Borosil Ltd

NSE :BOROLTD   BSE :543212  Sector : Glass & Glass Products
Buy, Sell or Hold BOROLTD? Ask The Analyst

BSE
Apr 04, 00:00

332.60

-11.80 (-3.43%)


prev close

344.40

OPEN PRICE

346.00

volume

4845

Today's low / high

328.05 / 346.00

52 WK low / high

277.60 / 516.10

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Apr 04, 00:00

332.00

-12.35 (-3.59%)


prev close

344.35

open price

344.00

volume

67929

Today's' low / high

328.25 / 345.00

52 WK low / high

282.65 / 515.90

bid price (qty)

0 (0)

offer price (qty)

332.00 (643)

04 Apr
332.00
(-3.59%)
03 Apr
344.35
(0.34%)
02 Apr
343.20
(2.85%)
01 Apr
333.70
(-0.12%)
28 Mar
334.10
(0.27%)
27 Mar
333.20
(-1.77%)
26 Mar
339.20
(-0.26%)
25 Mar
340.10
(-2.27%)
24 Mar
348.00
(1.28%)
21 Mar
343.60
(1.31%)
20 Mar
339.15
(-0.56%)
19 Mar
341.05
(4.55%)
18 Mar
326.20
(1.68%)
17 Mar
320.80
(-1.46%)
13 Mar
325.55
(-4.84%)
12 Mar
342.10
(1.68%)
11 Mar
336.45
(-2.55%)
10 Mar
345.25
(-3.43%)
07 Mar
357.50
(1.75%)
06 Mar
351.35
(3.80%)
05 Mar
338.50
(6.11%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

337.87


10 DMA
Bearish

339.44


20 DMA
Bearish

338.89


50 DMA
Bearish

346.5


100 DMA
Bearish

386.17


200 DMA
Bearish

394.47



Intraday Support and Resistance
(Based on Pivot Points) NSE : 332.00 | BSE : 332.60

Updated On Apr 04, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 358.66 351.83 336.61 - -
R2 351.83 345.43 335.07 351.06 -
R1 341.91 341.48 333.54 340.37 346.88
P 335.08 335.08 335.08 334.31 337.56
S1 325.16 328.68 330.46 323.62 330.13
S2 318.33 324.73 328.93 317.56 -
S3 308.41 318.33 327.39 - -

Key Metrics

EPS

5.7

P/E

58.35

P/B

5.25

Dividend Yield

0%

Market Cap

3,968 Cr.

Face Value

1

Book Value

63.41

ROE

12.09%

EBITDA Growth

69.72 Cr.

Debt/Equity

0.24

Shareholding Pattern

  64.68% Total Promoter Holding
3.11% Mutual Fund Holdings
0.8% FIIs
29.09% Non Institution
0% Insurance Companies
0% Custodians
2.32% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Borosil Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME310.17 235.61 224.53 283.31 354.45
PROFIT37.3 5.08 9.29 18.32 35.48
EPS3.26 0.44 0.81 1.53 2.97

Borosil Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME310.17 235.61 224.53 283.31 354.45
PROFIT37.3 5.08 9.29 18.32 35.48
EPS3.26 0.44 0.81 1.53 2.97

Profit & Loss (Figures in Rs. Crores)


Borosil Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 396.09 652.89 564.22 916.45 797.64 1056.81
PROFIT 26.74 40.38 39.89 91.84 32.26 65.73
EPS 0 0 3.03 6.1 3.7 5.75

Borosil Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 98.77 375.37 605.98 505.8 826.12 797.64 1056.81
PROFIT -2.67 25.51 46 38.61 85.52 32 65.73
EPS -0.26 0 3.61 2.92 5.55 3.7 5.75

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 11.4611.4411.4211.4111.4111.41
Reserves Total 568.54498.54755.81683.34636.53597.63
Total Shareholders Funds580509.98767.23694.75647.94609.04
Minority Interest0016.0212.8612.6113.05
Secured Loans 153.8988.2907.2750.5972.06
Unsecured Loans 10.966.221.191.2400.01
Total Debt164.8594.511.198.5150.5972.07
Other Liabilities002.84.8243.41
Total Liabilities744.85604.49787.24720.94715.14697.57
APPLICATION OF FUNDS :
Gross Block 711.81459.23421.44474.58418.74403.42
Less: Accumulated Depreciation164.21106145.35126.691.564.81
Net Block547.6353.23276.09347.98327.24338.61
Capital Work in Progress25.5240.8924.9812.6645.7615.55
Investments 85.39146.37196.93245.19118.73125.09
Inventories 252.81144.4193.34147.61183.89172.8
Sundry Debtors 91.451.3374.3166.3688.5491.24
Cash and Bank Balance6.889.5128.647.593.6110.41
Loans and Advances 46.3965.31104.1316.6751.4228.54
Total Current Assets397.49270.55400.41238.24327.45302.99
Current Liabilities 312.24223.36134.57115.97113.28101.18
Provisions 9.6213.4514.1910.647.065
Total Current Liabilities & Provisions321.87236.8148.76126.62120.34106.18
Net Current Assets75.6233.74251.64111.62207.11196.81
Deferred Tax Assets12.729.714.0122.6822.7113.87
Deferred Tax Liability25.6118.0732.6434.1825.8722.56
Net Deferred Tax-12.89-8.37-18.63-11.5-3.16-8.69
Other Assets23.6238.6356.241519.4630.2
Total Assets744.86604.48787.25720.95715.13697.57
Contingent Liabilities8.35357.4529.6315.690
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 11.4611.4411.4211.4111.4111.4153.75
Reserves Total 568.58498.57756.1688.32642.88602.13-41.6
Total Shareholders Funds580.04510.01767.52699.73654.29613.5412.15
Secured Loans 153.8988.290043.4157.8232.27
Unsecured Loans 10.966.221.191.203.4991.83
Total Debt164.8594.511.191.243.4161.31124.1
Other Liabilities0002.191.631.310.54
Total Liabilities744.89604.52768.71703.12699.33676.16136.79
APPLICATION OF FUNDS :
Gross Block 711.79459.2325.75387.64342.75344.54105.21
Less : Accumulated Depreciation 164.19105.98117.18105.1375.954.8815.99
Net Block 547.6353.22208.57282.51266.85289.6689.22
Capital Work in Progress25.5240.8922.3211.6645.3915.449.86
Investments 85.44146.42279.35312.11185.41175.170
Inventories 252.81144.4172.11129.77170.57164.2622.62
Sundry Debtors 91.451.3360.3353.8577.3280.4417.12
Cash and Bank Balance6.869.4927.655.942.497.440.63
Loans and Advances 46.3865.31100.4712.6248.1625.858.79
Total Current Assets397.47270.53360.55202.18298.5527849.15
Current Liabilities 312.24223.36119.596.8599.2291.9624.4
Provisions 9.6213.4512.719.866.464.570.43
Total Current Liabilities & Provisions321.87236.8132.2106.71105.6996.5324.83
Net Current Assets75.633.73228.3595.47192.86181.4724.32
Deferred Tax Assets9.998.738.7418.0818.419.919.81
Deferred Tax Liability22.8717.129.6333.1124.4230.421.79
Net Deferred Tax-12.88-8.37-20.89-15.03-6.02-10.518.02
Other Assets23.6138.6351.0116.414.8424.925.38
Total Assets744.89604.52768.71703.12699.32676.15136.79
Contingent Liabilities8.35356.7341.7126.5418.122.19

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...87.83
Depreciation53.91
Interest (Net)8.77
P/L on Sales of Assets-0.19
P/L on Sales of Invest-7.18
Prov. and W/O (Net)-0.08
P/L in Forex-0.18
Others0.77
Total Adjustments (PBT and Ext...56.68
Operating Profit before Workin...144.51
Trade and 0ther Receivables-62.12
Inventories-108.42
Trade Payables90.77
Total Adjustments (OP before W...-79.76
Cash Generated from/(used in) ...64.75
Direct Taxes Paid-16.72
Total Adjustments(Cash Generat...-16.72
Cash Flow before Extraordinary...48.03
Net Cash from Operating Activi...48.03
Purchased of Fixed Assets-175.16
Sale of Fixed Assets1.21
Purchase of Investments-14.69
Sale of Investments81.11
Net Cash used in Investing Act...-106.08
Proceeds from Issue of shares ...3.15
Proceed from 0ther Long Term B...74.68
Proceed from Short Tem Borrowi...11.91
Of the Long Tem Borrowings-20.99
Of Financial Liabilities-2.31
Interest Paid-11.92
Net Cash used in Financing Act...55.29
Net Profit before Tax and Extr...66.01
Depreciation27.56
Interest (Net)1.33
P/L on Sales of Assets-15.74
P/L on Sales of Invest-1.04
Prov. and W/O (Net)-2.34
P/L in Forex0.01
Others3.1
Total Adjustments (PBT and Ext...1.9
Operating Profit before Workin...67.91
Trade and 0ther Receivables-22.51
Inventories-35.42
Trade Payables124.47
Total Adjustments (OP before W...66.54
Cash Generated from/(used in) ...134.45
Direct Taxes Paid-13.87
Total Adjustments(Cash Generat...-13.87
Cash Flow before Extraordinary...120.57
Net Cash from Operating Activi...120.57
Purchased of Fixed Assets-240.16
Sale of Fixed Assets42.73
Purchase of Investments-149.16
Sale of Investments92.04
Interest Received2.3
Net Cash used in Investing Act...-227.91
Proceeds from Issue of shares ...3.89
Proceed from 0ther Long Term B...66.48
Proceed from Short Tem Borrowi...21.81
Of Financial Liabilities-0.75
Interest Paid-1.13
Net Cash used in Financing Act...93.41

Company Details

Registered Office
Address1101 11 Th floor Crescenzo,
G Block plot No C -38 Opp MCA
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-67406300
Fax. No.91-22-67406514
Emailbl.secretarial@borosil.com
Internethttp://www.borosil.com
Registrars
Address1101 11 Th floor Crescenzo
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-67406300
Fax. No.91-22-67406514
Emailbl.secretarial@borosil.com
Internethttp://www.borosil.com
Management
Name Designation
P K KherukaChairman (Non-Executive)
Shreevar KherukaVice Chairman, MD & CEO
Rajesh ChaudharyWhole-time Director
Anupa SahneyIndependent Director
Kewal HandaIndependent Director
K B S AnandIndependent Non Exe. Director