Berger Paints India Ltd

NSE :BERGEPAINT   BSE :509480  Sector : Paints/Varnish
Buy, Sell or Hold BERGEPAINT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

23 Dec
443.60
(-0.27%)
20 Dec
444.80
(-0.06%)
19 Dec
445.05
(-1.72%)
18 Dec
452.85
(-2.20%)
17 Dec
463.05
(-3.03%)
16 Dec
477.50
(0.53%)
13 Dec
475.00
(0.62%)
12 Dec
472.05
(-0.86%)
11 Dec
476.15
(-0.26%)
10 Dec
477.40
(-0.35%)
09 Dec
479.10
(-0.28%)
06 Dec
480.45
(-0.51%)
05 Dec
482.90
(0.96%)
04 Dec
478.30
(-0.80%)
03 Dec
482.15
(-1.52%)
02 Dec
489.60
(-0.83%)
29 Nov
493.70
(0.87%)
28 Nov
489.45
(-0.18%)
27 Nov
490.35
(0.70%)
26 Nov
486.95
(2.32%)
25 Nov
475.90
(-0.07%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

449.95


10 DMA
Bearish

462.84


20 DMA
Bearish

474.09


50 DMA
Bearish

504.43


100 DMA
Bearish

543.27


200 DMA
Bearish

532.09



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 23, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 457.06 452.03 446.14 - -
R2 452.03 448.5 445.3 452.24 -
R1 447.81 446.31 444.45 448.23 449.93
P 442.78 442.78 442.78 442.99 443.84
S1 438.56 439.25 442.75 438.98 440.68
S2 433.53 437.06 441.9 433.74 -
S3 429.31 433.53 441.06 - -

Key Metrics

EPS

8.4

P/E

52.82

P/B

10.08

Dividend Yield

0.79%

Market Cap

51,716 Cr.

Face Value

1

Book Value

44.04

ROE

23.7%

EBITDA Growth

463.14 Cr.

Debt/Equity

0.2

Shareholding Pattern

  74.99% Total Promoter Holding
3.82% Mutual Fund Holdings
6.98% FIIs
9.24% Non Institution
4.92% Insurance Companies
0% Custodians
0.05% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Berger Paints India Ltd Quaterly Results


Sep 2023123Dec 2023123Mar 2024123Jun 2024123Sep 2024123
INCOME 2786.41 2902.17 2568.18 3136.96 2804.57
PROFIT 291.64 299.65 222.1 353.56 269.66
EPS 2.5 2.57 1.91 3.03 2.31

Berger Paints India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2455.7 2590.6 2262.58 2823.13 2447.6
PROFIT 243.89 263.25 181.59 305.52 228.98
EPS 2.09 2.26 1.56 2.62 1.96

Profit & Loss (Figures in Rs. Crores)


Berger Paints India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4376.76 4283.09 4786.13 5312.21 6295.84 6453.14 7055.73 9211.72 10712.65 11178.87
PROFIT 260.91 359.55 425.94 449.04 485.35 646.1 714.76 822.65 860.76 1162.18
EPS 2.12 3.18 4.07 3.96 4.24 5.63 6.18 7.15 7.38 10.03

Berger Paints India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3865.43 3918.01 4480.56 4857.98 5737.85 5859.32 6260.95 8153.66 9642.42 9946.93
PROFIT 262.2 345.06 386.97 420.08 445.19 687.1 684.35 740.39 830.91 1011.1
EPS 2.13 3.06 3.81 3.71 3.74 6 5.84 6.43 7.11 8.71

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 116.5897.1497.1397.1397.1297.1197.197.169.3569.33
Reserves Total 5,262.394,396.983,829.863,279.742,563.012,346.72,097.411,804.461,492.741,191.27
Total Shareholders Funds5,378.974,494.123,926.993,376.872,660.132,443.812,194.511,901.561,562.091,260.6
Minority Interest10.28.147.177.067.113.450000
Secured Loans 205.44609.65152.93225.57535.89398.93422.17406.21309.46503.29
Unsecured Loans 547.85579.32860.6408.19231.01354.010044.95106.27
Total Debt753.291,188.971,013.53633.76766.9752.94422.17406.21354.41609.56
Other Liabilities97.9292.193.6474.2445.0226.7513.5515.7512.3613.87
Total Liabilities6,240.385,783.335,041.334,091.933,479.163,226.952,630.232,323.521,928.861,884.03
APPLICATION OF FUNDS :
Gross Block 4,735.894,323.592,954.762,734.112,451.811,970.851,571.471,310.331,048.361,461.32
Less: Accumulated Depreciation1,236.17992.02767.95689.89536.24388.2304.3174.3785.44530.66
Net Block3,499.723,331.572,186.812,044.221,915.571,582.651,267.171,135.96962.92930.66
Capital Work in Progress188.95110.54605.51106.75178.49169.8997.1662.2151.06100.44
Investments 255.07183.11234.33355.67315.17394.92333.13472.13347.54134.49
Inventories 2,179.682,319.122,315.831,616.131,278.461,233.531,007.34935.47733.23719.47
Sundry Debtors 1,302.021,243.121,053.681,019.72714.11671.48692.4578.14545.4535.21
Cash and Bank Balance450.65244.69312.95439.61219.93238.48204.97102.45105.33169.76
Loans and Advances 299.77304.56287.69221.09194.6188.3227.0174.3946.5872.42
Total Current Assets4,232.124,111.493,970.153,296.552,407.12,331.792,131.721,690.451,430.541,496.86
Current Liabilities 1,973.112,042.32,053.381,728.661,322.21,216.631,193.831,005.64856.68702.79
Provisions 84.3885.6965.147.1149.8935.636.1329.7223.4271.16
Total Current Liabilities & Provisions2,057.492,127.992,118.481,775.771,372.091,252.231,229.961,035.36880.1773.95
Net Current Assets2,174.631,983.51,851.671,520.781,035.011,079.56901.76655.09550.44722.91
Deferred Tax Assets461.01356.17120.6524.7133.3735.8811.471.180.945.24
Deferred Tax Liability530.94411.26172.3374.6581.62113.3793.9381.8768.7763.1
Net Deferred Tax-69.93-55.09-51.68-49.94-48.25-77.49-82.46-80.69-67.83-57.86
Other Assets191.94229.7214.69114.4583.1777.42113.4778.8284.7353.39
Total Assets6,240.385,783.335,041.334,091.933,479.163,226.952,630.232,323.521,928.861,884.03
Contingent Liabilities457.58301.51231.39189.85169.2884.44330.23364.89140.8480.69
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 116.5897.1497.1397.1397.1297.1197.197.169.3569.33
Reserves Total 4,888.664,198.053,666.763,182.482,527.922,257.682,046.511,815.671,522.791,223.47
Total Shareholders Funds5,005.244,295.193,763.893,279.612,625.042,354.792,143.611,912.771,592.141,292.8
Secured Loans 64.41516.70.565.44222.46215.34143.27119.6866.51213.08
Unsecured Loans 514.91542.61830.37390.88219.2224.0100075.41
Total Debt579.321,059.31830.93396.32441.66439.35143.27119.6866.51288.49
Other Liabilities84.3477.4977.8359.4331.7717.558.186.445.513.71
Total Liabilities5,668.95,431.994,672.653,735.363,098.472,811.692,295.062,038.891,664.161,585
APPLICATION OF FUNDS :
Gross Block 4,002.063,641.112,330.312,113.151,865.751,563.861,1951,058.33786.551,066.74
Less : Accumulated Depreciation 1,119.79900.54685.59611.56479.52358.34279.67169.3982.46419.1
Net Block 2,882.272,740.571,644.721,501.591,386.231,205.52915.33888.94704.09647.64
Capital Work in Progress130.3378.55568.8797.6168.29147.7387.2756.2348.7787.51
Investments 796.77771.55744.17787.69647.98577.31530.77577.62415.14243.75
Inventories 2,019.432,146.12,149.971,4991,167.241,149.13939.36894.3688.22646.5
Sundry Debtors 979.39970.8835.58838.61558.57574.33598.01509.45461.46434.41
Cash and Bank Balance334.24174.47206.88338.55125.55131.77120.5735.7462.81141.15
Loans and Advances 239.46282.71267.66207.28178.4179.63213.6863.2557.865.34
Total Current Assets3,572.523,574.083,460.092,883.442,029.762,034.861,871.621,502.741,270.291,287.4
Current Liabilities 1,796.751,872.081,876.431,575.191,181.561,148.941,131.52972.06790626.19
Provisions 78.9570.4553.6431.1533.5322.2119.5216.311.5165.49
Total Current Liabilities & Provisions1,875.71,942.531,930.071,606.341,215.091,171.151,151.04988.36801.51691.68
Net Current Assets1,696.821,631.551,530.021,277.1814.67863.71720.58514.38468.78595.72
Deferred Tax Assets174.69135.7328.2122.6620.620.065.995.441.741.04
Deferred Tax Liability211.75161.351.3949.0449.7471.4964.5965.5348.1334.61
Net Deferred Tax-37.06-25.57-23.18-26.38-29.14-51.43-58.6-60.09-46.39-33.57
Other Assets199.77235.34208.0597.76110.4468.8599.7161.8173.7743.95
Total Assets5,668.95,431.994,672.653,735.363,098.472,811.692,295.062,038.891,664.161,585
Contingent Liabilities242.69278.16332.16363.83425.42348.67323.06357.86394.68350.35

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,556.89
Depreciation330.88
Interest (Net)52.71
Dividend Received2.06
P/L on Sales of Assets-1.24
P/L on Sales of Invest-6.16
Prov. and W/O (Net)16.17
P/L in Forex0.14
Total Adjustments (PBT and Ext...352.52
Operating Profit before Workin...1,909.41
Trade and 0ther Receivables-103.31
Inventories139.43
Trade Payables-82.69
Loans and Advances15.46
Total Adjustments (OP before W...30.2
Cash Generated from/(used in) ...1,939.61
Direct Taxes Paid-348.56
Total Adjustments(Cash Generat...-348.56
Cash Flow before Extraordinary...1,591.05
Net Cash from Operating Activi...1,591.05
Purchased of Fixed Assets-274.99
Sale of Fixed Assets4.46
Purchase of Investments-1,597.42
Sale of Investments1,572.1
Interest Received15.53
Net Cash used in Investing Act...-398.09
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...19.65
Proceed from Short Tem Borrowi...6,445.21
Of the Long Tem Borrowings-1.49
Of the Short Term Borrowings-7,025.58
Of Financial Liabilities-159.91
Dividend Paid-310.86
Interest Paid-35.9
Net Cash used in Financing Act...-1,068.87
Net Profit before Tax and Extr...1,367.46
Depreciation296.99
Interest (Net)44.5
Dividend Received2.06
Prov. and W/O (Net)7.78
P/L in Forex0.41
Total Adjustments (PBT and Ext...344.76
Operating Profit before Workin...1,712.22
Trade and 0ther Receivables-44.52
Inventories126.67
Trade Payables-103.32
Total Adjustments (OP before W...78.62
Cash Generated from/(used in) ...1,790.84
Direct Taxes Paid-307.94
Total Adjustments(Cash Generat...-307.94
Cash Flow before Extraordinary...1,482.9
Net Cash from Operating Activi...1,482.9
Purchased of Fixed Assets-213.12
Sale of Fixed Assets2.21
Purchase of Investments-1,565.16
Sale of Investments1,545.26
Interest Received10.64
Loans to Subsidiaires-12.36
Net Cash used in Investing Act...-296.32
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...3.98
Proceed from Short Tem Borrowi...6,407.04
Of the Short Term Borrowings-7,021.31
Of Financial Liabilities-145.94
Dividend Paid-310.86
Interest Paid-25.17
Net Cash used in Financing Act...-1,092.25

Company Details

Registered Office
AddressBerger House,
129 Park Street
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22299724-28
Fax. No.91-033-22499009/22277288
Emailconsumerfeedback@bergerindia.com
Internethttp://www.bergerpaints.com
Registrars
AddressBerger House
CityKolkata
StateWest Bengal
Pin Code700017
Tel. No.91-033-22299724-28
Fax. No.91-033-22499009/22277288
Emailconsumerfeedback@bergerindia.com
Internethttp://www.bergerpaints.com
Management
Name Designation
Kuldip Singh DhingraChairman (Non-Executive)
Gurbachan Singh DhingraVice Chairman
Abhijit RoyManaging Director & CEO
Naresh GujralIndependent Director
Rishma KaurExecutive Director
Kanwardip Singh DhingraExecutive Director
Anoop HoonIndependent Director
Sonu BhasinIndependent Director
Anoop Kumar MittalIndependent Director
Arunito GangulyCompany Sec. & Compli. Officer
GOPAL KRISHNA PILLAIIndependent Director
Subir BoseIndependent Director