Carysil Ltd
NSE :CARYSIL BSE :524091 Sector : Consumer DurablesBuy, Sell or Hold CARYSIL? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
25 Mar 640.65 (-4.98%) | 24 Mar 674.25 (0.13%) | 21 Mar 673.40 (4.90%) | 20 Mar 641.95 (-2.28%) | 19 Mar 656.90 (-1.14%) | 18 Mar 664.45 (12.36%) | 17 Mar 591.35 (-4.60%) | 13 Mar 619.85 (2.61%) | 12 Mar 604.10 (19.64%) | 11 Mar 504.95 (-1.53%) | 10 Mar 512.80 (-4.47%) | 07 Mar 536.80 (1.85%) | 06 Mar 527.05 (0.98%) | 05 Mar 521.95 (5.76%) | 04 Mar 493.50 (-2.36%) | 03 Mar 505.45 (-1.89%) | 28 Feb 515.20 (1.27%) | 27 Feb 508.75 (-3.65%) | 25 Feb 528.05 (-4.70%) | 24 Feb 554.10 (1.69%) | 21 Feb 544.90 (-1.87%) |
Technical Analysis
Short Term Investors

Bullish
Medium Term Investors

Neutral
Long Term Investors

Bearish
Moving Averages
5 DMA
Bearish
658.49
10 DMA
Bullish
627.69
20 DMA
Bullish
574.19
50 DMA
Bullish
627.61
100 DMA
Bearish
698.27
200 DMA
Bearish
759.93
Intraday Support and Resistance
(Based on Pivot Points) undefined |
Updated On Mar 25, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 740.09 | 714.32 | 657.87 | - | - |
R2 | 714.32 | 690.41 | 652.13 | 711.55 | - |
R1 | 677.49 | 675.63 | 646.39 | 671.95 | 695.9 |
P | 651.72 | 651.72 | 651.72 | 648.95 | 660.93 |
S1 | 614.89 | 627.81 | 634.91 | 609.35 | 633.3 |
S2 | 589.12 | 613.03 | 629.17 | 586.35 | - |
S3 | 552.29 | 589.12 | 623.44 | - | - |
Key Metrics
EPS
13.13
P/E
49.03
P/B
4.7
Dividend Yield
0.29%
Market Cap
1,820 Cr.
Face Value
2
Book Value
136.95
ROE
17.76%
EBITDA Growth
32.11 Cr.
Debt/Equity
0.83
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Carysil Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 188.88 | 192.48 | 202.62 | 208.89 | 207.43 | |
PROFIT | 15.34 | 15.53 | 15.86 | 16.8 | 12.5 | |
EPS | 5.72 | 5.79 | 5.91 | 5.92 | 4.37 |
Carysil Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 104.25 | 107.47 | 102.49 | 107.73 | 111.26 | |
PROFIT | 10.89 | 11.57 | 9.26 | 7.82 | 8.65 | |
EPS | 4.06 | 4.32 | 3.45 | 2.73 | 3.05 |
Profit & Loss (Figures in Rs. Crores)
Carysil Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 134.7 | 179.82 | 189.51 | 209.38 | 258.25 | 283.02 | 310.84 | 531.72 | 585.32 | 717.42 | |
PROFIT | 8.72 | 10.92 | 7.26 | 11.93 | 17.24 | 22.08 | 39.11 | 64.35 | 52.35 | 57.78 | |
EPS | 3.71 | 4.48 | 3.07 | 4.72 | 6.74 | 8.56 | 14.73 | 24.45 | 19.73 | 21.76 |
Carysil Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 117.86 | 143.66 | 147.51 | 165.11 | 207.19 | 217.77 | 250.93 | 428.11 | 334.06 | 387.91 | |
PROFIT | 9.47 | 7.06 | 6.26 | 6.39 | 11.77 | 12.79 | 26.62 | 51.11 | 25.51 | 36.2 | |
EPS | 3.91 | 2.72 | 2.41 | 2.47 | 4.54 | 4.79 | 9.97 | 19.3 | 9.56 | 13.52 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 5.36 | 5.35 | 5.34 | 5.34 | 5.34 | 5.19 | 5.19 | 5.19 | 5.19 | 4.66 |
Reserves Total | 348.63 | 298.03 | 248.36 | 186.08 | 152.47 | 127.65 | 113.11 | 106.53 | 74.41 | 37 |
Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 2.06 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 353.99 | 303.38 | 253.7 | 191.42 | 157.81 | 134.9 | 118.3 | 111.72 | 79.6 | 41.66 |
Minority Interest | 4.12 | 3.65 | 3.24 | 2.56 | 2.36 | 1.58 | 1.34 | 1.86 | 2.14 | 2.71 |
Secured Loans | 295.71 | 220.86 | 137.26 | 101.29 | 89.58 | 84.66 | 81.04 | 71.71 | 57.82 | 60.49 |
Unsecured Loans | 16.52 | 14.16 | 12.77 | 5.56 | 12.23 | 12.21 | 10.58 | 8.37 | 9.42 | 12.46 |
Total Debt | 312.23 | 235.02 | 150.03 | 106.85 | 101.81 | 96.87 | 91.62 | 80.08 | 67.24 | 72.95 |
Other Liabilities | 1.51 | 0.89 | 0.76 | 0.69 | 1.06 | 0.42 | 0.42 | 0.43 | 0.3 | 0.14 |
Total Liabilities | 671.85 | 542.94 | 407.73 | 301.52 | 263.04 | 233.77 | 211.68 | 194.09 | 149.28 | 117.46 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 571.66 | 450.7 | 304.76 | 234.67 | 195.83 | 178.54 | 161.73 | 141.49 | 104.39 | 90.58 |
Less: Accumulated Depreciation | 168.02 | 122.61 | 98.44 | 82.77 | 70.99 | 59.06 | 50.53 | 43.44 | 37.77 | 32.38 |
Net Block | 403.64 | 328.09 | 206.32 | 151.9 | 124.84 | 119.48 | 111.2 | 98.05 | 66.62 | 58.2 |
Capital Work in Progress | 10.46 | 13.7 | 20.75 | 10.01 | 9.09 | 3.5 | 2.12 | 2.28 | 1.77 | 3.72 |
Inventories | 173.18 | 130.57 | 104.23 | 54.55 | 59.74 | 53.7 | 48.17 | 41.04 | 34.8 | 31.78 |
Sundry Debtors | 137.79 | 103.05 | 100.37 | 83.02 | 62.27 | 54.32 | 48.15 | 38.18 | 42.54 | 32.35 |
Cash and Bank Balance | 12.51 | 12.24 | 11.35 | 20.13 | 19.53 | 13.99 | 17.45 | 22.23 | 28.44 | 6.69 |
Loans and Advances | 90.82 | 107.14 | 91.63 | 63.17 | 44.18 | 41.93 | 28.54 | 27.02 | 22.47 | 11.58 |
Total Current Assets | 414.31 | 353.01 | 307.58 | 220.88 | 185.72 | 163.94 | 142.31 | 128.47 | 128.24 | 82.39 |
Current Liabilities | 106.6 | 109.49 | 89.52 | 52.88 | 35.31 | 37.17 | 42.64 | 32.36 | 39.24 | 21.12 |
Provisions | 60.27 | 54.67 | 51.46 | 32.81 | 24.2 | 17.2 | 3.19 | 5.05 | 8.26 | 6.25 |
Total Current Liabilities & Provisions | 166.86 | 164.15 | 140.98 | 85.69 | 59.51 | 54.38 | 45.83 | 37.41 | 47.5 | 27.37 |
Net Current Assets | 247.44 | 188.85 | 166.59 | 135.19 | 126.21 | 109.56 | 96.48 | 91.06 | 80.74 | 55.02 |
Deferred Tax Assets | 1.65 | 2.2 | 1.62 | 2.4 | 2.4 | 2.12 | 2.31 | 2.34 | 0 | 0 |
Deferred Tax Liability | 7.6 | 7.42 | 6.24 | 6.37 | 4.38 | 4.6 | 4.59 | 3.56 | 2.51 | 1.83 |
Net Deferred Tax | -5.95 | -5.22 | -4.62 | -3.97 | -1.98 | -2.48 | -2.28 | -1.22 | -2.51 | -1.83 |
Other Assets | 16.26 | 17.52 | 18.69 | 8.38 | 4.88 | 3.71 | 4.16 | 3.94 | 2.67 | 2.33 |
Total Assets | 671.85 | 542.94 | 407.72 | 301.52 | 263.04 | 233.77 | 211.68 | 194.1 | 149.28 | 117.44 |
Contingent Liabilities | 0.45 | 0 | 1.03 | 11.48 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 5.36 | 5.35 | 5.34 | 5.34 | 5.34 | 5.19 | 5.19 | 5.19 | 5.19 | 4.66 |
Reserves Total | 250.68 | 219.28 | 194.98 | 146.1 | 125 | 108.59 | 99.86 | 96.64 | 75.93 | 42.16 |
Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 2.06 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 256.04 | 224.63 | 200.32 | 151.44 | 130.34 | 115.84 | 105.05 | 101.83 | 81.12 | 46.82 |
Secured Loans | 136.53 | 119.87 | 121.68 | 89.98 | 75.83 | 75.68 | 70.56 | 56.36 | 40.83 | 41.24 |
Unsecured Loans | 14.02 | 14.35 | 13.86 | 6.67 | 8.22 | 7.18 | 5.18 | 4.7 | 6.04 | 12.4 |
Total Debt | 150.55 | 134.22 | 135.54 | 96.65 | 84.05 | 82.86 | 75.74 | 61.06 | 46.87 | 53.64 |
Other Liabilities | 1.17 | 0.76 | 0.66 | 0.54 | 0.92 | 0.36 | 0.35 | 0.38 | 0.26 | 0.12 |
Total Liabilities | 407.76 | 359.61 | 336.52 | 248.63 | 215.31 | 199.06 | 181.14 | 163.27 | 128.25 | 100.58 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 337.4 | 300.32 | 250.53 | 186.42 | 151.01 | 134.74 | 118.52 | 100.21 | 71.99 | 63.68 |
Less : Accumulated Depreciation | 136.04 | 110.23 | 89.48 | 74.78 | 64.08 | 53.16 | 45.59 | 39.41 | 34.58 | 30.03 |
Net Block | 201.36 | 190.09 | 161.05 | 111.64 | 86.93 | 81.58 | 72.93 | 60.8 | 37.41 | 33.65 |
Capital Work in Progress | 8.7 | 12.17 | 16.74 | 9.68 | 6.46 | 3.37 | 2.12 | 2.18 | 1.76 | 2.28 |
Investments | 17.19 | 16.25 | 17.02 | 14.08 | 14.08 | 14.08 | 14.08 | 14.08 | 13.94 | 12.72 |
Inventories | 86.56 | 74.35 | 75.74 | 38.98 | 42.07 | 39.51 | 33.17 | 28.41 | 24.35 | 23.31 |
Sundry Debtors | 83.37 | 55.13 | 82.07 | 60.85 | 50.94 | 43.93 | 40.24 | 29.65 | 34.29 | 27.56 |
Cash and Bank Balance | 4.4 | 9.6 | 6.8 | 14.56 | 14.81 | 11.26 | 15.73 | 19.86 | 25.16 | 5.11 |
Loans and Advances | 81.13 | 81.31 | 85.16 | 61.88 | 42.85 | 41.22 | 28.17 | 24.54 | 18.83 | 9.69 |
Total Current Assets | 255.47 | 220.38 | 249.76 | 176.27 | 150.67 | 135.93 | 117.3 | 102.46 | 102.62 | 65.68 |
Current Liabilities | 48.32 | 34.28 | 66.59 | 38.42 | 24.85 | 24.88 | 33.12 | 21.3 | 27.54 | 15.47 |
Provisions | 53.14 | 48.64 | 46.35 | 30.01 | 22.07 | 15.92 | 1.8 | 4.34 | 6.96 | 4.25 |
Total Current Liabilities & Provisions | 101.46 | 82.92 | 112.94 | 68.44 | 46.92 | 40.8 | 34.92 | 25.65 | 34.5 | 19.72 |
Net Current Assets | 154.01 | 137.47 | 136.82 | 107.83 | 103.75 | 95.13 | 82.38 | 76.81 | 68.12 | 45.96 |
Deferred Tax Assets | 0.86 | 1.04 | 0.26 | 0.32 | 1.07 | 2.07 | 2.35 | 2.19 | 0 | 0 |
Deferred Tax Liability | 5.74 | 5.89 | 5.43 | 5.13 | 3.87 | 5.34 | 5.61 | 4.39 | 3.38 | 3.05 |
Net Deferred Tax | -4.88 | -4.85 | -5.17 | -4.81 | -2.8 | -3.27 | -3.26 | -2.2 | -3.38 | -3.05 |
Other Assets | 31.38 | 8.48 | 10.05 | 10.22 | 6.89 | 8.18 | 12.9 | 11.59 | 10.4 | 9.03 |
Total Assets | 407.76 | 359.6 | 336.52 | 248.64 | 215.31 | 199.07 | 181.15 | 163.27 | 128.25 | 100.59 |
Contingent Liabilities | 152.02 | 105.67 | 99.34 | 11.48 | 15.97 | 18.97 | 21.58 | 0 | 23.97 | 22.98 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 58.36 |
Depreciation | 32.45 |
Interest (Net) | 20.41 |
P/L on Sales of Assets | -0.15 |
Prov. and W/O (Net) | 5.09 |
P/L in Forex | -2.39 |
Total Adjustments (PBT and Ext... | 78.28 |
Operating Profit before Workin... | 136.64 |
Trade and 0ther Receivables | -34.06 |
Inventories | -42.61 |
Trade Payables | 10.26 |
Total Adjustments (OP before W... | -59.45 |
Cash Generated from/(used in) ... | 77.2 |
Direct Taxes Paid | -19.36 |
Total Adjustments(Cash Generat... | -19.36 |
Cash Flow before Extraordinary... | 57.84 |
Net Cash from Operating Activi... | 57.84 |
Purchased of Fixed Assets | -93.12 |
Sale of Fixed Assets | 1.25 |
Purchase of Investments | -10.15 |
Interest Received | 0.44 |
Net Cash used in Investing Act... | -101.58 |
Proceeds from Issue of shares ... | 0.26 |
Proceed from 0ther Long Term B... | 77.36 |
Of Financial Liabilities | -2.73 |
Dividend Paid | -5.5 |
Interest Paid | -21 |
Net Cash used in Financing Act... | 48.39 |
Net Profit before Tax and Extr... | 36.27 |
Depreciation | 25.83 |
Interest (Net) | 10.21 |
P/L on Sales of Assets | -0.09 |
Prov. and W/O (Net) | 5.07 |
Total Adjustments (PBT and Ext... | 54.1 |
Operating Profit before Workin... | 90.36 |
Trade and 0ther Receivables | -54.82 |
Inventories | -12.21 |
Trade Payables | 13.65 |
Total Adjustments (OP before W... | -46.24 |
Cash Generated from/(used in) ... | 44.13 |
Direct Taxes Paid | -11.27 |
Total Adjustments(Cash Generat... | -11.27 |
Cash Flow before Extraordinary... | 32.86 |
Net Cash from Operating Activi... | 32.86 |
Purchased of Fixed Assets | -31.55 |
Sale of Fixed Assets | 0.6 |
Purchase of Investments | -0.94 |
Interest Received | 1.73 |
Net Cash used in Investing Act... | -30.15 |
Proceeds from Issue of shares ... | 0.26 |
Proceed from 0ther Long Term B... | 16.48 |
Of Financial Liabilities | -2.73 |
Dividend Paid | -5.5 |
Interest Paid | -12.02 |
Net Cash used in Financing Act... | -3.51 |
Company Details
Registered Office |
|
Address | B-307 Citi Point J B Nagar, Andheri- Kurla Road Andheri(E) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400059 |
Tel. No. | 91-22-40157817/7818/7819 |
Fax. No. | 91-22-28258052 |
acrysil@acrysil.com | |
Internet | http://www.carysil.com |
Registrars |
|
Address | B-307 Citi Point J B Nagar |
City | Mumbai |
State | Maharashtra |
Pin Code | 400059 |
Tel. No. | 91-22-40157817/7818/7819 |
Fax. No. | 91-22-28258052 |
acrysil@acrysil.com | |
Internet | http://www.carysil.com |
Management |
|
Name | Designation |
Chirag A Parekh | Chairman & Managing Director |
Sonal Ambani | Independent Director |
Rustam Mulla | Independent Director |
Reena Shah | Company Sec. & Compli. Officer |
Pradyumna Vyas | Independent Director |
Anand Sharma | Executive Director & Group CFO |
Katja Larsen | Independent Director |
Savan Godialwala | Independent Director |
Prabhakar Dalal | Independent Director |