Adani Power Ltd

NSE :ADANIPOWER   BSE :533096  Sector : Power Generation & Distribution
Buy, Sell or Hold ADANIPOWER? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

03 May
604.70
(-0.56%)
02 May
608.10
(-0.71%)
30 Apr
612.45
(2.74%)
29 Apr
596.10
(0.76%)
26 Apr
591.60
(-0.13%)
25 Apr
592.35
(-0.70%)
24 Apr
596.50
(-0.99%)
23 Apr
602.45
(0.93%)
22 Apr
596.90
(0.40%)
19 Apr
594.55
(-0.59%)
18 Apr
598.10
(-0.58%)
16 Apr
601.60
(1.77%)
15 Apr
591.15
(-0.68%)
12 Apr
595.20
(-3.67%)
10 Apr
617.85
(0.24%)
09 Apr
616.35
(0.87%)
08 Apr
611.05
(-2.50%)
05 Apr
626.70
(-2.38%)
04 Apr
642.00
(3.91%)
03 Apr
617.85
(5.00%)
02 Apr
588.45
(5.00%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

602.42


10 DMA
Bullish

599.46


20 DMA
Bearish

605.58


50 DMA
Bullish

571.46


100 DMA
Bullish

555.51


200 DMA
Bullish

450.12



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 03, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 633.35 624.2 609.9 - -
R2 624.2 616.98 608.17 624.05 -
R1 614.45 612.52 606.43 614.15 619.33
P 605.3 605.3 605.3 605.15 607.74
S1 595.55 598.08 602.97 595.25 600.43
S2 586.4 593.62 601.24 586.25 -
S3 576.65 586.4 599.5 - -

Key Metrics

EPS

48.61

P/E

12.43

P/B

5.91

Dividend Yield

0%

Market Cap

2,33,229 Cr.

Face Value

10

Book Value

102.28

ROE

37.2%

EBITDA Growth

5,366.57 Cr.

Debt/Equity

1.86

Shareholding Pattern

  71.75% Total Promoter Holding
1.39% Mutual Fund Holdings
15.91% FIIs
10.93% Non Institution
0.02% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Power Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 10795.32 18109.01 14935.68 13355.27 13881.52
PROFIT 5242.48 8759.42 6594.17 2737.96 2737.24
EPS 12.81 21.9 16.48 6.61 6.63

Adani Power Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 10128.69 15646.8 12370.07 10647.68 10731.87
PROFIT 4850.88 8133.06 6625.39 2159.5 1831.29
EPS 11.78 20.28 16.56 5.11 4.29

Profit & Loss (Figures in Rs. Crores)


Adani Power Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 15695.33 19547.3 25330.8 23034.47 21093.43 26361.63 27841.81 28149.68 31686.47 43040.52
PROFIT -195.93 -1280.4 550.8 -2097.12 -2097.1 -956.89 -1234.9 1280.83 4961.18 10765.22
EPS 0 0 1.65 0 0 0 -5.9 3.29 12.73 27.81

Adani Power Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 11473.83 11472.93 13398 11603.33 10157.24 3399.53 1916.16 581.54 31779.5 41201.19
PROFIT 733.4 -280.28 110.63 -2139.4 -1517.7 -224.19 -337.57 -498.74 5086.87 10287.33
EPS 2.07 0 0.29 0 0 0 -3.48 -1.29 13.06 26.57

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 4,272.444,257.923,945.283,933.153,856.943,856.943,856.943,333.942,871.922,871.92
Reserves Total 9,711.23-387.98-5,132.28-5,991.5-4,144.65-2,967.61-857.384,133.922,852.73,671.47
Equity Application Money16,060.9414,987.9314,387.938,6158,00000000
Total Shareholders Funds30,044.6118,857.8713,200.936,556.657,712.29889.332,999.567,467.865,724.626,543.39
Minority Interest000.010.01000000
Secured Loans 35,292.9741,418.2642,426.3441,781.4535,996.5639,140.2442,215.638,611.4636,328.3436,224.88
Unsecured Loans 6,887.617,325.7410,00413,341.110,983.1413,694.5710,268.7714,117.868,413.637,925.35
Total Debt42,180.5848,74452,430.3455,122.5546,979.752,834.8152,484.3752,729.3244,741.9744,150.23
Other Liabilities4,410.15,668.455,581.315,522.995,523.755,828.255,974.536,539.44219.21775.09
Total Liabilities76,635.2973,270.3271,212.5967,202.260,215.7459,552.3961,458.4666,736.6250,685.851,468.71
APPLICATION OF FUNDS :
Gross Block 75,329.4673,944.9670,463.9270,276.8861,860.2260,836.2460,402.0360,283.2350,758.9850,701.71
Less: Accumulated Depreciation23,878.0820,670.7517,612.6214,431.0711,441.468,699.16,011.13,342.015,679.34,337.18
Net Block51,451.3853,274.2152,851.355,845.8150,418.7652,137.1454,390.9356,941.2245,079.6846,364.53
Capital Work in Progress12,879.5410,269.746,439.422,346.77350.08119.86124.6187.92191.343,659.83
Investments 654.05183.2520.12.82.720.01164.330.06357.3115.32
Inventories 3,075.22,258.272,025.112,522.771,224.08873.981,760.411,619.21,629.051,280.96
Sundry Debtors 11,529.369,560.9211,839.288,366.478,550.996,069.817,704.3412,476.63,489.541,543.27
Cash and Bank Balance1,873.652,364.681,607.321,979.31915.88856.61604.17868.7856.25830.63
Loans and Advances 2,463.251,860.962,150.551,721.842,504.676,156.123,297.691,260.634,059.833,344.06
Total Current Assets18,941.4616,044.8317,622.2614,590.3913,195.6213,956.5213,366.6116,225.1310,034.676,998.92
Current Liabilities 9,163.855,536.896,159.367,487.327,511.029,753.039,809.228,725.777,517.76,752.6
Provisions 22.13674.03105.8869.4179.359.8218.528.4270.72517.63
Total Current Liabilities & Provisions9,185.986,210.926,265.247,556.737,590.379,762.859,827.748,734.177,788.427,270.23
Net Current Assets9,755.489,833.9111,357.027,033.665,605.254,193.673,538.877,490.962,246.25-271.31
Deferred Tax Assets4,409.075,665.783,841.236,651.756,553.965,669.287,564.146,884.595,107.923,484.1
Deferred Tax Liability4,409.078,165.565,169.316,917.826,732.455,882.117,788.997,208.015,107.923,484.1
Net Deferred Tax0-2,499.78-1,328.08-266.07-178.49-212.83-224.85-323.4200
Other Assets1,894.842,208.991,872.832,239.234,017.423,314.543,464.572,539.882,811.231,600.34
Total Assets76,635.2973,270.3271,212.5967,202.260,215.7459,552.3961,458.4666,736.6250,685.851,468.71
Contingent Liabilities1,679.261,470.751,441.091,646.29509.06633.32628.74602.36291.71289.34
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 4,025.894,011.373,856.943,856.943,856.943,856.943,856.943,333.942,871.922,871.92
Reserves Total 8,953.28-627.532,440.483,318.445,270.895,682.19816.385,690.264,844.234,915.24
Equity Application Money15,413.6515,234.4810,787.938,6158,00000000
Total Shareholders Funds28,392.8218,618.3217,085.3515,790.3817,127.839,539.134,673.329,024.27,716.157,787.16
Secured Loans 25,847.2833,809.84124.29191.21231.82277.1816,740.1713,164.5915,478.1118,319.76
Unsecured Loans 6,886.636,532.456,159.925,565.3611,259.629,300.1910,533.813,847.818,431.356,961.81
Total Debt32,733.9140,342.296,284.215,756.5711,491.449,577.3727,273.9727,012.423,909.4625,281.57
Other Liabilities4,617.684,825.28228.11207.9753.4952.983,323.373,680.36132.64648.39
Total Liabilities65,744.4163,785.8923,597.6721,754.9228,672.7619,169.4835,270.6639,716.9631,758.2533,717.12
APPLICATION OF FUNDS :
Gross Block 70,382.3970,027.02764.44762.06760.19764.525,486.525,448.0623,967.1827,861.7
Less: Accumulated Depreciation 23,799.620,684.74223.45191.98157.42122.252,768.851,651.163,855.93,394.86
Net Block 46,582.7949,342.28540.99570.08602.77642.2522,717.6523,796.920,111.2824,466.84
Capital Work in Progress188.33184.30.670.130.180.1868.4838.9247.57146.4
Investments 6,373.484,833.519,358.6518,216.2517,156.97,768.087,740.397,662.085,627.434,915.99
Inventories 2,324.072,208.072.544.064.0974.691,084.83830.86982.04901.48
Sundry Debtors 11,380.939,490.019.65366.8112.2741.721,744.465,234.531,448.7275.23
Cash and Bank Balance1,692.342,014.9586.61101.02128.8211.03337.63429.5369.05412.79
Loans and Advances 1,800.791,661.87801.836.0722.263,044.41599.661,101.252,521.432,494.61
Total Current Assets17,198.1315,374.9900.63477.96167.423,371.853,766.587,596.145,321.224,084.11
Current Liabilities 7,074.155,018.16809.53774.09254.1531.366,482.475,738.395,713.654,703.07
Provisions 13.39658.261.231.281.181.374.354.09254.46358.82
Total Current Liabilities & Provisions7,087.545,676.42810.76775.37255.28532.736,486.825,742.485,968.115,061.89
Net Current Assets10,110.599,698.4889.87-297.41-87.862,839.12-2,720.241,853.66-646.89-977.78
Deferred Tax Assets4,409.072,939.640175.63185.87197.323,118.172,803.632,304.132,163.32
Deferred Tax Liability4,409.075,243.510175.63185.87197.323,118.172,886.892,304.132,163.32
Net Deferred Tax0-2,303.8700000-83.2600
Other Assets2,489.222,031.23,607.493,265.8711,000.777,919.857,464.386,448.666,618.865,165.67
Total Assets65,744.4163,785.8923,597.6721,754.9228,672.7619,169.4835,270.6639,716.9631,758.2533,717.12
Contingent Liabilities1,419.011,470.7549.3352.5452.5452.54190.08187.27286.64282.8

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...7,674.7
Depreciation3,303.68
Interest (Net)-273.69
P/L on Sales of Assets51.68
P/L on Sales of Invest-694.45
Prov. and W/O (Net)13.41
P/L in Forex101.61
Others-661.17
Total Adjustments (PBT and Ext...2,185.08
Operating Profit before Workin...9,859.78
Trade and 0ther Receivables-2,995.25
Inventories-829.06
Trade Payables-423.16
Total Adjustments (OP before W...-1,350.6
Cash Generated from/(used in) ...8,509.18
Direct Taxes Paid-78.65
Total Adjustments(Cash Generat...-78.65
Cash Flow before Extraordinary...8,430.53
Net Cash from Operating Activi...8,430.53
Sale of Fixed Assets0.83
Purchase of Investments-457.7
Interest Received4,827.34
Cancellation of Investment in ...988.9
Acquisition of Companies-727.16
Net Cash used in Investing Act...1,544.79
Proceeds from Issue of shares ...566.49
Proceed from 0ther Long Term B...21,205.41
Of the Long Tem Borrowings-26,948.43
Of the Short Term Borrowings-1,200.05
Of Financial Liabilities-5.83
Interest Paid-3,364.88
Net Cash used in Financing Act...-10,408.46
Net Profit before Tax and Extr...7,389.38
Depreciation3,142.79
Interest (Net)-527.56
P/L on Sales of Assets41.18
P/L on Sales of Invest-664.83
Prov. and W/O (Net)1.28
P/L in Forex-65.36
Others-661.17
Total Adjustments (PBT and Ext...1,592.58
Operating Profit before Workin...8,981.96
Trade and 0ther Receivables-2,917.72
Inventories-118.88
Trade Payables-983.31
Total Adjustments (OP before W...-973.83
Cash Generated from/(used in) ...8,008.13
Direct Taxes Paid-75.06
Total Adjustments(Cash Generat...-75.06
Cash Flow before Extraordinary...7,933.07
Net Cash from Operating Activi...7,933.07
Sale of Fixed Assets0.83
Purchase of Investments-1,025.9
Sale of Investments187.5
Interest Received4,845.57
Cancellation of Investment in ...988.9
Acquisition of Companies-727.19
Net Cash used in Investing Act...2,823.99
Proceed from 0ther Long Term B...17,895.22
Of the Long Tem Borrowings-24,565.04
Of the Short Term Borrowings-1,080.24
Of Financial Liabilities-5.52
Interest Paid-2,721.07
Net Cash used in Financing Act...-11,137.82

Company Details

Registered Office
AddressAdani Corporate House,
Shantigram SG Highway Khodiyar
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-25555696
Fax. No.91-79-25557177
Emailinvestor.apl@adani.com
Internethttp://www.adanipower.com
Registrars
AddressAdani Corporate House
CityAhmedabad
StateGujarat
Pin Code382421
Tel. No.91-79-25555696
Fax. No.91-79-25557177
Emailinvestor.apl@adani.com
Internethttp://www.adanipower.com
Management
Name Designation
Rajesh S AdaniNon Executive Director
Gautam S AdaniChairman (Non-Executive)
Deepak PandyaCompany Sec. & Compli. Officer
Mukesh ShahIndependent Director
Anil SardanaManaging Director
S K RoongtaIndependent Director
Chandra IyengarIndependent Director