Adani Ports & Special Economic Zone Ltd

NSE :ADANIPORTS   BSE :532921  Sector : Marine Port & Services
Buy, Sell or Hold ADANIPORTS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Nov
1279.30
(1.17%)
14 Nov
1264.55
(-1.81%)
13 Nov
1287.90
(-2.87%)
12 Nov
1326.00
(-1.62%)
11 Nov
1347.90
(-1.04%)
08 Nov
1362.10
(0.67%)
07 Nov
1353.10
(-1.23%)
06 Nov
1370.00
(3.06%)
05 Nov
1329.35
(-1.47%)
04 Nov
1349.25
(-3.24%)
01 Nov
1394.40
(1.34%)
31 Oct
1375.95
(-1.45%)
30 Oct
1396.20
(1.71%)
29 Oct
1372.70
(1.52%)
28 Oct
1352.20
(2.54%)
25 Oct
1318.70
(-2.64%)
24 Oct
1354.40
(1.04%)
23 Oct
1340.45
(-1.64%)
22 Oct
1362.85
(-0.92%)
21 Oct
1375.50
(-2.14%)
18 Oct
1405.60
(0.78%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

1300.9


10 DMA
Bearish

1326.88


20 DMA
Bearish

1345.64


50 DMA
Bearish

1396.52


100 DMA
Bearish

1447.16


200 DMA
Bearish

1389.65



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1319.3 1304.1 1286.89 - -
R2 1304.1 1293.56 1284.36 1304.8 -
R1 1291.7 1287.04 1281.83 1293.1 1297.9
P 1276.5 1276.5 1276.5 1277.2 1279.6
S1 1264.1 1265.96 1276.77 1265.5 1270.3
S2 1248.9 1259.44 1274.24 1249.6 -
S3 1236.5 1248.9 1271.71 - -

Key Metrics

EPS

11.56

P/E

110.64

P/B

9.4

Dividend Yield

0.47%

Market Cap

2,76,347 Cr.

Face Value

2

Book Value

136.11

ROE

16.51%

EBITDA Growth

4,487.85 Cr.

Debt/Equity

1.04

Shareholding Pattern

  65.89% Total Promoter Holding
4.02% Mutual Fund Holdings
15.22% FIIs
5.63% Non Institution
8.65% Insurance Companies
0% Custodians
0.59% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 6997.68 7426.95 7199.94 8054.18 7372.37
PROFIT 1747.85 2208.41 2361.29 3236.89 2485.91
EPS 8.09 10.22 9.44 14.41 11.32

Adani Ports & Special Economic Zone Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1945.72 2474.18 2487.34 2741.94 2342.84
PROFIT 195.85 525.49 622.9 775.99 572.14
EPS 0.91 2.43 2.88 3.59 2.65

Profit & Loss (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 6837.62 7841.32 9479.46 12333.89 12287.78 13871.92 14519.83 19359.9 22452.4 28209.98
PROFIT 2307.15 2877.83 3884.04 3764.14 4045.1 3822.39 4997.07 5231.24 6305.71 8872.53
EPS 11.01 13.7 18.79 17.82 19.53 18.63 24.85 23.45 24.96 37.52

Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4647.52 5791.94 6163.53 8141.14 7679.28 7672.92 7361.94 6725.53 8235.94 8784.02
PROFIT 2183.14 2944.75 3071.6 2579.4 2706.66 1905.19 1924.81 598.38 3560.08 2047.6
EPS 10.32 14.31 14.97 11.63 12.74 9.52 9.49 0.7 -2.22 8.05

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 735.61724.29704.35678.71669.97680.01671.76414.19414.19416.82
Reserves Total 52,346.2144,957.3641,399.2230,035.3825,050.6123,958.1320,488.7616,945.9112,925.4210,351.05
Equity Application Money0000000165.88165.880
Total Shareholders Funds53,081.8245,681.6542,103.5730,714.0925,720.5824,638.1421,160.5217,525.9813,505.4910,767.87
Minority Interest1,598.231,361.06392.771,464.93219.59209.94149.56139.24123.96158.98
Secured Loans 10,775.3112,153.712,258.3110,876.528,533.557,249.028,900.418,372.1511,782.6116,559.48
Unsecured Loans 38,391.3540,988.2635,394.5624,706.4521,445.1520,196.713,212.0613,842.1110,558.921,213.89
Total Debt49,166.6653,141.9647,652.8735,582.9729,978.727,445.7222,112.4722,214.2622,341.5317,773.37
Other Liabilities3,125.852,687.181,2501,300.082,195.821,328.281,376.41,1551,038.6977.34
Total Liabilities1,06,972.561,02,871.8591,399.2169,062.0758,114.6953,622.0844,798.9541,034.4837,009.5829,677.56
APPLICATION OF FUNDS :
Gross Block 93,005.6486,930.3474,076.0557,069.5239,537.4333,252.2926,468.5623,463.1521,999.6324,749.65
Less: Accumulated Depreciation17,857.8314,706.6111,523.138,778.566,822.925,130.873,798.552,409.651,116.414,222.76
Net Block75,147.8172,223.7362,552.9248,290.9632,714.5128,121.4222,670.0121,053.520,883.2220,526.89
Capital Work in Progress10,936.096,636.774,022.93,697.133,216.334,483.484,545.464,513.971,966.761,275.55
Investments 4,288.667,431.653,160.742,236.151,178782.31,078.921,161.36545.18260.22
Inventories 437.51451.97395.64991.85288.28806.68520.29657.09211.89259.19
Sundry Debtors 3,666.943,957.072,521.142,925.713,202.142,789.664,309.912,692.992,436.091,287.77
Cash and Bank Balance7,631.884,334.3110,667.414,700.787,313.865,967.32,967.551,976.81,278.24633.78
Loans and Advances 5,074.244,907.24,456.443,150.714,003.744,553.695,969.375,671.512,996.944,407.25
Total Current Assets16,810.5713,650.5518,040.6311,769.0514,808.0214,117.3313,767.1210,998.396,923.166,587.99
Current Liabilities 7,548.98,247.875,074.315,064.213,674.252,561.542,206.932,053.761,283.311,065.67
Provisions 226.54218.79201.44134.22127.76127.81226.84281.1391.96479.94
Total Current Liabilities & Provisions7,775.448,466.665,275.755,198.433,802.012,689.352,433.772,334.891,375.271,545.61
Net Current Assets9,035.135,183.8912,764.886,570.6211,006.0111,427.9811,333.358,663.55,547.895,042.38
Deferred Tax Assets1,918.672,199.91,357.83881.731,209.621,028.381,310.541,991.562,157.8438.52
Deferred Tax Liability4,169.873,424.583,010.861,203.16286.97216.03142.4215.71956.32897.54
Net Deferred Tax-2,251.2-1,224.68-1,653.03-321.43922.65812.351,168.141,775.851,201.52-859.02
Other Assets9,816.0712,620.4910,550.88,588.649,077.197,994.554,003.073,866.36,865.013,431.54
Total Assets1,06,972.561,02,871.8591,399.2169,062.0758,114.6953,622.0844,798.9541,034.4837,009.5829,677.56
Contingent Liabilities835.731,056.17621.33631.571,445.91,834.651,274.11,331.182,900.511,487.81
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 735.61724.29704.35678.71669.97680.01671.76414.19414.19416.82
Reserves Total 28,755.628,104.1329,422.2821,228.419,292.2919,911.617,703.1916,284.7812,985.7410,786.34
Equity Application Money0000000165.88165.880
Total Shareholders Funds29,491.2128,828.4230,126.6321,907.1119,962.2620,591.6118,374.9516,864.8513,565.8111,203.16
Secured Loans 10,168.348,656.919,471.858,490.966,764.15,687.827,575.537,233.25,692.2810,596.46
Unsecured Loans 39,501.5338,868.5335,321.1525,354.7422,038.0619,206.6412,451.8912,973.959,815.711,168.44
Total Debt49,669.8747,525.4444,79333,845.728,802.1624,894.4620,027.4220,207.1515,507.9911,764.9
Other Liabilities438.92515.58519.63585.72761.92718.32842.51757.36827.861,042.27
Total Liabilities79,60076,869.4475,439.2656,338.5349,526.3446,204.3939,244.8837,829.3629,901.6624,010.33
APPLICATION OF FUNDS :
Gross Block 14,580.3214,257.8513,550.8413,446.7213,163.2110,994.739,499.049,476.769,102.3511,324.02
Less : Accumulated Depreciation 4,539.234,068.123,512.173,164.452,580.451,920.511,542.381,087.17578.782,862.1
Net Block 10,041.0910,189.7310,038.6710,282.2710,582.769,074.227,956.668,389.598,523.578,461.92
Capital Work in Progress809.5637.71614.08590.23675.36774.771,626.911,458.08856.6663.19
Investments 46,125.0645,972.7233,747.8321,694.915,615.7813,956.5910,542.3310,410.395,312.874,965.15
Inventories 87.7779.1179.3374.2286.92625.45363.41523124.82179.46
Sundry Debtors 1,242.551,017.091,082.131,632.422,132.671,910.063,286.281,792.091,561.05748.98
Cash and Bank Balance3,754.632,030.176,211.53,464.144,444.173,869.481,273.091,552.01937.62495.83
Loans and Advances 2,452.742,490.737,247.691,851.163,742.495,369.054,774.215,206.133,168.234,355.95
Total Current Assets7,537.695,617.114,620.657,021.9410,406.2511,774.049,696.999,073.235,791.725,780.22
Current Liabilities 3,134.782,834.622,790.762,203.262,241.811,171.991,450.241,212.191,150.32623.23
Provisions 20.6321.9519.5816.5444.4948.04138.49206.1877.23457.04
Total Current Liabilities & Provisions3,155.412,856.572,810.342,219.82,286.31,220.031,588.731,418.371,227.551,080.27
Net Current Assets4,382.282,760.5311,810.314,802.148,119.9510,554.018,108.267,654.864,564.174,699.95
Deferred Tax Assets1,853.492,411.841,645.31,374.451,811.971,949.572,025.42,685.022,113.740
Deferred Tax Liability1,198.611,131.79927.73891.22857.581,144.91893.54920.5857.99716.5
Net Deferred Tax654.881,280.05717.57483.23954.39804.661,131.861,764.521,255.75-716.5
Other Assets17,587.1916,028.718,510.818,485.7613,578.111,040.149,878.868,151.929,388.75,936.62
Total Assets79,60076,869.4475,439.2656,338.5349,526.3446,204.3939,244.8837,829.3629,901.6624,010.33
Contingent Liabilities1,627.741,088.45889.131,328.632,401.673,847.023,827.33,092.653,426.212,783.48

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...10,093.73
Depreciation3,888.46
Interest (Net)1,924.22
Dividend Received213.9
P/L on Sales of Assets-8.89
P/L on Sales of Invest-19.41
Prov. and W/O (Net)-77.7
P/L in Forex328.79
Fin. Lease and Rental Charges5.27
Others264.64
Total Adjustments (PBT and Ext...6,205.32
Operating Profit before Workin...16,299.05
Trade and 0ther Receivables-329.79
Inventories8.09
Trade Payables-365.06
Total Adjustments (OP before W...-9.55
Cash Generated from/(used in) ...16,289.5
Direct Taxes Paid-1,271.92
Total Adjustments(Cash Generat...-1,271.92
Cash Flow before Extraordinary...15,017.58
Net Cash from Operating Activi...15,017.58
Purchased of Fixed Assets-7,416.3
Sale of Fixed Assets26.71
Purchase of Investments-114.19
Sale of Investments3,305.05
Interest Received969.16
Investment in Group Cos.-419.07
Cancellation of Investment in ...247.77
Acquisition of Companies-3,101.73
Net Cash used in Investing Act...-6,767.56
Proceed from 0ther Long Term B...1,929.75
Of the Long Tem Borrowings-5,583.81
Of the Short Term Borrowings-474.97
Of Financial Liabilities-47.53
Dividend Paid-1,079.68
Interest Paid-2,808.51
Net Cash used in Financing Act...-7,800.11
Net Profit before Tax and Extr...2,531.92
Depreciation655.59
Interest (Net)1,200.89
Dividend Received209.46
P/L on Sales of Assets-0.89
P/L on Sales of Invest-0.18
Prov. and W/O (Net)-20.53
P/L in Forex445.74
Fin. Lease and Rental Charges0.19
Others-10.88
Total Adjustments (PBT and Ext...1,987.74
Operating Profit before Workin...4,519.66
Trade and 0ther Receivables-225.46
Inventories-8.66
Trade Payables-79.39
Total Adjustments (OP before W...-607.38
Cash Generated from/(used in) ...3,912.28
Direct Taxes Paid-169.12
Total Adjustments(Cash Generat...-169.12
Cash Flow before Extraordinary...3,743.16
Net Cash from Operating Activi...3,743.16
Purchased of Fixed Assets-608.38
Sale of Fixed Assets1.78
Purchase of Investments-27.12
Sale of Investments1,131.73
Interest Received1,469.57
Invest.In Subsidiaires-4,504.84
Cancellation of Investment in ...2,731
Net Cash used in Investing Act...-1,993.91
Proceed from 0ther Long Term B...12,114.79
Of the Long Tem Borrowings-10,063.12
Of the Short Term Borrowings-55.5
Of Financial Liabilities-4.82
Dividend Paid-1,079.68
Interest Paid-2,368.71
Net Cash used in Financing Act...-1,467.92

Company Details

Registered Office
AddressAdani House Mithakhali Six Rds,
Navrangpura
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
EmailKamlesh.bhagia@adani.com
Internethttp://www.adaniports.com
Registrars
AddressAdani House Mithakhali Six Rds
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
EmailKamlesh.bhagia@adani.com
Internethttp://www.adaniports.com
Management
Name Designation
Gautam S AdaniChairman & Managing Director
Rajesh S AdaniNon Executive Director
G RaghuramIndependent Director
G K PillaiIndependent Director
Karan AdaniManaging Director
Kamlesh BhagiaCompany Sec. & Compli. Officer
Bharat ShethIndependent Director
P S JayakumarIndependent Director
RAJKUMAR BENIWALNon Executive Director
Ashwani GuptaWhole Time Director & CEO
M V BhanumathiIndependent Director