Asian Paints Ltd

NSE :ASIANPAINT   BSE :500820  Sector : Paints/Varnish
Buy, Sell or Hold ASIANPAINT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
2844.15
(-0.60%)
25 Apr
2861.45
(-0.22%)
24 Apr
2867.75
(-0.25%)
23 Apr
2874.90
(1.16%)
22 Apr
2841.85
(1.19%)
19 Apr
2808.55
(0.03%)
18 Apr
2807.70
(-0.79%)
16 Apr
2830.00
(-0.51%)
15 Apr
2844.40
(-0.35%)
12 Apr
2854.50
(-1.46%)
10 Apr
2896.75
(1.39%)
09 Apr
2857.15
(-1.21%)
08 Apr
2892.00
(0.30%)
05 Apr
2883.45
(-1.19%)
04 Apr
2918.30
(1.71%)
03 Apr
2869.35
(-0.17%)
02 Apr
2874.20
(0.11%)
01 Apr
2871.00
(0.85%)
28 Mar
2846.75
(0.57%)
27 Mar
2830.50
(0.56%)
26 Mar
2814.65
(-0.94%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

2857.94


10 DMA
Bullish

2844.27


20 DMA
Bearish

2859.22


50 DMA
Bearish

2877.7


100 DMA
Bearish

3036.95


200 DMA
Bearish

3127



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2910.36 2894.28 2855.47 - -
R2 2894.28 2878.56 2851.69 2892.04 -
R1 2869.21 2868.85 2847.92 2864.73 2881.75
P 2853.13 2853.13 2853.13 2850.89 2859.4
S1 2828.06 2837.41 2840.38 2823.58 2840.6
S2 2811.98 2827.7 2836.61 2809.74 -
S3 2786.91 2811.98 2832.83 - -

Key Metrics

EPS

55.73

P/E

51.04

P/B

16.77

Dividend Yield

0.9%

Market Cap

2,72,810 Cr.

Face Value

1

Book Value

169.65

ROE

28.15%

EBITDA Growth

2,241.55 Cr.

Debt/Equity

0.12

Shareholding Pattern

  52.63% Total Promoter Holding
3.75% Mutual Fund Holdings
15.89% FIIs
19.79% Non Institution
7.1% Insurance Companies
0.04% Custodians
0.8% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Asian Paints Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 8758.95 8916.17 9410.05 8672.9 9289.55
PROFIT 1072.67 1252.27 1550.37 1205.42 1447.72
EPS 11.19 12.87 16.17 12.57 15.1

Asian Paints Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 7683.89 7751 8330.73 7514.52 8151.08
PROFIT 1085.88 1233.73 1508.37 1160.25 1443.54
EPS 11.32 12.87 15.73 12.1 15.06

Profit & Loss (Figures in Rs. Crores)


Asian Paints Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 13638.34 15386.68 16298.4 18155.53 17018.83 19807.16 20805.45 22136.89 30837.83 35278.65
PROFIT 1212.3 1390.41 1731.77 1938.51 2038.62 2146.45 2694.69 3125.7 3082.12 4133.78
EPS 12.31 14.88 18.45 21.02 21.87 23.02 28.92 33.43 32.16 43.74

Asian Paints Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 11174.22 12597.06 13527.31 15305.82 14291.24 16924.45 17761.84 18973.58 26849.03 30896.15
PROFIT 1134.08 1316.22 1611.08 1801.19 1896.72 2122.82 2670.86 3038.16 3144.55 4091.69
EPS 11.33 13.84 16.92 18.78 19.75 22.23 27.67 31.82 32.68 42.75

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 95.9295.9295.9295.9295.9295.9295.9295.9295.9295.92
Reserves Total 15,896.3113,715.6412,710.3710,034.249,374.638,314.317,507.976,428.94,646.443,943.3
Total Shareholders Funds15,992.2313,811.5612,806.2910,130.169,470.558,410.237,603.896,524.824,742.364,039.22
Minority Interest453.66387.53422.86403.53361.25327.65375.45383.69263.67246.02
Secured Loans 181.04210.2286.74111.11119.4479.5368.0271.39114.0942.86
Unsecured Loans 1,751.581,376.661,006.381,007.391,200.16453.9492.32251.9304.08206.29
Total Debt1,932.621,586.881,093.121,118.51,319.6533.43560.34323.29418.17249.15
Other Liabilities316.25222.61223.13188.33162.23148.68156.88133.81130.8102.19
Total Liabilities18,694.7616,008.5814,545.411,840.5211,313.639,419.998,696.567,365.615,5554,636.58
APPLICATION OF FUNDS :
Gross Block 9,306.78,538.158,391.658,282.048,140.934,705.383,913.763,743.554,112.253,803.52
Less: Accumulated Depreciation3,536.243,019.092,533.132,009.731,591.92973.14610.02274.751,437.571,223.35
Less: Impairment of Assets000052.450052.4514.6418.59
Net Block5,770.465,519.065,858.526,272.316,496.563,732.243,303.743,416.352,660.042,561.58
Capital Work in Progress1,019.59426.43182.98140.24209.671,405.11257.54106.5919671.6
Investments 4,261.713,247.534,736.82,018.852,568.582,140.72,651.992,712.131,587.791,423.55
Inventories 6,210.646,152.983,798.63,389.813,149.862,658.312,626.941,998.242,258.522,069.86
Sundry Debtors 4,636.943,871.442,602.171,795.221,907.331,730.631,446.61,186.841,182.071,110.3
Cash and Bank Balance843.82864.33610.75782.83444.88404.65801.21424.2204.39229
Loans and Advances 2,146.762,082.881,747.961,099.77950.351,063.82739.59540.44507.08453.62
Total Current Assets13,838.1612,971.638,759.487,067.636,452.425,857.415,614.344,149.724,152.063,862.78
Current Liabilities 6,530.56,427.25,202.973,627.944,198.513,793.93,174.922,745.012,540.152,675.5
Provisions 237.9199.82205.66242.51222.69152.07190.68153.41639.41575.5
Total Current Liabilities & Provisions6,768.46,627.025,408.633,870.454,421.23,945.973,365.62,898.423,179.563,251
Net Current Assets7,069.766,344.613,350.853,197.182,031.221,911.442,248.741,251.3972.5611.78
Deferred Tax Assets54.3251.8897.6577.71107.4677.1767.4865.4766.6542.79
Deferred Tax Liability370.49374.71498.96504.71621.47474.69410.51360.47246.59230.61
Net Deferred Tax-316.17-322.83-401.31-427-514.01-397.52-343.03-295-179.94-187.82
Other Assets889.41793.78817.56638.94521.61628.02577.58174.24318.61155.89
Total Assets18,694.7616,008.5814,545.411,840.5211,313.639,419.998,696.567,365.615,5554,636.58
Contingent Liabilities529.52519.74670.3128304.97247.53282.48188.14265.31126.41
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 95.9295.9295.9295.9295.9295.9295.9295.9295.9295.92
Reserves Total 15,489.6413,253.1711,993.279,357.378,747.047,702.246,998.835,829.814,134.343,505.01
Total Shareholders Funds15,585.5613,349.0912,089.199,453.298,842.967,798.167,094.755,925.734,230.263,600.93
Secured Loans 49.3616.1622.224.410.8911.2912.367.096.7110.71
Unsecured Loans 842.94698.02625.95638.65603.43026.8428.6232.8636.98
Total Debt892.3714.18648.15663.05614.3211.2939.235.7139.5747.69
Other Liabilities245.48171.54168.01141.88121.38110.61115.897.7385.2567.24
Total Liabilities16,723.3414,234.8112,905.3510,258.229,578.667,920.067,249.756,059.174,355.083,715.86
APPLICATION OF FUNDS :
Gross Block 8,078.37,553.866,988.276,849.526,585.623,401.033,131.122,863.13,102.772,981.09
Less : Accumulated Depreciation 3,435.612,999.922,224.81,888.661,364.42832.5526.44234.111,123.78951.54
Less:Impairment of Assets0000000013.517.35
Net Block 4,642.694,553.944,763.474,960.865,221.22,568.532,604.682,628.991,965.492,012.2
Capital Work in Progress978.04225.47118.56108.09179.311,391.84219.7692.79139.5437.95
Investments 4,911.653,810.595,179.332,657.932,9642,577.342,913.62,796.641,893.781,671.15
Inventories 5,321.795,277.613,124.612,827.472,585.12,178.432,194.091,610.121,802.181,665.05
Sundry Debtors 3,462.612,915.771,809.751,109.221,244.951,138.2994.63759.06729.55712.36
Cash and Bank Balance362.88308.57134.91376.06167.52120.84205.94160.7861.84104.12
Loans and Advances 2,131.082,081.631,698.681,080.6909.151,033.61720.14534.8454.88415.8
Total Current Assets11,278.3610,583.586,767.955,393.354,906.724,471.084,114.83,064.763,048.452,897.33
Current Liabilities 5,469.425,329.294,264.682,953.993,610.93,303.632,755.592,348.462,138.992,276.34
Provisions 159.24138.93145.692.73100.9493.9191.52100.15612.03550.6
Total Current Liabilities & Provisions5,628.665,468.224,410.283,046.723,711.843,397.542,847.112,448.612,751.022,826.94
Net Current Assets5,649.75,115.362,357.672,346.631,194.881,073.541,267.69616.15297.4370.39
Deferred Tax Assets90.3888.9668.860.17053.8350.3354.3149.7830.84
Deferred Tax Liability268.22294.26333.99342.85392.39324.16311.5271.48217.56207.91
Net Deferred Tax-177.84-205.3-265.19-282.68-392.39-270.33-261.17-217.17-167.78-177.07
Other Assets719.1734.75751.51467.39411.66579.14505.19141.77226.62101.24
Total Assets16,723.3414,234.8112,905.3510,258.229,578.667,920.067,249.756,059.174,355.083,715.86
Contingent Liabilities323.92341.42414.86291.16223.79212.26261.01184.43148.65324.18

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...5,688.83
Depreciation858.02
Interest (Net)23.65
Dividend Received56.26
P/L on Sales of Assets-11.72
Prov. and W/O (Net)64.43
P/L in Forex26.82
Others-35.57
Total Adjustments (PBT and Ext...770.99
Operating Profit before Workin...6,459.82
Trade and 0ther Receivables-833.94
Inventories-55.98
Trade Payables-538.97
Total Adjustments (OP before W...-772.11
Cash Generated from/(used in) ...5,687.71
Direct Taxes Paid-1,494.28
Total Adjustments(Cash Generat...-1,494.28
Cash Flow before Extraordinary...4,193.43
Net Cash from Operating Activi...4,193.43
Purchased of Fixed Assets-1,445.61
Sale of Fixed Assets25.92
Purchase of Investments-146.07
Sale of Investments446.04
Interest Received87.15
Investment in Group Cos.-179.62
Net Cash used in Investing Act...-1,282.34
Proceed from 0ther Long Term B...94
Proceed from Short Tem Borrowi...159.76
Of the Long Tem Borrowings-24.52
Of Financial Liabilities-255.72
Dividend Paid-1,936.05
Interest Paid-141.95
Net Cash used in Financing Act...-2,140.05
Net Profit before Tax and Extr...5,489.6
Depreciation755.83
Interest (Net)-1.63
Dividend Received68.45
P/L on Sales of Assets-11.45
Prov. and W/O (Net)7.43
P/L in Forex4.46
Others-35.57
Total Adjustments (PBT and Ext...599.65
Operating Profit before Workin...6,089.25
Trade and 0ther Receivables-581.98
Inventories-44.18
Trade Payables-441.98
Total Adjustments (OP before W...-452.92
Cash Generated from/(used in) ...5,636.33
Direct Taxes Paid-1,414.68
Total Adjustments(Cash Generat...-1,414.68
Cash Flow before Extraordinary...4,221.65
Net Cash from Operating Activi...4,221.65
Purchased of Fixed Assets-1,223.94
Sale of Fixed Assets16.28
Purchase of Investments-145.66
Sale of Investments444.05
Interest Received61.05
Acquisition of Companies-398.46
Net Cash used in Investing Act...-1,396.88
Proceed from 0ther Long Term B...74.25
Of the Long Tem Borrowings-8.97
Of Financial Liabilities-214.2
Dividend Paid-1,908.86
Interest Paid-91.52
Net Cash used in Financing Act...-2,184.87

Company Details

Registered Office
Address6A Shantinagar,
Santacruz (East)
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-62181000
Fax. No.91-22-62181111
Emailinvestor.relations@asianpaints.com
Internethttp://www.asianpaints.com
Registrars
Address6A Shantinagar
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-62181000
Fax. No.91-22-62181111
Emailinvestor.relations@asianpaints.com
Internethttp://www.asianpaints.com
Management
Name Designation
Deepak SatwalekarChairman & Independent Directo
Manish ChoksiVice Chairman & Non executive
Ashwin S DaniNon Executive Director
Amit SyngleManaging Director & CEO
Malav A DaniNon Executive Director
Amrita VakilNon Executive Director
Jigish ChoksiNon Executive Director
Nehal A VakilNon Executive Director
Vibha Paul RishiIndependent Non Exe. Director
R SeshasayeeIndependent Non Exe. Director
Suresh NarayananIndependent Non Exe. Director
Pallavi ShroffIndependent Non Exe. Director
Milind SarwateIndependent Non Exe. Director