Carborundum Universal Ltd

NSE :CARBORUNIV   BSE :513375  Sector : Capital Goods-Non Electrical Equipment
Buy, Sell or Hold CARBORUNIV? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

10 Jan
1251.90
(-0.88%)
09 Jan
1263.05
(1.48%)
08 Jan
1244.65
(-2.15%)
07 Jan
1272.05
(2.07%)
06 Jan
1246.30
(-4.11%)
03 Jan
1299.70
(-0.31%)
02 Jan
1303.80
(0.56%)
01 Jan
1296.60
(1.32%)
31 Dec
1279.65
(1.76%)
30 Dec
1257.55
(-2.06%)
27 Dec
1283.95
(1.07%)
26 Dec
1270.40
(-1.62%)
24 Dec
1291.35
(1.04%)
23 Dec
1278.10
(-2.83%)
20 Dec
1315.30
(-0.57%)
19 Dec
1322.90
(0.35%)
18 Dec
1318.35
(-0.45%)
17 Dec
1324.30
(-0.82%)
16 Dec
1335.20
(-0.72%)
13 Dec
1344.85
(-1.17%)
12 Dec
1360.75
(-1.66%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

1256.35


10 DMA
Bearish

1271.68


20 DMA
Bearish

1289.92


50 DMA
Bearish

1361.74


100 DMA
Bearish

1425.28


200 DMA
Bearish

1491.17



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 10, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1292.69 1276.57 1259.72 - -
R2 1276.57 1265.7 1257.12 1277.51 -
R1 1264.24 1258.99 1254.51 1266.12 1270.4
P 1248.12 1248.12 1248.12 1249.06 1251.2
S1 1235.79 1237.25 1249.29 1237.67 1241.95
S2 1219.67 1230.54 1246.68 1220.61 -
S3 1207.34 1219.67 1244.08 - -

Key Metrics

EPS

18.6

P/E

67.37

P/B

9.8

Dividend Yield

0.32%

Market Cap

23,834 Cr.

Face Value

1

Book Value

127.82

ROE

16.02%

EBITDA Growth

216.63 Cr.

Debt/Equity

0.08

Shareholding Pattern

  41.04% Total Promoter Holding
26.27% Mutual Fund Holdings
12.71% FIIs
18.21% Non Institution
1.46% Insurance Companies
0% Custodians
0.31% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Carborundum Universal Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1177.16 1176.27 1226.02 1216.42 1246.8
PROFIT101.88 34.57 134.84 112.96 115.86
EPS5.36 5.86 7.1 5.94 6.09

Carborundum Universal Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME662.48 647.5 683.29 695.34 722.75
PROFIT82.83 80.15 94.25 93.28 86.47
EPS4.36 4.22 4.96 4.9 4.55

Profit & Loss (Figures in Rs. Crores)


Carborundum Universal Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2152.09 1987.94 2154.62 2387.71 2762.87 2691.29 2621.76 3478.44 4855.56 4822.11
PROFIT 79.21 146.61 174.17 215.66 247.51 269.3 292.48 335.54 398.67 462.69
EPS 7.28 8.07 9.74 11.62 13.09 14.52 15.46 18.44 23.25 25.03

Carborundum Universal Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1302.71 1338.73 1438.82 1599.78 1835.68 1728.13 1672.46 2291.82 2569.42 2675.08
PROFIT 86.36 117.03 122 143.69 165.84 187.41 189.9 254.4 312.8 351.16
EPS 7.82 6.08 6.37 7.59 8.78 10.1 9.7 13.4 17.42 18.41

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 19.0318.9926.7723.9423.1723.6924.3618.8718.8418.82
Reserves Total 3,106.682,801.572,344.792,112.511,839.411,705.191,545.431,363.921,173.421,069.89
Equity Application Money0000000.02000
Total Shareholders Funds3,125.712,820.562,371.562,136.451,862.581,728.881,569.811,382.791,192.261,088.71
Minority Interest139.31127.985.9446.4245.5452.3161.4765.6662.1657.8
Secured Loans 93.43131.337.873.879.48.6611.7515.3437.934.54
Unsecured Loans 78.46145.93224.3452.8756.7183.31112.15140.61281.96305.63
Total Debt171.89277.26232.2156.7466.1191.97123.9155.95319.86340.17
Other Liabilities70.11103.8328.4812.8111.279.619.177.556.545.03
Total Liabilities3,507.023,329.552,718.192,252.421,985.51,882.771,764.351,611.951,580.821,491.71
APPLICATION OF FUNDS :
Gross Block 2,554.12,382.21,675.941,350.041,227.411,082.861,023.56893.65744.411,479.19
Less: Accumulated Depreciation999.07855.46669.8572.91479.04387.84287.91188.8485.28653.49
Less: Impairment of Assets00000000032.98
Net Block1,555.031,526.741,006.14777.13748.37695.02735.65704.81659.13792.72
Capital Work in Progress84.0787.4757.728.0238.6546.3930.2872.684.5443.32
Investments 171.57161.23137.82127.05188.69226.52180.29124.46131.0141.13
Inventories 850.17898.93690.9460.52507.62532.86438.02386.7370.43388.33
Sundry Debtors 679.04627.38484.77477.62401.56513.92475.06380.58367.48370.29
Cash and Bank Balance557.92400.11351.57688.95293.9897.51128.91126.06113.2599.17
Loans and Advances 81.6199.52120.682.2969.4759.4156.1772.6683.5155.35
Total Current Assets2,168.752,025.931,647.851,709.371,272.631,203.691,098.17966934.67913.14
Current Liabilities 485.58490.27541.4404.8275.35296.2278.79247.74224.31260.73
Provisions 98.4752.0922.3221.6317.5717.5317.0616.1314.1723.25
Total Current Liabilities & Provisions584.05542.36563.72426.43292.92313.73295.85263.88238.47283.98
Net Current Assets1,584.71,483.571,084.121,282.94979.71889.96802.32702.12696.2629.16
Deferred Tax Assets197.22150.2533.9120.8217.8518.9821.2618.697.5719.51
Deferred Tax Liability147.49126.5547.9117.5521.9444.4248.6156.0948.3459.48
Net Deferred Tax49.7323.7-143.27-4.09-25.44-27.35-37.4-40.77-39.97
Other Assets61.9246.84446.4134.0234.1750.3143.1745.3750.7125.36
Total Assets3,507.023,329.552,718.182,252.441,985.51,882.761,764.361,611.951,580.821,491.72
Contingent Liabilities154.996.93122.0166.9554.8188.5868.9956.1945.1446.07
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 19.0318.9918.9918.9618.9418.9218.918.8718.8418.82
Reserves Total 2,278.491,987.521,721.761,515.811,348.131,257.961,150.751,036.16939.59841.07
Equity Application Money0000000.02000
Total Shareholders Funds2,297.522,006.511,740.751,534.771,367.071,276.881,169.671,055.03958.43859.89
Secured Loans 0380000.91.812.621.3321.6
Unsecured Loans 0.0266.1163.170.250.5500087.7661.94
Total Debt0.02104.1163.170.250.550.91.812.6109.0983.54
Other Liabilities12.8312.8410.629.097.495.945.74.384.364.49
Total Liabilities2,310.372,123.451,914.541,544.111,375.111,283.721,177.181,062.011,071.88947.92
APPLICATION OF FUNDS :
Gross Block 1,095.97998.06884.85809.04754.66663.96625.71536.3437.07825.87
Less : Accumulated Depreciation 569.35512.36450.13390.93332.47268.67195.27128.2161.73436.54
Net Block 526.62485.7434.72418.11422.19395.29430.44408.09375.34389.33
Capital Work in Progress47.4546.518.0211.1512.2222.4916.9951.4468.1617.64
Investments 1,039.351,047.52968.49250.73307.44344.71311.34254.12256.06237.5
Inventories 361.25379.54400.2295.1326.3339.03260.4226.77225.24208.42
Sundry Debtors 378.58389.72330.92317.72259.34330.51326.74256.28253.21224.29
Cash and Bank Balance174.9512.4618.24465.44163.3817.2420.847.939.856.66
Loans and Advances 33.9148.9877.365.2855.8443.8141.7359.7844.343.27
Total Current Assets948.69830.69826.661,143.54804.86730.6649.71550.77532.6482.64
Current Liabilities 269.98305.43340.58286.85181.62216.51228.7197.3158.14142.86
Provisions 8.294.265.196.274.614.353.913.952.4913.57
Total Current Liabilities & Provisions278.27309.69345.77293.13186.23220.87232.61201.24160.63156.43
Net Current Assets670.42521.01480.89850.41618.63509.73417.11349.52371.97326.22
Deferred Tax Assets11.497.866.477.395.97.967.696.477.547.3
Deferred Tax Liability14.9113.0915.9915.817.5729.1633.7740.5345.4248.55
Net Deferred Tax-3.42-5.23-9.52-8.41-11.67-21.2-26.08-34.06-37.88-41.25
Other Assets29.9327.9421.9422.1126.332.6927.3832.938.2418.48
Total Assets2,310.352,123.451,914.551,544.111,375.11,283.711,177.181,062.011,071.89947.92
Contingent Liabilities169.04111.32626.786103.75260.65224.84208.34292.92353.29

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...650.25
Depreciation190.75
Interest (Net)0.49
Dividend Received25.12
Prov. and W/O (Net)12.8
P/L in Forex15.76
Others-1.1
Total Adjustments (PBT and Ext...181.5
Operating Profit before Workin...831.75
Trade and 0ther Receivables-89.6
Inventories14.7
Trade Payables39.02
Total Adjustments (OP before W...-20.59
Cash Generated from/(used in) ...811.16
Direct Taxes Paid-209.65
Total Adjustments(Cash Generat...-209.65
Cash Flow before Extraordinary...601.51
Net Cash from Operating Activi...601.51
Purchased of Fixed Assets-235.27
Sale of Fixed Assets1
Sale of Investments4.11
Interest Received17.34
Net Cash used in Investing Act...-228.99
Proceeds from Issue of shares ...13.66
Of the Long Tem Borrowings-119.04
Of Financial Liabilities-13.02
Dividend Paid-79.3
Interest Paid-15.2
Net Cash used in Financing Act...-214.01
Net Profit before Tax and Extr...463.09
Depreciation72.65
Interest (Net)1.95
Dividend Received40.57
Prov. and W/O (Net)3.99
P/L in Forex-0.84
Total Adjustments (PBT and Ext...42.12
Operating Profit before Workin...505.21
Trade and 0ther Receivables7.23
Inventories18.29
Trade Payables-22.27
Total Adjustments (OP before W...6.2
Cash Generated from/(used in) ...511.42
Direct Taxes Paid-110.6
Total Adjustments(Cash Generat...-110.6
Cash Flow before Extraordinary...400.81
Net Cash from Operating Activi...400.81
Purchased of Fixed Assets-123.53
Sale of Fixed Assets0.92
Sale of Investments4.11
Interest Received1.98
Invest.In Subsidiaires-1.1
Net Cash used in Investing Act...-77.08
Proceeds from Issue of shares ...13.66
Of the Short Term Borrowings-104
Of Financial Liabilities-0.08
Dividend Paid-66.53
Interest Paid-4.15
Net Cash used in Financing Act...-161.1

Company Details

Registered Office
AddressParry House,
43 Moore Street
CityChennai
StateTamil Nadu
Pin Code600001
Tel. No.91-44-30006161
Fax. No.91-44-30006149
Emailinvestorservices@cumi.murugappa.com; cumigeneral@c
Internethttp://www.cumi.murugappa.com
Registrars
AddressParry House
CityChennai
StateTamil Nadu
Pin Code600001
Tel. No.91-44-30006161
Fax. No.91-44-30006149
Emailinvestorservices@cumi.murugappa.com; cumigeneral@c
Internethttp://www.cumi.murugappa.com
Management
Name Designation
M M MurugappanChairman (Non-Executive)
Sanjay JayavarthanaveluNon-Exec. & Independent Dir.
Rekha SurendhiranCompany Sec. & Compli. Officer
Aroon RamanNon-Exec. & Independent Dir.
P S RaghavanNon-Exec. & Independent Dir.
Sujjain TalwarNon-Exec. & Independent Dir.
Soundara KumarNon-Exec. & Independent Dir.
Sridharan RangarajanManaging Director
Sriram VijiIndependent Director
Usha RajeevIndependent Director
Muthiah MurugappanNon Executive Director