Ashoka Buildcon Ltd

NSE :ASHOKA   BSE :533271  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold ASHOKA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Apr
170.55
(-0.79%)
16 Apr
171.90
(1.63%)
15 Apr
169.15
(-1.17%)
12 Apr
171.15
(-1.01%)
10 Apr
172.90
(-0.60%)
09 Apr
173.95
(0.52%)
08 Apr
173.05
(0.09%)
05 Apr
172.90
(0.76%)
04 Apr
171.60
(-0.35%)
03 Apr
172.20
(2.32%)
02 Apr
168.30
(5.15%)
01 Apr
160.05
(2.20%)
28 Mar
156.60
(-1.94%)
27 Mar
159.70
(-0.53%)
26 Mar
160.55
(-2.04%)
22 Mar
163.90
(2.15%)
21 Mar
160.45
(2.30%)
20 Mar
156.85
(1.78%)
19 Mar
154.10
(-1.88%)
18 Mar
157.05
(-3.77%)
15 Mar
163.20
(1.97%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

171.07


10 DMA
Bearish

171.77


20 DMA
Bullish

165.77


50 DMA
Bearish

171.35


100 DMA
Bullish

160.6


200 DMA
Bullish

136.1



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 179.56 177.48 172.08 - -
R2 177.48 175.36 171.57 177.14 -
R1 174.01 174.05 171.06 173.33 175.75
P 171.93 171.93 171.93 171.59 172.8
S1 168.46 169.81 170.04 167.78 170.2
S2 166.38 168.5 169.53 166.04 -
S3 162.91 166.38 169.02 - -

Key Metrics

EPS

10.06

P/E

16.97

P/B

1.39

Dividend Yield

0%

Market Cap

4,788 Cr.

Face Value

5

Book Value

123.15

ROE

26.57%

EBITDA Growth

628.22 Cr.

Debt/Equity

1.77

Shareholding Pattern

  54.48% Total Promoter Holding
18.58% Mutual Fund Holdings
4.51% FIIs
21.28% Non Institution
0% Insurance Companies
0% Custodians
1.15% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Ashoka Buildcon Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1996.4 2478.24 1973.32 2195.59 2698.94
PROFIT 136.1 54.79 67.72 112.29 107.3
EPS 4.85 1.32 2.41 4 3.82

Ashoka Buildcon Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1589.95 2417.04 1557.33 1589.71 2161.99
PROFIT 66.72 108.24 16.44 71.2 86.65
EPS 2.38 15.49 0.59 2.54 3.09

Profit & Loss (Figures in Rs. Crores)


Ashoka Buildcon Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1864.03 2392.04 2906.04 3054.33 3711.8 5007.22 5163.86 5139.32 6484.11 8236.79
PROFIT 103.5 81.61 -78.1 -250.2 -119.17 -53.45 159.71 275.86 505.28 415.01
EPS 2.21 0 0 0 0 0 5.71 9.74 27.48 13.28

Ashoka Buildcon Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1604.04 2025.12 2036.14 2078.4 2544.07 3936.34 4082.36 4009.6 4790.29 6827.18
PROFIT 113.29 132.73 140.5 173.85 236.47 315.43 385.86 408.73 549.14 370.94
EPS 4.33 5.95 4.95 6.27 8.44 10.19 13.79 14.54 -10.99 23.91

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 140.36143.07142.76140.36140.3694.0593.5793.5779.3178.98
Reserves Total 1,614.211,240.47478.95273.93146.53222.34375.91,6211,277.61,168.97
Equity Application Money00000000014.89
Total Shareholders Funds1,754.571,383.54621.71414.29286.89316.39469.471,714.571,356.911,262.84
Minority Interest220.25219.13210.97127.99118.9593.68116.91562.49504.75464.52
Secured Loans 1,736.943,570.716,107.645,691.215,607.24,743.524,434.584,167.183,292.32,951.35
Unsecured Loans 171.8661.89608.67570.57437.08357.54319.78524.58580.33241.26
Total Debt1,908.83,632.66,716.316,261.786,044.285,101.064,754.364,691.763,872.633,192.61
Other Liabilities10,003.57,402.013,098.393,003.843,030.243,007.742,848.542,730.667,882.957,832.56
Total Liabilities13,887.1212,637.2810,647.389,807.99,480.368,518.878,189.289,699.4813,617.2412,752.53
APPLICATION OF FUNDS :
Gross Block 10,049.399,877.939,735.369,699.869,604.699,349.659,260.049,135.7213,202.334,671.77
Less: Accumulated Depreciation2,949.92,583.812,247.432,006.861,730.951,474.851,243.92601.42631.09646.73
Less: Impairment of Assets6,770.875,985.480000019.500
Net Block328.621,308.647,487.937,6937,873.747,874.88,016.128,514.812,571.244,025.04
Capital Work in Progress62.3472.5561.6276.8758.1246.3936.5619.97150.527,962.06
Investments 32.1664.68213.73186.42283.51247.15186.32227.6240.32284.69
Inventories 560.53449.89436.7434.77426.45419.43359.551,073.11728.56627.18
Sundry Debtors 910764.16895.79931.411,048.28688.98360.95516.15364.44130.5
Cash and Bank Balance525.95729.45630.73754.38234.24253.23102.28170.8740.9894.49
Loans and Advances 2,786.122,821.551,944.331,365.591,590.96969.241,182.5369.16115.1388.77
Total Current Assets4,782.594,765.043,907.553,486.153,299.932,330.882,005.311,829.31,249.11940.95
Current Liabilities 3,206.272,665.413,270.23,440.233,319.862,959.182,466.111,101.95954.84686.89
Provisions 30.5102.21299.3385.88300.4671.53148.55175.6294.5478.84
Total Current Liabilities & Provisions3,236.782,767.623,569.53,826.113,620.323,030.712,614.661,277.571,049.38765.73
Net Current Assets1,545.821,997.41338.06-339.96-320.39-699.83-609.35551.73199.74175.22
Deferred Tax Assets79.790.876.8782.8256.1640.3734.5322.149.952.45
Deferred Tax Liability21.3360.516.0500.690.971.82000.39
Net Deferred Tax58.3730.360.8282.8255.4739.432.7122.149.952.06
Other Assets11,859.89,163.72,485.242,108.751,529.911,010.96526.93363.22445.49303.45
Total Assets13,887.1112,637.2810,647.49,807.99,480.378,518.878,189.299,699.4713,617.2512,752.52
Contingent Liabilities374.59248.1190.77232.59251.041,718.731,125.232,970.721,035.19838.21
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 140.36140.36140.36140.36140.3693.5793.5793.5779.3178.98
Reserves Total 3,229.362,558.352,866.372,458.582,071.671,832.711,629.191,602.19975.02853.81
Total Shareholders Funds3,369.722,698.713,006.732,598.942,212.031,926.281,722.761,695.761,054.33932.79
Secured Loans 817.51408.31226.8349.63519.95107.79132.76134.87238.9161.56
Unsecured Loans 184.6160.48219.1697.24268.3652.1567.74298.89205.7862.42
Total Debt1,002.11568.79445.96446.87788.31159.94200.5433.76444.68223.98
Other Liabilities592.07398.06343.78371.12495.77199.28201.84168.64276.91415.41
Total Liabilities4,963.93,665.563,796.473,416.933,496.112,285.52,125.12,298.161,775.921,572.18
APPLICATION OF FUNDS :
Gross Block 802.26730.21681.84779.41720.59483.84384.29316.62443.95434.71
Less : Accumulated Depreciation 520.06451.35396.43430.35340.69266.46215.47165.45277.04232.08
Net Block 282.2278.86285.41349.06379.9217.38168.82151.17166.91202.63
Capital Work in Progress28.491.741.739.515.5214.9815.843.6320.2224.1
Investments 1,353.671,062.81,458.461,411.211,364.071,346.211,306.471,229.961,096.98975.65
Inventories 298.41187.7171.72153.38152.66145.9186.6796.29468.54447.08
Sundry Debtors 991.171,048.321,198.411,250.371,279.15860.03457.52579.9478.25189.55
Cash and Bank Balance186.49144136.41291.1154.99123.4663.8127.4423.8630.55
Loans and Advances 2,861.881,961.21771.73699.78855.34681.291,021.37127.47181.35155.34
Total Current Assets4,337.943,341.242,278.282,394.642,342.141,810.691,629.31,531.111,152.01822.51
Current Liabilities 2,211.371,677.31,6261,844.741,780.711,607.551,280.8755.58865.16618.48
Provisions 24.7523.1978.9350.2631.7533.8444.171625.2519.55
Total Current Liabilities & Provisions2,236.121,700.491,704.931,895.011,812.471,641.381,324.96771.58890.41638.03
Net Current Assets2,101.831,640.75573.35499.63529.67169.3304.34759.52261.6184.48
Deferred Tax Assets68.2558.2451.4847.4751.834.9530.419.919.882.45
Deferred Tax Liability0000000000.4
Net Deferred Tax68.2558.2451.4847.4751.834.9530.419.919.882.05
Other Assets1,129.47623.181,426.041,100.031,165.13502.67299.24133.96220.33183.28
Total Assets4,963.913,665.573,796.473,416.913,496.12,285.492,125.112,298.161,775.911,572.18
Contingent Liabilities311.8371.75759.25375.11474.672,178.732,506.152,806.722,013.741,898.89

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...588.19
Depreciation341.08
Interest (Net)1,005.54
P/L on Sales of Assets-2.09
P/L on Sales of Invest-1.95
Prov. and W/O (Net)-36.15
Others-0.46
Total Adjustments (PBT and Ext...1,378.44
Operating Profit before Workin...1,966.63
Trade and 0ther Receivables-1,645.11
Inventories-112.91
Trade Payables273.25
Total Adjustments (OP before W...-1,301.46
Cash Generated from/(used in) ...665.17
Direct Taxes Paid-172.93
Total Adjustments(Cash Generat...-172.93
Cash Flow before Extraordinary...492.24
Net Cash from Operating Activi...492.24
Purchased of Fixed Assets-178.86
Sale of Fixed Assets3.98
Purchase of Investments-24.88
Sale of Investments64.41
Interest Received54.11
Net Cash used in Investing Act...-310.68
Proceed from 0ther Long Term B...2,062.06
Proceed from Short Tem Borrowi...605.21
Of the Long Tem Borrowings-2,194.18
Of Financial Liabilities-6.46
Interest Paid-777.37
Net Cash used in Financing Act...-311.19
Net Profit before Tax and Extr...773.3
Depreciation74.24
Interest (Net)68.1
P/L on Sales of Assets-2.06
Prov. and W/O (Net)-387.94
Total Adjustments (PBT and Ext...-247.94
Operating Profit before Workin...525.35
Trade and 0ther Receivables-278.12
Inventories-110.71
Trade Payables269.12
Total Adjustments (OP before W...-313.62
Cash Generated from/(used in) ...211.74
Direct Taxes Paid-138.97
Total Adjustments(Cash Generat...-138.97
Cash Flow before Extraordinary...72.76
Net Cash from Operating Activi...72.76
Purchased of Fixed Assets-109.61
Sale of Fixed Assets3.89
Sale of Investments42.69
Interest Received22.99
Invest.In Subsidiaires-131.68
Investment in Group Cos.-0.9
Cancellation of Investment in ...139.41
Net Cash used in Investing Act...-390.85
Proceed from 0ther Long Term B...10.85
Proceed from Short Tem Borrowi...544.77
Of the Long Tem Borrowings-77.98
Of Financial Liabilities-4.71
Interest Paid-137.02
Net Cash used in Financing Act...335.91

Company Details

Registered Office
AddressSurvey No 861 Ashoka House,
Ashok Marg Vadala
CityNashik
StateMaharashtra
Pin Code422011
Tel. No.91-253-3011705
Fax. No.91-253-2236704
Emailinvestors@ashokabuildcon.com
Internethttp://www.ashokabuildcon.com
Registrars
AddressSurvey No 861 Ashoka House
CityNashik
StateMaharashtra
Pin Code422011
Tel. No.91-253-3011705
Fax. No.91-253-2236704
Emailinvestors@ashokabuildcon.com
Internethttp://www.ashokabuildcon.com
Management
Name Designation
Ashok M KatariyaExecutive Chairman
Satish D ParakhManaging Director
Sharad D AbhyankarNon-Exec. & Independent Dir.
Manoj A KulkarniCompany Sec. & Compli. Officer
Albert TauroNon-Exec. & Independent Dir.
Sanjay LondheWhole-time Director
Gyan Chand DagaNon-Exec. & Independent Dir.
Ashish Ashok KatariyaNon-Exec & Non-Independent Dir
Mahendra MehtaNon-Exec. & Independent Dir.
Shilpa HiranIndependent Director
Mario Anthony NazarethAdditional Director
Nikhilesh PanchalAdditional Director