Britannia Industries Ltd

NSE :BRITANNIA   BSE :500825  Sector : FMCG
Buy, Sell or Hold BRITANNIA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
4698.10
(-1.83%)
19 Dec
4785.75
(0.06%)
18 Dec
4782.65
(0.12%)
17 Dec
4776.75
(-1.44%)
16 Dec
4846.50
(-0.07%)
13 Dec
4850.10
(0.45%)
12 Dec
4828.35
(-1.25%)
11 Dec
4889.50
(2.14%)
10 Dec
4787.25
(-0.12%)
09 Dec
4793.00
(-1.60%)
06 Dec
4870.85
(-0.02%)
05 Dec
4872.00
(0.42%)
04 Dec
4851.55
(-1.18%)
03 Dec
4909.60
(0.05%)
02 Dec
4907.25
(-0.69%)
29 Nov
4941.15
(0.36%)
28 Nov
4923.65
(-1.21%)
27 Nov
4984.15
(-0.59%)
26 Nov
5013.60
(2.24%)
25 Nov
4903.95
(1.15%)
22 Nov
4848.35
(0.94%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

4777.98


10 DMA
Bearish

4804.2


20 DMA
Bearish

4860.96


50 DMA
Bearish

5291.17


100 DMA
Bearish

5622.02


200 DMA
Bearish

5404.3



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 20, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4903.9 4855.7 4733.03 - -
R2 4855.7 4807.19 4721.38 4848.05 -
R1 4776.9 4777.21 4709.74 4761.6 4816.3
P 4728.7 4728.7 4728.7 4721.05 4748.4
S1 4649.9 4680.19 4686.46 4634.6 4689.3
S2 4601.7 4650.21 4674.82 4594.05 -
S3 4522.9 4601.7 4663.18 - -

Key Metrics

EPS

87.41

P/E

53.78

P/B

40.82

Dividend Yield

1.56%

Market Cap

1,13,162 Cr.

Face Value

1

Book Value

115.15

ROE

57.1%

EBITDA Growth

824.86 Cr.

Debt/Equity

0.68

Shareholding Pattern

  50.55% Total Promoter Holding
7.24% Mutual Fund Holdings
17.9% FIIs
15.18% Non Institution
3.62% Insurance Companies
0% Custodians
5.51% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Britannia Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4485.23 4306.89 4126.7 4305.9 4713.57
PROFIT 587.59 558.52 538.28 523.79 531.56
EPS 24.41 23.11 22.35 20.99 22.06

Britannia Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4342.03 4151.97 3979.4 4161.73 4552.82
PROFIT 570.49 540.47 530.15 520.27 514.52
EPS 23.68 22.35 22.01 20.84 21.36

Profit & Loss (Figures in Rs. Crores)


Britannia Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8136.7 8525.85 9258.83 10074.06 11316.3 11826.82 13486.94 14434.35 16969.95 16979.79
PROFIT 562.19 830.78 884.47 1003.95 1158.49 1415.4 1864.11 1524.84 2034.83 2141.6
EPS 27.07 34.35 36.85 41.82 48.08 57.95 76.82 62.93 96.15 88.59

Britannia Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7448.92 7858.65 8608.4 9464.17 10721.99 11295.6 12714.75 13805.01 16148.88 16396.18
PROFIT 504.38 766.76 844.84 947.6 1121.44 1469.39 1759.96 1602.44 1967.86 2083.83
EPS 24.32 31.81 35.16 39.48 46.7 61.72 73.06 66.55 88.8 86.43

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.0924.0924.0924.0924.0524.0324.01242423.99
Reserves Total 3,917.433,510.182,534.013,523.574,378.784,229.223,382.222,672.422,067.681,221.12
Total Shareholders Funds3,941.523,534.272,558.13,547.664,402.834,253.253,406.232,696.422,091.681,245.11
Minority Interest24.530.2327.536.3435.6532.6813.142.62.462.43
Secured Loans 4.073729.42747.15789.679.92107.0540.2544.9248.19
Unsecured Loans 2,060.892,994.371,751.781,374.36747.9976.193.6584.3186.1396.88
Total Debt2,064.962,997.372,481.22,121.511,537.59156.02200.7124.56131.05145.07
Other Liabilities96.2285.7973.1144.8746.5438.6936.0132.9832.2525.61
Total Liabilities6,127.26,647.665,139.915,750.386,022.614,480.643,656.082,856.562,257.441,418.22
APPLICATION OF FUNDS :
Gross Block 4,559.414,150.012,948.292,755.992,617.532,195.371,683.551,358.741,041.271,709.62
Less: Accumulated Depreciation1,788.271,494.791,195.08963.04739.35507.07337.95198.7591.03865.55
Net Block2,771.142,655.221,753.211,792.951,878.181,688.31,345.61,159.99950.24844.07
Capital Work in Progress187.54105535.68116.5239.55101.24202.8230.0790.0748.37
Investments 2,766.723,324.241,762.372,780.912,893.231,476.281,079.28486.85788.38517.94
Inventories 1,181.221,193.261,367.491,091.49740.96781.38652.79661.45440.65404.04
Sundry Debtors 393.33328.94331.93257.27320.36394.24304.6179.16170.61135.81
Cash and Bank Balance446.35197.98184.9211.34122.85109.82186.42120.7687.65226.33
Loans and Advances 1,131.251,225.061,264.251,466.111,482.031,491.021,150.671,203.02609.47465.92
Total Current Assets3,152.152,945.243,148.573,026.212,666.22,776.462,294.482,164.391,308.381,232.1
Current Liabilities 2,292.172,121.361,847.51,786.161,485.451,487.641,296.631,027.361,022.89958.01
Provisions 652.13581.83539.19463.55321.48269.67235.21224.88213.58417.12
Total Current Liabilities & Provisions2,944.32,703.192,386.692,249.711,806.931,757.311,531.841,252.241,236.471,375.13
Net Current Assets207.85242.05761.88776.5859.271,019.15762.64912.1571.91-143.03
Deferred Tax Assets43.8857.2551.679.6667.9791.0277.3271.2980.9546.31
Deferred Tax Liability2.061.870.818.6961.181.1454.7548.1836.5522.96
Net Deferred Tax41.8255.3850.860.976.879.8822.5723.1144.423.35
Other Assets152.13265.77275.91282.53345.51185.79243.17244.39312.44127.52
Total Assets6,127.26,647.665,139.915,750.386,022.614,480.643,656.082,856.562,257.441,418.22
Contingent Liabilities204.67161.38153.58178.51141.95149.21102.19136314.3483.97
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.0924.0924.0924.0924.0524.0324.01242423.99
Reserves Total 3,503.433,157.062,378.453,295.444,250.64,015.423,211.272,557.981,992.031,215.2
Total Shareholders Funds3,527.523,181.152,402.543,319.534,274.654,039.453,235.282,581.982,016.031,239.19
Secured Loans 00720.95720.951.790.530.50.620.680.97
Unsecured Loans 2,039.642,663.711,457.791,077.071,200.9409.01000
Total Debt2,039.642,663.712,178.741,798.021,202.730.539.510.620.680.97
Other Liabilities65.5760.1552.3944.6930.5327.0325.6924.323.2419.62
Total Liabilities5,632.735,905.014,633.675,162.245,507.914,067.013,270.482,606.92,039.951,259.78
APPLICATION OF FUNDS :
Gross Block 3,751.583,365.592,268.362,142.042,037.111,7561,333.461,021.88722.111,000.7
Less : Accumulated Depreciation 1,330.411,072.13890.93738.2576.58428.4302.19182.5680.32474.76
Net Block 2,421.172,293.461,377.431,403.841,460.531,327.61,031.27839.32641.79525.94
Capital Work in Progress187.48104.47535.27111.6638.9264.91200.2829.7774.548.22
Investments 2,770.723,323.652,024.112,950.343,141.171,645.671,186.13599.91921.33661.04
Inventories 1,075.441,074.621,251.64991.28633.53718.89594.58602.61384.2345.74
Sundry Debtors 347.05278.42253.85198.36242.23350.96230.32126.41106.8870.98
Cash and Bank Balance297.563.8552.29110.839.1640.4897.2553.5525.81186.67
Loans and Advances 1,109.041,205.341,244.661,421.311,408.171,365.241,109.891,136.58558.38438.02
Total Current Assets2,829.032,622.232,802.442,721.752,323.092,475.572,032.041,919.151,075.271,041.41
Current Liabilities 2,098.692,158.781,870.441,818.591,438.851,322.981,131.54872.9856.63791.3
Provisions 639.42574.67510.72427.33295.61259.11225.28216.34203.39410.91
Total Current Liabilities & Provisions2,738.112,733.452,381.162,245.921,734.461,582.091,356.821,089.241,060.021,202.21
Net Current Assets90.92-111.22421.28475.83588.63893.48675.22829.9115.25-160.8
Deferred Tax Assets95.0595.4189.5647.3946.1468.0159.4954.5452.3442.39
Deferred Tax Liability59.4347.148.9855.2457.1171.8850.8148.1128.6421.28
Net Deferred Tax35.6248.3140.58-7.85-10.97-3.878.686.4323.721.11
Other Assets126.82246.34235228.42289.63139.22168.9301.56363.38164.27
Total Assets5,632.735,905.014,633.675,162.245,507.914,067.013,270.482,606.92,039.951,259.78
Contingent Liabilities138.4490.47246.71357.6758.65201.23155.09188.14258.0966.95

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,916.66
Depreciation300.46
Interest (Net)-14.75
P/L on Sales of Assets-0.45
Others0.43
Total Adjustments (PBT and Ext...260.09
Operating Profit before Workin...3,176.75
Trade and 0ther Receivables-63.65
Inventories12.6
Trade Payables236.67
Total Adjustments (OP before W...161.1
Cash Generated from/(used in) ...3,337.85
Direct Taxes Paid-764.87
Total Adjustments(Cash Generat...-764.87
Cash Flow before Extraordinary...2,572.98
Net Cash from Operating Activi...2,572.98
Purchased of Fixed Assets-561.52
Sale of Fixed Assets64.52
Purchase of Investments-190.9
Sale of Investments771.09
Interest Received170.26
Inter Corporate Deposits250
Net Cash used in Investing Act...476.79
Proceed from 0ther Long Term B...209.49
Of the Long Tem Borrowings-1,141.08
Of Financial Liabilities-1.95
Dividend Paid-1,732.47
Interest Paid-164.9
Net Cash used in Financing Act...-2,830.48
Net Profit before Tax and Extr...2,855.44
Depreciation271.19
Interest (Net)-19.5
P/L on Sales of Assets-0.46
Total Adjustments (PBT and Ext...226.09
Operating Profit before Workin...3,081.53
Trade and 0ther Receivables-68.63
Inventories-0.82
Trade Payables0.2
Total Adjustments (OP before W...-89.65
Cash Generated from/(used in) ...2,991.88
Direct Taxes Paid-758.15
Total Adjustments(Cash Generat...-758.15
Cash Flow before Extraordinary...2,233.73
Net Cash from Operating Activi...2,233.73
Purchased of Fixed Assets-546.33
Sale of Fixed Assets64.52
Purchase of Investments-190.9
Sale of Investments768.97
Interest Received162.39
Inter Corporate Deposits250
Net Cash used in Investing Act...506.76
Proceed from 0ther Long Term B...201.01
Of the Long Tem Borrowings-824.64
Of Financial Liabilities-0.44
Dividend Paid-1,732.47
Interest Paid-152.19
Net Cash used in Financing Act...-2,508.73

Company Details

Registered Office
Address5/1/A Hungerford Street,
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22872439/2057/2287
Fax. No.91-033-22872501
Emailinvestorrelations@britindia.com
Internethttp://www.britannia.co.in
Registrars
Address5/1/A Hungerford Street
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22872439/2057/2287
Fax. No.91-033-22872501
Emailinvestorrelations@britindia.com
Internethttp://www.britannia.co.in
Management
Name Designation
Nusli N WadiaChairman (Non-Executive)
Keki DadisethNon-Exec. & Independent Dir.
Avijit DebNon-Exec. & Independent Dir.
Ajai PuriNon-Exec. & Independent Dir.
Ness N WadiaNon-Exec & Non-Independent Dir
Varun BerryExecutive Vice Chairman & MD
Y S P ThoratNon-Exec. & Independent Dir.
Ajay ShahNon-Exec. & Independent Dir.
Keki ElaviaNon-Exec. & Independent Dir.
T V ThulsidassCompany Sec. & Compli. Officer
Tanya Arvind DubashNon-Exec. & Independent Dir.
Venkataraman NatarajanExecutive Director & CFO
Rajneet Singh KohliExecutive Director & CEO
Urjit PatelIndependent Director
S S LalbhaiIndependent Director
Jeh WadiaAdditional Director