APL Apollo Tubes Ltd

NSE :APLAPOLLO   BSE :533758  Sector : Steel
Buy, Sell or Hold APLAPOLLO? Ask The Analyst

BSE
Apr 04, 00:00

1519.00

-47.30 (-3.02%)


prev close

1566.30

OPEN PRICE

1556.20

volume

21051

Today's low / high

1503.00 / 1565.00

52 WK low / high

1253.00 / 1729.45

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Apr 04, 00:00

1519.15

-46.70 (-2.98%)


prev close

1565.85

open price

1565.85

volume

464651

Today's' low / high

1503.00 / 1565.85

52 WK low / high

1272.70 / 1728.95

bid price (qty)

1519.15 (23)

offer price (qty)

0 (0)

04 Apr
1519.15
(-2.98%)
03 Apr
1565.85
(0.23%)
02 Apr
1562.20
(2.16%)
01 Apr
1529.20
(0.26%)
28 Mar
1525.25
(-0.38%)
27 Mar
1531.10
(2.21%)
26 Mar
1498.05
(-0.73%)
25 Mar
1509.05
(-1.73%)
24 Mar
1535.60
(1.59%)
21 Mar
1511.55
(0.08%)
20 Mar
1510.30
(1.17%)
19 Mar
1492.80
(4.19%)
18 Mar
1432.80
(1.52%)
17 Mar
1411.40
(2.81%)
13 Mar
1372.80
(-2.15%)
12 Mar
1402.95
(-3.18%)
11 Mar
1449.00
(1.00%)
10 Mar
1434.60
(-1.62%)
07 Mar
1458.25
(-0.33%)
06 Mar
1463.15
(-0.78%)
05 Mar
1474.60
(3.43%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

1539.98


10 DMA
Bearish

1528.05


20 DMA
Bullish

1484.79


50 DMA
Bullish

1459.44


100 DMA
Bullish

1499.14


200 DMA
Bullish

1499.49



Intraday Support and Resistance
(Based on Pivot Points) NSE : 1519.15 | BSE : 1519.00

Updated On Apr 04, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1618.51 1592.18 1536.43 - -
R2 1592.18 1568.17 1530.67 1589.64 -
R1 1555.66 1553.34 1524.91 1550.58 1573.93
P 1529.33 1529.33 1529.33 1526.79 1538.46
S1 1492.81 1505.32 1513.39 1487.73 1511.08
S2 1466.48 1490.49 1507.63 1463.94 -
S3 1429.96 1466.48 1501.87 - -

Key Metrics

EPS

8.72

P/E

174.2

P/B

14.06

Dividend Yield

0.36%

Market Cap

42,160 Cr.

Face Value

2

Book Value

108.05

ROE

22.16%

EBITDA Growth

366.23 Cr.

Debt/Equity

0.31

Shareholding Pattern

  28.31% Total Promoter Holding
11.39% Mutual Fund Holdings
31.7% FIIs
23.46% Non Institution
3.39% Insurance Companies
0% Custodians
1.75% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


APL Apollo Tubes Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME4192.78 4784.31 4999.01 4788.69 5454.38
PROFIT165.51 170.44 193.17 53.81 216.97
EPS5.97 6.14 6.96 1.94 7.82

APL Apollo Tubes Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME3156.27 3353.66 3514.68 3333.02 3801.39
PROFIT102.91 57.34 92.44 5.92 86.34
EPS3.71 2.07 3.33 0.21 3.11

Profit & Loss (Figures in Rs. Crores)


APL Apollo Tubes Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3147.72 4244.98 3917.57 5418.84 7252.33 7881.08 8598.01 13040.78 16795.55 18202.38
PROFIT 63.78 116.53 152.1 158.17 148.17 236.82 360.19 619.26 642.56 728.83
EPS 2.6 4.09 6.45 6.66 6.22 10.29 16.32 24.73 23.14 26.39

APL Apollo Tubes Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2096.95 3029.36 3106.05 4443.8 5989.87 6031.64 6072.31 11594.31 14686.14 13776.69
PROFIT 31.39 49.69 88.78 112.68 125.81 114.03 153.7 494.51 512 449.69
EPS 1.3 1.23 3.74 4.75 5.3 4.62 6.16 19.75 18.46 16.35

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 55.5155.4750.0624.9824.8723.8523.7323.5923.4423.44
Reserves Total 3,549.112,950.142,408.581,669.681,331.28940.21814.12679.77544.11471.66
Equity Application Money005.370000000
Total Shareholders Funds3,604.623,005.612,464.011,694.661,356.15964.06837.85703.36567.55495.1
Minority Interest000138.395.4200000
Secured Loans 1,094.23855.11580.34520.33833.75858.13774.83455.09548.5432.18
Unsecured Loans 50.0217.90.880.140.700.29139.27102.0550
Total Debt1,144.25873.01581.22520.47834.45858.13775.12594.36650.55482.18
Other Liabilities155.35140.593.1892.9884.1258.3537.411.716.113.98
Total Liabilities4,904.224,019.123,138.412,446.412,370.141,880.541,650.371,309.431,224.21981.26
APPLICATION OF FUNDS :
Gross Block 3,982.593,144.112,277.432,076.421,958.221,190.64984.65715.2771.98690.1
Less: Accumulated Depreciation701.63563.66440.07340.73249.85157.0198.8345.38105.876.02
Net Block3,280.962,580.451,837.361,735.691,708.371,033.63885.82669.82666.18614.08
Capital Work in Progress202.99373.98503.68107.6710.0927.4645.95122.3931.9923.97
Investments 102.6996.0491.251.481.5249.381.110.4413.1319.06
Inventories 1,637.931,479.87847.22759.92784.18783.5591.49469.61594.37319.56
Sundry Debtors 139.08137.44341.7130.59476.36543.31432.13294.87220.14175.25
Cash and Bank Balance347.6352.47376.42357.9345.6147.86.81.571.3518.82
Loans and Advances 1,216.75587.99256.66150.67143.87114.37107.99151.7673.8989.66
Total Current Assets3,341.362,557.771,8221,399.111,450.021,488.981,138.41917.81889.75603.29
Current Liabilities 2,113.241,694.151,130.39832.73789.49764.73414.76445.24306.34242.3
Provisions 43.5421.2264.98.655.248.6416.648.643.9724.7
Total Current Liabilities & Provisions2,156.781,715.371,195.29841.38794.73773.37431.4453.84350.31267
Net Current Assets1,184.58842.4626.71557.73655.29715.61707.01463.97539.44336.29
Deferred Tax Assets29.0215.27.46.636.486.1811.5813.981.831.19
Deferred Tax Liability154.81132.34126.11117.79107.64126.15110.9995.2987.7375.65
Net Deferred Tax-125.79-117.14-118.71-111.16-101.16-119.97-99.41-81.31-85.9-74.46
Other Assets258.79243.39198.1215596.03174.43109.89134.1259.3762.32
Total Assets4,904.224,019.123,138.412,446.412,370.141,880.541,650.371,309.431,224.21981.26
Contingent Liabilities36.1627.1629.6934.3831.1238.7343.31162.5844.7183.79
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 55.5155.4750.0624.9824.8723.8523.7323.5923.4423.44
Reserves Total 2,833.882,515.482,093.411,423.811,250.37983.93881.86787.14323.79318.38
Total Shareholders Funds2,889.392,570.952,143.471,448.791,275.241,007.78905.59810.73347.23341.82
Secured Loans 104.02381.44338.19387.87563.9731.91737.81368.51400.22305.65
Unsecured Loans 26.2117.230.65100.080.60089.5960.8384.46
Total Debt130.23398.67338.84487.95564.5731.91737.81458.1461.05390.11
Other Liabilities91.9994.9584.0561.2458.2253.535.4510.322.181.19
Total Liabilities3,111.613,064.572,566.361,997.981,897.961,793.191,678.851,279.15810.46733.12
APPLICATION OF FUNDS :
Gross Block 1,977.741,991.761,918.751,147.391,156.41935.73800.75544.59394.72341.03
Less : Accumulated Depreciation 540.04472.93382.9255.76199.31133.6983.9839.7762.6745.84
Net Block 1,437.71,518.831,535.85891.63957.1802.04716.77504.82332.05295.19
Capital Work in Progress116.8236.2352.3752.896.2422.4939.57116.9625.5223.68
Investments 1,344.89960.71538.57525.81395.59392.29391.83391.1689.8988.1
Inventories 993.921,057.54777.92550.39590.27680.25503.68362.3262.35183.35
Sundry Debtors 24.11104.29373.2387.18306.94421.61339.02252.86263.14115.92
Cash and Bank Balance73.17255.66287.7344.4939.9224.781.170.641.039.45
Loans and Advances 379.2130.9130.87185.64127.52144.7685.78131.3125.3951.45
Total Current Assets1,470.41,548.391,569.721,167.71,064.651,271.4929.65747.11551.91360.17
Current Liabilities 1,356.91,320.071,077.25743.93603.77680.97383.05489.27181.9563.14
Provisions 15.6215.9910.321.590.518.313.117.6728.7717.28
Total Current Liabilities & Provisions1,372.521,336.061,087.57745.52604.28689.28386.16496.94210.7280.42
Net Current Assets97.88212.33482.15422.18460.37582.12543.49250.17341.19279.75
Deferred Tax Assets6.746.116.035.285.335.4111.8712.830.780.44
Deferred Tax Liability112.42109.45105.2581.6777.49100.3989.4274.9547.7544.98
Net Deferred Tax-105.68-103.34-99.22-76.39-72.16-94.98-77.55-62.12-46.97-44.54
Other Assets220439.8156.64181.86150.8289.2364.7478.1668.7890.94
Total Assets3,111.613,064.572,566.361,997.981,897.961,793.191,678.851,279.15810.46733.12
Contingent Liabilities18.0115.5417.4919.8917.3323.6436.67145.4622.4462.2

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...977.72
Depreciation175.93
Interest (Net)65.03
P/L on Sales of Assets-5.53
Prov. and W/O (Net)6.35
P/L in Forex-2.47
Total Adjustments (PBT and Ext...231.61
Operating Profit before Workin...1,209.33
Trade and 0ther Receivables-0.08
Inventories-159.48
Trade Payables384.64
Loans and Advances-61.67
Total Adjustments (OP before W...120.19
Cash Generated from/(used in) ...1,329.52
Direct Taxes Paid-217.96
Total Adjustments(Cash Generat...-217.96
Cash Flow before Extraordinary...1,111.56
Net Cash from Operating Activi...1,111.56
Sale of Fixed Assets33.02
Purchase of Investments-5.46
Sale of Investments1.06
Interest Received1.93
Net Cash used in Investing Act...-915.64
Proceeds from Issue of shares ...2.8
Proceed from 0ther Long Term B...546.42
Of the Long Tem Borrowings-161.11
Of the Short Term Borrowings-126.75
Of Financial Liabilities-2.03
Dividend Paid-138.67
Interest Paid-94.11
Net Cash used in Financing Act...26.55
Net Profit before Tax and Extr...611.63
Depreciation100.29
Interest (Net)15.63
P/L on Sales of Assets-5.42
Prov. and W/O (Net)2.15
P/L in Forex-2.08
Total Adjustments (PBT and Ext...105.14
Operating Profit before Workin...716.77
Trade and 0ther Receivables80.48
Inventories62.38
Trade Payables31.44
Loans and Advances5.42
Total Adjustments (OP before W...180.69
Cash Generated from/(used in) ...897.46
Direct Taxes Paid-157.35
Total Adjustments(Cash Generat...-157.35
Cash Flow before Extraordinary...740.11
Net Cash from Operating Activi...740.11
Sale of Fixed Assets85.08
Sale of Investments1.06
Interest Received17.71
Invest.In Subsidiaires-387.09
Cancellation of Investment in ...281.9
Net Cash used in Investing Act...-334.29
Proceeds from Issue of shares ...2.79
Proceed from 0ther Long Term B...12.23
Of the Long Tem Borrowings-62.9
Of the Short Term Borrowings-214.53
Of Financial Liabilities-0.09
Dividend Paid-138.67
Interest Paid-48.77
Net Cash used in Financing Act...-449.94

Company Details

Registered Office
AddressNo 37 Hargobind Enclave,
Vikas Marg
CityNew Delhi
StateNew Delhi
Pin Code110092
Tel. No.91-11-22373437
Fax. No.91-11-22373537
Emailinvestors@aplapollo.com
Internethttp://www.aplapollo.com
Registrars
AddressNo 37 Hargobind Enclave
CityNew Delhi
StateNew Delhi
Pin Code110092
Tel. No.91-11-22373437
Fax. No.91-11-22373537
Emailinvestors@aplapollo.com
Internethttp://www.aplapollo.com
Management
Name Designation
SANJAY GUPTAChairman & Managing Director
Ashok Kumar GuptaVice Chairman
Vinay GuptaNon Executive Director
Abhilash LalIndependent Director
A K BansalIndependent Director
Neeru AbrolIndependent Director
V S JainIndependent Director
Rahul GuptaNon Executive Director
Deepak GoyalDirector (Operation)
Deepak C SCompany Sec. & Compli. Officer
Rajeev AnandIndependent Director
D K MittalIndependent Director
H S U KamathIndependent Director
Asha Anil AgarwalIndependent Director