Carysil Ltd

NSE :CARYSIL   BSE :524091  Sector : Consumer Durables
Buy, Sell or Hold CARYSIL? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

25 Mar
640.65
(-4.98%)
24 Mar
674.25
(0.13%)
21 Mar
673.40
(4.90%)
20 Mar
641.95
(-2.28%)
19 Mar
656.90
(-1.14%)
18 Mar
664.45
(12.36%)
17 Mar
591.35
(-4.60%)
13 Mar
619.85
(2.61%)
12 Mar
604.10
(19.64%)
11 Mar
504.95
(-1.53%)
10 Mar
512.80
(-4.47%)
07 Mar
536.80
(1.85%)
06 Mar
527.05
(0.98%)
05 Mar
521.95
(5.76%)
04 Mar
493.50
(-2.36%)
03 Mar
505.45
(-1.89%)
28 Feb
515.20
(1.27%)
27 Feb
508.75
(-3.65%)
25 Feb
528.05
(-4.70%)
24 Feb
554.10
(1.69%)
21 Feb
544.90
(-1.87%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

658.49


10 DMA
Bullish

627.69


20 DMA
Bullish

574.19


50 DMA
Bullish

627.61


100 DMA
Bearish

698.27


200 DMA
Bearish

759.93



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Mar 25, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 740.09 714.32 657.87 - -
R2 714.32 690.41 652.13 711.55 -
R1 677.49 675.63 646.39 671.95 695.9
P 651.72 651.72 651.72 648.95 660.93
S1 614.89 627.81 634.91 609.35 633.3
S2 589.12 613.03 629.17 586.35 -
S3 552.29 589.12 623.44 - -

Key Metrics

EPS

13.13

P/E

49.03

P/B

4.7

Dividend Yield

0.29%

Market Cap

1,820 Cr.

Face Value

2

Book Value

136.95

ROE

17.76%

EBITDA Growth

32.11 Cr.

Debt/Equity

0.83

Shareholding Pattern

  41.37% Total Promoter Holding
3.92% Mutual Fund Holdings
1.29% FIIs
45.65% Non Institution
0.07% Insurance Companies
0% Custodians
7.7% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Carysil Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME188.88 192.48 202.62 208.89 207.43
PROFIT15.34 15.53 15.86 16.8 12.5
EPS5.72 5.79 5.91 5.92 4.37

Carysil Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME104.25 107.47 102.49 107.73 111.26
PROFIT10.89 11.57 9.26 7.82 8.65
EPS4.06 4.32 3.45 2.73 3.05

Profit & Loss (Figures in Rs. Crores)


Carysil Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 134.7 179.82 189.51 209.38 258.25 283.02 310.84 531.72 585.32 717.42
PROFIT 8.72 10.92 7.26 11.93 17.24 22.08 39.11 64.35 52.35 57.78
EPS 3.71 4.48 3.07 4.72 6.74 8.56 14.73 24.45 19.73 21.76

Carysil Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 117.86 143.66 147.51 165.11 207.19 217.77 250.93 428.11 334.06 387.91
PROFIT 9.47 7.06 6.26 6.39 11.77 12.79 26.62 51.11 25.51 36.2
EPS 3.91 2.72 2.41 2.47 4.54 4.79 9.97 19.3 9.56 13.52

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 5.365.355.345.345.345.195.195.195.194.66
Reserves Total 348.63298.03248.36186.08152.47127.65113.11106.5374.4137
Equity Share Warrants000002.060000
Total Shareholders Funds353.99303.38253.7191.42157.81134.9118.3111.7279.641.66
Minority Interest4.123.653.242.562.361.581.341.862.142.71
Secured Loans 295.71220.86137.26101.2989.5884.6681.0471.7157.8260.49
Unsecured Loans 16.5214.1612.775.5612.2312.2110.588.379.4212.46
Total Debt312.23235.02150.03106.85101.8196.8791.6280.0867.2472.95
Other Liabilities1.510.890.760.691.060.420.420.430.30.14
Total Liabilities671.85542.94407.73301.52263.04233.77211.68194.09149.28117.46
APPLICATION OF FUNDS :
Gross Block 571.66450.7304.76234.67195.83178.54161.73141.49104.3990.58
Less: Accumulated Depreciation168.02122.6198.4482.7770.9959.0650.5343.4437.7732.38
Net Block403.64328.09206.32151.9124.84119.48111.298.0566.6258.2
Capital Work in Progress10.4613.720.7510.019.093.52.122.281.773.72
Inventories 173.18130.57104.2354.5559.7453.748.1741.0434.831.78
Sundry Debtors 137.79103.05100.3783.0262.2754.3248.1538.1842.5432.35
Cash and Bank Balance12.5112.2411.3520.1319.5313.9917.4522.2328.446.69
Loans and Advances 90.82107.1491.6363.1744.1841.9328.5427.0222.4711.58
Total Current Assets414.31353.01307.58220.88185.72163.94142.31128.47128.2482.39
Current Liabilities 106.6109.4989.5252.8835.3137.1742.6432.3639.2421.12
Provisions 60.2754.6751.4632.8124.217.23.195.058.266.25
Total Current Liabilities & Provisions166.86164.15140.9885.6959.5154.3845.8337.4147.527.37
Net Current Assets247.44188.85166.59135.19126.21109.5696.4891.0680.7455.02
Deferred Tax Assets1.652.21.622.42.42.122.312.3400
Deferred Tax Liability7.67.426.246.374.384.64.593.562.511.83
Net Deferred Tax-5.95-5.22-4.62-3.97-1.98-2.48-2.28-1.22-2.51-1.83
Other Assets16.2617.5218.698.384.883.714.163.942.672.33
Total Assets671.85542.94407.72301.52263.04233.77211.68194.1149.28117.44
Contingent Liabilities0.4501.0311.480.420.420.430.430.430.43
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 5.365.355.345.345.345.195.195.195.194.66
Reserves Total 250.68219.28194.98146.1125108.5999.8696.6475.9342.16
Equity Share Warrants000002.060000
Total Shareholders Funds256.04224.63200.32151.44130.34115.84105.05101.8381.1246.82
Secured Loans 136.53119.87121.6889.9875.8375.6870.5656.3640.8341.24
Unsecured Loans 14.0214.3513.866.678.227.185.184.76.0412.4
Total Debt150.55134.22135.5496.6584.0582.8675.7461.0646.8753.64
Other Liabilities1.170.760.660.540.920.360.350.380.260.12
Total Liabilities407.76359.61336.52248.63215.31199.06181.14163.27128.25100.58
APPLICATION OF FUNDS :
Gross Block 337.4300.32250.53186.42151.01134.74118.52100.2171.9963.68
Less : Accumulated Depreciation 136.04110.2389.4874.7864.0853.1645.5939.4134.5830.03
Net Block 201.36190.09161.05111.6486.9381.5872.9360.837.4133.65
Capital Work in Progress8.712.1716.749.686.463.372.122.181.762.28
Investments 17.1916.2517.0214.0814.0814.0814.0814.0813.9412.72
Inventories 86.5674.3575.7438.9842.0739.5133.1728.4124.3523.31
Sundry Debtors 83.3755.1382.0760.8550.9443.9340.2429.6534.2927.56
Cash and Bank Balance4.49.66.814.5614.8111.2615.7319.8625.165.11
Loans and Advances 81.1381.3185.1661.8842.8541.2228.1724.5418.839.69
Total Current Assets255.47220.38249.76176.27150.67135.93117.3102.46102.6265.68
Current Liabilities 48.3234.2866.5938.4224.8524.8833.1221.327.5415.47
Provisions 53.1448.6446.3530.0122.0715.921.84.346.964.25
Total Current Liabilities & Provisions101.4682.92112.9468.4446.9240.834.9225.6534.519.72
Net Current Assets154.01137.47136.82107.83103.7595.1382.3876.8168.1245.96
Deferred Tax Assets0.861.040.260.321.072.072.352.1900
Deferred Tax Liability5.745.895.435.133.875.345.614.393.383.05
Net Deferred Tax-4.88-4.85-5.17-4.81-2.8-3.27-3.26-2.2-3.38-3.05
Other Assets31.388.4810.0510.226.898.1812.911.5910.49.03
Total Assets407.76359.6336.52248.64215.31199.07181.15163.27128.25100.59
Contingent Liabilities152.02105.6799.3411.4815.9718.9721.58023.9722.98

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...58.36
Depreciation32.45
Interest (Net)20.41
P/L on Sales of Assets-0.15
Prov. and W/O (Net)5.09
P/L in Forex-2.39
Total Adjustments (PBT and Ext...78.28
Operating Profit before Workin...136.64
Trade and 0ther Receivables-34.06
Inventories-42.61
Trade Payables10.26
Total Adjustments (OP before W...-59.45
Cash Generated from/(used in) ...77.2
Direct Taxes Paid-19.36
Total Adjustments(Cash Generat...-19.36
Cash Flow before Extraordinary...57.84
Net Cash from Operating Activi...57.84
Purchased of Fixed Assets-93.12
Sale of Fixed Assets1.25
Purchase of Investments-10.15
Interest Received0.44
Net Cash used in Investing Act...-101.58
Proceeds from Issue of shares ...0.26
Proceed from 0ther Long Term B...77.36
Of Financial Liabilities-2.73
Dividend Paid-5.5
Interest Paid-21
Net Cash used in Financing Act...48.39
Net Profit before Tax and Extr...36.27
Depreciation25.83
Interest (Net)10.21
P/L on Sales of Assets-0.09
Prov. and W/O (Net)5.07
Total Adjustments (PBT and Ext...54.1
Operating Profit before Workin...90.36
Trade and 0ther Receivables-54.82
Inventories-12.21
Trade Payables13.65
Total Adjustments (OP before W...-46.24
Cash Generated from/(used in) ...44.13
Direct Taxes Paid-11.27
Total Adjustments(Cash Generat...-11.27
Cash Flow before Extraordinary...32.86
Net Cash from Operating Activi...32.86
Purchased of Fixed Assets-31.55
Sale of Fixed Assets0.6
Purchase of Investments-0.94
Interest Received1.73
Net Cash used in Investing Act...-30.15
Proceeds from Issue of shares ...0.26
Proceed from 0ther Long Term B...16.48
Of Financial Liabilities-2.73
Dividend Paid-5.5
Interest Paid-12.02
Net Cash used in Financing Act...-3.51

Company Details

Registered Office
AddressB-307 Citi Point J B Nagar,
Andheri- Kurla Road Andheri(E)
CityMumbai
StateMaharashtra
Pin Code400059
Tel. No.91-22-40157817/7818/7819
Fax. No.91-22-28258052
Emailacrysil@acrysil.com
Internethttp://www.carysil.com
Registrars
AddressB-307 Citi Point J B Nagar
CityMumbai
StateMaharashtra
Pin Code400059
Tel. No.91-22-40157817/7818/7819
Fax. No.91-22-28258052
Emailacrysil@acrysil.com
Internethttp://www.carysil.com
Management
Name Designation
Chirag A ParekhChairman & Managing Director
Sonal AmbaniIndependent Director
Rustam MullaIndependent Director
Reena ShahCompany Sec. & Compli. Officer
Pradyumna VyasIndependent Director
Anand SharmaExecutive Director & Group CFO
Katja LarsenIndependent Director
Savan GodialwalaIndependent Director
Prabhakar DalalIndependent Director