 969.2783.6424.6323.2401.2316.5250.6207.9251.5441.99
Cash and Bank Balance45.3139.562.4402.3443.4139.467.759105.973.53
Loans and Advances 140.8113.2146.976.1103.6124.1132.1167.8152119.76
Total Current Assets1,155.31,036.3633.9801.6948.2580450.4434.7509.4643.51
Current Liabilities 613.6645.9598.5347.9278.8191.8179.6134.6158.4250.22
Provisions 11.38.94.13.312.724.635.945.951.8113.65
Total Current Liabilities & Provisions624.9654.8602.6351.2291.5216.4215.5180.5210.2363.87
Net Current Assets530.4381.531.3450.4656.7363.6234.9254.2299.2279.64
Deferred Tax Assets514.6341.7247.7137.1122.1123.6125113.791.258.04
Deferred Tax Liability34.53614.714.412.636.331.54536.232.02
Net Deferred Tax480.1305.7233122.7109.587.393.568.75526.02
Other Assets212.9164.9137.787.738.925.332.631.938.959.48
Total Assets3,859.93,123.32,638.31,898.52,054.61,769.61,569.41,4331,326.91,090.85
Contingent Liabilities79.675.3108.733.212.627.932.733.433.436.49

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,044.9
Depreciation318.6
Interest (Net)108.1
Prov. and W/O (Net)10.4
Others-352.3
Total Adjustments (PBT and Ext...504.6
Operating Profit before Workin...1,549.5
Trade and 0ther Receivables-166.8
Trade Payables172.5
Total Adjustments (OP before W...-280
Cash Generated from/(used in) ...1,269.5
Direct Taxes Paid-366.1
Total Adjustments(Cash Generat...-366.1
Cash Flow before Extraordinary...903.4
Net Cash from Operating Activi...903.4
Purchased of Fixed Assets-265.5
Sale of Fixed Assets5.7
Interest Received12
Net Cash used in Investing Act...-265
Proceeds from Issue of shares ...0.7
Proceed from 0ther Long Term B...96.7
Of Financial Liabilities-48
Dividend Paid-478.1
Interest Paid-106
Net Cash used in Financing Act...-887
Net Profit before Tax and Extr...1,068.8
Depreciation128.3
Interest (Net)69.8
Dividend Received627.8
P/L on Sales of Assets0.2
P/L on Sales of Invest-1
Prov. and W/O (Net)5.4
Others-336.9
Total Adjustments (PBT and Ext...-356.7
Operating Profit before Workin...712.1
Trade and 0ther Receivables-165.9
Trade Payables85.4
Total Adjustments (OP before W...-241.4
Cash Generated from/(used in) ...470.7
Direct Taxes Paid-175.4
Total Adjustments(Cash Generat...-175.4
Cash Flow before Extraordinary...295.3
Net Cash from Operating Activi...295.3
Purchased of Fixed Assets-148
Sale of Fixed Assets5.1
Sale of Investments3.5
Interest Received1.2
Net Cash used in Investing Act...489.6
Proceeds from Issue of shares ...0.7
Of Financial Liabilities-11
Dividend Paid-466.4
Interest Paid-65.7
Net Cash used in Financing Act...-879.3

Company Details

Registered Office
Address8 Balaji Estate 3rd Floor,
Guru Ravi Das Marg Kalkaji
CityNew Delhi
StateNew Delhi
Pin Code110019
Tel. No.91-11-41675000
Fax. No.91-11-41407120
Emailinvestors@coforge.com
Internethttp://www.coforge.com
Registrars
Address8 Balaji Estate 3rd Floor
CityNew Delhi
StateNew Delhi
Pin Code110019
Tel. No.91-11-41675000
Fax. No.91-11-41407120
Emailinvestors@coforge.com
Internethttp://www.coforge.com
Management
Name Designation
Sudhir SinghExecutive Director & CEO
Barkha SharmaCompany Sec. & Compli. Officer
Mary Beth BoucherIndependent Director
Om Prakash BhattChairman & Independent Directo
Anil ChananaIndependent Director
D K SinghIndependent Director
Gautam SamantaExecutive Director