AAVAS Financiers Ltd

NSE :AAVAS   BSE :541988  Sector : Finance
Buy, Sell or Hold AAVAS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
1637.40
(-0.24%)
21 Nov
1641.30
(0.05%)
19 Nov
1640.55
(-0.04%)
18 Nov
1641.20
(-0.55%)
14 Nov
1650.20
(-0.55%)
13 Nov
1659.25
(0.28%)
12 Nov
1654.55
(-0.11%)
11 Nov
1656.30
(-0.37%)
08 Nov
1662.40
(-2.55%)
07 Nov
1705.90
(1.26%)
06 Nov
1684.70
(0.32%)
05 Nov
1679.30
(-0.56%)
04 Nov
1688.70
(0.35%)
01 Nov
1682.80
(0.61%)
31 Oct
1672.65
(0.23%)
30 Oct
1668.75
(0.77%)
29 Oct
1656.00
(0.44%)
28 Oct
1648.80
(-1.50%)
25 Oct
1673.95
(0.30%)
24 Oct
1668.95
(-0.94%)
23 Oct
1684.85
(0.21%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

1642.14


10 DMA
Bearish

1654.54


20 DMA
Bearish

1663.62


50 DMA
Bearish

1738.06


100 DMA
Bearish

1738.56


200 DMA
Bearish

1644.63



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1685.04 1669.37 1646.1 - -
R2 1669.37 1657.28 1643.2 1669.29 -
R1 1653.39 1649.81 1640.3 1653.23 1661.38
P 1637.72 1637.72 1637.72 1637.64 1641.71
S1 1621.74 1625.63 1634.5 1621.58 1629.73
S2 1606.07 1618.16 1631.6 1605.99 -
S3 1590.09 1606.07 1628.7 - -

Key Metrics

EPS

67.38

P/E

24.3

P/B

3.2

Dividend Yield

0%

Market Cap

12,959 Cr.

Face Value

10

Book Value

511.54

ROE

13.93%

EBITDA Growth

407.02 Cr.

Debt/Equity

3.16

Shareholding Pattern

  26.47% Total Promoter Holding
22.55% Mutual Fund Holdings
35.5% FIIs
12.47% Non Institution
1.52% Insurance Companies
0% Custodians
1.49% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


AAVAS Financiers Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 450.4 467.02 497.62 509.26 546.8
PROFIT 126.83 109.83 121.66 116.72 142.48
EPS 16.05 13.89 15.38 14.75 18

AAVAS Financiers Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 497.44 509.2 546.8 542.56 580.45
PROFIT 121.72 116.65 142.62 126.1 147.91
EPS 15.39 14.74 18.02 15.93 18.69

Profit & Loss (Figures in Rs. Crores)


AAVAS Financiers Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 494.48 711.17 903.35 1105.52 1305.65 1610.6 2020.7
PROFIT 93.03 176.02 249.04 288.85 355.17 429.42 490.45
EPS 0 22.54 31.8 36.8 45 54.35 62

AAVAS Financiers Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 103.76 190.9 305.49 494.45 710.97 903.09 1105.33 1305.56 1610.14 2020.3
PROFIT 19.08 32.78 57.14 93.08 175.9 249.12 289.43 356.79 429.85 490.45
EPS 5.8 8.54 9.82 13.46 22.52 31.81 36.88 45.2 54.4 62

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 79.1479.0678.9478.578.3278.1169.17
Reserves Total 3,694.183,190.542,727.092,322.32,019.571,758.911,120.67
Equity Application Money00.070.4100.0300
Total Shareholders Funds3,773.323,269.672,806.442,400.82,097.921,837.021,189.84
Secured Loans11,878.39,233.247,315.856,046.715,053.73,355.272,652.9
Unsecured Loans520654.04696.13331.01328.47297.98102.15
Total Loan Funds12,398.39,887.288,011.986,377.725,382.173,653.252,755.05
Other Liabilities0000006.9
Total Liabilities16,171.6213,156.9510,818.428,778.527,480.095,490.273,951.79
APPLICATION OF FUNDS :
Loan / Non-Current Assets 14,004.3711,476.279,053.427,523.296,180.84,724.493,333.42
Gross Block 254.04187.89148.41117.9399.7143.3829.6
Less: Accumulated Depreciation138.04109.5282.2559.6739.8120.5611.17
Net Block11678.3766.1658.2659.922.8218.43
Capital Work in Progress11.2120.372.10.410.710.090.03
Investments 182.16110.7252.520000
Sundry Debtors 12.221.2200000
Cash and Bank Balance1,797.821,392.831,545.731,125.171,196.73683.82569.46
Loans and Advances 395.69329.82297.55252.13218.9195.68108.77
Total Current Assets2,205.731,723.881,843.281,377.31,415.62879.5678.23
Current Liabilities 279.18196.82160.43148.7113889.4573.2
Provisions 8.46.64.073.727.284.433.7
Total Current Liabilities & Provisions287.58203.42164.5152.43145.2893.8876.91
Net Current Assets1,918.151,520.461,678.791,224.871,270.34785.62601.32
Deferred Tax Assets26.4924.9529.242415.2110.7527.37
Deferred Tax Liability86.7474.263.8252.2946.8853.538.72
Net Deferred Tax-60.25-49.25-34.58-28.29-31.67-42.75-11.35
Other Assets0000009.95
Total Assets16,171.6313,156.9310,818.418,778.547,480.085,490.273,951.8
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 79.1479.0678.9478.578.3278.1169.1758.1638.3832.92
Reserves Total 3,694.183,190.542,729.32,322.92,019.581,758.851,120.73508.16165.4468.52
Total Shareholders Funds3,773.323,269.672,808.652,401.42,097.931,836.961,189.9566.32203.82101.44
Secured Loans11,878.39,233.247,315.856,046.715,053.73,355.272,652.91,763.391,416.77650.4
Unsecured Loans520654.04696.13331.01328.47297.98102.15303053.85
Total Loan Funds12,398.39,887.288,011.986,377.725,382.173,653.252,755.051,793.391,446.77704.25
Other Liabilities0000006.913.8418.798.58
Total Liabilities16,171.6213,156.9510,820.638,779.127,480.15,490.213,951.852,373.551,669.38814.27
APPLICATION OF FUNDS :
Loan / Non-Current Assets 14,004.3711,476.279,053.427,523.296,180.84,724.493,333.42000
Gross Block 254.02187.87148.4117.9299.743.3829.615.728.426.92
Less: Accumulated Depreciation 138.03109.5182.2459.6639.8120.5611.175.552.781.5
Net Block115.9978.3666.1658.2659.8922.8218.4310.175.645.42
Capital Work in Progress11.2120.372.10.410.710.090.030.1400
Investments 182.16123.0867.524.54.54.54.50.7800
Sundry Debtors 12.221.2200000000
Cash and Bank Balance1,797.821,381.631,530.231,120.961,192.06679.15564.96275.77234.911.12
Loans and Advances 395.69329.6300.96252.63219.1195.78108.81103.4868.0845.94
Total Current Assets2,205.731,712.451,831.191,373.591,411.16874.93673.77379.25302.9857.06
Current Liabilities 279.18196.81160.38148.67137.9689.4473.1970.2738.7836.85
Provisions 8.46.64.033.727.284.433.70.680.340.23
Total Current Liabilities & Provisions287.58203.42164.4152.4145.2593.8776.970.9539.1237.08
Net Current Assets1,918.151,509.031,666.781,221.21,265.91781.06596.88308.3263.8619.99
Deferred Tax Assets26.5124.0228.4623.7715.1710.7527.373.663.021.62
Deferred Tax Liability86.7674.263.8252.2946.8853.538.729.835.312.66
Net Deferred Tax-60.25-50.18-35.36-28.52-31.71-42.75-11.35-6.17-2.29-1.04
Other Assets0000009.952,060.341,402.16789.89
Total Assets16,171.6313,156.9310,820.628,779.137,480.15,490.213,951.862,373.561,669.37814.27
Contingent Liabilities00000007.1700

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...625.37
Depreciation32.66
P/L on Sales of Invest-0.33
Prov. and W/O (Net)25.8
Fin. Lease and Rental Charges6.28
Others-0.05
Total Adjustments (PBT and Ext...4.51
Operating Profit before Workin...629.88
Loans and Advances-2,546.36
Total Adjustments (OP before W...-2,485.92
Cash Generated from/(used in) ...-1,856.03
Direct Taxes Paid-130.56
Total Adjustments(Cash Generat...-130.56
Cash Flow before Extraordinary...-1,986.59
Net Cash from Operating Activi...-1,986.59
Purchased of Fixed Assets-32.74
Sale of Fixed Assets1.34
Purchase of Investments-71.43
Sale of Investments16.58
Cancellation of Investment in ...11.76
Net Cash used in Investing Act...-647.78
Proceeds from Issue of shares ...2.25
Proceed from 0ther Long Term B...4,509.73
Of the Long Tem Borrowings-2,013.88
Of Financial Liabilities-20.77
Net Cash used in Financing Act...2,477.28
Net Profit before Tax and Extr...624.45
Depreciation32.66
P/L on Sales of Invest0.6
Prov. and W/O (Net)25.8
Fin. Lease and Rental Charges6.28
Total Adjustments (PBT and Ext...5.43
Operating Profit before Workin...629.88
Loans and Advances-2,546.36
Total Adjustments (OP before W...-2,485.92
Cash Generated from/(used in) ...-1,856.03
Direct Taxes Paid-130.56
Total Adjustments(Cash Generat...-130.56
Cash Flow before Extraordinary...-1,986.59
Net Cash from Operating Activi...-1,986.59
Purchased of Fixed Assets-32.74
Sale of Fixed Assets1.34
Purchase of Investments-71.43
Sale of Investments16.58
Cancellation of Investment in ...11.76
Net Cash used in Investing Act...-646.8
Proceeds from Issue of shares ...2.25
Proceed from 0ther Long Term B...4,509.73
On Redemption of Debenture-0.05
Of the Long Tem Borrowings-2,013.88
Of Financial Liabilities-20.77
Net Cash used in Financing Act...2,477.28

Company Details

Registered Office
Address201-202 2nd Floor Southend,
Square Mansarvor Industrial Ar
CityJaipur
StateRajasthan
Pin Code302020
Tel. No.91-141-6618800
Fax. No.91-141-6618861
Emailipo@aavas.in
Internethttp://www.aavas.in
Registrars
Address201-202 2nd Floor Southend
CityJaipur
StateRajasthan
Pin Code302020
Tel. No.91-141-6618800
Fax. No.91-141-6618861
Emailipo@aavas.in
Internethttp://www.aavas.in
Management
Name Designation
KALPANAIYERIndependent Director
Sandeep TandonChairperson and Independent Director
Ramachandra Kasargod KamathNominee
Vivek VigNominee
NISHANT SHARMANominee
Manas TandonNominee
Sharad PathakCompany Sec. & Compli. Officer
Soumya RajanIndependent Director
Sachinderpalsingh Jitendrasingh Bhinder Managing Director & CEO
Rahul MehtaNominee