Barbeque-Nation Hospitality Ltd

NSE :BARBEQUE   BSE :543283  Sector : Quick Service Restaurant
Buy, Sell or Hold BARBEQUE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
508.05
(-1.22%)
21 Nov
514.30
(-1.47%)
19 Nov
521.95
(3.02%)
18 Nov
506.65
(-1.09%)
14 Nov
512.25
(-2.47%)
13 Nov
525.20
(0.33%)
12 Nov
523.45
(-3.33%)
11 Nov
541.50
(-2.97%)
08 Nov
558.05
(-2.20%)
07 Nov
570.60
(-0.80%)
06 Nov
575.20
(1.88%)
05 Nov
564.60
(0.45%)
04 Nov
562.05
(-2.07%)
01 Nov
573.95
(0.83%)
31 Oct
569.25
(2.61%)
30 Oct
554.75
(0.85%)
29 Oct
550.10
(-0.30%)
28 Oct
551.75
(1.54%)
25 Oct
543.40
(-1.34%)
24 Oct
550.80
(-5.50%)
23 Oct
582.85
(-0.70%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

511.94


10 DMA
Bearish

527.86


20 DMA
Bearish

543.68


50 DMA
Bearish

601.04


100 DMA
Bearish

594.5


200 DMA
Bearish

575.82



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 532.24 526.12 512.22 - -
R2 526.12 520.33 510.83 525.39 -
R1 517.09 516.76 509.44 515.63 521.6
P 510.97 510.97 510.97 510.24 513.23
S1 501.94 505.18 506.66 500.48 506.45
S2 495.82 501.61 505.27 495.09 -
S3 486.79 495.82 503.88 - -

Key Metrics

EPS

0

P/E

0

P/B

4.85

Dividend Yield

0%

Market Cap

1,985 Cr.

Face Value

5

Book Value

104.58

ROE

0%

EBITDA Growth

48.86 Cr.

Debt/Equity

1.73

Shareholding Pattern

  33.55% Total Promoter Holding
21.25% Mutual Fund Holdings
14.17% FIIs
25.61% Non Institution
0.51% Insurance Companies
0% Custodians
4.91% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Barbeque-Nation Hospitality Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 305.97 332.52 305.71 308.36 309.97
PROFIT -12.37 4.34 -1.07 -4.86 -7.22
EPS -3.17 1.12 -0.27 -1.24 -1.85

Barbeque-Nation Hospitality Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 260.05 276.18 247.33 250.22 249.83
PROFIT -12.95 0.77 -5.95 -6.38 -7.7
EPS -3.32 0.2 -1.52 -1.63 -1.97

Profit & Loss (Figures in Rs. Crores)


Barbeque-Nation Hospitality Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 403.43 503.93 593.08 742.55 872.17 558.32 887.32 1248.81 1272.08
PROFIT 6.06 9.03 -2.26 -36.01 -45.41 -92.42 -27.51 14.18 -13.41
EPS 0 0 0 0 0 0 -6.47 4.91 -2.86

Barbeque-Nation Hospitality Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 305.85 400.31 491.7 578.94 707.71 790.99 499 786.89 1091.49 1065.75
PROFIT 15.52 12.76 12.44 18.72 18.81 -20.27 -72.36 -21.78 3.63 -26.36
EPS 11.66 9.59 4.47 7.28 -13.23 -33.1 -20.71 -5.53 1.72 -6.75

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 19.5419.4919.4616.971413.9913.813.5113.31
Reserves Total 373.44381.65366.47127.5-8.08117.64131.19133.48111.3
Equity Application Money000.0799.4300000
Total Shareholders Funds392.98401.14386243.95.92131.63144.99146.99124.61
Minority Interest10.768.249.333.815.230000
Secured Loans 38.1619.521.64135.76218.44195.71154.8859.6436.88
Unsecured Loans 647.39665588.76466.81508.1382.11323.5127.4115.05
Other Liabilities12.3811.4910.438.8475.9611.418.94.342.93
Total Debt685.55684.5610.4602.57726.54577.82478.3987.0551.93
Total Liabilities1,101.671,105.371,016.16859.12813.65720.86632.28238.38179.47
APPLICATION OF FUNDS :
Gross Block 1,919.221,747.241,513.351,277.21,263.04980.89767.59309.22242.35
Less: Accumulated Depreciation880.23732.42641.05545.57450.35298.56219.73111.5577
Less: Impairment of Assets3.23.20000000
Net Block1,035.791,011.62872.3731.63812.69682.33547.86197.67165.35
Capital Work in Progress4.6727.3421.186.0210.8915.8918.5221.7714.23
Investments 00000002.793
Inventories 38.6842.0735.7620.1514.9319.2718.9816.0712.42
Sundry Debtors 3.711.665.732.642.154.95.64.075.13
Cash and Bank Balance35.9842.5685.34245.4914.711.9843.625.271.08
Loans and Advances 57.335.3122.6148.2435.5226.1822.7412.68.76
Total Current Assets135.66121.59149.44316.5367.2962.3390.9438.0227.39
Current Liabilities 157.08146.19118.73270.45134.4990.982.3450.5349.45
Provisions 18.247.366.48.247.337.328.546.79.02
Total Current Liabilities & Provisions175.32153.55125.13278.69141.8298.2390.8857.2358.47
Net Current Assets-39.66-31.9624.3137.84-74.53-35.90.06-19.22-31.08
Deferred Tax Assets66.4955.7258.8651.9631.5430.4526.223.912.76
Deferred Tax Liability9.344.774.774.773.750000
Net Deferred Tax57.1550.9554.0947.1927.7930.4526.223.912.76
Other Assets43.7247.4244.2736.4436.828.0939.6231.4725.21
Total Assets1,101.661,105.371,016.15859.12813.64720.85632.28238.38179.47
Contingent Liabilities101.3762.5757.360.7491.412.062.0100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 19.5419.4919.4616.971413.9913.813.5113.3113.31
Reserves Total 396.62409.51393.96143.8961.79156.99167.16102.28119.86109.5
Equity Application Money000.0799.43000000
Total Shareholders Funds416.16429413.49260.2975.79170.98180.96115.79133.17122.81
Secured Loans 37.5819.1816.7286.52166.75115.9266.9478.9436.8817.9
Unsecured Loans 569.96617.74539.26422.12454.13355.5615015.0512.9
Total Debt607.54636.92555.98508.64620.88471.4881.9478.9451.9330.8
Other Liabilities9.619.699.287.87.5210.35254.85214.912.92.77
Total Liabilities1,033.311,075.61978.75776.73704.19652.81517.75409.64188156.38
APPLICATION OF FUNDS :
Gross Block 1,565.211,501.691,283.471,064.441,049.86881.51521.85410.55236.45166.39
Less: Accumulated Depreciation 717.89614.7541.05461.14384.41284.5560.0228.9474.5651.48
Less:Impairment of Assets3.23.200000000
Net Block 844.12883.79742.42603.3665.45596.96461.83381.61161.89114.91
Capital Work in Progress1.4318.8918.315.399.739.0111.9714.9514.227.37
Investments 86.7670.8457.9340.7440.6327.927.5725.3212.518.34
Inventories 34.6539.133.0418.3612.9818.2617.515.0112.1113.45
Sundry Debtors 5.791.136.224.582.525.636.544.074.792.96
Cash and Bank Balance15.0418.0162.81242.4512.526.7735.584.441.045.09
Loans and Advances 50.5430.8420.943.2632.9422.0536.0210.158.7813.7
Total Current Assets106.0289.08122.98308.6460.9752.7195.6533.6626.7335.2
Current Liabilities 128.35121.8699.51257.39125.0980.47116.8680.9648.3619.99
Provisions 16.166.235.77.486.687.328.536.828.968.8
Total Current Liabilities & Provisions144.51128.09105.21264.86131.7787.79125.487.7857.3228.79
Net Current Assets-38.49-39.0117.7743.78-70.81-35.09-29.75-54.12-30.596.41
Deferred Tax Assets63.4354.3957.7646.4931.5433.6928.2724.832.761.38
Deferred Tax Liability8.184.774.7703.753.242.041.900.1
Net Deferred Tax55.2549.6252.9946.4927.7930.4526.2322.932.761.28
Other Assets84.2491.4789.3337.0331.3823.5619.9118.9427.2218.09
Total Assets1,033.311,075.6978.75776.73704.17652.8517.76409.64188.01156.4
Contingent Liabilities101.3762.5757.98108.8142.7460.4640.48.0700.82

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-14.02
Depreciation167.9
Interest (Net)2.76
P/L on Sales of Assets0.17
Prov. and W/O (Net)1.12
P/L in Forex-1
Fin. Lease and Rental Charges60.56
Others-10.06
Total Adjustments (PBT and Ext...228.29
Operating Profit before Workin...214.27
Trade and 0ther Receivables-2.05
Inventories3.39
Trade Payables-5.42
Total Adjustments (OP before W...3.37
Cash Generated from/(used in) ...217.64
Direct Taxes Paid2.87
Total Adjustments(Cash Generat...2.87
Cash Flow before Extraordinary...220.51
Net Cash from Operating Activi...220.51
Sale of Fixed Assets0.25
Interest Received5.08
Acquisition of Companies-20.7
Net Cash used in Investing Act...-105.95
Proceeds from Issue of shares ...2.24
Proceed from 0ther Long Term B...30.66
Of the Long Tem Borrowings-7.24
Of the Short Term Borrowings-5.77
Of Financial Liabilities-127.31
Interest Paid-3.67
Net Cash used in Financing Act...-121.15
Net Profit before Tax and Extr...-31.62
Depreciation139.02
Interest (Net)-1.18
P/L on Sales of Assets0.16
Prov. and W/O (Net)1.12
Fin. Lease and Rental Charges54.21
Total Adjustments (PBT and Ext...189.75
Operating Profit before Workin...158.13
Trade and 0ther Receivables-4.67
Inventories4.45
Trade Payables-9.03
Total Adjustments (OP before W...-1.49
Cash Generated from/(used in) ...156.64
Advance Tax Paid6.75
Total Adjustments(Cash Generat...6.75
Cash Flow before Extraordinary...163.39
Net Cash from Operating Activi...163.39
Sale of Fixed Assets0.25
Interest Received6.92
Invest.In Subsidiaires-15.17
Net Cash used in Investing Act...-75.49
Proceeds from Issue of shares ...2.24
Proceed from 0ther Long Term B...30.3
Of the Long Tem Borrowings-7.24
Of the Short Term Borrowings-4.98
Of Financial Liabilities-107.59
Interest Paid-3.61
Net Cash used in Financing Act...-90.88

Company Details

Registered Office
AddressSy No 62 Site No 13,
6th Cross NS Palya BTM Layout
CityBengaluru
StateKarnataka
Pin Code560076
Tel. No.91-80-4511 3000
Fax. No.
Emailcompliance@barbequenation.com
Internethttp://www.barbequenation.com
Registrars
AddressSy No 62 Site No 13
CityBengaluru
StateKarnataka
Pin Code560076
Tel. No.91-80-4511 3000
Fax. No.
Emailcompliance@barbequenation.com
Internethttp://www.barbequenation.com
Management
Name Designation
T N UnniChairman & Independent Directo
Kayum R DhananiManaging Director
Rahul AgrawalWhole Time Director & CEO
Raoof Razak DhananiNon-Exec & Non-Independent Dir
Suchitra DhananiNon-Exec & Non-Independent Dir
Devinjit SinghNon-Exec & Non-Independent Dir
Nagamani CYCompany Sec. & Compli. Officer
Revathy AshokIndependent Director
ABHAY CHINTAMAN CHAUDHARIIndependent Director
Azhar Yusuf DhananiNon Executive Director
Ajay Vipin NanavatiIndependent Director