Carborundum Universal Ltd

NSE :CARBORUNIV   BSE :513375  Sector : Capital Goods-Non Electrical Equipment
Buy, Sell or Hold CARBORUNIV? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

15 May
1533.50
(3.18%)
14 May
1486.30
(-1.36%)
13 May
1506.75
(2.94%)
10 May
1463.70
(-0.29%)
09 May
1468.00
(-2.06%)
08 May
1498.85
(0.26%)
07 May
1494.95
(-1.40%)
06 May
1516.25
(5.19%)
03 May
1441.45
(-4.32%)
02 May
1506.60
(5.93%)
30 Apr
1422.30
(-1.51%)
29 Apr
1444.15
(0.25%)
26 Apr
1440.50
(1.81%)
25 Apr
1414.85
(5.50%)
24 Apr
1341.10
(2.39%)
23 Apr
1309.80
(1.80%)
22 Apr
1286.60
(2.83%)
19 Apr
1251.20
(2.24%)
18 Apr
1223.80
(-1.26%)
16 Apr
1239.40
(-0.71%)
15 Apr
1248.30
(-0.08%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

1491.66

10 DMA
Bullish

1491.57

20 DMA
Bullish

1414.09

50 DMA
Bullish

1269.86

100 DMA
Bullish

1195.33

200 DMA
Bullish

1173.18


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 15, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1587.29 1562.87 1544.25 - -
R2 1562.87 1547.93 1540.67 1565.3 -
R1 1548.19 1538.71 1537.08 1553.05 1555.53
P 1523.77 1523.77 1523.77 1526.2 1527.44
S1 1509.09 1508.83 1529.92 1513.95 1516.43
S2 1484.67 1499.61 1526.33 1487.1 -
S3 1469.99 1484.67 1522.75 - -

Key Metrics

EPS

18.41

P/E

83.52

P/B

12.75

Dividend Yield

0.26%

Market Cap

29,176 Cr.

Face Value

1

Book Value

120.63

ROE

17.04%

EBITDA Growth

233.26 Cr.

Debt/Equity

0.1

Shareholding Pattern

  41.23% Total Promoter Holding
27.38% Mutual Fund Holdings
11.71% FIIs
17.99% Non Institution
1.59% Insurance Companies
0% Custodians
0.1% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Carborundum Universal Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1258.75 1244.25 1177.16 1176.27 1226.02
PROFIT 119.04 113.23 101.88 34.57 134.84
EPS 7.22 5.96 5.36 5.86 7.1

Carborundum Universal Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 674.85 685.37 662.48 647.5 683.29
PROFIT 94.68 93.12 82.83 80.15 94.25
EPS 6.01 4.9 4.36 4.22 4.96

Profit & Loss (Figures in Rs. Crores)


Carborundum Universal Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2168.52 2152.09 1987.94 2154.62 2387.71 2762.87 2691.29 2621.76 3478.44 4855.56
PROFIT 90.2 79.21 146.61 174.17 215.66 247.51 269.3 292.48 335.54 398.67
EPS 4.91 7.28 8.07 9.74 11.62 13.09 14.52 15.46 18.44 23.25

Carborundum Universal Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1176.54 1302.71 1338.73 1438.82 1599.78 1835.68 1728.13 1672.46 2291.82 2569.42
PROFIT 72.83 86.36 117.03 122 143.69 165.84 187.41 189.9 254.4 312.8
EPS 3.72 7.82 6.08 6.37 7.59 8.78 10.1 9.7 13.4 17.42

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 18.9926.7723.9423.1723.6924.3618.8718.8418.8218.78
Reserves Total 2,801.572,344.792,112.511,839.411,705.191,545.431,363.921,173.421,069.891,087.21
Equity Application Money000000.020000
Total Shareholders Funds2,820.562,371.562,136.451,862.581,728.881,569.811,382.791,192.261,088.711,105.99
Minority Interest127.985.9446.4245.5452.3161.4765.6662.1657.869.93
Secured Loans 131.337.873.879.48.6611.7515.3437.934.54155.96
Unsecured Loans 145.93224.3452.8756.7183.31112.15140.61281.96305.63300.31
Total Debt277.26232.2156.7466.1191.97123.9155.95319.86340.17456.27
Other Liabilities103.8328.4812.8111.279.619.177.556.545.035.27
Total Liabilities3,329.552,718.192,252.421,985.51,882.771,764.351,611.951,580.821,491.711,637.46
APPLICATION OF FUNDS :
Gross Block 2,385.941,675.941,350.041,227.411,082.861,023.56893.65744.411,479.191,493.4
Less: Accumulated Depreciation859.19669.8572.91479.04387.84287.91188.8485.28653.49596.65
Less: Impairment of Assets0000000032.980
Net Block1,526.751,006.14777.13748.37695.02735.65704.81659.13792.72896.75
Capital Work in Progress87.4757.728.0238.6546.3930.2872.684.5443.3239.7
Investments 161.23137.82127.05188.69226.52180.29124.46131.0141.1337.32
Inventories 898.93690.9460.52507.62532.86438.02386.7370.43388.33434
Sundry Debtors 627.38484.77477.62401.56513.92475.06380.58367.48370.29416.65
Cash and Bank Balance400.11351.57688.95293.9897.51128.91126.06113.2599.1775.41
Loans and Advances 99.52120.682.2969.4759.4156.1772.6683.5155.3561.03
Total Current Assets2,025.941,647.851,709.371,272.631,203.691,098.17966934.67913.14987.09
Current Liabilities 490.27541.4404.8275.35296.2278.79247.74224.31260.73278.63
Provisions 52.0922.3221.6317.5717.5317.0616.1314.1723.2519.59
Total Current Liabilities & Provisions542.37563.72426.43292.92313.73295.85263.88238.47283.98298.22
Net Current Assets1,483.571,084.121,282.94979.71889.96802.32702.12696.2629.16688.88
Deferred Tax Assets84.7633.9120.8217.8518.9821.2618.697.5719.5117.35
Deferred Tax Liability61.0647.9117.5521.9444.4248.6156.0948.3459.4867.3
Net Deferred Tax23.7-143.27-4.09-25.44-27.35-37.4-40.77-39.97-49.95
Other Assets46.84446.4134.0234.1750.3143.1745.3750.7125.3624.75
Total Assets3,329.552,718.182,252.441,985.51,882.761,764.361,611.951,580.821,491.721,637.45
Contingent Liabilities96.93122.0166.9554.8188.5868.9956.1945.1446.0739.37
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 18.9918.9918.9618.9418.9218.918.8718.8418.8218.78
Reserves Total 1,987.521,721.761,515.811,348.131,257.961,150.751,036.16939.59841.07714.79
Equity Application Money000000.020000
Total Shareholders Funds2,006.511,740.751,534.771,367.071,276.881,169.671,055.03958.43859.89733.57
Secured Loans 380000.91.812.621.3321.662.93
Unsecured Loans 66.1163.170.250.5500087.7661.9455.84
Total Debt104.1163.170.250.550.91.812.6109.0983.54118.77
Other Liabilities12.8410.629.097.495.945.74.384.364.493.94
Total Liabilities2,123.451,914.541,544.111,375.111,283.721,177.181,062.011,071.88947.92856.28
APPLICATION OF FUNDS :
Gross Block 998.71884.85809.04754.66663.96625.71536.3437.07825.87795.73
Less : Accumulated Depreciation 513450.13390.93332.47268.67195.27128.2161.73436.54381.08
Net Block 485.71434.72418.11422.19395.29430.44408.09375.34389.33414.65
Capital Work in Progress46.518.0211.1512.2222.4916.9951.4468.1617.6413.66
Investments 1,047.52968.49250.73307.44344.71311.34254.12256.06237.5130.62
Inventories 379.54400.2295.1326.3339.03260.4226.77225.24208.42186.14
Sundry Debtors 389.72330.92317.72259.34330.51326.74256.28253.21224.29226.62
Cash and Bank Balance12.4618.24465.44163.3817.2420.847.939.856.6611.63
Loans and Advances 48.9877.365.2855.8443.8141.7359.7844.343.2746.32
Total Current Assets830.69826.661,143.54804.86730.6649.71550.77532.6482.64470.7
Current Liabilities 305.43340.58286.85181.62216.51228.7197.3158.14142.86130.88
Provisions 4.265.196.274.614.353.913.952.4913.5712.63
Total Current Liabilities & Provisions309.69345.77293.13186.23220.87232.61201.24160.63156.43143.51
Net Current Assets521.01480.89850.41618.63509.73417.11349.52371.97326.22327.19
Deferred Tax Assets7.866.477.395.97.967.696.477.547.36.41
Deferred Tax Liability13.0915.9915.817.5729.1633.7740.5345.4248.5553.72
Net Deferred Tax-5.23-9.52-8.41-11.67-21.2-26.08-34.06-37.88-41.25-47.31
Other Assets27.9421.9422.1126.332.6927.3832.938.2418.4817.48
Total Assets2,123.451,914.551,544.111,375.11,283.711,177.181,062.011,071.89947.92856.29
Contingent Liabilities111.32626.786103.75260.65224.84208.34292.92353.29474.2

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...579.91
Depreciation187.34
Interest (Net)9.32
Dividend Received13.78
Prov. and W/O (Net)24.18
P/L in Forex-1.54
Others-1.16
Total Adjustments (PBT and Ext...165.88
Operating Profit before Workin...745.78
Trade and 0ther Receivables-52.45
Inventories-80.51
Trade Payables-16.05
Total Adjustments (OP before W...-153.1
Cash Generated from/(used in) ...592.69
Direct Taxes Paid-162.52
Total Adjustments(Cash Generat...-162.52
Cash Flow before Extraordinary...430.17
Net Cash from Operating Activi...430.17
Purchased of Fixed Assets-301.74
Sale of Fixed Assets1.11
Interest Received13.95
Net Cash used in Investing Act...-247.89
Proceeds from Issue of shares ...2.81
Proceed from 0ther Long Term B...25.56
Of the Long Tem Borrowings-56.87
Of Financial Liabilities-5.21
Dividend Paid-76.54
Interest Paid-22
Net Cash used in Financing Act...-133.41
Net Profit before Tax and Extr...431.65
Depreciation74.49
Interest (Net)13.79
Dividend Received23.77
Prov. and W/O (Net)4.16
P/L in Forex0.99
Total Adjustments (PBT and Ext...51.39
Operating Profit before Workin...483.03
Trade and 0ther Receivables-63.44
Inventories20.67
Trade Payables-1.07
Total Adjustments (OP before W...-43.5
Cash Generated from/(used in) ...439.54
Direct Taxes Paid-95.5
Total Adjustments(Cash Generat...-95.5
Cash Flow before Extraordinary...344.04
Net Cash from Operating Activi...344.04
Purchased of Fixed Assets-156.98
Sale of Fixed Assets0.6
Interest Received1.12
Invest.In Subsidiaires-80.66
Net Cash used in Investing Act...-212.19
Proceeds from Issue of shares ...2.81
Of the Short Term Borrowings-59
Of Financial Liabilities-0.08
Dividend Paid-66.46
Interest Paid-15.04
Net Cash used in Financing Act...-137.77

Company Details

Registered Office
AddressParry House,
43 Moore Street
CityChennai
StateTamil Nadu
Pin Code600001
Tel. No.91-44-30006161
Fax. No.91-44-30006149
Emailinvestorservices@cumi.murugappa.com; cumigeneral@c
Internethttp://www.cumi.murugappa.com
Registrars
AddressParry House
CityChennai
StateTamil Nadu
Pin Code600001
Tel. No.91-44-30006161
Fax. No.91-44-30006149
Emailinvestorservices@cumi.murugappa.com; cumigeneral@c
Internethttp://www.cumi.murugappa.com
Management
Name Designation
M M MurugappanChairman (Non-Executive)
Sanjay JayavarthanaveluNon-Exec. & Independent Dir.
Rekha SurendhiranCompany Sec. & Compli. Officer
Aroon RamanNon-Exec. & Independent Dir.
P S RaghavanNon-Exec. & Independent Dir.
Sujjain TalwarNon-Exec. & Independent Dir.
Soundara KumarNon-Exec. & Independent Dir.
Sridharan RangarajanManaging Director