Carborundum Universal Ltd
NSE :CARBORUNIV BSE :513375 Sector : Capital Goods-Non Electrical EquipmentBuy, Sell or Hold CARBORUNIV? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 1413.30 (0.28%) | 21 Nov 1409.30 (0.06%) | 19 Nov 1408.40 (-2.92%) | 18 Nov 1450.80 (-0.74%) | 14 Nov 1461.65 (2.87%) | 13 Nov 1420.90 (1.07%) | 12 Nov 1405.85 (-1.60%) | 11 Nov 1428.75 (0.20%) | 08 Nov 1425.90 (-0.23%) | 07 Nov 1429.25 (-1.80%) | 06 Nov 1455.40 (4.25%) | 05 Nov 1396.10 (-0.96%) | 04 Nov 1409.60 (1.20%) | 01 Nov 1392.90 (1.01%) | 31 Oct 1378.95 (-2.62%) | 30 Oct 1416.10 (2.57%) | 29 Oct 1380.65 (1.16%) | 28 Oct 1364.85 (-0.91%) | 25 Oct 1377.45 (-3.28%) | 24 Oct 1424.20 (1.62%) | 23 Oct 1401.55 (-1.39%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
1428.93
10 DMA
Bearish
1424.66
20 DMA
Bearish
1411.5
50 DMA
Bearish
1452.67
100 DMA
Bearish
1537.68
200 DMA
Bearish
1450.12
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1493.11 | 1463.03 | 1428.41 | - | - |
R2 | 1463.03 | 1442.04 | 1423.37 | 1464.34 | - |
R1 | 1438.16 | 1429.07 | 1418.34 | 1440.78 | 1450.6 |
P | 1408.08 | 1408.08 | 1408.08 | 1409.39 | 1414.3 |
S1 | 1383.21 | 1387.09 | 1408.26 | 1385.83 | 1395.65 |
S2 | 1353.13 | 1374.12 | 1403.23 | 1354.44 | - |
S3 | 1328.26 | 1353.13 | 1398.19 | - | - |
Key Metrics
EPS
18.61
P/E
75.75
P/B
11.03
Dividend Yield
0.28%
Market Cap
26,902 Cr.
Face Value
1
Book Value
127.84
ROE
16.02%
EBITDA Growth
216.63 Cr.
Debt/Equity
0.08
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Carborundum Universal Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1177.16 | 1176.27 | 1226.02 | 1216.42 | 1246.8 |
PROFIT | 101.88 | 34.57 | 134.84 | 112.96 | 115.86 |
EPS | 5.36 | 5.86 | 7.1 | 5.94 | 6.09 |
Carborundum Universal Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 662.48 | 647.5 | 683.29 | 695.34 | 722.75 |
PROFIT | 82.83 | 80.15 | 94.25 | 93.28 | 86.47 |
EPS | 4.36 | 4.22 | 4.96 | 4.9 | 4.55 |
Profit & Loss (Figures in Rs. Crores)
Carborundum Universal Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2152.09 | 1987.94 | 2154.62 | 2387.71 | 2762.87 | 2691.29 | 2621.76 | 3478.44 | 4855.56 | 4822.11 | |
PROFIT | 79.21 | 146.61 | 174.17 | 215.66 | 247.51 | 269.3 | 292.48 | 335.54 | 398.67 | 462.69 | |
EPS | 7.28 | 8.07 | 9.74 | 11.62 | 13.09 | 14.52 | 15.46 | 18.44 | 23.25 | 25.03 |
Carborundum Universal Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1302.71 | 1338.73 | 1438.82 | 1599.78 | 1835.68 | 1728.13 | 1672.46 | 2291.82 | 2569.42 | 2675.08 | |
PROFIT | 86.36 | 117.03 | 122 | 143.69 | 165.84 | 187.41 | 189.9 | 254.4 | 312.8 | 351.16 | |
EPS | 7.82 | 6.08 | 6.37 | 7.59 | 8.78 | 10.1 | 9.7 | 13.4 | 17.42 | 18.41 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 19.03 | 18.99 | 26.77 | 23.94 | 23.17 | 23.69 | 24.36 | 18.87 | 18.84 | 18.82 |
Reserves Total | 3,106.68 | 2,801.57 | 2,344.79 | 2,112.51 | 1,839.41 | 1,705.19 | 1,545.43 | 1,363.92 | 1,173.42 | 1,069.89 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
Total Shareholders Funds | 3,125.71 | 2,820.56 | 2,371.56 | 2,136.45 | 1,862.58 | 1,728.88 | 1,569.81 | 1,382.79 | 1,192.26 | 1,088.71 |
Minority Interest | 139.31 | 127.9 | 85.94 | 46.42 | 45.54 | 52.31 | 61.47 | 65.66 | 62.16 | 57.8 |
Secured Loans | 93.43 | 131.33 | 7.87 | 3.87 | 9.4 | 8.66 | 11.75 | 15.34 | 37.9 | 34.54 |
Unsecured Loans | 78.46 | 145.93 | 224.34 | 52.87 | 56.71 | 83.31 | 112.15 | 140.61 | 281.96 | 305.63 |
Total Debt | 171.89 | 277.26 | 232.21 | 56.74 | 66.11 | 91.97 | 123.9 | 155.95 | 319.86 | 340.17 |
Other Liabilities | 70.11 | 103.83 | 28.48 | 12.81 | 11.27 | 9.61 | 9.17 | 7.55 | 6.54 | 5.03 |
Total Liabilities | 3,507.02 | 3,329.55 | 2,718.19 | 2,252.42 | 1,985.5 | 1,882.77 | 1,764.35 | 1,611.95 | 1,580.82 | 1,491.71 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,554.1 | 2,382.2 | 1,675.94 | 1,350.04 | 1,227.41 | 1,082.86 | 1,023.56 | 893.65 | 744.41 | 1,479.19 |
Less: Accumulated Depreciation | 999.07 | 855.46 | 669.8 | 572.91 | 479.04 | 387.84 | 287.91 | 188.84 | 85.28 | 653.49 |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.98 |
Net Block | 1,555.03 | 1,526.74 | 1,006.14 | 777.13 | 748.37 | 695.02 | 735.65 | 704.81 | 659.13 | 792.72 |
Capital Work in Progress | 84.07 | 87.47 | 57.7 | 28.02 | 38.65 | 46.39 | 30.28 | 72.6 | 84.54 | 43.32 |
Investments | 171.57 | 161.23 | 137.82 | 127.05 | 188.69 | 226.52 | 180.29 | 124.46 | 131.01 | 41.13 |
Inventories | 850.17 | 898.93 | 690.9 | 460.52 | 507.62 | 532.86 | 438.02 | 386.7 | 370.43 | 388.33 |
Sundry Debtors | 679.04 | 627.38 | 484.77 | 477.62 | 401.56 | 513.92 | 475.06 | 380.58 | 367.48 | 370.29 |
Cash and Bank Balance | 557.92 | 400.11 | 351.57 | 688.95 | 293.98 | 97.51 | 128.91 | 126.06 | 113.25 | 99.17 |
Loans and Advances | 81.61 | 99.52 | 120.6 | 82.29 | 69.47 | 59.41 | 56.17 | 72.66 | 83.51 | 55.35 |
Total Current Assets | 2,168.75 | 2,025.93 | 1,647.85 | 1,709.37 | 1,272.63 | 1,203.69 | 1,098.17 | 966 | 934.67 | 913.14 |
Current Liabilities | 485.58 | 490.27 | 541.4 | 404.8 | 275.35 | 296.2 | 278.79 | 247.74 | 224.31 | 260.73 |
Provisions | 98.47 | 52.09 | 22.32 | 21.63 | 17.57 | 17.53 | 17.06 | 16.13 | 14.17 | 23.25 |
Total Current Liabilities & Provisions | 584.05 | 542.36 | 563.72 | 426.43 | 292.92 | 313.73 | 295.85 | 263.88 | 238.47 | 283.98 |
Net Current Assets | 1,584.7 | 1,483.57 | 1,084.12 | 1,282.94 | 979.71 | 889.96 | 802.32 | 702.12 | 696.2 | 629.16 |
Deferred Tax Assets | 197.22 | 150.25 | 33.91 | 20.82 | 17.85 | 18.98 | 21.26 | 18.69 | 7.57 | 19.51 |
Deferred Tax Liability | 147.49 | 126.55 | 47.91 | 17.55 | 21.94 | 44.42 | 48.61 | 56.09 | 48.34 | 59.48 |
Net Deferred Tax | 49.73 | 23.7 | -14 | 3.27 | -4.09 | -25.44 | -27.35 | -37.4 | -40.77 | -39.97 |
Other Assets | 61.92 | 46.84 | 446.41 | 34.02 | 34.17 | 50.31 | 43.17 | 45.37 | 50.71 | 25.36 |
Total Assets | 3,507.02 | 3,329.55 | 2,718.18 | 2,252.44 | 1,985.5 | 1,882.76 | 1,764.36 | 1,611.95 | 1,580.82 | 1,491.72 |
Contingent Liabilities | 154.9 | 96.93 | 122.01 | 66.95 | 54.81 | 88.58 | 68.99 | 56.19 | 45.14 | 46.07 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 19.03 | 18.99 | 18.99 | 18.96 | 18.94 | 18.92 | 18.9 | 18.87 | 18.84 | 18.82 |
Reserves Total | 2,278.49 | 1,987.52 | 1,721.76 | 1,515.81 | 1,348.13 | 1,257.96 | 1,150.75 | 1,036.16 | 939.59 | 841.07 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
Total Shareholders Funds | 2,297.52 | 2,006.51 | 1,740.75 | 1,534.77 | 1,367.07 | 1,276.88 | 1,169.67 | 1,055.03 | 958.43 | 859.89 |
Secured Loans | 0 | 38 | 0 | 0 | 0 | 0.9 | 1.81 | 2.6 | 21.33 | 21.6 |
Unsecured Loans | 0.02 | 66.1 | 163.17 | 0.25 | 0.55 | 0 | 0 | 0 | 87.76 | 61.94 |
Total Debt | 0.02 | 104.1 | 163.17 | 0.25 | 0.55 | 0.9 | 1.81 | 2.6 | 109.09 | 83.54 |
Other Liabilities | 12.83 | 12.84 | 10.62 | 9.09 | 7.49 | 5.94 | 5.7 | 4.38 | 4.36 | 4.49 |
Total Liabilities | 2,310.37 | 2,123.45 | 1,914.54 | 1,544.11 | 1,375.11 | 1,283.72 | 1,177.18 | 1,062.01 | 1,071.88 | 947.92 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,095.97 | 998.06 | 884.85 | 809.04 | 754.66 | 663.96 | 625.71 | 536.3 | 437.07 | 825.87 |
Less : Accumulated Depreciation | 569.35 | 512.36 | 450.13 | 390.93 | 332.47 | 268.67 | 195.27 | 128.21 | 61.73 | 436.54 |
Net Block | 526.62 | 485.7 | 434.72 | 418.11 | 422.19 | 395.29 | 430.44 | 408.09 | 375.34 | 389.33 |
Capital Work in Progress | 47.45 | 46.5 | 18.02 | 11.15 | 12.22 | 22.49 | 16.99 | 51.44 | 68.16 | 17.64 |
Investments | 1,039.35 | 1,047.52 | 968.49 | 250.73 | 307.44 | 344.71 | 311.34 | 254.12 | 256.06 | 237.5 |
Inventories | 361.25 | 379.54 | 400.2 | 295.1 | 326.3 | 339.03 | 260.4 | 226.77 | 225.24 | 208.42 |
Sundry Debtors | 378.58 | 389.72 | 330.92 | 317.72 | 259.34 | 330.51 | 326.74 | 256.28 | 253.21 | 224.29 |
Cash and Bank Balance | 174.95 | 12.46 | 18.24 | 465.44 | 163.38 | 17.24 | 20.84 | 7.93 | 9.85 | 6.66 |
Loans and Advances | 33.91 | 48.98 | 77.3 | 65.28 | 55.84 | 43.81 | 41.73 | 59.78 | 44.3 | 43.27 |
Total Current Assets | 948.69 | 830.69 | 826.66 | 1,143.54 | 804.86 | 730.6 | 649.71 | 550.77 | 532.6 | 482.64 |
Current Liabilities | 269.98 | 305.43 | 340.58 | 286.85 | 181.62 | 216.51 | 228.7 | 197.3 | 158.14 | 142.86 |
Provisions | 8.29 | 4.26 | 5.19 | 6.27 | 4.61 | 4.35 | 3.91 | 3.95 | 2.49 | 13.57 |
Total Current Liabilities & Provisions | 278.27 | 309.69 | 345.77 | 293.13 | 186.23 | 220.87 | 232.61 | 201.24 | 160.63 | 156.43 |
Net Current Assets | 670.42 | 521.01 | 480.89 | 850.41 | 618.63 | 509.73 | 417.11 | 349.52 | 371.97 | 326.22 |
Deferred Tax Assets | 11.49 | 7.86 | 6.47 | 7.39 | 5.9 | 7.96 | 7.69 | 6.47 | 7.54 | 7.3 |
Deferred Tax Liability | 14.91 | 13.09 | 15.99 | 15.8 | 17.57 | 29.16 | 33.77 | 40.53 | 45.42 | 48.55 |
Net Deferred Tax | -3.42 | -5.23 | -9.52 | -8.41 | -11.67 | -21.2 | -26.08 | -34.06 | -37.88 | -41.25 |
Other Assets | 29.93 | 27.94 | 21.94 | 22.11 | 26.3 | 32.69 | 27.38 | 32.9 | 38.24 | 18.48 |
Total Assets | 2,310.35 | 2,123.45 | 1,914.55 | 1,544.11 | 1,375.1 | 1,283.71 | 1,177.18 | 1,062.01 | 1,071.89 | 947.92 |
Contingent Liabilities | 169.04 | 111.32 | 626.7 | 86 | 103.75 | 260.65 | 224.84 | 208.34 | 292.92 | 353.29 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 650.25 |
Depreciation | 190.75 |
Interest (Net) | 0.49 |
Dividend Received | 25.12 |
Prov. and W/O (Net) | 12.8 |
P/L in Forex | 15.76 |
Others | -1.1 |
Total Adjustments (PBT and Ext... | 181.5 |
Operating Profit before Workin... | 831.75 |
Trade and 0ther Receivables | -89.6 |
Inventories | 14.7 |
Trade Payables | 39.02 |
Total Adjustments (OP before W... | -20.59 |
Cash Generated from/(used in) ... | 811.16 |
Direct Taxes Paid | -209.65 |
Total Adjustments(Cash Generat... | -209.65 |
Cash Flow before Extraordinary... | 601.51 |
Net Cash from Operating Activi... | 601.51 |
Purchased of Fixed Assets | -235.27 |
Sale of Fixed Assets | 1 |
Sale of Investments | 4.11 |
Interest Received | 17.34 |
Net Cash used in Investing Act... | -228.99 |
Proceeds from Issue of shares ... | 13.66 |
Of the Long Tem Borrowings | -119.04 |
Of Financial Liabilities | -13.02 |
Dividend Paid | -79.3 |
Interest Paid | -15.2 |
Net Cash used in Financing Act... | -214.01 |
Net Profit before Tax and Extr... | 463.09 |
Depreciation | 72.65 |
Interest (Net) | 1.95 |
Dividend Received | 40.57 |
Prov. and W/O (Net) | 3.99 |
P/L in Forex | -0.84 |
Total Adjustments (PBT and Ext... | 42.12 |
Operating Profit before Workin... | 505.21 |
Trade and 0ther Receivables | 7.23 |
Inventories | 18.29 |
Trade Payables | -22.27 |
Total Adjustments (OP before W... | 6.2 |
Cash Generated from/(used in) ... | 511.42 |
Direct Taxes Paid | -110.6 |
Total Adjustments(Cash Generat... | -110.6 |
Cash Flow before Extraordinary... | 400.81 |
Net Cash from Operating Activi... | 400.81 |
Purchased of Fixed Assets | -123.53 |
Sale of Fixed Assets | 0.92 |
Sale of Investments | 4.11 |
Interest Received | 1.98 |
Invest.In Subsidiaires | -1.1 |
Net Cash used in Investing Act... | -77.08 |
Proceeds from Issue of shares ... | 13.66 |
Of the Short Term Borrowings | -104 |
Of Financial Liabilities | -0.08 |
Dividend Paid | -66.53 |
Interest Paid | -4.15 |
Net Cash used in Financing Act... | -161.1 |
Company Details
Registered Office |
|
Address | Parry House, 43 Moore Street |
City | Chennai |
State | Tamil Nadu |
Pin Code | 600001 |
Tel. No. | 91-44-30006161 |
Fax. No. | 91-44-30006149 |
investorservices@cumi.murugappa.com; cumigeneral@c | |
Internet | http://www.cumi.murugappa.com |
Registrars |
|
Address | Parry House |
City | Chennai |
State | Tamil Nadu |
Pin Code | 600001 |
Tel. No. | 91-44-30006161 |
Fax. No. | 91-44-30006149 |
investorservices@cumi.murugappa.com; cumigeneral@c | |
Internet | http://www.cumi.murugappa.com |
Management |
|
Name | Designation |
M M Murugappan | Chairman (Non-Executive) |
Sanjay Jayavarthanavelu | Non-Exec. & Independent Dir. |
Rekha Surendhiran | Company Sec. & Compli. Officer |
Aroon Raman | Non-Exec. & Independent Dir. |
P S Raghavan | Non-Exec. & Independent Dir. |
Sujjain Talwar | Non-Exec. & Independent Dir. |
Soundara Kumar | Non-Exec. & Independent Dir. |
Sridharan Rangarajan | Managing Director |
Sriram Viji | Independent Director |
Usha Rajeev | Independent Director |
Muthiah Murugappan | Non Executive Director |