Barbeque-Nation Hospitality Ltd

NSE :BARBEQUE   BSE :543283  Sector : Quick Service Restaurant
Buy, Sell or Hold BARBEQUE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
517.15
(0.26%)
07 May
515.80
(-1.88%)
06 May
525.70
(-1.56%)
03 May
534.05
(-2.44%)
02 May
547.40
(-1.07%)
30 Apr
553.30
(0.27%)
29 Apr
551.80
(-0.47%)
26 Apr
554.40
(-0.93%)
25 Apr
559.60
(-0.30%)
24 Apr
561.30
(-0.07%)
23 Apr
561.70
(0.89%)
22 Apr
556.75
(1.02%)
19 Apr
551.15
(-1.28%)
18 Apr
558.30
(1.33%)
16 Apr
550.95
(-0.98%)
15 Apr
556.40
(3.96%)
12 Apr
535.20
(-1.54%)
10 Apr
543.55
(-0.20%)
09 Apr
544.65
(0.95%)
08 Apr
539.50
(-0.85%)
05 Apr
544.15
(-0.77%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

527.27


10 DMA
Bearish

541.81


20 DMA
Bearish

545.66


50 DMA
Bearish

552.95


100 DMA
Bearish

595.73


200 DMA
Bearish

638.96



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 548.26 539.18 522.68 - -
R2 539.18 531.5 520.84 538.7 -
R1 528.16 526.76 518.99 527.2 533.68
P 519.08 519.08 519.08 518.6 521.84
S1 508.06 511.4 515.31 507.1 513.58
S2 498.98 506.66 513.47 498.5 -
S3 487.96 498.98 511.62 - -

Key Metrics

EPS

0

P/E

0

P/B

4.88

Dividend Yield

0%

Market Cap

2,021 Cr.

Face Value

5

Book Value

105.97

ROE

3.28%

EBITDA Growth

66.95 Cr.

Debt/Equity

1.65

Shareholding Pattern

  33.71% Total Promoter Holding
18.08% Mutual Fund Holdings
15.88% FIIs
24.69% Non Institution
1.86% Insurance Companies
0% Custodians
5.78% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Barbeque-Nation Hospitality Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 331.58 282.48 327.88 305.97 332.52
PROFIT 4.76 -10.14 -4.31 -12.37 4.34
EPS 1.69 -3.04 -1.11 -3.17 1.12

Barbeque-Nation Hospitality Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 290.71 242.79 282.19 260.05 276.18
PROFIT 0.88 -11.24 -11.34 -12.95 0.77
EPS 0.64 -3.32 -2.11 -3.32 0.2

Profit & Loss (Figures in Rs. Crores)


Barbeque-Nation Hospitality Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 403.43 503.93 593.08 742.55 872.17 558.32 887.32 1248.81
PROFIT 6.06 9.03 -2.26 -36.01 -45.41 -92.42 -27.51 14.17
EPS 0 0 0 0 0 0 -6.47 4.91

Barbeque-Nation Hospitality Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 270.41 305.85 400.31 491.7 578.94 707.71 790.99 499 786.89 1091.49
PROFIT 15.17 15.52 12.76 12.44 18.72 18.81 -20.27 -72.36 -21.78 3.63
EPS 13.71 11.66 9.59 4.47 7.28 -13.23 -33.1 -20.71 -5.53 1.72

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 19.4919.4616.971413.9913.813.5113.31
Reserves Total 381.65366.47127.5-8.08117.64131.19133.48111.3
Equity Application Money00.0799.4300000
Total Shareholders Funds401.14386243.95.92131.63144.99146.99124.61
Minority Interest8.249.333.815.230000
Secured Loans 19.521.64135.76218.44195.71154.8859.6436.88
Unsecured Loans 665588.76466.81508.1382.11323.5127.4115.05
Other Liabilities11.4910.438.8475.9611.418.94.342.93
Total Debt684.5610.4602.57726.54577.82478.3987.0551.93
Total Liabilities1,105.371,016.16859.12813.65720.86632.28238.38179.47
APPLICATION OF FUNDS :
Gross Block 1,747.241,513.351,277.21,263.04980.89767.59309.22242.35
Less: Accumulated Depreciation735.62641.05545.57450.35298.56219.73111.5577
Net Block1,011.62872.3731.63812.69682.33547.86197.67165.35
Capital Work in Progress27.3421.186.0210.8915.8918.5221.7714.23
Investments 0000002.793
Inventories 42.0735.7620.1514.9319.2718.9816.0712.42
Sundry Debtors 7.365.732.642.154.95.64.075.13
Cash and Bank Balance42.5685.34245.4914.711.9843.625.271.08
Loans and Advances 29.622.6148.2435.5226.1822.7412.68.76
Total Current Assets121.59149.44316.5367.2962.3390.9438.0227.39
Current Liabilities 146.19118.73270.45134.4990.982.3450.5349.45
Provisions 7.366.48.247.337.328.546.79.02
Total Current Liabilities & Provisions153.55125.13278.69141.8298.2390.8857.2358.47
Net Current Assets-31.9624.3137.84-74.53-35.90.06-19.22-31.08
Deferred Tax Assets55.7258.8651.9631.5430.4526.223.912.76
Deferred Tax Liability4.774.774.773.750000
Net Deferred Tax50.9554.0947.1927.7930.4526.223.912.76
Other Assets47.4244.2736.4436.828.0939.6231.4725.21
Total Assets1,105.371,016.15859.12813.64720.85632.28238.38179.47
Contingent Liabilities62.5757.360.7491.412.062.0100
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 19.4919.4616.971413.9913.813.5113.3113.3111.06
Reserves Total 409.51393.96143.8961.79156.99167.16102.28119.86109.596.59
Equity Application Money00.0799.430000000
Total Shareholders Funds429413.49260.2975.79170.98180.96115.79133.17122.81107.65
Secured Loans 15.4716.7286.52166.75115.9266.9478.9436.8817.930.83
Unsecured Loans 621.45539.26422.12454.13355.5615015.0512.90
Total Debt636.92555.98508.64620.88471.4881.9478.9451.9330.830.83
Other Liabilities9.699.287.87.5210.35254.85214.912.92.771.89
Total Liabilities1,075.61978.75776.73704.19652.81517.75409.64188156.38140.37
APPLICATION OF FUNDS :
Gross Block 1,501.691,283.471,064.441,049.86881.51521.85410.55236.45166.39138.56
Less: Accumulated Depreciation 617.9541.05461.14384.41284.5560.0228.9474.5651.4834.89
Net Block 883.79742.42603.3665.45596.96461.83381.61161.89114.91103.67
Capital Work in Progress18.8918.315.399.739.0111.9714.9514.227.373.58
Investments 70.8457.9340.7440.6327.927.5725.3212.518.344.56
Inventories 39.133.0418.3612.9818.2617.515.0112.1113.4510.68
Sundry Debtors 6.836.224.582.525.636.544.074.792.962.84
Cash and Bank Balance18.0162.81242.4512.526.7735.584.441.045.098.77
Loans and Advances 25.1420.943.2632.9422.0536.0210.158.7813.727.34
Total Current Assets89.08122.98308.6460.9752.7195.6533.6626.7335.249.62
Current Liabilities 121.8699.51257.39125.0980.47116.8680.9648.3619.9937.24
Provisions 6.235.77.486.687.328.536.828.968.80
Total Current Liabilities & Provisions128.09105.21264.86131.7787.79125.487.7857.3228.7937.24
Net Current Assets-39.0117.7743.78-70.81-35.09-29.75-54.12-30.596.4112.38
Deferred Tax Assets54.3957.7646.4931.5433.6928.2724.832.761.380.31
Deferred Tax Liability4.774.7703.753.242.041.900.10
Net Deferred Tax49.6252.9946.4927.7930.4526.2322.932.761.280.31
Other Assets91.4789.3337.0331.3823.5619.9118.9427.2218.0915.87
Total Assets1,075.6978.75776.73704.17652.8517.76409.64188.01156.4140.36
Contingent Liabilities62.5757.98108.8142.7460.4640.48.0700.820.48

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...25.73
Depreciation145
Interest (Net)-3.61
Prov. and W/O (Net)2.33
Fin. Lease and Rental Charges59.56
Total Adjustments (PBT and Ext...203.76
Operating Profit before Workin...229.49
Trade and 0ther Receivables-1.63
Inventories-6.31
Trade Payables24.66
Total Adjustments (OP before W...3.84
Cash Generated from/(used in) ...233.33
Direct Taxes Paid-5.73
Total Adjustments(Cash Generat...-5.73
Cash Flow before Extraordinary...227.59
Net Cash from Operating Activi...227.59
Sale of Fixed Assets0.07
Interest Received5.34
Net Cash used in Investing Act...-151.79
Proceeds from Issue of shares ...1.49
Proceed from 0ther Long Term B...7.13
Of the Long Tem Borrowings-9.33
Of Financial Liabilities-116.34
Interest Paid-1.54
Net Cash used in Financing Act...-118.58
Net Profit before Tax and Extr...10.19
Depreciation124.1
Interest (Net)-6.79
Prov. and W/O (Net)2.33
Fin. Lease and Rental Charges55.03
Total Adjustments (PBT and Ext...174.29
Operating Profit before Workin...184.47
Trade and 0ther Receivables-0.61
Inventories-6.06
Trade Payables20.17
Total Adjustments (OP before W...3.11
Cash Generated from/(used in) ...187.58
Direct Taxes Paid-3.42
Total Adjustments(Cash Generat...-3.42
Cash Flow before Extraordinary...184.17
Net Cash from Operating Activi...184.17
Sale of Fixed Assets0.12
Interest Received9.77
Invest.In Subsidiaires-12.92
Net Cash used in Investing Act...-127.01
Proceeds from Issue of shares ...1.49
Proceed from 0ther Long Term B...7.13
Of the Long Tem Borrowings-8.44
Of Financial Liabilities-100.66
Interest Paid-1.48
Net Cash used in Financing Act...-101.96

Company Details

Registered Office
AddressSy No 62 Site No 13,
6th Cross NS Palya BTM Layout
CityBengaluru
StateKarnataka
Pin Code560076
Tel. No.91-80-4511 3000
Fax. No.
Emailcompliance@barbequenation.com
Internethttp://www.barbequenation.com
Registrars
AddressSy No 62 Site No 13
CityBengaluru
StateKarnataka
Pin Code560076
Tel. No.91-80-4511 3000
Fax. No.
Emailcompliance@barbequenation.com
Internethttp://www.barbequenation.com
Management
Name Designation
T N UnniChairman & Independent Directo
Kayum R DhananiManaging Director
Rahul AgrawalWhole Time Director & CEO
Raoof Razak DhananiNon-Exec & Non-Independent Dir
Suchitra DhananiNon-Exec & Non-Independent Dir
Devinjit SinghNon-Exec & Non-Independent Dir
Nagamani CYCompany Sec. & Compli. Officer
Revathy AshokIndependent Director
ABHAY CHINTAMAN CHAUDHARIIndependent Director