Britannia Industries Ltd
NSE :BRITANNIA BSE :500825 Sector : FMCGBuy, Sell or Hold BRITANNIA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
14 Nov 4915.60 (-2.59%) | 13 Nov 5046.50 (0.38%) | 12 Nov 5027.55 (-7.49%) | 11 Nov 5434.65 (-5.44%) | 08 Nov 5747.15 (1.02%) | 07 Nov 5688.90 (-0.11%) | 06 Nov 5694.90 (1.60%) | 05 Nov 5605.10 (-0.36%) | 04 Nov 5625.20 (-1.19%) | 01 Nov 5693.05 (-0.59%) | 31 Oct 5726.90 (-0.96%) | 30 Oct 5782.50 (2.03%) | 29 Oct 5667.50 (-0.96%) | 28 Oct 5722.30 (0.93%) | 25 Oct 5669.40 (1.02%) | 24 Oct 5612.40 (-2.37%) | 23 Oct 5748.85 (0.38%) | 22 Oct 5727.00 (-0.89%) | 21 Oct 5778.30 (-1.85%) | 18 Oct 5887.20 (-1.69%) | 17 Oct 5988.50 (-1.67%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
5233.02
10 DMA
Bearish
5447.78
20 DMA
Bearish
5589.71
50 DMA
Bearish
5904.08
100 DMA
Bearish
5817.37
200 DMA
Bearish
5420.44
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 14, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 5159.9 | 5105.2 | 4956.71 | - | - |
R2 | 5105.2 | 5048.09 | 4943.01 | 5095.18 | - |
R1 | 5010.4 | 5012.81 | 4929.3 | 4990.36 | 5057.8 |
P | 4955.7 | 4955.7 | 4955.7 | 4945.68 | 4979.4 |
S1 | 4860.9 | 4898.59 | 4901.9 | 4840.86 | 4908.3 |
S2 | 4806.2 | 4863.31 | 4888.19 | 4796.18 | - |
S3 | 4711.4 | 4806.2 | 4874.49 | - | - |
Key Metrics
EPS
87.41
P/E
56.23
P/B
42.68
Dividend Yield
1.5%
Market Cap
1,18,401 Cr.
Face Value
1
Book Value
115.15
ROE
57.1%
EBITDA Growth
824.86 Cr.
Debt/Equity
0.68
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Britannia Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 4485.23 | 4306.89 | 4126.7 | 4305.9 | 4713.57 |
PROFIT | 587.59 | 558.52 | 538.28 | 523.79 | 531.56 |
EPS | 24.41 | 23.11 | 22.35 | 20.99 | 22.06 |
Britannia Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 4342.03 | 4151.97 | 3979.4 | 4161.73 | 4552.82 |
PROFIT | 570.49 | 540.47 | 530.15 | 520.27 | 514.52 |
EPS | 23.68 | 22.35 | 22.01 | 20.84 | 21.36 |
Profit & Loss (Figures in Rs. Crores)
Britannia Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 8136.7 | 8525.85 | 9258.83 | 10074.06 | 11316.3 | 11826.82 | 13486.94 | 14434.35 | 16969.95 | 16979.79 | |
PROFIT | 562.19 | 830.78 | 884.47 | 1003.95 | 1158.49 | 1415.4 | 1864.11 | 1524.84 | 2034.83 | 2141.6 | |
EPS | 27.07 | 34.35 | 36.85 | 41.82 | 48.08 | 57.95 | 76.82 | 62.93 | 96.15 | 88.59 |
Britannia Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 7448.92 | 7858.65 | 8608.4 | 9464.17 | 10721.99 | 11295.6 | 12714.75 | 13805.01 | 16148.88 | 16396.18 | |
PROFIT | 504.38 | 766.76 | 844.84 | 947.6 | 1121.44 | 1469.39 | 1759.96 | 1602.44 | 1967.86 | 2083.83 | |
EPS | 24.32 | 31.81 | 35.16 | 39.48 | 46.7 | 61.72 | 73.06 | 66.55 | 88.8 | 86.43 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.09 | 24.09 | 24.09 | 24.09 | 24.05 | 24.03 | 24.01 | 24 | 24 | 23.99 |
Reserves Total | 3,917.43 | 3,510.18 | 2,534.01 | 3,523.57 | 4,378.78 | 4,229.22 | 3,382.22 | 2,672.42 | 2,067.68 | 1,221.12 |
Total Shareholders Funds | 3,941.52 | 3,534.27 | 2,558.1 | 3,547.66 | 4,402.83 | 4,253.25 | 3,406.23 | 2,696.42 | 2,091.68 | 1,245.11 |
Minority Interest | 24.5 | 30.23 | 27.5 | 36.34 | 35.65 | 32.68 | 13.14 | 2.6 | 2.46 | 2.43 |
Secured Loans | 4.07 | 3 | 729.42 | 747.15 | 789.6 | 79.92 | 107.05 | 40.25 | 44.92 | 48.19 |
Unsecured Loans | 2,060.89 | 2,994.37 | 1,751.78 | 1,374.36 | 747.99 | 76.1 | 93.65 | 84.31 | 86.13 | 96.88 |
Total Debt | 2,064.96 | 2,997.37 | 2,481.2 | 2,121.51 | 1,537.59 | 156.02 | 200.7 | 124.56 | 131.05 | 145.07 |
Other Liabilities | 96.22 | 85.79 | 73.11 | 44.87 | 46.54 | 38.69 | 36.01 | 32.98 | 32.25 | 25.61 |
Total Liabilities | 6,127.2 | 6,647.66 | 5,139.91 | 5,750.38 | 6,022.61 | 4,480.64 | 3,656.08 | 2,856.56 | 2,257.44 | 1,418.22 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 4,559.41 | 4,150.01 | 2,948.29 | 2,755.99 | 2,617.53 | 2,195.37 | 1,683.55 | 1,358.74 | 1,041.27 | 1,709.62 |
Less: Accumulated Depreciation | 1,788.27 | 1,494.79 | 1,195.08 | 963.04 | 739.35 | 507.07 | 337.95 | 198.75 | 91.03 | 865.55 |
Net Block | 2,771.14 | 2,655.22 | 1,753.21 | 1,792.95 | 1,878.18 | 1,688.3 | 1,345.6 | 1,159.99 | 950.24 | 844.07 |
Capital Work in Progress | 187.54 | 105 | 535.68 | 116.52 | 39.55 | 101.24 | 202.82 | 30.07 | 90.07 | 48.37 |
Investments | 2,766.72 | 3,324.24 | 1,762.37 | 2,780.91 | 2,893.23 | 1,476.28 | 1,079.28 | 486.85 | 788.38 | 517.94 |
Inventories | 1,181.22 | 1,193.26 | 1,367.49 | 1,091.49 | 740.96 | 781.38 | 652.79 | 661.45 | 440.65 | 404.04 |
Sundry Debtors | 393.33 | 328.94 | 331.93 | 257.27 | 320.36 | 394.24 | 304.6 | 179.16 | 170.61 | 135.81 |
Cash and Bank Balance | 446.35 | 197.98 | 184.9 | 211.34 | 122.85 | 109.82 | 186.42 | 120.76 | 87.65 | 226.33 |
Loans and Advances | 1,131.25 | 1,225.06 | 1,264.25 | 1,466.11 | 1,482.03 | 1,491.02 | 1,150.67 | 1,203.02 | 609.47 | 465.92 |
Total Current Assets | 3,152.15 | 2,945.24 | 3,148.57 | 3,026.21 | 2,666.2 | 2,776.46 | 2,294.48 | 2,164.39 | 1,308.38 | 1,232.1 |
Current Liabilities | 2,292.17 | 2,121.36 | 1,847.5 | 1,786.16 | 1,485.45 | 1,487.64 | 1,296.63 | 1,027.36 | 1,022.89 | 958.01 |
Provisions | 652.13 | 581.83 | 539.19 | 463.55 | 321.48 | 269.67 | 235.21 | 224.88 | 213.58 | 417.12 |
Total Current Liabilities & Provisions | 2,944.3 | 2,703.19 | 2,386.69 | 2,249.71 | 1,806.93 | 1,757.31 | 1,531.84 | 1,252.24 | 1,236.47 | 1,375.13 |
Net Current Assets | 207.85 | 242.05 | 761.88 | 776.5 | 859.27 | 1,019.15 | 762.64 | 912.15 | 71.91 | -143.03 |
Deferred Tax Assets | 43.88 | 57.25 | 51.67 | 9.66 | 67.97 | 91.02 | 77.32 | 71.29 | 80.95 | 46.31 |
Deferred Tax Liability | 2.06 | 1.87 | 0.81 | 8.69 | 61.1 | 81.14 | 54.75 | 48.18 | 36.55 | 22.96 |
Net Deferred Tax | 41.82 | 55.38 | 50.86 | 0.97 | 6.87 | 9.88 | 22.57 | 23.11 | 44.4 | 23.35 |
Other Assets | 152.13 | 265.77 | 275.91 | 282.53 | 345.51 | 185.79 | 243.17 | 244.39 | 312.44 | 127.52 |
Total Assets | 6,127.2 | 6,647.66 | 5,139.91 | 5,750.38 | 6,022.61 | 4,480.64 | 3,656.08 | 2,856.56 | 2,257.44 | 1,418.22 |
Contingent Liabilities | 204.67 | 161.38 | 153.58 | 178.51 | 141.95 | 149.21 | 102.19 | 136 | 314.34 | 83.97 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.09 | 24.09 | 24.09 | 24.09 | 24.05 | 24.03 | 24.01 | 24 | 24 | 23.99 |
Reserves Total | 3,503.43 | 3,157.06 | 2,378.45 | 3,295.44 | 4,250.6 | 4,015.42 | 3,211.27 | 2,557.98 | 1,992.03 | 1,215.2 |
Total Shareholders Funds | 3,527.52 | 3,181.15 | 2,402.54 | 3,319.53 | 4,274.65 | 4,039.45 | 3,235.28 | 2,581.98 | 2,016.03 | 1,239.19 |
Secured Loans | 0 | 0 | 720.95 | 720.95 | 1.79 | 0.53 | 0.5 | 0.62 | 0.68 | 0.97 |
Unsecured Loans | 2,039.64 | 2,663.71 | 1,457.79 | 1,077.07 | 1,200.94 | 0 | 9.01 | 0 | 0 | 0 |
Total Debt | 2,039.64 | 2,663.71 | 2,178.74 | 1,798.02 | 1,202.73 | 0.53 | 9.51 | 0.62 | 0.68 | 0.97 |
Other Liabilities | 65.57 | 60.15 | 52.39 | 44.69 | 30.53 | 27.03 | 25.69 | 24.3 | 23.24 | 19.62 |
Total Liabilities | 5,632.73 | 5,905.01 | 4,633.67 | 5,162.24 | 5,507.91 | 4,067.01 | 3,270.48 | 2,606.9 | 2,039.95 | 1,259.78 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,751.58 | 3,365.59 | 2,268.36 | 2,142.04 | 2,037.11 | 1,756 | 1,333.46 | 1,021.88 | 722.11 | 1,000.7 |
Less : Accumulated Depreciation | 1,330.41 | 1,072.13 | 890.93 | 738.2 | 576.58 | 428.4 | 302.19 | 182.56 | 80.32 | 474.76 |
Net Block | 2,421.17 | 2,293.46 | 1,377.43 | 1,403.84 | 1,460.53 | 1,327.6 | 1,031.27 | 839.32 | 641.79 | 525.94 |
Capital Work in Progress | 187.48 | 104.47 | 535.27 | 111.66 | 38.92 | 64.91 | 200.28 | 29.77 | 74.5 | 48.22 |
Investments | 2,770.72 | 3,323.65 | 2,024.11 | 2,950.34 | 3,141.17 | 1,645.67 | 1,186.13 | 599.91 | 921.33 | 661.04 |
Inventories | 1,075.44 | 1,074.62 | 1,251.64 | 991.28 | 633.53 | 718.89 | 594.58 | 602.61 | 384.2 | 345.74 |
Sundry Debtors | 347.05 | 278.42 | 253.85 | 198.36 | 242.23 | 350.96 | 230.32 | 126.41 | 106.88 | 70.98 |
Cash and Bank Balance | 297.5 | 63.85 | 52.29 | 110.8 | 39.16 | 40.48 | 97.25 | 53.55 | 25.81 | 186.67 |
Loans and Advances | 1,109.04 | 1,205.34 | 1,244.66 | 1,421.31 | 1,408.17 | 1,365.24 | 1,109.89 | 1,136.58 | 558.38 | 438.02 |
Total Current Assets | 2,829.03 | 2,622.23 | 2,802.44 | 2,721.75 | 2,323.09 | 2,475.57 | 2,032.04 | 1,919.15 | 1,075.27 | 1,041.41 |
Current Liabilities | 2,098.69 | 2,158.78 | 1,870.44 | 1,818.59 | 1,438.85 | 1,322.98 | 1,131.54 | 872.9 | 856.63 | 791.3 |
Provisions | 639.42 | 574.67 | 510.72 | 427.33 | 295.61 | 259.11 | 225.28 | 216.34 | 203.39 | 410.91 |
Total Current Liabilities & Provisions | 2,738.11 | 2,733.45 | 2,381.16 | 2,245.92 | 1,734.46 | 1,582.09 | 1,356.82 | 1,089.24 | 1,060.02 | 1,202.21 |
Net Current Assets | 90.92 | -111.22 | 421.28 | 475.83 | 588.63 | 893.48 | 675.22 | 829.91 | 15.25 | -160.8 |
Deferred Tax Assets | 95.05 | 95.41 | 89.56 | 47.39 | 46.14 | 68.01 | 59.49 | 54.54 | 52.34 | 42.39 |
Deferred Tax Liability | 59.43 | 47.1 | 48.98 | 55.24 | 57.11 | 71.88 | 50.81 | 48.11 | 28.64 | 21.28 |
Net Deferred Tax | 35.62 | 48.31 | 40.58 | -7.85 | -10.97 | -3.87 | 8.68 | 6.43 | 23.7 | 21.11 |
Other Assets | 126.82 | 246.34 | 235 | 228.42 | 289.63 | 139.22 | 168.9 | 301.56 | 363.38 | 164.27 |
Total Assets | 5,632.73 | 5,905.01 | 4,633.67 | 5,162.24 | 5,507.91 | 4,067.01 | 3,270.48 | 2,606.9 | 2,039.95 | 1,259.78 |
Contingent Liabilities | 138.44 | 90.47 | 246.71 | 357.67 | 58.65 | 201.23 | 155.09 | 188.14 | 258.09 | 66.95 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,916.66 |
Depreciation | 300.46 |
Interest (Net) | -14.75 |
P/L on Sales of Assets | -0.45 |
Others | 0.43 |
Total Adjustments (PBT and Ext... | 260.09 |
Operating Profit before Workin... | 3,176.75 |
Trade and 0ther Receivables | -63.65 |
Inventories | 12.6 |
Trade Payables | 236.67 |
Total Adjustments (OP before W... | 161.1 |
Cash Generated from/(used in) ... | 3,337.85 |
Direct Taxes Paid | -764.87 |
Total Adjustments(Cash Generat... | -764.87 |
Cash Flow before Extraordinary... | 2,572.98 |
Net Cash from Operating Activi... | 2,572.98 |
Purchased of Fixed Assets | -561.52 |
Sale of Fixed Assets | 64.52 |
Purchase of Investments | -190.9 |
Sale of Investments | 771.09 |
Interest Received | 170.26 |
Inter Corporate Deposits | 250 |
Net Cash used in Investing Act... | 476.79 |
Proceed from 0ther Long Term B... | 209.49 |
Of the Long Tem Borrowings | -1,141.08 |
Of Financial Liabilities | -1.95 |
Dividend Paid | -1,732.47 |
Interest Paid | -164.9 |
Net Cash used in Financing Act... | -2,830.48 |
Net Profit before Tax and Extr... | 2,855.44 |
Depreciation | 271.19 |
Interest (Net) | -19.5 |
P/L on Sales of Assets | -0.46 |
Total Adjustments (PBT and Ext... | 226.09 |
Operating Profit before Workin... | 3,081.53 |
Trade and 0ther Receivables | -68.63 |
Inventories | -0.82 |
Trade Payables | 0.2 |
Total Adjustments (OP before W... | -89.65 |
Cash Generated from/(used in) ... | 2,991.88 |
Direct Taxes Paid | -758.15 |
Total Adjustments(Cash Generat... | -758.15 |
Cash Flow before Extraordinary... | 2,233.73 |
Net Cash from Operating Activi... | 2,233.73 |
Purchased of Fixed Assets | -546.33 |
Sale of Fixed Assets | 64.52 |
Purchase of Investments | -190.9 |
Sale of Investments | 768.97 |
Interest Received | 162.39 |
Inter Corporate Deposits | 250 |
Net Cash used in Investing Act... | 506.76 |
Proceed from 0ther Long Term B... | 201.01 |
Of the Long Tem Borrowings | -824.64 |
Of Financial Liabilities | -0.44 |
Dividend Paid | -1,732.47 |
Interest Paid | -152.19 |
Net Cash used in Financing Act... | -2,508.73 |
Company Details
Registered Office |
|
Address | 5/1/A Hungerford Street, |
City | Kolkata |
State | West Bengal |
Pin Code | 700017 |
Tel. No. | 91-033-22872439/2057/2287 |
Fax. No. | 91-033-22872501 |
investorrelations@britindia.com | |
Internet | http://www.britannia.co.in |
Registrars |
|
Address | 5/1/A Hungerford Street |
City | Kolkata |
State | West Bengal |
Pin Code | 700017 |
Tel. No. | 91-033-22872439/2057/2287 |
Fax. No. | 91-033-22872501 |
investorrelations@britindia.com | |
Internet | http://www.britannia.co.in |
Management |
|
Name | Designation |
Nusli N Wadia | Chairman (Non-Executive) |
Keki Dadiseth | Non-Exec. & Independent Dir. |
Avijit Deb | Non-Exec. & Independent Dir. |
Ajai Puri | Non-Exec. & Independent Dir. |
Ness N Wadia | Non-Exec & Non-Independent Dir |
Varun Berry | Executive Vice Chairman & MD |
Y S P Thorat | Non-Exec. & Independent Dir. |
Ajay Shah | Non-Exec. & Independent Dir. |
Keki Elavia | Non-Exec. & Independent Dir. |
T V Thulsidass | Company Sec. & Compli. Officer |
Tanya Arvind Dubash | Non-Exec. & Independent Dir. |
Venkataraman Natarajan | Executive Director & CFO |
Rajneet Singh Kohli | Executive Director & CEO |
Urjit Patel | Independent Director |
S S Lalbhai | Independent Director |
Jeh Wadia | Additional Director |