Adani Total Gas Ltd

NSE :ATGL   BSE :542066  Sector : Gas Distribution
Buy, Sell or Hold ATGL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
609.10
(1.20%)
21 Nov
601.90
(-10.40%)
19 Nov
671.75
(0.28%)
18 Nov
669.90
(-2.05%)
14 Nov
683.90
(0.74%)
13 Nov
678.90
(-3.18%)
12 Nov
701.20
(-0.09%)
11 Nov
701.80
(-1.52%)
08 Nov
712.60
(-1.81%)
07 Nov
725.70
(-2.24%)
06 Nov
742.30
(2.80%)
05 Nov
722.05
(1.50%)
04 Nov
711.35
(-1.60%)
01 Nov
722.95
(0.64%)
31 Oct
718.35
(0.67%)
30 Oct
713.55
(0.37%)
29 Oct
710.90
(-0.17%)
28 Oct
712.10
(-1.66%)
25 Oct
724.15
(-4.08%)
24 Oct
754.95
(7.78%)
23 Oct
700.45
(1.24%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

647.56


10 DMA
Bearish

675.97


20 DMA
Bearish

699.73


50 DMA
Bearish

742.19


100 DMA
Bearish

806.54


200 DMA
Bearish

883.19



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 690.74 657.57 624.89 - -
R2 657.57 635.64 619.62 659.8 -
R1 633.34 622.1 614.36 637.8 645.45
P 600.17 600.17 600.17 602.4 606.23
S1 575.94 578.24 603.84 580.4 588.05
S2 542.77 564.7 598.58 545 -
S3 518.54 542.77 593.32 - -

Key Metrics

EPS

6.3

P/E

96.74

P/B

17.22

Dividend Yield

0.04%

Market Cap

66,989 Cr.

Face Value

1

Book Value

35.39

ROE

20.47%

EBITDA Growth

320.76 Cr.

Debt/Equity

0.46

Shareholding Pattern

  74.8% Total Promoter Holding
0.11% Mutual Fund Holdings
13.07% FIIs
6% Non Institution
6.02% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Total Gas Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1110.46 1173.93 1186.19 1154.51 1234.64
PROFIT 172.68 176.64 167.96 171.84 185.6
EPS 1.57 1.61 1.53 1.56 1.69

Adani Total Gas Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1105 1168.36 1181.82 1155.24 1221.41
PROFIT 167.79 172.28 165.34 177.09 178.11
EPS 1.53 1.57 1.5 1.61 1.62

Profit & Loss (Figures in Rs. Crores)


Adani Total Gas Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1453.08 1800.2 1918.6 1741.04 3092.92 4429.34 4537.2
PROFIT 158.54 239.47 431.23 473.2 509.21 546.07 667.14
EPS 0 2.08 3.97 4.29 4.63 4.97 6.07

Adani Total Gas Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1345.89 1156.86 1127.13 1453.08 1800.2 1918.6 1741.04 3088.18 4412.1 4518.26
PROFIT 96.09 83.44 141.7 161.15 239.48 431.15 482.33 504.47 529.4 652.74
EPS 3.74 2.83 3.94 6.41 2.08 3.97 4.29 4.59 4.82 5.94

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 109.98109.98109.98110.03110.03110.03110.03
Reserves Total 3,470.342,830.982,306.251,823.831,360.9991.97759.43
Total Shareholders Funds3,580.322,940.962,416.231,933.861,470.931,102869.46
Secured Loans 1,471.491,371.89995.47488.23402.97393.921,344.65
Unsecured Loans 85.7650.239.6940.8425.2500
Total Debt1,557.251,422.091,035.16529.07428.22393.921,344.65
Other Liabilities16.3922.569.935.75.336.54234.83
Total Liabilities5,153.964,385.613,461.322,468.631,904.481,502.462,448.94
APPLICATION OF FUNDS :
Gross Block 3,874.982,878.432,162.791,727.691,483.261,214.141,064.93
Less: Accumulated Depreciation700.96543.68429.81348.39285.25233.96168.21
Net Block3,174.022,334.751,732.981,379.31,198.01980.18896.72
Capital Work in Progress1,502.381,618.761,170.52696.48342.06190.47101.83
Investments 706.12682.26633.92417.33281.56175.97179.74
Inventories 99.1790.9676.7852.0141.343.9642.16
Sundry Debtors 409.92315.62186.55103.6861.1782.79141.16
Cash and Bank Balance456.11371.8434.3210.8789.47159.7624.48
Loans and Advances 67.0479.6264.0456.75366.13387.05377.91
Total Current Assets1,032.24858.04361.69223.31558.07673.56585.71
Current Liabilities 1,198.031,072.51807.78618.06476.48434.03248.39
Provisions 15.3811.429.346.465.099.65.62
Total Current Liabilities & Provisions1,213.411,083.93817.12624.52481.57443.63254.01
Net Current Assets-181.17-225.89-455.43-401.2176.5229.93331.7
Deferred Tax Assets29.3818.6115.7816.8911.1110.932.47
Deferred Tax Liability253.87194.37152.59127.38101.38112.95102.06
Net Deferred Tax-224.49-175.76-136.81-110.49-90.27-102.02-99.59
Other Assets177.1151.49516.14487.2296.6227.931,038.54
Total Assets5,153.964,385.613,461.322,468.631,904.481,502.462,448.94
Contingent Liabilities104.8796.9265.543,579.623,564.323,560.72,554.56
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 109.98109.98109.98110.03110.03110.03110.03256.74256.74256.74
Reserves Total 3,453.392,828.072,320.011,842.441,370.341,001.5768.94458.1357.25328.19
Total Shareholders Funds3,563.372,938.052,429.991,952.471,480.371,111.53878.97714.84613.99584.93
Secured Loans 1,471.491,371.89995.47488.23402.97393.921,344.65379.1108.78206.53
Unsecured Loans 83.2947.739.6940.8425.2500170366148.1
Total Debt1,554.781,419.591,035.16529.07428.22393.921,344.65549.1474.78354.63
Other Liabilities16.1422.359.935.75.336.54234.83204.32185.01168.23
Total Liabilities5,134.294,379.993,475.082,487.241,913.921,511.992,458.451,468.261,273.781,107.79
APPLICATION OF FUNDS :
Gross Block 3,789.752,872.032,162.791,718.041,483.261,214.141,064.93939.92809.741,053.13
Less : Accumulated Depreciation 700.02543.52429.81338.74285.25233.96168.21108.1252.3322.73
Net Block 3,089.732,328.511,732.981,379.31,198.01980.18896.72831.8757.44730.4
Capital Work in Progress1,476.111,612.111,170.52696.48342.06190.47101.8386.65157.02205.82
Investments 704.03682.67647.68435.94291185.5189.2590.5348.7512.3
Inventories 95.6990.9676.7852.0141.343.9642.1638.6938.735.49
Sundry Debtors 407.95315.47186.55103.6861.1782.79141.1656.2139.2863.33
Cash and Bank Balance452.03368.4734.3210.8789.47159.7624.4815.6712.14134.21
Loans and Advances 58.7183.5864.0456.75366.13387.05377.91519.84354.5151.82
Total Current Assets1,014.38858.48361.69223.31558.07673.56585.71630.41444.63284.85
Current Liabilities 1,149.791,068.83807.78618.06476.48434.03248.3999.4577.276.08
Provisions 15.3211.49.346.465.099.65.623.662.671.52
Total Current Liabilities & Provisions1,165.111,080.23817.12624.52481.57443.63254.01103.179.8777.6
Net Current Assets-150.73-221.75-455.43-401.2176.5229.93331.7527.3364.76207.26
Deferred Tax Assets29.3818.6115.7816.8911.1110.932.47001.69
Deferred Tax Liability253.87194.37152.59127.38101.38112.95102.0688.4380.3972.12
Net Deferred Tax-224.49-175.76-136.81-110.49-90.27-102.02-99.59-88.43-80.39-70.43
Other Assets239.64154.21516.14487.2296.6227.931,038.5420.4226.222.44
Total Assets5,134.294,379.993,475.082,487.241,913.921,511.992,458.451,468.271,273.781,107.8
Contingent Liabilities104.8796.9265.543,579.623,564.323,560.72,554.562,547.062,545.96862.38

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...896.31
Depreciation157.88
Interest (Net)86.67
P/L on Sales of Assets-0.05
Prov. and W/O (Net)-7.47
Total Adjustments (PBT and Ext...215.2
Operating Profit before Workin...1,111.51
Trade and 0ther Receivables-102.2
Inventories-8.21
Trade Payables46.37
Total Adjustments (OP before W...30.33
Cash Generated from/(used in) ...1,141.84
Direct Taxes Paid-186.71
Total Adjustments(Cash Generat...-186.71
Cash Flow before Extraordinary...955.13
Net Cash from Operating Activi...955.13
Purchased of Fixed Assets-799.32
Sale of Fixed Assets0.08
Purchase of Investments-15
Sale of Investments0.44
Interest Received17.48
Net Cash used in Investing Act...-752.28
Proceed from 0ther Long Term B...801.48
Of the Long Tem Borrowings-419.29
Of the Short Term Borrowings-281.26
Of Financial Liabilities-9.06
Dividend Paid-27.5
Interest Paid-142.1
Net Cash used in Financing Act...-77.73
Net Profit before Tax and Extr...881.91
Depreciation157.1
Interest (Net)83.92
P/L on Sales of Assets-0.05
Prov. and W/O (Net)-7.47
Total Adjustments (PBT and Ext...229.57
Operating Profit before Workin...1,111.48
Trade and 0ther Receivables-96.06
Inventories-4.73
Trade Payables42.65
Total Adjustments (OP before W...46.3
Cash Generated from/(used in) ...1,157.78
Direct Taxes Paid-186.69
Total Adjustments(Cash Generat...-186.69
Cash Flow before Extraordinary...971.09
Net Cash from Operating Activi...971.09
Purchased of Fixed Assets-744.39
Sale of Fixed Assets0.08
Purchase of Investments-30
Sale of Investments0.44
Interest Received20.13
Inter Corporate Deposits-59.49
Net Cash used in Investing Act...-769.12
Proceed from 0ther Long Term B...801.48
Of the Long Tem Borrowings-419.29
Of the Short Term Borrowings-281.26
Of Financial Liabilities-8.92
Dividend Paid-27.5
Interest Paid-142
Net Cash used in Financing Act...-77.49

Company Details

Registered Office
AddressAdani Corporate House,
Shantigram SG Highway Khodiyar
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-27541988
Fax. No.91-79-27542988
Emailgunjan.taunk@adani.com
Internethttp://www.adanigas.com
Registrars
AddressAdani Corporate House
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-27541988
Fax. No.91-79-27542988
Emailgunjan.taunk@adani.com
Internethttp://www.adanigas.com
Management
Name Designation
Gautam AdaniChairman (Non-Executive)
Pranav AdaniNon Executive Director
Gunjan TaunkCompany Sec. & Compli. Officer
Gauri S TrivediIndependent Director
Olivier SabriƩNon Executive Director
Shashi ShankerIndependent Director
Suresh P ManglaniExecutive Director & CEO
Shailesh V HaribhaktiIndependent Director
Sangkaran RatnamNon Executive Director
Mukesh Mahendrabhai ShahIndependent Director
Bharat VasaniAdditional Director