Britannia Industries Ltd

NSE :BRITANNIA   BSE :500825  Sector : FMCG
Buy, Sell or Hold BRITANNIA? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

25 Apr
4844.15
(0.31%)
24 Apr
4828.95
(0.65%)
23 Apr
4797.80
(0.94%)
22 Apr
4753.30
(1.82%)
19 Apr
4668.30
(-0.57%)
18 Apr
4695.00
(-0.96%)
16 Apr
4740.70
(-0.45%)
15 Apr
4761.90
(0.21%)
12 Apr
4751.75
(-1.18%)
10 Apr
4808.70
(0.29%)
09 Apr
4794.70
(-0.67%)
08 Apr
4826.80
(0.29%)
05 Apr
4813.05
(-0.01%)
04 Apr
4813.60
(-0.43%)
03 Apr
4834.60
(-1.33%)
02 Apr
4899.95
(0.10%)
01 Apr
4895.20
(-0.33%)
28 Mar
4911.25
(-0.18%)
27 Mar
4920.20
(-0.83%)
26 Mar
4961.45
(1.98%)
22 Mar
4865.00
(1.21%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral
Medium Term Investors

Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

4779.79

10 DMA
Bullish

4765.45

20 DMA
Bullish

4815.65

50 DMA
Bearish

4871.51

100 DMA
Bearish

4978.12

200 DMA
Bullish

4820.74


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 25, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4997.76 4928.38 4874.81 - -
R2 4928.38 4885.79 4864.59 4935.2 -
R1 4886.26 4859.47 4854.37 4899.9 4907.33
P 4816.88 4816.88 4816.88 4823.7 4827.41
S1 4774.76 4774.29 4833.93 4788.4 4795.83
S2 4705.38 4747.97 4823.71 4712.2 -
S3 4663.26 4705.38 4813.49 - -

Key Metrics

EPS

87.69

P/E

55.29

P/B

47.47

Dividend Yield

1.49%

Market Cap

1,16,680 Cr.

Face Value

1

Book Value

102.15

ROE

66.62%

EBITDA Growth

866.41 Cr.

Debt/Equity

0.9

Shareholding Pattern

  50.55% Total Promoter Holding
6.5% Mutual Fund Holdings
18.23% FIIs
15.45% Non Institution
3.27% Insurance Companies
0% Custodians
6% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Britannia Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4624.62 4083.58 4067.62 4485.23 4306.89
PROFIT 627.92 558.66 457.55 587.59 558.52
EPS 38.71 23.19 19 24.41 23.11

Britannia Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4287.33 3947.96 3922.79 4342.03 4151.97
PROFIT 588.81 558.16 443.05 570.49 540.47
EPS 31.84 23.17 18.39 23.68 22.35

Profit & Loss (Figures in Rs. Crores)


Britannia Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 6957.81 8136.7 8525.85 9258.83 10074.06 11316.3 11826.82 13486.94 14434.35 16969.95
PROFIT 384.88 562.19 830.78 884.47 1003.95 1158.49 1415.4 1864.11 1524.84 2034.83
EPS 15.48 27.07 34.35 36.85 41.82 48.08 57.95 76.82 62.93 96.15

Britannia Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 6354.79 7448.92 7858.65 8608.4 9464.17 10721.99 11295.6 12714.75 13805.01 16148.88
PROFIT 374.64 504.38 766.76 844.84 947.6 1121.44 1469.39 1759.96 1602.44 1967.86
EPS 14.4 24.32 31.81 35.16 39.48 46.7 61.72 73.06 66.55 88.8

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 24.0924.0924.0924.0524.0324.01242423.9923.99
Reserves Total 3,510.182,534.013,523.574,378.784,229.223,382.222,672.422,067.681,221.12774.12
Total Shareholders Funds3,534.272,558.13,547.664,402.834,253.253,406.232,696.422,091.681,245.11798.11
Minority Interest30.2327.536.3435.6532.6813.142.62.462.432.38
Secured Loans 853.28729.42747.15789.679.92107.0540.2544.9248.1930
Unsecured Loans 2,144.091,751.781,374.36747.9976.193.6584.3186.1396.88119.76
Total Debt2,997.372,481.22,121.511,537.59156.02200.7124.56131.05145.07149.76
Other Liabilities85.7973.1144.8746.5438.6936.0132.9832.2525.6122.96
Total Liabilities6,647.665,139.915,750.386,022.614,480.643,656.082,856.562,257.441,418.22973.21
APPLICATION OF FUNDS :
Gross Block 4,150.012,948.292,755.992,617.532,195.371,683.551,358.741,041.271,709.621,592.46
Less: Accumulated Depreciation1,494.791,195.08963.04739.35507.07337.95198.7591.03865.55744.87
Net Block2,655.221,753.211,792.951,878.181,688.31,345.61,159.99950.24844.07847.59
Capital Work in Progress105535.68116.5239.55101.24202.8230.0790.0748.37107.09
Investments 3,324.241,762.372,780.912,893.231,476.281,079.28486.85788.38517.94197.87
Inventories 1,193.261,367.491,091.49740.96781.38652.79661.45440.65404.04420.27
Sundry Debtors 328.94331.93257.27320.36394.24304.6179.16170.61135.81108.7
Cash and Bank Balance197.98184.9211.34122.85109.82186.42120.7687.65226.33109.07
Loans and Advances 1,225.061,264.251,466.111,482.031,491.021,150.671,203.02609.47465.92245.21
Total Current Assets2,945.243,148.573,026.212,666.22,776.462,294.482,164.391,308.381,232.1883.25
Current Liabilities 2,121.361,847.51,786.161,485.451,487.641,296.631,027.361,022.89958.01796.64
Provisions 581.83539.19463.55321.48269.67235.21224.88213.58417.12328.14
Total Current Liabilities & Provisions2,703.192,386.692,249.711,806.931,757.311,531.841,252.241,236.471,375.131,124.78
Net Current Assets242.05761.88776.5859.271,019.15762.64912.1571.91-143.03-241.53
Deferred Tax Assets57.2551.679.6667.9791.0277.3271.2980.9546.3135.18
Deferred Tax Liability1.870.818.6961.181.1454.7548.1836.5522.9644.06
Net Deferred Tax55.3850.860.976.879.8822.5723.1144.423.35-8.88
Other Assets265.77275.91282.53345.51185.79243.17244.39312.44127.5271.07
Total Assets6,647.665,139.915,750.386,022.614,480.643,656.082,856.562,257.441,418.22973.21
Contingent Liabilities161.38153.58178.51141.95149.21102.19136314.3483.9763.38
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 24.0924.0924.0924.0524.0324.01242423.9923.99
Reserves Total 3,157.062,378.453,295.444,250.64,015.423,211.272,557.981,992.031,215.2833.75
Total Shareholders Funds3,181.152,402.543,319.534,274.654,039.453,235.282,581.982,016.031,239.19857.74
Secured Loans 0720.95720.951.790.530.50.620.680.970.45
Unsecured Loans 2,663.711,457.791,077.071,200.9409.010000
Total Debt2,663.712,178.741,798.021,202.730.539.510.620.680.970.45
Other Liabilities60.1552.3944.6930.5327.0325.6924.323.2419.6218.77
Total Liabilities5,905.014,633.675,162.245,507.914,067.013,270.482,606.92,039.951,259.78876.96
APPLICATION OF FUNDS :
Gross Block 3,365.592,268.362,142.042,037.111,7561,333.461,021.88722.111,000.7939.33
Less : Accumulated Depreciation 1,072.13890.93738.2576.58428.4302.19182.5680.32474.76393.67
Net Block 2,293.461,377.431,403.841,460.531,327.61,031.27839.32641.79525.94545.66
Capital Work in Progress104.47535.27111.6638.9264.91200.2829.7774.548.2297.22
Investments 3,323.652,024.112,950.343,141.171,645.671,186.13599.91921.33661.04372.99
Inventories 1,074.621,251.64991.28633.53718.89594.58602.61384.2345.74366.86
Sundry Debtors 278.42253.85198.36242.23350.96230.32126.41106.8870.9853.69
Cash and Bank Balance63.8552.29110.839.1640.4897.2553.5525.81186.6765.78
Loans and Advances 1,205.341,244.661,421.311,408.171,365.241,109.891,136.58558.38438.02229.69
Total Current Assets2,622.232,802.442,721.752,323.092,475.572,032.041,919.151,075.271,041.41716.02
Current Liabilities 2,158.781,870.441,818.591,438.851,322.981,131.54872.9856.63791.3632.94
Provisions 574.67510.72427.33295.61259.11225.28216.34203.39410.91325.38
Total Current Liabilities & Provisions2,733.452,381.162,245.921,734.461,582.091,356.821,089.241,060.021,202.21958.32
Net Current Assets-111.22421.28475.83588.63893.48675.22829.9115.25-160.8-242.3
Deferred Tax Assets95.4189.5647.3946.1468.0159.4954.5452.3442.3932.07
Deferred Tax Liability47.148.9855.2457.1171.8850.8148.1128.6421.2841.23
Net Deferred Tax48.3140.58-7.85-10.97-3.878.686.4323.721.11-9.16
Other Assets246.34235228.42289.63139.22168.9301.56363.38164.27112.55
Total Assets5,905.014,633.675,162.245,507.914,067.013,270.482,606.92,039.951,259.78876.96
Contingent Liabilities261.24246.71357.6758.65201.23155.09188.14258.0966.95239.97

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,027.36
Depreciation225.91
Interest (Net)5.95
P/L on Sales of Assets-0.83
Prov. and W/O (Net)5.59
Others9.01
Total Adjustments (PBT and Ext...-181.06
Operating Profit before Workin...2,846.3
Trade and 0ther Receivables1.29
Inventories177.15
Trade Payables292.04
Total Adjustments (OP before W...405.66
Cash Generated from/(used in) ...3,251.96
Direct Taxes Paid-725.75
Total Adjustments(Cash Generat...-725.75
Cash Flow before Extraordinary...2,526.21
Net Cash from Operating Activi...2,526.21
Purchased of Fixed Assets-711.46
Sale of Fixed Assets78.43
Purchase of Investments-1,468.14
Sale of Investments443.27
Interest Received174.68
Investment in Group Cos.-214.91
Cancellation of Investment in ...261.8
Inter Corporate Deposits88
Net Cash used in Investing Act...-1,507
Proceed from 0ther Long Term B...1,312.09
On Redemption of Debenture-720.95
Of the Long Tem Borrowings-70.23
Of Financial Liabilities-2.76
Dividend Paid-1,359.24
Interest Paid-196.29
Net Cash used in Financing Act...-1,028.37
Net Profit before Tax and Extr...2,840.07
Depreciation195.1
Interest (Net)3.37
Dividend Received21.14
P/L on Sales of Assets-0.68
Prov. and W/O (Net)4.95
Total Adjustments (PBT and Ext...-81.33
Operating Profit before Workin...2,758.74
Trade and 0ther Receivables-29.52
Inventories177.02
Trade Payables330.06
Total Adjustments (OP before W...397.73
Cash Generated from/(used in) ...3,156.47
Direct Taxes Paid-714.42
Total Adjustments(Cash Generat...-714.42
Cash Flow before Extraordinary...2,442.05
Net Cash from Operating Activi...2,442.05
Purchased of Fixed Assets-689.47
Sale of Fixed Assets77.76
Purchase of Investments-1,520.91
Sale of Investments443.27
Interest Received159.07
Investment in Group Cos.-214.91
Cancellation of Investment in ...262.05
Inter Corporate Deposits88
Net Cash used in Investing Act...-1,386.44
Proceed from 0ther Long Term B...1,268.45
On Redemption of Debenture-720.95
Of the Long Tem Borrowings-52.5
Of Financial Liabilities-1.36
Dividend Paid-1,359.24
Interest Paid-182.22
Net Cash used in Financing Act...-1,047.82

Company Details

Registered Office
Address5/1/A Hungerford Street,
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22872439/2057/2287
Fax. No.91-033-22872501
Emailinvestorrelations@britindia.com
Internethttp://www.britannia.co.in
Registrars
Address5/1/A Hungerford Street
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22872439/2057/2287
Fax. No.91-033-22872501
Emailinvestorrelations@britindia.com
Internethttp://www.britannia.co.in
Management
Name Designation
Nusli N WadiaChairman (Non-Executive)
Keki DadisethNon-Exec. & Independent Dir.
Avijit DebNon-Exec. & Independent Dir.
Ajai PuriNon-Exec. & Independent Dir.
Ness N WadiaNon-Exec & Non-Independent Dir
Varun BerryExecutive Vice Chairman & MD
Y S P ThoratNon-Exec. & Independent Dir.
Ajay ShahNon-Exec. & Independent Dir.
Keki ElaviaNon-Exec. & Independent Dir.
T V ThulsidassCompany Sec. & Compli. Officer
Tanya Arvind DubashNon-Exec. & Independent Dir.
Venkataraman NatarajanExecutive Director & CFO
Rajneet Singh KohliExecutive Director & CEO