Bharti Airtel Ltd
NSE :BHARTIARTL BSE :532454 Sector : Telecomm-ServiceBuy, Sell or Hold BHARTIARTL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
23 Dec 1586.90 (0.56%) | 20 Dec 1578.10 (-1.39%) | 19 Dec 1600.30 (-0.10%) | 18 Dec 1601.90 (-0.83%) | 17 Dec 1615.30 (-2.84%) | 16 Dec 1662.55 (-1.14%) | 13 Dec 1681.75 (4.42%) | 12 Dec 1610.55 (1.55%) | 11 Dec 1586.00 (0.47%) | 10 Dec 1578.65 (-1.49%) | 09 Dec 1602.55 (0.29%) | 06 Dec 1597.85 (-1.08%) | 05 Dec 1615.35 (1.97%) | 04 Dec 1584.10 (-2.25%) | 03 Dec 1620.55 (-1.40%) | 02 Dec 1643.60 (1.01%) | 29 Nov 1627.15 (4.28%) | 28 Nov 1560.40 (-1.09%) | 27 Nov 1577.65 (0.03%) | 26 Nov 1577.25 (-0.10%) | 25 Nov 1578.75 (0.60%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
1596.45
10 DMA
Bearish
1610.29
20 DMA
Bearish
1605.32
50 DMA
Bearish
1615.95
100 DMA
Bearish
1598.19
200 DMA
Bullish
1466.09
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 23, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1632.55 | 1620 | 1594.9 | - | - |
R2 | 1620 | 1608.88 | 1592.24 | 1619 | - |
R1 | 1603.45 | 1602.02 | 1589.57 | 1601.45 | 1611.73 |
P | 1590.9 | 1590.9 | 1590.9 | 1589.9 | 1595.04 |
S1 | 1574.35 | 1579.78 | 1584.23 | 1572.35 | 1582.63 |
S2 | 1561.8 | 1572.92 | 1581.57 | 1560.8 | - |
S3 | 1545.25 | 1561.8 | 1578.9 | - | - |
Key Metrics
EPS
13.26
P/E
119.02
P/B
8.68
Dividend Yield
0.51%
Market Cap
9,44,716 Cr.
Face Value
5
Book Value
182.92
ROE
17.11%
EBITDA Growth
22,320.1 Cr.
Debt/Equity
2.77
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Bharti Airtel Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 37960.2 | 39042.5 | 38746.3 | 40516.6 | 42801.9 |
PROFIT | 2175.02 | 2533.36 | 3899.7 | 3584.43 | 4194.44 |
EPS | 2.36 | 4.27 | 3.61 | 7.21 | 6.21 |
Bharti Airtel Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 23685 | 24224.3 | 24944 | 26089.3 | 27392.5 |
PROFIT | 914.1 | 1604.04 | 1682.98 | 1747.87 | 2517.6 |
EPS | 0.51 | 2.47 | 3.18 | 4.28 | 4.35 |
Profit & Loss (Figures in Rs. Crores)
Bharti Airtel Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 98691.3 | 103168.9 | 99662.8 | 85655.2 | 86245.2 | 90598.3 | 112386.1 | 122048.4 | 140833.5 | 154127.2 | |
PROFIT | 4510.62 | 4965.08 | 4431.19 | 1385.31 | -377.2 | 5785.71 | 9811.6 | 3124.8 | 8842.87 | 12560.91 | |
EPS | 10.21 | 15.53 | 9.56 | 4.92 | 3.8 | -55.17 | -22.1 | 14.86 | 21.66 | 14.88 |
Bharti Airtel Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 60753.2 | 62044 | 64802.7 | 54740.3 | 55522.6 | 58113.6 | 66729.9 | 73073.6 | 87353.9 | 95509.9 | |
PROFIT | 10491.07 | 8369.34 | 3967.74 | 740.07 | 935.7 | 5579.2 | -15742.28 | -1960.3 | -451.44 | 5882.85 | |
EPS | 29.75 | 17.54 | 0 | 0.18 | -4.22 | -64.93 | -45.03 | -6.91 | -0.16 | 8.67 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 2,876.6 | 2,836.6 | 2,795 | 2,746 | 2,727.8 | 1,998.7 | 1,998.7 | 1,998.7 | 1,998.7 | 1,998.7 |
Reserves Total | 79,038.5 | 74,545.4 | 63,560.6 | 56,007.4 | 74,141.6 | 69,423.5 | 67,599.9 | 65,494.3 | 64,823 | 37,778.3 |
Equity Application Money | 103.7 | 180.9 | 198.7 | 199.3 | 275.4 | 0 | -64.2 | -36.7 | -52.4 | 0 |
Total Shareholders Funds | 82,018.8 | 77,562.9 | 66,554.3 | 58,952.7 | 77,144.8 | 71,422.2 | 69,534.4 | 67,456.3 | 66,769.3 | 39,777 |
Minority Interest | 23,545.1 | 28,881.4 | 25,380.7 | 22,273.9 | 24,984.7 | 13,525.8 | 8,813.9 | 6,875 | 5,498.1 | 6,890.6 |
Secured Loans | 1,162.7 | 359.8 | 379.6 | 366.9 | 28.1 | 307.1 | 2,192.5 | 1,203.8 | 4,397.7 | 10,495.2 |
Unsecured Loans | 2,14,429.6 | 2,25,660.5 | 1,69,298.3 | 1,62,418.3 | 1,48,200 | 1,25,121.2 | 1,09,141 | 1,06,083.8 | 96,248.8 | 72,919.9 |
Total Debt | 2,15,592.3 | 2,26,020.3 | 1,69,677.9 | 1,62,785.2 | 1,48,228.1 | 1,25,428.3 | 1,11,333.5 | 1,07,287.6 | 1,00,646.5 | 83,415.1 |
Other Liabilities | 12,897.8 | 13,750.8 | 12,655 | 15,885.7 | 10,027.2 | 8,819.5 | 7,990.8 | 4,894 | 4,274.8 | 6,188.9 |
Total Liabilities | 3,34,054 | 3,46,215.4 | 2,74,267.9 | 2,59,897.5 | 2,60,384.8 | 2,19,195.8 | 1,97,672.6 | 1,86,512.9 | 1,77,188.7 | 1,36,271.6 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 5,13,016.6 | 4,77,253.8 | 4,21,248.9 | 3,82,104.3 | 3,79,905.5 | 3,28,441.1 | 2,94,267.6 | 2,71,518.2 | 2,59,900.5 | 2,08,310.3 |
Less: Accumulated Depreciation | 2,09,713.5 | 1,99,860 | 1,77,165.6 | 1,58,624.7 | 1,50,650 | 1,27,609.6 | 1,07,067.2 | 93,283.1 | 87,344 | 84,031.7 |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.7 | 0 |
Net Block | 3,03,303.1 | 2,77,393.8 | 2,44,083.3 | 2,23,479.6 | 2,29,255.5 | 2,00,831.5 | 1,87,200.4 | 1,78,235.1 | 1,72,292.8 | 1,24,278.6 |
Capital Work in Progress | 16,904.1 | 49,425.4 | 5,954.7 | 5,726.5 | 4,282.3 | 9,634.2 | 9,751.2 | 10,838.5 | 5,702 | 17,414.8 |
Investments | 31,602.3 | 32,953.9 | 29,349.1 | 27,550.4 | 25,476.5 | 15,711 | 16,158.6 | 14,338.7 | 11,977 | 10,752 |
Inventories | 363.9 | 257.6 | 375 | 266 | 156.9 | 88.4 | 69.3 | 48.8 | 169.2 | 133.9 |
Sundry Debtors | 4,727.7 | 3,981.5 | 4,056.2 | 3,637.7 | 4,605.8 | 4,300.6 | 5,883 | 4,740.2 | 5,503.9 | 5,207.2 |
Cash and Bank Balance | 16,339.9 | 13,418.6 | 13,494.3 | 13,466.1 | 15,892.7 | 8,064 | 6,670.6 | 5,098.3 | 5,098.7 | 2,083.1 |
Loans and Advances | 36,575.1 | 35,139.1 | 33,241 | 33,305 | 42,219.9 | 15,788 | 13,978.3 | 6,624.2 | 10,467.5 | 6,481.6 |
Total Current Assets | 58,006.6 | 52,796.8 | 51,166.5 | 50,674.8 | 62,875.3 | 28,241 | 26,601.2 | 16,511.5 | 21,239.3 | 13,905.8 |
Current Liabilities | 76,333.9 | 70,815.2 | 60,521.9 | 59,483.7 | 52,245.3 | 53,337.6 | 50,504.2 | 44,464 | 43,936.1 | 41,567.4 |
Provisions | 31,631.3 | 27,526.4 | 26,417.4 | 25,035.9 | 46,461.2 | 1,492.9 | 1,344.2 | 1,345.4 | 3,347.2 | 2,036 |
Total Current Liabilities & Provisions | 1,07,965.2 | 98,341.6 | 86,939.3 | 84,519.6 | 98,706.5 | 54,830.5 | 51,848.4 | 45,809.4 | 47,283.3 | 43,603.4 |
Net Current Assets | -49,958.6 | -45,544.8 | -35,772.8 | -33,844.8 | -35,831.2 | -26,589.5 | -25,247.2 | -29,297.9 | -26,044 | -29,697.6 |
Deferred Tax Assets | 22,721.2 | 23,497.6 | 24,463.8 | 24,090.3 | 32,507.1 | 17,970.3 | 11,825.7 | 9,561.7 | 8,790.6 | 2,360.4 |
Deferred Tax Liability | 5,990.2 | 6,621.9 | 6,987.6 | 5,614.6 | 7,178.8 | 10,162.1 | 9,953.3 | 7,885.1 | 5,368 | 4,424.4 |
Net Deferred Tax | 16,731 | 16,875.7 | 17,476.2 | 18,475.7 | 25,328.3 | 7,808.2 | 1,872.4 | 1,676.6 | 3,422.6 | -2,064 |
Other Assets | 15,472.1 | 15,111.4 | 13,177.4 | 18,510.1 | 11,873.4 | 11,800.4 | 7,937.2 | 10,721.9 | 9,838.3 | 15,587.8 |
Total Assets | 3,34,054 | 3,46,215.4 | 2,74,267.9 | 2,59,897.5 | 2,60,384.8 | 2,19,195.8 | 1,97,672.6 | 1,86,512.9 | 1,77,188.7 | 1,36,271.6 |
Contingent Liabilities | 16,404.4 | 14,958.9 | 13,887.7 | 9,927.4 | 13,967.6 | 16,558.7 | 12,626.3 | 13,482 | 20,823.6 | 20,573.8 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 2,876.6 | 2,836.6 | 2,795 | 2,746 | 2,727.8 | 1,998.7 | 1,998.7 | 1,998.7 | 1,998.7 | 1,998.7 |
Reserves Total | 97,631.1 | 75,802.6 | 71,721.3 | 74,259.9 | 98,347.2 | 96,307.2 | 1,00,862.2 | 99,208.6 | 1,09,730.4 | 76,274.2 |
Equity Application Money | 354.2 | 354.2 | 354.2 | 354.2 | 354.2 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 1,00,861.9 | 78,993.4 | 74,870.5 | 77,360.1 | 1,01,429.2 | 98,305.9 | 1,02,860.9 | 1,01,207.3 | 1,11,729.1 | 78,272.9 |
Secured Loans | 0 | 0 | 0 | 0 | 0.1 | 1 | 2.9 | 3.1 | 2 | 1.9 |
Unsecured Loans | 1,69,299.1 | 1,81,696.3 | 1,29,905 | 1,30,407.4 | 1,18,800.4 | 83,788.9 | 65,412.9 | 60,091.6 | 45,568.7 | 21,567.8 |
Total Debt | 1,69,299.1 | 1,81,696.3 | 1,29,905 | 1,30,407.4 | 1,18,800.5 | 83,789.9 | 65,415.8 | 60,094.7 | 45,570.7 | 21,569.7 |
Other Liabilities | 6,270 | 6,971.9 | 5,431.8 | 9,040.2 | 4,557.3 | 5,288.4 | 3,967.9 | 4,271.8 | 3,994.3 | 4,400.5 |
Total Liabilities | 2,76,431 | 2,67,661.6 | 2,10,207.3 | 2,16,807.7 | 2,24,787 | 1,87,384.2 | 1,72,244.6 | 1,65,573.8 | 1,61,294.1 | 1,04,243.1 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,91,112.2 | 3,43,089 | 3,01,755.8 | 2,74,748 | 2,65,476 | 2,23,971.1 | 1,98,828.1 | 1,76,461.3 | 1,45,668.7 | 1,00,087 |
Less : Accumulated Depreciation | 1,69,394.8 | 1,55,679.9 | 1,38,020.1 | 1,17,359.6 | 1,03,796.7 | 90,159.2 | 76,218.7 | 64,938.5 | 53,743.2 | 46,642.6 |
Net Block | 2,21,717.4 | 1,87,409.1 | 1,63,735.7 | 1,57,388.4 | 1,61,679.3 | 1,33,811.9 | 1,22,609.4 | 1,11,522.8 | 91,925.5 | 53,444.4 |
Capital Work in Progress | 12,011.7 | 40,555.7 | 3,385.7 | 1,306.3 | 1,258.7 | 5,636.5 | 5,542.7 | 9,600.2 | 3,830.3 | 9,066.9 |
Investments | 57,647.1 | 46,699.5 | 46,726 | 52,273 | 38,726.8 | 37,579.8 | 48,128.2 | 45,959 | 69,983.1 | 43,116.9 |
Inventories | 0 | 0 | 0.4 | 0.8 | 3.1 | 1 | 6.3 | 3.9 | 5.3 | 9.4 |
Sundry Debtors | 2,500.3 | 2,116.5 | 2,771.7 | 3,178.2 | 3,810 | 3,840.3 | 4,319.6 | 3,211.8 | 3,172.4 | 3,311 |
Cash and Bank Balance | 740.8 | 1,443 | 341.4 | 1,036.5 | 3,397.6 | 235.3 | 545.1 | 173.4 | 46.6 | 388.7 |
Loans and Advances | 34,793.3 | 33,497.6 | 29,380.3 | 32,112.1 | 42,895.6 | 13,768.7 | 10,959.2 | 13,293.9 | 8,149.7 | 6,326.2 |
Total Current Assets | 38,034.4 | 37,057.1 | 32,493.8 | 36,327.6 | 50,106.3 | 17,845.3 | 15,830.2 | 16,683 | 11,374 | 10,035.3 |
Current Liabilities | 50,832.5 | 46,622 | 40,098.5 | 40,741.3 | 34,600 | 35,189.7 | 32,321.8 | 25,546.2 | 22,830.6 | 19,873.6 |
Provisions | 24,549.8 | 21,293.6 | 20,935 | 20,198.1 | 40,985.8 | 333.6 | 370.9 | 517.6 | 903.3 | 1,234.9 |
Total Current Liabilities & Provisions | 75,382.3 | 67,915.6 | 61,033.5 | 60,939.4 | 75,585.8 | 35,523.3 | 32,692.7 | 26,063.8 | 23,733.9 | 21,108.5 |
Net Current Assets | -37,347.9 | -30,858.5 | -28,539.7 | -24,611.8 | -25,479.5 | -17,678 | -16,862.5 | -9,380.8 | -12,359.9 | -11,073.2 |
Deferred Tax Assets | 12,993.8 | 14,643.9 | 16,017.5 | 20,114.5 | 28,647.5 | 14,355.1 | 10,720.5 | 8,538.2 | 7,714.6 | 1,911.8 |
Deferred Tax Liability | 0 | 0 | 0 | 4,275.9 | 5,946.1 | 9,374.8 | 9,296.1 | 7,657.4 | 5,407.6 | 2,983.9 |
Net Deferred Tax | 12,993.8 | 14,643.9 | 16,017.5 | 15,838.6 | 22,701.4 | 4,980.3 | 1,424.4 | 880.8 | 2,307 | -1,072.1 |
Other Assets | 9,408.9 | 9,211.9 | 8,882.1 | 14,613.2 | 25,900.3 | 23,053.7 | 11,402.4 | 6,991.8 | 5,608.1 | 10,760.2 |
Total Assets | 2,76,431 | 2,67,661.6 | 2,10,207.3 | 2,16,807.7 | 2,24,787 | 1,87,384.2 | 1,72,244.6 | 1,65,573.8 | 1,61,294.1 | 1,04,243.1 |
Contingent Liabilities | 49,238.2 | 48,420.3 | 48,671.2 | 79,783.4 | 9,056 | 13,668.7 | 8,245.6 | 8,095.7 | 5,181.5 | 1,00,767.8 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 12,679 |
Depreciation | 39,537.6 |
Interest (Net) | 21,284.4 |
Dividend Received | 107.2 |
P/L on Sales of Assets | 4.4 |
Prov. and W/O (Net) | 427.8 |
Others | 272.6 |
Total Adjustments (PBT and Ext... | 66,686.2 |
Operating Profit before Workin... | 79,365.2 |
Trade and 0ther Receivables | -1,494.1 |
Inventories | -77.1 |
Trade Payables | 639.8 |
Total Adjustments (OP before W... | 2,413.6 |
Cash Generated from/(used in) ... | 81,778.8 |
Direct Taxes Paid | -2,880.6 |
Total Adjustments(Cash Generat... | -2,880.6 |
Cash Flow before Extraordinary... | 78,898.2 |
Net Cash from Operating Activi... | 78,898.2 |
Purchased of Fixed Assets | -40,051.5 |
Sale of Fixed Assets | 122.8 |
Purchase of Investments | -30.4 |
Sale of Investments | 1,908.4 |
Interest Received | 567.1 |
Investment in Group Cos. | -30 |
Acquisition of Companies | -642.8 |
Net Cash used in Investing Act... | -51,089 |
Proceeds from Issue of shares ... | 0.6 |
Proceed from 0ther Long Term B... | 6,712.3 |
Proceed from Short Tem Borrowi... | 1,551.6 |
On Redemption of Debenture | -169.3 |
Of the Long Tem Borrowings | -10,080.3 |
Of Financial Liabilities | -7,855.2 |
Dividend Paid | -4,184.5 |
Interest Paid | -14,026.3 |
Net Cash used in Financing Act... | -27,778.5 |
Net Profit before Tax and Extr... | 7,116.1 |
Depreciation | 29,108.5 |
Interest (Net) | 13,583.7 |
Dividend Received | 52.5 |
P/L on Sales of Assets | 0.7 |
Prov. and W/O (Net) | 253.5 |
Total Adjustments (PBT and Ext... | 44,198.3 |
Operating Profit before Workin... | 51,314.4 |
Trade and 0ther Receivables | -618.7 |
Trade Payables | 809.4 |
Total Adjustments (OP before W... | 1,556.6 |
Cash Generated from/(used in) ... | 52,871 |
Direct Taxes Paid | 337.8 |
Total Adjustments(Cash Generat... | 337.8 |
Cash Flow before Extraordinary... | 53,208.8 |
Net Cash from Operating Activi... | 53,208.8 |
Purchased of Fixed Assets | -38,604.6 |
Sale of Fixed Assets | 111.3 |
Purchase of Investments | -23 |
Sale of Investments | 2,869.9 |
Interest Received | 764.4 |
Invest.In Subsidiaires | -14,457.8 |
Loans to Subsidiaires | -2,011.6 |
Cancellation of Investment in ... | 14,440.2 |
Acquisition of Companies | -30 |
Net Cash used in Investing Act... | -34,876.8 |
Proceeds from Issue of shares ... | 0.6 |
Proceed from 0ther Long Term B... | 307.7 |
Proceed from Short Tem Borrowi... | 1,457.6 |
Of the Long Tem Borrowings | -4,030 |
Of Financial Liabilities | -4,662 |
Dividend Paid | -2,276.3 |
Interest Paid | -9,981.3 |
Net Cash used in Financing Act... | -19,183.7 |
Company Details
Registered Office |
|
Address | Airtel center Plot No 16, Udyog Vihar Phase IV |
City | Gurgaon |
State | Haryana |
Pin Code | 122015 |
Tel. No. | 91-124-4222222 |
Fax. No. | 91-124-4248063 |
compliance.officer@bharti.in | |
Internet | http://www.airtel.in |
Registrars |
|
Address | Airtel center Plot No 16 |
City | Gurgaon |
State | Haryana |
Pin Code | 122015 |
Tel. No. | 91-124-4222222 |
Fax. No. | 91-124-4248063 |
compliance.officer@bharti.in | |
Internet | http://www.airtel.in |
Management |
|
Name | Designation |
Sunil B Mittal | Chairman & Executive Director & CFO |
Chua Sock Koong | Non-Exec & Non-Independent Dir |
Gopal Vittal | Managing Director & CEO |
Rakesh Bharti Mittal | Non-Exec & Non-Independent Dir |
Pankaj Tewari | Company Sec. & Compli. Officer |
Kimsuka Narasimhan | Non-Exec. & Independent Dir. |
Tao Yih Arthur Lang | Non-Exec & Non-Independent Dir |
NISABA ADI GODREJ | Non-Exec. & Independent Dir. |
Shyamal Mukherjee | Independent Director |
Arjan Kumar Sikri | Independent Director |
Doug Baillie | Independent Director |