BEML Ltd

NSE :BEML   BSE :500048  Sector : Aerospace & Defence
Buy, Sell or Hold BEML? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

02 May
3479.55
(-0.80%)
30 Apr
3507.45
(1.19%)
29 Apr
3466.05
(-2.19%)
26 Apr
3543.65
(-1.86%)
25 Apr
3610.70
(-0.06%)
24 Apr
3612.95
(2.69%)
23 Apr
3518.15
(1.70%)
22 Apr
3459.30
(0.56%)
19 Apr
3440.05
(-0.28%)
18 Apr
3449.80
(-0.64%)
16 Apr
3472.10
(1.34%)
15 Apr
3426.35
(0.20%)
12 Apr
3419.40
(-1.31%)
10 Apr
3464.80
(0.56%)
09 Apr
3445.65
(0.70%)
08 Apr
3421.65
(1.94%)
05 Apr
3356.55
(1.54%)
04 Apr
3305.65
(1.53%)
03 Apr
3255.80
(-0.24%)
02 Apr
3263.65
(0.85%)
01 Apr
3236.20
(1.65%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

3520.88


10 DMA
Bearish

3507.19


20 DMA
Bullish

3444.46


50 DMA
Bullish

3223.77


100 DMA
Bullish

3118.81


200 DMA
Bullish

2646.17



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 02, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 3599.94 3571.92 3499.96 - -
R2 3571.92 3543.58 3493.15 3567.38 -
R1 3525.74 3526.06 3486.35 3516.66 3548.83
P 3497.72 3497.72 3497.72 3493.18 3509.26
S1 3451.54 3469.38 3472.75 3442.46 3474.63
S2 3423.52 3451.86 3465.95 3418.98 -
S3 3377.34 3423.52 3459.15 - -

Key Metrics

EPS

44.21

P/E

78.75

P/B

6.19

Dividend Yield

0.29%

Market Cap

14,489 Cr.

Face Value

10

Book Value

562.31

ROE

6.61%

EBITDA Growth

89.15 Cr.

Debt/Equity

0.25

Shareholding Pattern

  54.03% Total Promoter Holding
16.34% Mutual Fund Holdings
9.91% FIIs
18.27% Non Institution
1.26% Insurance Companies
0% Custodians
0.19% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


BEML Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1041.78 1406.89 578.11 926.39 1081.24
PROFIT 66.3 157.69 -75.01 51.79 48.2
EPS 15.92 37.67 -18.01 12.43 11.57

BEML Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1041.95 1407.15 578.37 926.64 1081.39
PROFIT 66.54 158.22 -74.64 52.11 48.42
EPS 15.98 37.99 -17.92 12.51 11.63

Profit & Loss (Figures in Rs. Crores)


BEML Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2888.28 2653.58 2771.91 2680.99 3247.29 3480.97 3365.47 3615.92 4192.49 3884.86
PROFIT 7.89 5.63 64.52 84.78 129.66 63.15 63.62 68.76 128.47 150.46
EPS 1.02 0.97 12.28 16.16 24.71 12.04 12.14 13.1 24.5 37.8

BEML Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2901.77 2660.08 2779.06 2686.35 3251.79 3489.94 3369.31 3616.51 4194.19 3885.05
PROFIT 6.14 6.46 63.8 84.47 129.47 63.46 68.15 74.65 134.26 151.3
EPS 0.76 1.12 12.13 16.1 24.67 12.1 13.03 14.26 25.65 38.01

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 41.7741.7741.7741.7741.7741.7741.7741.7741.7741.77
Reserves Total 2,379.712,314.922,172.642,2112,145.62,159.342,140.62,087.652,034.972,039.25
Total Shareholders Funds2,421.482,356.692,214.412,252.772,187.372,201.112,182.372,129.422,076.742,081.02
Minority Interest-0.4-0.37-0.170.040.20.220.210.190.180.18
Secured Loans 370.84643.24743.34338.11399.17435.36414.67494.25550.39842.97
Unsecured Loans 10.64188.578.382.994.4510.5522.8675.1594.98114.81
Total Debt381.48831.81751.72341.1403.62445.91437.53569.4645.37957.78
Other Liabilities792.61,316.61,322.491,178.69509.59500.12517.27523.66481.33515.27
Total Liabilities3,595.164,504.734,288.453,772.63,100.783,147.363,137.383,222.673,203.623,554.25
APPLICATION OF FUNDS :
Gross Block 1,036.431,058.18983.44934.46873.89770.42697.07611.541,248.421,222.62
Less: Accumulated Depreciation488.46436.88382.71313.57243.01175.85113.754.24766.27709.41
Net Block547.97621.3600.73620.89630.88594.57583.37557.3482.15513.21
Capital Work in Progress22.7113.8113.9415.4225.4568.179.42103.88191.7172.87
Inventories 2,158.522,176.732,084.482,101.641,783.111,865.762,031.061,750.971,972.992,219.42
Sundry Debtors 1,236.71,861.361,884.511,508.131,613.961,650.831,431.041,207.17991.7977.36
Cash and Bank Balance39.3433.945.3627.8531.432.4314.5466.43145.5517.54
Loans and Advances 916.72869.33987.17616.71819.92337.24393.84401.81524.89531.08
Total Current Assets4,351.294,941.374,961.524,254.334,248.423,856.263,870.473,426.373,635.113,745.4
Current Liabilities 1,064.55920.181,182.721,082.921,558.821,182.211,403.21999.261,266.931,067.19
Provisions 447.19388.07371.78307.93426.37414.1216.61198.53172.11206.92
Total Current Liabilities & Provisions1,511.741,308.251,554.511,390.851,985.191,596.31,619.821,197.791,439.031,274.11
Net Current Assets2,839.553,633.113,407.012,863.472,263.232,259.962,250.662,228.592,196.082,471.3
Deferred Tax Assets151.07213.36241.93248.98183.08199.87170.8156.79144.67145.41
Deferred Tax Liability42.7949.7344.740.5865.261.3959.4753.2943.6946.21
Net Deferred Tax108.28163.63197.23208.4117.88138.48111.33103.5100.9899.2
Other Assets76.6572.8869.5564.4263.3586.25112.62229.4232.7297.67
Total Assets3,595.164,504.744,288.463,772.63,100.793,147.363,137.43,222.683,203.613,554.26
Contingent Liabilities00655.95655.76655.59886.1766.481,115.971,001.4892.15
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 41.7741.7741.7741.7741.7741.7741.7741.7741.7741.77
Reserves Total 2,353.372,265.022,182.682,215.382,145.472,158.462,139.782,087.282,034.982,038.07
Total Shareholders Funds2,395.142,306.792,224.452,257.152,187.242,200.232,181.552,129.052,076.752,079.84
Secured Loans 370.84643.24743.34336.2397.51434.67412.85492.45548.46841.1
Unsecured Loans 10.62188.558.362.994.4510.5522.8675.1594.98114.81
Total Debt381.46831.79751.7339.19401.96445.22435.71567.6643.44955.91
Other Liabilities792.61,316.61,322.471,178.69509.59500.12517.26523.66481.33515.27
Total Liabilities3,569.24,455.184,298.623,775.033,098.793,145.573,134.523,220.313,201.523,551.02
APPLICATION OF FUNDS :
Gross Block 988.73987.63968.53919.55859755.97682.94597.891,226.271,200.62
Less : Accumulated Depreciation 487.74436.25377.06308.62239.13173.12112.0853.44757.56701.93
Net Block 500.99551.38591.47610.93619.87582.85570.86544.45468.71498.69
Capital Work in Progress22.7113.8113.8315.2825.2868.0279.42103.88191.7172.87
Investments 2.582.592.582.582.583.013.093.23.383.87
Inventories 2,158.522,176.812,079.792,096.631,775.861,858.062,026.091,744.921,965.482,210.73
Sundry Debtors 1,236.71,861.361,884.511,508.131,613.051,650.811,430.371,207.17991.7977.36
Cash and Bank Balance39.1628.385.2627.8531.421.9814.0165.79144.7316.23
Loans and Advances 929.2885.64998.44618.57819.17337.5392.38404.25530.16537.76
Total Current Assets4,363.594,952.194,967.994,251.184,239.513,848.363,862.853,422.123,632.073,742.08
Current Liabilities 1,064.46919.261,181.111,078.841,556.661,176.41,397.44994.951,263.431,063.38
Provisions 447.19388.07368.95304.54418.63410.81214.07197.51170.26205.06
Total Current Liabilities & Provisions1,511.651,307.331,550.061,383.381,975.281,587.221,611.511,192.461,433.691,268.44
Net Current Assets2,851.953,644.863,417.942,867.792,264.222,261.142,251.342,229.662,198.382,473.64
Deferred Tax Assets151.07213.36241.93248.3182.4199.31169.28156.24144.2145.24
Deferred Tax Liability42.7949.7344.740.364.9261.0458.1152.5342.8245.19
Net Deferred Tax108.28163.63197.23208117.48138.27111.17103.71101.38100.05
Other Assets82.6978.9275.5870.4569.3792.27118.64235.4237.98301.89
Total Assets3,569.24,455.24,298.633,775.033,098.83,145.573,134.533,220.313,201.533,551.02
Contingent Liabilities663.69772.45589.98655.76655.59886.1766.511,115.881,001.31892.07

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...277.71
Depreciation64.08
Interest (Net)45.87
P/L on Sales of Assets-13.13
Prov. and W/O (Net)5.73
Others-22.7
Total Adjustments (PBT and Ext...84.33
Operating Profit before Workin...362.04
Trade and 0ther Receivables646.85
Inventories18.21
Trade Payables117.15
Loans and Advances-1.04
Total Adjustments (OP before W...291.88
Cash Generated from/(used in) ...653.92
Direct Taxes Paid-90.52
Total Adjustments(Cash Generat...-90.52
Cash Flow before Extraordinary...563.41
Net Cash from Operating Activi...563.41
Purchased of Fixed Assets-42.6
Sale of Fixed Assets56.08
Interest Received0.38
Net Cash used in Investing Act...-20.09
Proceed from 0ther Long Term B...48.97
On Redemption of Debenture-100
Of the Long Tem Borrowings-179.33
Dividend Paid-32.14
Interest Paid-49.64
Net Cash used in Financing Act...-334.85
Net Profit before Tax and Extr...278.6
Depreciation63.99
Interest (Net)44.98
P/L on Sales of Assets-13.13
Prov. and W/O (Net)-12.34
Total Adjustments (PBT and Ext...83.51
Operating Profit before Workin...362.11
Trade and 0ther Receivables646.69
Inventories18.28
Trade Payables117.69
Loans and Advances3.24
Total Adjustments (OP before W...296.46
Cash Generated from/(used in) ...658.57
Direct Taxes Paid-90.52
Total Adjustments(Cash Generat...-90.52
Cash Flow before Extraordinary...568.05
Net Cash from Operating Activi...568.05
Purchased of Fixed Assets-42.6
Sale of Fixed Assets33.22
Interest Received1.26
Cancellation of Investment in ...0.01
Net Cash used in Investing Act...-41.9
Proceed from 0ther Long Term B...48.97
On Redemption of Debenture-100
Of the Long Tem Borrowings-179.33
Dividend Paid-32.14
Interest Paid-49.64
Net Cash used in Financing Act...-312.14

Company Details

Registered Office
AddressBEML Soudha 23/1 IVth Main,
PB No 2769 Sampangiramanagar
CityBangalore
StateKarnataka
Pin Code560027
Tel. No.91-080-22963142/211
Fax. No.91-080-22963142
Emailcs@beml.co.in
Internethttp://www.bemlindia.in
Registrars
AddressBEML Soudha 23/1 IVth Main
CityBangalore
StateKarnataka
Pin Code560027
Tel. No.91-080-22963142/211
Fax. No.91-080-22963142
Emailcs@beml.co.in
Internethttp://www.bemlindia.in
Management
Name Designation
Amit BanerjeeChairman cum Managing Director
Ajit Kumar SrivastavDirector
Anil JerathDirector (Finance)
Gunaseelan JawaharDirector (Human Resources)
Shantanu RoyDirector (Mines)
Surendra Prasad YadavNominee (Govt)
Arun DagaIndependent Director
Vikas Ramkrishna KakatkarIndependent Director
Siva MakutamIndependent Director
BIPIN KUMAR GUPTAIndependent Director