Adani Total Gas Ltd

NSE :ATGL   BSE :542066  Sector : Gas Distribution
Buy, Sell or Hold ATGL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

27 Mar
919.80
(-3.09%)
26 Mar
949.10
(1.09%)
22 Mar
938.85
(0.30%)
21 Mar
936.05
(-0.01%)
20 Mar
936.10
(-0.91%)
19 Mar
944.65
(-0.27%)
18 Mar
947.25
(-4.22%)
15 Mar
989.00
(1.61%)
14 Mar
973.30
(11.49%)
13 Mar
873.00
(-9.54%)
12 Mar
965.10
(-3.50%)
11 Mar
1000.15
(-0.90%)
07 Mar
1009.20
(0.33%)
06 Mar
1005.85
(-1.40%)
05 Mar
1020.15
(-0.56%)
04 Mar
1025.90
(-1.37%)
02 Mar
1040.10
(0.09%)
01 Mar
1039.15
(1.32%)
29 Feb
1025.65
(0.66%)
28 Feb
1018.90
(-2.80%)
27 Feb
1048.30
(-2.53%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

936.2


10 DMA
Bearish

940.97


20 DMA
Bearish

977.99


50 DMA
Bearish

1000.62


100 DMA
Bearish

924.54


200 DMA
Bullish

779.1



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Mar 27, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 999.29 979.47 933.45 - -
R2 979.47 960.5 928.9 976.96 -
R1 949.64 948.79 924.35 944.62 964.55
P 929.82 929.82 929.82 927.31 937.28
S1 899.99 910.85 915.25 894.97 914.9
S2 880.17 899.14 910.7 877.66 -
S3 850.34 880.17 906.15 - -

Key Metrics

EPS

5.38

P/E

171.12

P/B

31.39

Dividend Yield

0.03%

Market Cap

1,01,161 Cr.

Face Value

1

Book Value

29.33

ROE

20.4%

EBITDA Growth

304.82 Cr.

Debt/Equity

0.46

Shareholding Pattern

  74.8% Total Promoter Holding
0.12% Mutual Fund Holdings
13.06% FIIs
5.99% Non Institution
6.02% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Total Gas Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1115.85 1124.27 1066.08 1110.46 1173.93
PROFIT 150.19 97.91 150.22 172.68 176.64
EPS 1.37 0.89 1.37 1.57 1.61

Adani Total Gas Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1113.76 1124.37 1063.17 1105 1168.36
PROFIT 148.39 104.25 147.69 167.79 172.28
EPS 1.35 0.95 1.34 1.53 1.57

Profit & Loss (Figures in Rs. Crores)


Adani Total Gas Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1453.08 1800.2 1918.6 1741.04 3092.92 4429.34
PROFIT 158.54 239.47 431.23 473.2 509.21 546.07
EPS 0 2.08 3.97 4.29 4.63 4.97

Adani Total Gas Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1543.23 1345.89 1156.86 1127.13 1453.08 1800.2 1918.6 1741.04 3088.18 4412.1
PROFIT 47.72 96.09 83.44 141.7 161.15 239.48 431.15 482.33 504.47 529.41
EPS 1.86 3.74 2.83 3.94 6.41 2.08 3.97 4.29 4.59 4.82

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 109.98109.98110.03110.03110.03110.03
Reserves Total 2,830.982,306.251,823.831,360.9991.97759.43
Total Shareholders Funds2,940.962,416.231,933.861,470.931,102869.46
Secured Loans 1,371.89995.47488.23402.97393.921,344.65
Unsecured Loans 50.239.6940.8425.2500
Total Debt1,422.091,035.16529.07428.22393.921,344.65
Other Liabilities22.569.935.75.336.54234.83
Total Liabilities4,385.613,461.322,468.631,904.481,502.462,448.94
APPLICATION OF FUNDS :
Gross Block 2,878.432,162.791,727.691,483.261,214.141,064.93
Less: Accumulated Depreciation543.68429.81348.39285.25233.96168.21
Net Block2,334.751,732.981,379.31,198.01980.18896.72
Capital Work in Progress1,618.761,170.52696.48342.06190.47101.83
Investments 682.26633.92417.33281.56175.97179.74
Inventories 90.9676.7852.0141.343.9642.16
Sundry Debtors 269.78186.55103.6861.1782.79141.16
Cash and Bank Balance371.8434.3210.8789.47159.7624.48
Loans and Advances 125.4664.0456.75366.13387.05377.91
Total Current Assets858.04361.69223.31558.07673.56585.71
Current Liabilities 1,072.51807.78618.06476.48434.03248.39
Provisions 11.429.346.465.099.65.62
Total Current Liabilities & Provisions1,083.93817.12624.52481.57443.63254.01
Net Current Assets-225.89-455.43-401.2176.5229.93331.7
Deferred Tax Assets18.6115.7816.8911.1110.932.47
Deferred Tax Liability194.37152.59127.38101.38112.95102.06
Net Deferred Tax-175.76-136.81-110.49-90.27-102.02-99.59
Other Assets151.49516.14487.2296.6227.931,038.54
Total Assets4,385.613,461.322,468.631,904.481,502.462,448.94
Contingent Liabilities96.9265.543,579.623,564.323,560.72,554.56
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 109.98109.98110.03110.03110.03110.03256.74256.74256.74256.74
Reserves Total 2,828.072,320.011,842.441,370.341,001.5768.94458.1357.25328.19233.08
Total Shareholders Funds2,938.052,429.991,952.471,480.371,111.53878.97714.84613.99584.93489.82
Secured Loans 1,371.89995.47488.23402.97393.921,344.65379.1108.78206.53266.77
Unsecured Loans 47.739.6940.8425.2500170366148.1130.77
Total Debt1,419.591,035.16529.07428.22393.921,344.65549.1474.78354.63397.54
Other Liabilities22.359.935.75.336.54234.83204.32185.01168.23157.87
Total Liabilities4,379.993,475.082,487.241,913.921,511.992,458.451,468.261,273.781,107.791,045.23
APPLICATION OF FUNDS :
Gross Block 2,872.042,162.791,718.041,483.261,214.141,064.93939.92809.741,053.13993
Less : Accumulated Depreciation 543.53429.81338.74285.25233.96168.21108.1252.3322.73266.67
Net Block 2,328.511,732.981,379.31,198.01980.18896.72831.8757.44730.4726.33
Capital Work in Progress1,612.111,170.52696.48342.06190.47101.8386.65157.02205.82235.23
Investments 682.67647.68435.94291185.5189.2590.5348.7512.36.45
Inventories 90.9676.7852.0141.343.9642.1638.6938.735.4936.96
Sundry Debtors 269.66186.55103.6861.1782.79141.1656.2139.2863.3379.58
Cash and Bank Balance368.4734.3210.8789.47159.7624.4815.6712.14134.2125.19
Loans and Advances 129.3964.0456.75366.13387.05377.91519.84354.5151.8253.2
Total Current Assets858.48361.69223.31558.07673.56585.71630.41444.63284.85194.93
Current Liabilities 1,068.83807.78618.06476.48434.03248.3999.4577.276.0879.03
Provisions 11.49.346.465.099.65.623.662.671.522.22
Total Current Liabilities & Provisions1,080.23817.12624.52481.57443.63254.01103.179.8777.681.24
Net Current Assets-221.75-455.43-401.2176.5229.93331.7527.3364.76207.26113.69
Deferred Tax Assets18.6115.7816.8911.1110.932.47001.691.59
Deferred Tax Liability194.37152.59127.38101.38112.95102.0688.4380.3972.1263.94
Net Deferred Tax-175.76-136.81-110.49-90.27-102.02-99.59-88.43-80.39-70.43-62.35
Other Assets154.21516.14487.2296.6227.931,038.5420.4226.222.4425.88
Total Assets4,379.993,475.082,487.241,913.921,511.992,458.451,468.271,273.781,107.81,045.23
Contingent Liabilities96.9265.543,579.623,564.323,560.72,554.562,547.062,545.96862.3841.85

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...715.19
Depreciation113.1
Interest (Net)50
P/L on Sales of Invest-0.56
Prov. and W/O (Net)2.48
Total Adjustments (PBT and Ext...161.33
Operating Profit before Workin...876.52
Trade and 0ther Receivables-102.88
Inventories-14.18
Trade Payables141.53
Total Adjustments (OP before W...130.84
Cash Generated from/(used in) ...1,007.36
Direct Taxes Paid-154.51
Total Adjustments(Cash Generat...-154.51
Cash Flow before Extraordinary...852.85
Net Cash from Operating Activi...852.85
Purchased of Fixed Assets-1,175.37
Purchase of Investments-22.18
Sale of Investments0.56
Interest Received28.44
Net Cash used in Investing Act...-1,166.59
Proceed from 0ther Long Term B...590
Proceed from Short Tem Borrowi...227.88
Of the Long Tem Borrowings-442.78
Of Financial Liabilities-7.58
Dividend Paid-27.5
Interest Paid-45.37
Net Cash used in Financing Act...294.65
Net Profit before Tax and Extr...715.87
Depreciation112.96
Interest (Net)49.95
P/L on Sales of Invest-0.56
Prov. and W/O (Net)2.48
Total Adjustments (PBT and Ext...161.14
Operating Profit before Workin...877.01
Trade and 0ther Receivables-107.11
Inventories-14.18
Trade Payables141.41
Total Adjustments (OP before W...123.17
Cash Generated from/(used in) ...1,000.18
Direct Taxes Paid-154.5
Total Adjustments(Cash Generat...-154.5
Cash Flow before Extraordinary...845.68
Net Cash from Operating Activi...845.68
Purchased of Fixed Assets-1,157.98
Purchase of Investments-26.18
Sale of Investments0.56
Interest Received28.61
Net Cash used in Investing Act...-1,162.68
Proceed from 0ther Long Term B...590
Proceed from Short Tem Borrowi...227.88
Of the Long Tem Borrowings-442.78
Of Financial Liabilities-7.54
Dividend Paid-27.5
Interest Paid-45.52
Net Cash used in Financing Act...294.54

Company Details

Registered Office
AddressAdani Corporate House,
Shantigram SG Highway Khodiyar
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-27541988
Fax. No.91-79-27542988
Emailgunjan.taunk@adani.com
Internethttp://www.adanigas.com
Registrars
AddressAdani Corporate House
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-27541988
Fax. No.91-79-27542988
Emailgunjan.taunk@adani.com
Internethttp://www.adanigas.com
Management
Name Designation
Gautam AdaniChairman (Non-Executive)
Pranav AdaniDirector
Naresh NayyarIndependent Director
Chandra IyengarIndependent Director
Gunjan TaunkCompany Sec. & Compli. Officer
Gauri S TrivediIndependent Director
Olivier SabriƩDirector
Shashi ShankerIndependent Director
Suresh P ManglaniExecutive Director & CEO
Shailesh V HaribhaktiIndependent Director
Ahlem Friga NoyAddtnl Non-Executive Director