APL Apollo Tubes Ltd

NSE :APLAPOLLO   BSE :533758  Sector : Steel
Buy, Sell or Hold APLAPOLLO? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

06 May
1558.20
(-1.83%)
03 May
1587.30
(-0.18%)
02 May
1590.20
(2.12%)
30 Apr
1557.25
(0.07%)
29 Apr
1556.15
(0.11%)
26 Apr
1554.45
(0.29%)
25 Apr
1549.90
(-2.05%)
24 Apr
1582.35
(0.88%)
23 Apr
1568.50
(1.25%)
22 Apr
1549.10
(-0.42%)
19 Apr
1555.65
(1.57%)
18 Apr
1531.65
(-0.93%)
16 Apr
1546.05
(-0.11%)
15 Apr
1547.80
(0.05%)
12 Apr
1547.10
(-1.36%)
10 Apr
1568.50
(-2.09%)
09 Apr
1601.90
(0.86%)
08 Apr
1588.30
(2.41%)
05 Apr
1550.85
(0.12%)
04 Apr
1549.05
(-3.21%)
03 Apr
1600.45
(1.64%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bullish

Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

1570.12


10 DMA
Bearish

1564.89


20 DMA
Bearish

1561.98


50 DMA
Bullish

1532.91


100 DMA
Bullish

1523


200 DMA
Bearish

1564.84



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 06, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1666.46 1638.73 1576.9 - -
R2 1638.73 1612.75 1570.67 1635.6 -
R1 1598.46 1596.71 1564.43 1592.2 1618.6
P 1570.73 1570.73 1570.73 1567.6 1580.8
S1 1530.46 1544.75 1551.97 1524.2 1550.6
S2 1502.73 1528.71 1545.73 1499.6 -
S3 1462.46 1502.73 1539.5 - -

Key Metrics

EPS

19.75

P/E

78.92

P/B

15.87

Dividend Yield

0.32%

Market Cap

43,244 Cr.

Face Value

2

Book Value

98.23

ROE

23.47%

EBITDA Growth

293.57 Cr.

Debt/Equity

0.27

Shareholding Pattern

  29.44% Total Promoter Holding
8.76% Mutual Fund Holdings
30.67% FIIs
25.81% Non Institution
3.35% Insurance Companies
0% Custodians
1.97% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


APL Apollo Tubes Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4336.4 4449.05 4566.57 4650.01 4192.78
PROFIT 169.18 201.82 193.62 202.87 165.51
EPS 6.76 7.28 6.98 7.32 5.97

APL Apollo Tubes Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3770.8 3696.76 3666.25 3739.3 3156.27
PROFIT 133.18 151.86 160.57 132.89 102.91
EPS 5.32 5.48 5.79 4.79 3.71

Profit & Loss (Figures in Rs. Crores)


APL Apollo Tubes Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2551.36 3147.72 4244.98 3917.57 5418.84 7252.33 7881.08 8598.01 13040.78 16795.55
PROFIT 59.15 63.78 116.53 152.1 158.17 148.17 236.82 360.19 619.26 642.56
EPS 2.44 2.6 4.09 6.45 6.66 6.22 10.29 16.32 24.73 23.14

APL Apollo Tubes Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2047.93 2096.95 3029.36 3106.05 4443.8 5989.87 6031.64 6072.31 11594.31 14686.14
PROFIT 26.27 31.39 49.69 88.78 112.68 125.81 114.03 153.7 494.51 512
EPS 1.04 1.3 1.23 3.74 4.75 5.3 4.62 6.16 19.75 18.46

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 55.4750.0624.9824.8723.8523.7323.5923.4423.4423.44
Reserves Total 2,950.142,408.581,669.681,331.28940.21814.12679.77544.11471.66401.78
Equity Application Money05.3700000000
Total Shareholders Funds3,005.612,464.011,694.661,356.15964.06837.85703.36567.55495.1425.22
Minority Interest00138.395.42000000
Secured Loans 855.11580.34520.33833.75858.13774.83455.09548.5432.18504.8
Unsecured Loans 17.90.880.140.700.29139.27102.05500
Total Debt873.01581.22520.47834.45858.13775.12594.36650.55482.18504.8
Other Liabilities140.593.1892.9884.1258.3537.411.716.113.982.47
Total Liabilities4,019.123,138.412,446.412,370.141,880.541,650.371,309.431,224.21981.26932.49
APPLICATION OF FUNDS :
Gross Block 3,144.112,277.432,076.421,958.221,190.64984.65715.2771.98690.1474.48
Less: Accumulated Depreciation563.66440.07340.73249.85157.0198.8345.38105.876.0254.46
Net Block2,580.451,837.361,735.691,708.371,033.63885.82669.82666.18614.08420.02
Capital Work in Progress373.98503.68107.6710.0927.4645.95122.3931.9923.9727.88
Investments 96.0491.251.481.5249.381.110.4413.1319.0617.57
Inventories 1,479.87847.22759.92784.18783.5591.49469.61594.37319.56288.49
Sundry Debtors 137.44341.7130.59476.36543.31432.13294.87220.14175.25249.43
Cash and Bank Balance352.47376.42357.9345.6147.86.81.571.3518.8210.08
Loans and Advances 587.99256.66150.67143.87114.37107.99151.7673.8989.6680.11
Total Current Assets2,557.771,8221,399.111,450.021,488.981,138.41917.81889.75603.29628.11
Current Liabilities 1,694.151,130.39832.73789.49764.73414.76445.24306.34242.3137.95
Provisions 21.2264.98.655.248.6416.648.643.9724.727.7
Total Current Liabilities & Provisions1,715.371,195.29841.38794.73773.37431.4453.84350.31267165.65
Net Current Assets842.4626.71557.73655.29715.61707.01463.97539.44336.29462.46
Deferred Tax Assets13.817.46.636.486.1811.5813.981.831.190
Deferred Tax Liability130.95126.11117.79107.64126.15110.9995.2987.7375.6552.12
Net Deferred Tax-117.14-118.71-111.16-101.16-119.97-99.41-81.31-85.9-74.46-52.12
Other Assets243.39198.1215596.03174.43109.89134.1259.3762.3256.68
Total Assets4,019.123,138.412,446.412,370.141,880.541,650.371,309.431,224.21981.26932.5
Contingent Liabilities27.1629.6934.3831.1238.7343.31162.5844.7183.799.42
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 55.4750.0624.9824.8723.8523.7323.5923.4423.4423.44
Reserves Total 2,515.482,093.411,423.811,250.37983.93881.86787.14323.79318.38302.08
Total Shareholders Funds2,570.952,143.471,448.791,275.241,007.78905.59810.73347.23341.82325.52
Secured Loans 381.44338.19387.87563.9731.91737.81368.51400.22305.65374.71
Unsecured Loans 17.230.65100.080.60089.5960.8384.460
Total Debt398.67338.84487.95564.5731.91737.81458.1461.05390.11374.71
Other Liabilities94.9584.0561.2458.2253.535.4510.322.181.191.01
Total Liabilities3,064.572,566.361,997.981,897.961,793.191,678.851,279.15810.46733.12701.24
APPLICATION OF FUNDS :
Gross Block 1,991.761,918.751,147.391,156.41935.73800.75544.59394.72341.03275.78
Less : Accumulated Depreciation 472.93382.9255.76199.31133.6983.9839.7762.6745.8434.2
Net Block 1,518.831,535.85891.63957.1802.04716.77504.82332.05295.19241.58
Capital Work in Progress36.2352.3752.896.2422.4939.57116.9625.5223.6817.92
Investments 960.71538.57525.81395.59392.29391.83391.1689.8988.186.6
Inventories 1,057.54777.92550.39590.27680.25503.68362.3262.35183.35180.71
Sundry Debtors 104.29373.2387.18306.94421.61339.02252.86263.14115.92182.25
Cash and Bank Balance255.66287.7344.4939.9224.781.170.641.039.454.05
Loans and Advances 130.9130.87185.64127.52144.7685.78131.3125.3951.4543.5
Total Current Assets1,548.391,569.721,167.71,064.651,271.4929.65747.11551.91360.17410.51
Current Liabilities 1,320.071,077.25743.93603.77680.97383.05489.27181.9563.1471.57
Provisions 15.9910.321.590.518.313.117.6728.7717.2818.99
Total Current Liabilities & Provisions1,336.061,087.57745.52604.28689.28386.16496.94210.7280.4290.56
Net Current Assets212.33482.15422.18460.37582.12543.49250.17341.19279.75319.95
Deferred Tax Assets6.116.035.285.335.4111.8712.830.780.440
Deferred Tax Liability109.45105.2581.6777.49100.3989.4274.9547.7544.9834.58
Net Deferred Tax-103.34-99.22-76.39-72.16-94.98-77.55-62.12-46.97-44.54-34.58
Other Assets439.8156.64181.86150.8289.2364.7478.1668.7890.9469.77
Total Assets3,064.572,566.361,997.981,897.961,793.191,678.851,279.15810.46733.12701.25
Contingent Liabilities15.5417.4919.8917.3323.6436.67145.4622.4462.26.29

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...863.31
Depreciation138.33
Interest (Net)44.72
P/L on Sales of Assets0.94
Prov. and W/O (Net)6.83
P/L in Forex1.97
Total Adjustments (PBT and Ext...190.34
Operating Profit before Workin...1,053.65
Trade and 0ther Receivables198.95
Inventories-633.97
Trade Payables537.54
Loans and Advances-275.47
Total Adjustments (OP before W...-147.49
Cash Generated from/(used in) ...906.16
Direct Taxes Paid-216.09
Total Adjustments(Cash Generat...-216.09
Cash Flow before Extraordinary...690.07
Net Cash from Operating Activi...690.07
Sale of Fixed Assets19.69
Purchase of Investments-27.21
Sale of Investments5
Interest Received5.91
Net Cash used in Investing Act...-875.74
Proceeds from Issue of shares ...2.74
Proceed from 0ther Long Term B...219.88
Proceed from Short Tem Borrowi...135.55
Of the Long Tem Borrowings-65.25
Of Financial Liabilities-0.56
Dividend Paid-87.51
Interest Paid-60.22
Net Cash used in Financing Act...144.63
Net Profit before Tax and Extr...689.17
Depreciation102.46
Interest (Net)25.93
P/L on Sales of Assets0.11
Prov. and W/O (Net)6.64
P/L in Forex1.79
Total Adjustments (PBT and Ext...130.43
Operating Profit before Workin...819.6
Trade and 0ther Receivables263.8
Inventories-280.24
Trade Payables236.08
Loans and Advances-2.42
Total Adjustments (OP before W...266.71
Cash Generated from/(used in) ...1,086.31
Direct Taxes Paid-171.7
Total Adjustments(Cash Generat...-171.7
Cash Flow before Extraordinary...914.61
Net Cash from Operating Activi...914.61
Sale of Fixed Assets18.65
Sale of Investments5
Interest Received7.92
Invest.In Subsidiaires-426.21
Net Cash used in Investing Act...-836.83
Proceeds from Issue of shares ...2.74
Proceed from 0ther Long Term B...17.14
Proceed from Short Tem Borrowi...108.45
Of the Long Tem Borrowings-67.35
Of Financial Liabilities-0.56
Dividend Paid-87.51
Interest Paid-42.86
Net Cash used in Financing Act...-69.95

Company Details

Registered Office
AddressNo 37 Hargobind Enclave,
Vikas Marg
CityNew Delhi
StateNew Delhi
Pin Code110092
Tel. No.91-11-22373437
Fax. No.91-11-22373537
Emailinvestors@aplapollo.com
Internethttp://www.aplapollo.com
Registrars
AddressNo 37 Hargobind Enclave
CityNew Delhi
StateNew Delhi
Pin Code110092
Tel. No.91-11-22373437
Fax. No.91-11-22373537
Emailinvestors@aplapollo.com
Internethttp://www.aplapollo.com
Management
Name Designation
SANJAY GUPTAChairman & Managing Director
Ashok Kumar GuptaVice Chairman (Non-executive)
Vinay GuptaNon Executive Director
Abhilash LalIndependent Director
A K BansalIndependent Non Exe. Director
Neeru AbrolIndependent Director
V S JainIndependent Director
Ameet Kumar GuptaIndependent Director
Rahul GuptaNon Executive Director
Deepak GoyalWhole Time Director
Deepak C SCompany Secretary