Vedanta Ltd

NSE :VEDL   BSE :500295  Sector : Mining & Mineral products
Buy, Sell or Hold VEDL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 Nov
434.75
(-2.25%)
12 Nov
444.75
(-2.51%)
11 Nov
456.20
(-0.37%)
08 Nov
457.90
(0.00%)
07 Nov
457.90
(-3.40%)
06 Nov
474.00
(0.89%)
05 Nov
469.80
(2.40%)
04 Nov
458.80
(-1.83%)
01 Nov
467.35
(0.71%)
31 Oct
464.05
(-0.95%)
30 Oct
468.50
(-0.80%)
29 Oct
472.30
(0.67%)
28 Oct
469.15
(3.02%)
25 Oct
455.40
(-2.91%)
24 Oct
469.05
(1.31%)
23 Oct
463.00
(0.49%)
22 Oct
460.75
(-3.00%)
21 Oct
475.00
(-1.22%)
18 Oct
480.85
(1.84%)
17 Oct
472.15
(-2.99%)
16 Oct
486.70
(-0.64%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

450.14


10 DMA
Bearish

458.46


20 DMA
Bearish

463.48


50 DMA
Bearish

470.95


100 DMA
Bearish

459.66


200 DMA
Bullish

404.82



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 455.76 450.58 438.35 - -
R2 450.58 445.58 437.15 449.9 -
R1 442.66 442.48 435.95 441.3 446.63
P 437.48 437.48 437.48 436.8 439.46
S1 429.56 432.48 433.55 428.2 433.53
S2 424.38 429.38 432.35 423.7 -
S3 416.46 424.38 431.15 - -

Key Metrics

EPS

39.31

P/E

11.06

P/B

2.26

Dividend Yield

6.46%

Market Cap

1,70,004 Cr.

Face Value

1

Book Value

192.67

ROE

10.69%

EBITDA Growth

12,995 Cr.

Debt/Equity

2.4

Shareholding Pattern

  56.38% Total Promoter Holding
7.62% Mutual Fund Holdings
11.45% FIIs
15.54% Non Institution
8.16% Insurance Companies
0.16% Custodians
0.69% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Vedanta Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 40808 36320 36095 36698 40802
PROFIT -1646.15 2013 1483.46 3606 2980.8
EPS -4.8 5.42 3.69 9.72 11.26

Vedanta Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 24166 20403 18187 20133 28373
PROFIT 4076.15 2899.77 453 4183 7835.17
EPS 0.06 8.29 0.29 11.24 27.26

Profit & Loss (Figures in Rs. Crores)


Vedanta Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 76631.25 68386.42 78122 101710 96314 85940 90650 140078 151289 149898
PROFIT 1894.61 -12127.19 4441.41 8551.74 6884.77 12566 12128.63 19262.31 10732.22 3243.71
EPS 0 0 33.27 36.81 26.07 -12.75 40.41 63.73 38.99 20.26

Vedanta Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 34247.47 43902.96 48407 55317 44813 37298 48318 74166 93638 81950
PROFIT 1887.2 -3437.99 8725.43 2536.14 4827.25 5917 10702.85 17389.57 24593.06 4437.3
EPS 6.49 0 37.11 19.51 13.64 -18.1 28.23 46.36 57.15 17.8

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 372372372374374372372372296.5296.5
Reserves Total 30,35039,05165,01161,90654,64462,32262,94060,12843,742.6753,578.77
Equity Application Money0000-381-3970000
Total Shareholders Funds30,72239,42365,38362,28054,63762,29763,31260,50044,039.1753,875.27
Minority Interest11,34710,00417,32115,13817,11215,22715,96113,92836,561.0935,529.74
Secured Loans 64,26750,34742,80363,44454,73342,45730,23746,87844,082.846,924.61
Unsecured Loans 23,43929,98210,780-5,7774,45223,76927,92224,69123,695.0130,827.69
Total Debt87,70680,32953,58357,66759,18566,22658,15971,56967,777.8177,752.3
Other Liabilities8,7569,3619,3938,8208,9448,6737,0589,5887,661.423,565.78
Total Liabilities1,38,5311,39,1171,45,6801,43,9051,39,8781,52,4231,44,4901,55,5851,56,039.491,70,723.09
APPLICATION OF FUNDS :
Gross Block 1,77,8741,67,9761,58,9321,48,6591,39,9511,32,4461,18,3371,08,17887,188.641,05,931.16
Less: Accumulated Depreciation85,32377,49369,43460,65753,82446,11939,88232,54725,597.7935,759.26
Less: Impairment of Assets00000000064.07
Net Block92,55190,48389,49888,00286,12786,32778,45575,63161,590.8570,107.83
Capital Work in Progress22,88919,52915,87916,31418,58524,95932,05527,55738,461.3338,747.95
Producing Properties6,4125,2613,9682,4682,77710,0701,8241,1255,639.660
Investments 11,86913,15017,29116,66024,75333,06528,70046,96253,385.9839,606.04
Inventories 13,00115,01214,3139,92311,33513,19811,9679,6288,011.658,725.02
Sundry Debtors 3,6074,0144,9463,4912,6973,9823,9692,2402,493.753,605.13
Cash and Bank Balance4,3279,25415,35516,62912,5028,3695,21614,1233,708.795,696.28
Loans and Advances 20,10719,59116,5849,6596,3286,1055,4263,9165,291.95,238.83
Total Current Assets41,04247,87151,19839,70232,86231,65426,57829,90719,506.0923,265.26
Current Liabilities 39,28549,33546,93338,96140,31644,34035,15640,86535,405.8614,774.94
Provisions 2,8391,0031,3346305437967214965351,453.48
Total Current Liabilities & Provisions42,12450,33848,26739,59140,85945,13635,87741,36135,940.8616,228.42
Net Current Assets-1,082-2,4672,931111-7,997-13,482-9,299-11,454-16,434.777,036.84
Deferred Tax Assets21,30034,5765,0855,8606,8893,4754,93437,25217,479.882,795.81
Deferred Tax Liability28,76333,4244,4352,2152,8854,4844,21831,84412,212.036,125.48
Net Deferred Tax-7,4631,1526503,6454,004-1,0097165,4085,267.85-3,329.67
Other Assets13,35512,00915,46316,70511,62912,49312,03910,3568,128.5918,554.1
Total Assets1,38,5311,39,1171,45,6801,43,9051,39,8781,52,4231,44,4901,55,5851,56,039.491,70,723.09
Contingent Liabilities24,74922,5159,63610,22118,46130,29042,35912,07831,950.917,350.82
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 372372372372374374372372371.75296.5
Reserves Total 65,16469,47677,27776,41869,52377,50878,94179,39678,865.6933,761.37
Total Shareholders Funds65,53669,84877,64976,79069,89777,88279,31379,76879,237.4434,057.87
Secured Loans 40,39435,54429,31531,61236,66730,51020,53229,37425,971.0229,205.87
Unsecured Loans 14,85917,1077,4636872,26811,69220,18113,8597,496.88,437.92
Total Debt55,25352,65136,77832,29938,93542,20240,71343,23333,467.8237,643.79
Other Liabilities4,4423,7574,2173,7694,0213,7373,3756,55711,538.39204.4
Total Liabilities1,25,2311,26,2561,18,6441,12,8581,12,8531,23,8211,23,4011,29,5581,24,243.6571,906.06
APPLICATION OF FUNDS :
Gross Block 68,57562,58358,61055,38152,31949,78447,89845,04640,040.2929,848.44
Less : Accumulated Depreciation 27,47224,07421,39918,61316,86214,25912,1519,9818,001.277,658.51
Less:Impairment of Assets00000000064.07
Net Block 41,10338,50937,21136,76835,45735,52535,74735,06532,039.0222,125.86
Capital Work in Progress11,13312,58810,71410,70112,08615,73118,36917,24321,157.5417,422.16
Producing Properties3,7152,9742,3051,4811,6615,4811,4291,1321,813.960
Investments 60,15864,84561,46662,90362,90568,58268,01086,0851,01,047.2326,464.57
Inventories 6,9468,2178,5635,5555,6897,6578,1495,5405,228.665,442.07
Sundry Debtors 1,8641,6942,3281,1368321,9661,9681,5291,926.531,157.69
Cash and Bank Balance2,1425,4656,9114,3362,1933,8911,5941,4141,890.89464.14
Loans and Advances 14,37912,75211,2057,5998,0044,7655,98311,22711,758.612,068.3
Total Current Assets25,33128,12829,00718,62616,71818,27917,69419,71020,804.699,132.2
Current Liabilities 23,25633,45529,33824,72926,45626,86023,56836,49958,253.045,648.56
Provisions 137129759144141186174127127.72979.78
Total Current Liabilities & Provisions23,39333,58430,09724,87326,59727,04623,74236,62658,380.766,628.34
Net Current Assets1,938-5,456-1,090-6,247-9,879-8,767-6,048-16,916-37,576.072,503.86
Deferred Tax Assets5178,6081,1183333,4647,8817,3117,5607,525.072,422.25
Deferred Tax Liability2,4062,6980007,8787,3375,6025,832.022,422.25
Net Deferred Tax-1,8895,9101,1183333,4643-261,9581,693.050
Other Assets9,0736,8866,9206,9197,1597,2665,9204,9914,068.923,389.61
Total Assets1,25,2311,26,2561,18,6441,12,8581,12,8531,23,8211,23,4011,29,5581,24,243.6571,906.06
Contingent Liabilities32,96723,41118,29316,73621,41323,28514,02417,63625,904.994,652.43

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...20,363
Depreciation10,744
Interest (Net)7,603
Dividend Received40
P/L on Sales of Assets114
P/L on Sales of Invest-178
Prov. and W/O (Net)727
P/L in Forex263
Others-200
Total Adjustments (PBT and Ext...16,424
Operating Profit before Workin...36,787
Trade and 0ther Receivables180
Inventories1,670
Trade Payables-298
Total Adjustments (OP before W...1,552
Cash Generated from/(used in) ...38,339
Direct Taxes Paid-2,685
Total Adjustments(Cash Generat...-2,685
Cash Flow before Extraordinary...35,654
Net Cash from Operating Activi...35,654
Purchased of Fixed Assets-16,752
Sale of Fixed Assets195
Purchase of Investments-54,260
Sale of Investments55,859
Interest Received1,678
Cancellation of Investment in ...84
Net Cash used in Investing Act...-13,676
Proceed from 0ther Long Term B...25,478
Proceed from Short Tem Borrowi...10,770
Of the Long Tem Borrowings-12,515
Of the Short Term Borrowings-18,918
Of Financial Liabilities-382
Dividend Paid-20,500
Interest Paid-9,825
Net Cash used in Financing Act...-26,092
Net Profit before Tax and Extr...13,735
Depreciation3,810
Interest (Net)5,214
Dividend Received4,966
P/L on Sales of Assets52
P/L on Sales of Invest33
Prov. and W/O (Net)-897
P/L in Forex80
Total Adjustments (PBT and Ext...34
Operating Profit before Workin...13,769
Trade and 0ther Receivables-809
Inventories1,167
Trade Payables-355
Total Adjustments (OP before W...3
Cash Generated from/(used in) ...13,772
Direct Taxes Paid-237
Total Adjustments(Cash Generat...-237
Cash Flow before Extraordinary...13,535
Net Cash from Operating Activi...13,535
Purchased of Fixed Assets-6,377
Sale of Fixed Assets74
Purchase of Investments-16,265
Sale of Investments25,319
Interest Received411
Invest.In Subsidiaires-76
Net Cash used in Investing Act...6,173
Proceed from 0ther Long Term B...9,269
Proceed from Short Tem Borrowi...2,947
Of the Long Tem Borrowings-6,469
Of the Short Term Borrowings-4,458
Of Financial Liabilities-62
Dividend Paid-18,572
Interest Paid-6,022
Net Cash used in Financing Act...-23,367

Company Details

Registered Office
Address1-Fl C-Wing Unit-103 Atul Proj,
Corporate Ave Chakala Andher-E
CityMumbai
StateMaharashtra
Pin Code400093
Tel. No.91-22-66434500
Fax. No.91-22-66434530
Emailcomp.sect@vedanta.co.in
Internethttp://www.vedantalimited.com
Registrars
Address1-Fl C-Wing Unit-103 Atul Proj
CityMumbai
StateMaharashtra
Pin Code400093
Tel. No.91-22-66434500
Fax. No.91-22-66434530
Emailcomp.sect@vedanta.co.in
Internethttp://www.vedantalimited.com
Management
Name Designation
Anil AgarwalChairman (Non-Executive)
Navin AgarwalExecutive Vice Chairman
Priya AgarwalNon-Exec & Non-Independent Dir
U K SinhaNon-Exec. & Independent Dir.
Prerna HalwasiyaCompany Sec. & Compli. Officer
D D JalanNon-Exec. & Independent Dir.
Padmini Sekhsaria.Non-Exec. & Independent Dir.
Akhilesh JoshiNon-Exec. & Independent Dir.
Arun MisraExecutive Director
Pallavi Joshi BakhruIndependent Director
P K MukherjeeIndependent Director