Adani Power Ltd

NSE :ADANIPOWER   BSE :533096  Sector : Power Generation & Distribution
Buy, Sell or Hold ADANIPOWER? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
496.00
(-1.61%)
23 Dec
504.10
(1.25%)
20 Dec
497.90
(-2.05%)
19 Dec
508.30
(-2.47%)
18 Dec
521.15
(-0.66%)
17 Dec
524.60
(-1.00%)
16 Dec
529.90
(-1.25%)
13 Dec
536.60
(-0.60%)
12 Dec
539.85
(3.97%)
11 Dec
519.25
(-1.43%)
10 Dec
526.80
(-1.70%)
09 Dec
535.90
(-0.04%)
06 Dec
536.10
(-0.25%)
05 Dec
537.45
(-0.02%)
04 Dec
537.55
(-1.22%)
03 Dec
544.20
(-0.86%)
02 Dec
548.90
(-1.06%)
29 Nov
554.80
(-1.11%)
28 Nov
561.00
(7.26%)
27 Nov
523.05
(19.51%)
26 Nov
437.65
(-2.02%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

505.61


10 DMA
Bearish

517.84


20 DMA
Bearish

529.22


50 DMA
Bearish

554.87


100 DMA
Bearish

609.43


200 DMA
Bearish

631.42



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 520.34 515.07 500.07 - -
R2 515.07 509.42 498.71 514 -
R1 505.54 505.92 497.36 503.4 510.3
P 500.27 500.27 500.27 499.2 502.65
S1 490.74 494.62 494.64 488.6 495.5
S2 485.47 491.12 493.29 484.4 -
S3 475.94 485.47 491.93 - -

Key Metrics

EPS

22.96

P/E

21.6

P/B

4.67

Dividend Yield

0%

Market Cap

1,91,304 Cr.

Face Value

10

Book Value

106.17

ROE

57.05%

EBITDA Growth

5,998.54 Cr.

Debt/Equity

1.04

Shareholding Pattern

  74.96% Total Promoter Holding
1.51% Mutual Fund Holdings
12.66% FIIs
10.85% Non Institution
0.01% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Power Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME14935.68 13355.27 13881.52 15473.95 14062.84
PROFIT6594.17 2737.96 2737.24 3912.79 3331.8
EPS16.48 6.61 6.63 9.72 8.21

Adani Power Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME12370.07 10647.68 10731.87 11978.08 11031
PROFIT6625.39 2159.5 1831.29 2454.88 2409.36
EPS16.56 5.11 4.29 5.94 5.91

Profit & Loss (Figures in Rs. Crores)


Adani Power Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 19547.3 25330.8 23034.47 21093.43 26361.63 27841.81 28149.68 31686.47 43040.52 60281.48
PROFIT -1280.4 550.8 -2097.12 -2097.1 -956.89 -1234.9 1280.83 4961.18 10765.22 20832.79
EPS 0 1.65 0 0 0 -5.9 3.29 12.73 27.81 54

Adani Power Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 11472.93 13398 11603.33 10157.24 3399.53 1916.16 581.54 31779.5 41201.19 49396.42
PROFIT -280.28 110.63 -2139.4 -1517.7 -224.19 -337.57 -498.74 5086.87 10287.33 18790.7
EPS 0 0.29 0 0 0 -3.48 -1.29 13.06 26.57 48.61

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 4,041.434,025.894,257.923,945.283,933.153,856.943,856.943,856.943,333.942,871.92
Reserves Total 28,880.69,711.23-387.98-5,132.28-5,991.5-4,144.65-2,967.61-857.384,133.922,852.7
Equity Application Money10,407.4916,307.4914,987.9314,387.938,6158,0000000
Total Shareholders Funds43,329.5230,044.6118,857.8713,200.936,556.657,712.29889.332,999.567,467.865,724.62
Minority Interest0000.010.0100000
Secured Loans 34,272.3735,292.9741,418.2642,426.3441,781.4535,996.5639,140.2442,215.638,611.4636,328.34
Unsecured Loans 158.76,887.617,325.7410,00413,341.110,983.1413,694.5710,268.7714,117.868,413.63
Total Debt34,431.0742,180.5848,74452,430.3455,122.5546,979.752,834.8152,484.3752,729.3244,741.97
Other Liabilities6,337.154,410.15,668.455,581.315,522.995,523.755,828.255,974.536,539.44219.21
Total Liabilities84,097.7476,635.2973,270.3271,212.5967,202.260,215.7459,552.3961,458.4666,736.6250,685.8
APPLICATION OF FUNDS :
Gross Block 90,709.2675,329.4673,944.9670,463.9270,276.8861,860.2260,836.2460,402.0360,283.2350,758.98
Less: Accumulated Depreciation27,693.4123,878.0820,670.7517,612.6214,431.0711,441.468,699.16,011.13,342.015,679.3
Net Block63,015.8551,451.3853,274.2152,851.355,845.8150,418.7652,137.1454,390.9356,941.2245,079.68
Capital Work in Progress925.1212,879.5410,269.746,439.422,346.77350.08119.86124.6187.92191.34
Investments 373.51654.05183.2520.12.82.720.01164.330.06357.3
Inventories 4,142.13,075.22,258.272,025.112,522.771,224.08873.981,760.411,619.21,629.05
Sundry Debtors 11,677.4811,529.369,560.9211,839.288,366.478,550.996,069.817,704.3412,476.63,489.54
Cash and Bank Balance7,211.761,873.652,364.681,607.321,979.31915.88856.61604.17868.7856.25
Loans and Advances 2,181.742,463.251,860.962,150.551,721.842,504.676,156.123,297.691,260.634,059.83
Total Current Assets25,213.0818,941.4616,044.8317,622.2614,590.3913,195.6213,956.5213,366.6116,225.1310,034.67
Current Liabilities 7,885.549,163.855,536.896,159.367,487.327,511.029,753.039,809.228,725.777,517.7
Provisions 25.6922.13674.03105.8869.4179.359.8218.528.4270.72
Total Current Liabilities & Provisions7,911.239,185.986,210.926,265.247,556.737,590.379,762.859,827.748,734.177,788.42
Net Current Assets17,301.859,755.489,833.9111,357.027,033.665,605.254,193.673,538.877,490.962,246.25
Deferred Tax Assets5,096.764,409.075,665.783,841.236,651.756,553.965,669.287,564.146,884.595,107.92
Deferred Tax Liability5,036.224,409.078,165.565,169.316,917.826,732.455,882.117,788.997,208.015,107.92
Net Deferred Tax60.540-2,499.78-1,328.08-266.07-178.49-212.83-224.85-323.420
Other Assets2,420.871,894.842,208.991,872.832,239.234,017.423,314.543,464.572,539.882,811.23
Total Assets84,097.7476,635.2973,270.3271,212.5967,202.260,215.7459,552.3961,458.4666,736.6250,685.8
Contingent Liabilities1,675.541,679.261,470.751,441.091,646.29509.06633.32628.74602.36291.71
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 4,041.434,025.894,011.373,856.943,856.943,856.943,856.943,856.943,333.942,871.92
Reserves Total 26,077.468,953.28-627.532,440.483,318.445,270.895,682.19816.385,690.264,844.23
Equity Application Money9,513.6515,413.6515,234.4810,787.938,6158,0000000
Total Shareholders Funds39,632.5428,392.8218,618.3217,085.3515,790.3817,127.839,539.134,673.329,024.27,716.15
Secured Loans 25,460.1225,847.2833,809.84124.29191.21231.82277.1816,740.1713,164.5915,478.11
Unsecured Loans 158.26,886.636,532.456,159.925,565.3611,259.629,300.1910,533.813,847.818,431.35
Total Debt25,618.3232,733.9140,342.296,284.215,756.5711,491.449,577.3727,273.9727,012.423,909.46
Other Liabilities4,278.964,617.684,825.28228.11207.9753.4952.983,323.373,680.36132.64
Total Liabilities69,529.8265,744.4163,785.8923,597.6721,754.9228,672.7619,169.4835,270.6639,716.9631,758.25
APPLICATION OF FUNDS :
Gross Block 70,759.8270,382.3970,027.02764.44762.06760.19764.525,486.525,448.0623,967.18
Less: Accumulated Depreciation 26,921.0123,799.620,684.74223.45191.98157.42122.252,768.851,651.163,855.9
Net Block 43,838.8146,582.7949,342.28540.99570.08602.77642.2522,717.6523,796.920,111.28
Capital Work in Progress739.49188.33184.30.670.130.180.1868.4838.9247.57
Investments 7,280.346,373.484,833.519,358.6518,216.2517,156.97,768.087,740.397,662.085,627.43
Inventories 3,474.892,324.072,208.072.544.064.0974.691,084.83830.86982.04
Sundry Debtors 6,695.1911,380.939,490.019.65366.8112.2741.721,744.465,234.531,448.7
Cash and Bank Balance5,693.721,692.342,014.9586.61101.02128.8211.03337.63429.5369.05
Loans and Advances 4,413.521,800.791,661.87801.836.0722.263,044.41599.661,101.252,521.43
Total Current Assets20,277.3217,198.1315,374.9900.63477.96167.423,371.853,766.587,596.145,321.22
Current Liabilities 5,627.567,074.155,018.16809.53774.09254.1531.366,482.475,738.395,713.65
Provisions 14.5713.39658.261.231.281.181.374.354.09254.46
Total Current Liabilities & Provisions5,642.137,087.545,676.42810.76775.37255.28532.736,486.825,742.485,968.11
Net Current Assets14,635.1910,110.599,698.4889.87-297.41-87.862,839.12-2,720.241,853.66-646.89
Deferred Tax Assets5,051.734,409.072,939.640175.63185.87197.323,118.172,803.632,304.13
Deferred Tax Liability4,675.394,409.075,243.510175.63185.87197.323,118.172,886.892,304.13
Net Deferred Tax376.340-2,303.8700000-83.260
Other Assets2,659.652,489.222,031.23,607.493,265.8711,000.777,919.857,464.386,448.666,618.86
Total Assets69,529.8265,744.4163,785.8923,597.6721,754.9228,672.7619,169.4835,270.6639,716.9631,758.25
Contingent Liabilities1,429.561,419.011,470.7549.3352.5452.5452.54190.08187.27286.64

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...20,791.51
Depreciation3,931.33
Interest (Net)-5,533.02
P/L on Sales of Assets78.35
P/L on Sales of Invest-232.9
Prov. and W/O (Net)79.46
P/L in Forex-2.49
Others-5,900
Total Adjustments (PBT and Ext...-2,113.86
Operating Profit before Workin...18,677.65
Trade and 0ther Receivables-1,738.44
Inventories-1,066.5
Trade Payables615.62
Total Adjustments (OP before W...-4,450.08
Cash Generated from/(used in) ...14,227.57
Direct Taxes Paid-57.42
Total Adjustments(Cash Generat...-57.42
Cash Flow before Extraordinary...14,170.15
Net Cash from Operating Activi...14,170.15
Sale of Fixed Assets0.56
Sale of Investments406.34
Interest Received9,316.19
Cancellation of Investment in ...536.22
Net Cash used in Investing Act...3,480.9
Proceeds from Issue of shares ...129.04
Proceed from 0ther Long Term B...22,671.61
Proceed from Short Tem Borrowi...1,896.53
Of the Long Tem Borrowings-30,597.95
Of Financial Liabilities-0.47
Dividend Paid-1,631.93
Interest Paid-3,430.86
Net Cash used in Financing Act...-16,864.03
Net Profit before Tax and Extr...18,370.59
Depreciation3,175.72
Interest (Net)-6,824.98
P/L on Sales of Assets41.46
P/L on Sales of Invest-169.04
Prov. and W/O (Net)84.04
P/L in Forex12.71
Others-5,900
Total Adjustments (PBT and Ext...-4,030.14
Operating Profit before Workin...14,340.45
Trade and 0ther Receivables3,080.77
Inventories-1,153.43
Trade Payables610.68
Total Adjustments (OP before W...550.82
Cash Generated from/(used in) ...14,891.27
Direct Taxes Paid-50.54
Total Adjustments(Cash Generat...-50.54
Cash Flow before Extraordinary...14,840.73
Net Cash from Operating Activi...14,840.73
Sale of Fixed Assets0.56
Purchase of Investments-598.06
Sale of Investments212.88
Interest Received9,297.58
Loans to Subsidiaires-1,449.85
Cancellation of Investment in ...536.22
Acquisition of Companies-800
Net Cash used in Investing Act...1,086.35
Proceed from 0ther Long Term B...19,860.22
Proceed from Short Tem Borrowi...1,274.64
Of the Long Tem Borrowings-26,754.69
Dividend Paid-1,631.93
Interest Paid-2,408.79
Net Cash used in Financing Act...-15,560.55

Company Details

Registered Office
AddressAdani Corporate House,
Shantigram SG Highway Khodiyar
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-25555696
Fax. No.91-79-25557177
Emailinvestor.apl@adani.com
Internethttp://www.adanipower.com
Registrars
AddressAdani Corporate House
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-25555696
Fax. No.91-79-25557177
Emailinvestor.apl@adani.com
Internethttp://www.adanipower.com
Management
Name Designation
Rajesh S AdaniNon Executive Director
Gautam S AdaniChairman (Non-Executive)
Deepak PandyaCompany Sec. & Compli. Officer
Anil SardanaManaging Director
S K RoongtaIndependent Director
Chandra IyengarIndependent Director
Sangeeta SinghIndependent Director