Cipla Ltd

NSE :CIPLA   BSE :500087  Sector : Pharmaceuticals
Buy, Sell or Hold CIPLA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

27 Jan
1047.25
(1.16%)
25 Jan
1035.25
(-2.53%)
24 Jan
1062.15
(-0.04%)
23 Jan
1062.55
(0.86%)
20 Jan
1053.45
(-1.07%)
19 Jan
1064.85
(0.14%)
18 Jan
1063.40
(-0.53%)
17 Jan
1069.10
(0.90%)
16 Jan
1059.60
(-0.76%)
13 Jan
1067.75
(0.62%)
12 Jan
1061.15
(1.29%)
11 Jan
1047.60
(-2.88%)
10 Jan
1078.70
(-0.80%)
09 Jan
1087.45
(1.03%)
06 Jan
1076.35
(-1.10%)
05 Jan
1088.35
(2.01%)
04 Jan
1066.90
(-0.84%)
03 Jan
1075.90
(0.46%)
02 Jan
1070.95
(-0.46%)
30 Dec
1075.95
(-1.07%)
29 Dec
1087.55
(0.16%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

1051.87


10 DMA
Bearish

1058.52


20 DMA
Bearish

1065.7


50 DMA
Bearish

1090.14


100 DMA
Bearish

1099.33


200 DMA
Bullish

1037.61



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 27, 2023 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1122.09 1097.52 1060.92 - -
R2 1097.52 1078.53 1056.36 1097.38 -
R1 1072.39 1066.81 1051.81 1072.11 1084.95
P 1047.82 1047.82 1047.82 1047.68 1054.1
S1 1022.69 1028.83 1042.69 1022.41 1035.25
S2 998.12 1017.11 1038.14 997.98 -
S3 972.99 998.12 1033.58 - -

Key Metrics

EPS

34.28

P/E

30.54

P/B

3.59

Dividend Yield

0.48%

Market Cap

84,528 Cr.

Face Value

2

Book Value

291.76

ROE

13.07%

EBITDA Growth

1,520.99 Cr.

Debt/Equity

0.08

Shareholding Pattern

  33.41% Total Promoter Holding
14% Mutual Fund Holdings
28.21% FIIs
16.77% Non Institution
4.82% Insurance Companies
0.61% Custodians
2.18% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Cipla Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME 5570.15 5324.35 5478.62 5951.49 5924.53
PROFIT 728.6 390 686.4 788.9 800.96
EPS 9.03 4.49 8.51 9.78 9.92

Cipla Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME 3981.21 3439.58 3992.65 4258.66 4026.57
PROFIT 706.22 652.96 730.33 705.19 678.52
EPS 9.06 8.09 9.41 8.93 8.41

Profit & Loss (Figures in Rs. Crores)


Cipla Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 8831.84 10503.01 11855.21 13934.76 14512.02 15746.3 16791.94 17720.95 19618.29 22768.94
PROFIT 1524.44 1392.95 1144.22 1312.24 910.77 1346.37 1407.1 1458.23 2369.49 2581.65
EPS 18.98 17.3 15.21 17.37 12.96 17.63 18.74 19.19 29.78 31.72

Cipla Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 8722.3 9895.3 10628.74 12169.67 10842.07 11936.83 12814.83 13595.08 11950.21 14555.43
PROFIT 1517.11 1387.53 1152.67 1392.35 954.51 1456.63 1809.26 2226.77 2429.19 2908.26
EPS 18.43 16.95 14.3 18.2 12.12 18.24 23.44 28.75 30.61 36.66

Balance Sheet (Figures in Rs. Crores)

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 161.36161.29161.25161.14161.02160.9160.68160.59160.58160.58
Reserves Total 20,680.3318,165.2415,601.7514,851.1414,068.1712,382.7611,355.5410,628.659,889.778,858.1
Equity Application Money000000012.2500
Total Shareholders Funds20,841.6918,326.5315,76315,012.2814,229.1912,543.6611,516.2210,801.4910,050.359,018.68
Minority Interest275.69259.06294.28331.97352.44438.23350.09180.4849.580
Secured Loans 376.2392.36423.25166.9500217.3287.763519.49
Unsecured Loans 679.581,622.052,393.184,149.284,098.054,112.664,984.621,415.57896.91957.58
Total Debt1,055.782,014.412,816.434,316.234,098.054,112.665,201.921,703.331,247.91967.07
Other Liabilities252.39277.91477.65592.17281.28279.23288.21213.41110.0180.37
Total Liabilities22,425.5520,877.9119,351.3620,252.6518,960.9617,373.7817,356.4412,898.7111,457.8510,066.12
APPLICATION OF FUNDS :
Gross Block 16,968.1215,786.5515,150.6313,858.0912,961.1211,354.5810,167.629,561.558,676.275,317.52
Less: Accumulated Depreciation7,284.796,271.035,467.744,249.733,010.951,862.6799.32,731.912,179.81,707.55
Net Block9,683.339,515.529,682.899,608.369,950.179,491.989,368.326,829.646,496.473,609.97
Capital Work in Progress766.18968.89824.53676.18981.331,682.982,060.87580.9441.84377.79
Investments 2,550.62,710.051,471.022,554.141,258.84973.01758.69639.78708.572,532.44
Inventories 5,350.244,669.184,377.63,964.834,044.73,485.283,808.053,780.622,895.262,387.07
Sundry Debtors 3,424.443,445.683,891.314,150.723,102.452,563.052,356.271,997.721,638.891,668.84
Cash and Bank Balance1,928.481,401.231,003.91618.81965.61624.21871.4564.26175.76143.01
Loans and Advances 1,829.411,407.051,416.841,566.481,599.131,225.641,223.17858.67630.63468.31
Total Current Assets12,532.5710,923.1410,689.6610,300.849,711.897,898.188,258.897,201.275,340.544,667.23
Current Liabilities 3,189.992,880.992,988.462,489.852,766.092,480.022,471.592,105.041,368.631,079.11
Provisions 1,241.621,096.38957.53795.5630.19426.38324.42382.04264.91232
Total Current Liabilities & Provisions4,431.613,977.373,945.993,285.353,396.282,906.42,796.012,487.081,633.541,311.11
Net Current Assets8,100.966,945.776,743.677,015.496,315.614,991.785,462.884,714.193,7073,356.12
Deferred Tax Assets448.83314.69239.77201.41187.65168.13601.82102.69101.561.51
Deferred Tax Liability243.96296.61365.21425.32503.31756.891,498.86387.32410.53282.05
Net Deferred Tax204.8718.08-125.44-223.91-315.66-588.76-897.04-284.63-308.97-280.54
Other Assets1,119.61719.6754.69622.39770.67822.79602.72418.83412.94470.34
Total Assets22,425.5520,877.9119,351.3620,252.6518,960.9617,373.7817,356.4412,898.7111,457.8510,066.12
Contingent Liabilities742.84622.09761.22816.84774.01870.21483425.86362.653,002.41
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 161.36161.29161.25161.14161.02160.9160.68160.59160.58160.58
Reserves Total 22,352.1919,766.2717,241.7115,620.7713,952.512,639.6111,825.210,929.569,931.068,708.94
Total Shareholders Funds22,513.5519,927.5617,402.9615,781.9114,113.5212,800.5111,985.8811,090.1510,091.648,869.52
Secured Loans 00000000.67876.919.49
Unsecured Loans 18.9252.126.060174.5324.41,131.881,379.950.49956.46
Total Debt18.9252.126.060174.5324.41,131.881,380.62877.4965.95
Other Liabilities139.39209.87270.44225.98249.75250.81262.72204.41103.9977.34
Total Liabilities22,671.8620,189.5517,679.4616,007.8914,537.7713,375.7213,380.4812,675.1811,073.039,912.81
APPLICATION OF FUNDS :
Gross Block 6,340.437,065.546,697.526,161.035,755.155,152.144,267.825,945.085,394.724,983.81
Less : Accumulated Depreciation 2,949.392,999.092,546.541,971.721,434.8916.56441.712,351.461,870.531,565.52
Net Block 3,391.044,066.454,150.984,189.314,320.354,235.583,826.113,593.623,524.193,418.29
Capital Work in Progress213.84355.11319.73297.33462.6555.77550.72360.71376.69350.34
Investments 10,973.689,725.837,189.755,815.194,636.984,285.894,256.114,421.13,587.132,601.82
Inventories 3,199.053,085.813,021.362,868.413,037.982,653.52,918.473,289.22,511.162,343.37
Sundry Debtors 1,939.623,035.373,560.273,168.732,336.321,938.791,896.412,052.381,728.11,645.22
Cash and Bank Balance1,428.03874.8523.07174.56227.5358.4653.0182.7646.04105.07
Loans and Advances 3,419.131,191.361,087.931,255.371,296.61,056.411,059.96750.05553.82593.81
Total Current Assets9,985.838,187.348,192.637,467.076,898.435,707.165,927.856,174.394,839.124,687.47
Current Liabilities 2,090.442,044.152,067.161,887.942,159.021,968.721,573.51,854.431,295.71,069.57
Provisions 630.79625.13546.07480.14398.18262.78249.22331.62244.07229.63
Total Current Liabilities & Provisions2,721.232,669.282,613.232,368.082,557.22,231.51,822.722,186.051,539.771,299.2
Net Current Assets7,264.65,518.065,579.45,098.994,341.233,475.664,105.133,988.343,299.353,388.27
Deferred Tax Assets23.290240.65451.93561.88550.46394.15000
Deferred Tax Liability79.25104.91353.62494.77515.08490.92430330.59311.2281.2
Net Deferred Tax-55.96-104.91-112.97-42.8446.859.54-35.85-330.59-311.2-281.2
Other Assets884.66629.01552.57649.91729.81763.28678.26642596.87435.29
Total Assets22,671.8620,189.5517,679.4616,007.8914,537.7713,375.7213,380.4812,675.1811,073.039,912.81
Contingent Liabilities619.711,700.792,830.024,545.934,294.674,356.234,117.1414.65356.152,996.92

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,675.39
Depreciation1,051.95
Interest (Net)44.48
Dividend Received0.01
P/L on Sales of Assets-8.68
Prov. and W/O (Net)-47.19
P/L in Forex11.15
Others-22.52
Total Adjustments (PBT and Ext...967.47
Operating Profit before Workin...4,642.86
Trade and 0ther Receivables81.36
Inventories-621.11
Trade Payables362.29
Total Adjustments (OP before W...-177.46
Cash Generated from/(used in) ...4,465.4
Direct Taxes Paid-1,139.5
Total Adjustments(Cash Generat...-1,139.5
Cash Flow before Extraordinary...3,325.9
Net Cash from Operating Activi...3,325.9
Purchased of Fixed Assets-701.15
Sale of Fixed Assets20.18
Purchase of Investments-0.05
Sale of Investments170.64
Interest Received46.99
Acquisition of Companies-18.02
Net Cash used in Investing Act...-1,858.43
Proceeds from Issue of shares ...0.07
Proceed from Short Tem Borrowi...34.98
Of the Long Tem Borrowings-1,041.21
Of Financial Liabilities-92.1
Dividend Paid-403.35
Interest Paid-75.66
Net Cash used in Financing Act...-1,599.79
Net Profit before Tax and Extr...3,905.08
Depreciation546.62
Interest (Net)-30.32
Dividend Received403.32
P/L on Sales of Assets-0.72
P/L on Sales of Invest-64
Prov. and W/O (Net)38.24
P/L in Forex-1.45
Total Adjustments (PBT and Ext...73.26
Operating Profit before Workin...3,978.34
Trade and 0ther Receivables225.7
Inventories-433.56
Trade Payables-63.02
Total Adjustments (OP before W...-270.88
Cash Generated from/(used in) ...3,707.46
Direct Taxes Paid-934.03
Total Adjustments(Cash Generat...-934.03
Cash Flow before Extraordinary...2,773.43
Net Cash from Operating Activi...2,773.43
Purchased of Fixed Assets-331.68
Sale of Fixed Assets11.18
Sale of Investments33.27
Interest Received40.65
Invest.In Subsidiaires-1,173.43
Investment in Group Cos.-15.43
Net Cash used in Investing Act...-2,464.14
Proceeds from Issue of shares ...0.07
Of Financial Liabilities-19.6
Dividend Paid-403.35
Interest Paid-3.84
Net Cash used in Financing Act...-426.72

Company Details

Registered Office
AddressCipla House Peninsula Buss Par,
Ganpatrao Kadam Mg Lower Parel
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-24826000
Fax. No.91-22-24826120
Emailcosecretary@cipla.com
Internethttp://www.cipla.com
Registrars
AddressCipla House Peninsula Buss Par
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-24826000
Fax. No.91-22-24826120
Emailcosecretary@cipla.com
Internethttp://www.cipla.com
Management
Name Designation
Y K Hamied Chairman (Non-Executive)
M K Hamied Vice Chairman
S Radhakrishnan Non-Exec & Non-Independent Dir
Ashok Sinha Non-Exec. & Independent Dir.
Peter Mugyenyi Non-Exec. & Independent Dir.
Adil Zainulbhai Non-Exec. & Independent Dir.
Punita Lal Non-Exec. & Independent Dir.
Samina Hamied Executive Vice Chairperson
Umang Vohra Managing Director & Global CEO
Rajendra Chopra Company Sec. & Compli. Officer
Robert A Stewart Independent Director
P R Ramesh Independent Director
Mandar Purushottam Vaidya Independent Director

Related Links


Top Stocks - Pharmaceuticals