Vedanta Ltd
NSE :VEDL BSE :500295 Sector : Mining & Mineral productsBuy, Sell or Hold VEDL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 462.10 (-2.35%) | 23 Dec 473.20 (-0.85%) | 20 Dec 477.25 (-3.06%) | 19 Dec 492.30 (-0.90%) | 18 Dec 496.75 (-1.28%) | 17 Dec 503.20 (-2.00%) | 16 Dec 513.45 (-1.16%) | 13 Dec 519.50 (-0.48%) | 12 Dec 522.00 (1.49%) | 11 Dec 514.35 (2.82%) | 10 Dec 500.25 (0.64%) | 09 Dec 497.05 (-0.87%) | 06 Dec 501.40 (6.12%) | 05 Dec 472.50 (0.88%) | 04 Dec 468.40 (0.01%) | 03 Dec 468.35 (1.69%) | 02 Dec 460.55 (1.55%) | 29 Nov 453.50 (0.37%) | 28 Nov 451.85 (1.36%) | 27 Nov 445.80 (-0.58%) | 26 Nov 448.40 (1.04%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Neutral
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
480.33
10 DMA
Bearish
497.4
20 DMA
Bearish
484.62
50 DMA
Bearish
470.84
100 DMA
Bearish
465.45
200 DMA
Bullish
432.26
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 476.06 | 471.43 | 464.66 | - | - |
R2 | 471.43 | 467.88 | 463.81 | 471.43 | - |
R1 | 466.76 | 465.68 | 462.95 | 466.76 | 469.1 |
P | 462.13 | 462.13 | 462.13 | 462.13 | 463.3 |
S1 | 457.46 | 458.58 | 461.25 | 457.46 | 459.8 |
S2 | 452.83 | 456.38 | 460.4 | 452.83 | - |
S3 | 448.16 | 452.83 | 459.54 | - | - |
Key Metrics
EPS
39.31
P/E
11.76
P/B
2.4
Dividend Yield
6.07%
Market Cap
1,80,699 Cr.
Face Value
1
Book Value
192.67
ROE
10.69%
EBITDA Growth
12,995 Cr.
Debt/Equity
2.4
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Vedanta Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 40808 | 36320 | 36095 | 36698 | 40802 | |
PROFIT | -1646.15 | 2013 | 1483.46 | 3606 | 2980.8 | |
EPS | -4.8 | 5.42 | 3.69 | 9.72 | 11.26 |
Vedanta Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 24166 | 20403 | 18187 | 20133 | 28373 | |
PROFIT | 4076.15 | 2899.77 | 453 | 4183 | 7835.17 | |
EPS | 0.06 | 8.29 | 0.29 | 11.24 | 27.26 |
Profit & Loss (Figures in Rs. Crores)
Vedanta Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 76631.25 | 68386.42 | 78122 | 101710 | 96314 | 85940 | 90650 | 140078 | 151289 | 149898 | |
PROFIT | 1894.61 | -12127.19 | 4441.41 | 8551.74 | 6884.77 | 12566 | 12128.63 | 19262.31 | 10732.22 | 3243.71 | |
EPS | 0 | 0 | 33.27 | 36.81 | 26.07 | -12.75 | 40.41 | 63.73 | 38.99 | 20.26 |
Vedanta Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 34247.47 | 43902.96 | 48407 | 55317 | 44813 | 37298 | 48318 | 74166 | 93638 | 81950 | |
PROFIT | 1887.2 | -3437.99 | 8725.43 | 2536.14 | 4827.25 | 5917 | 10702.85 | 17389.57 | 24593.06 | 4437.3 | |
EPS | 6.49 | 0 | 37.11 | 19.51 | 13.64 | -18.1 | 28.23 | 46.36 | 57.15 | 17.8 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 372 | 372 | 372 | 374 | 374 | 372 | 372 | 372 | 296.5 | 296.5 |
Reserves Total | 30,350 | 39,051 | 65,011 | 61,906 | 54,644 | 62,322 | 62,940 | 60,128 | 43,742.67 | 53,578.77 |
Equity Application Money | 0 | 0 | 0 | 0 | -381 | -397 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 30,722 | 39,423 | 65,383 | 62,280 | 54,637 | 62,297 | 63,312 | 60,500 | 44,039.17 | 53,875.27 |
Minority Interest | 11,347 | 10,004 | 17,321 | 15,138 | 17,112 | 15,227 | 15,961 | 13,928 | 36,561.09 | 35,529.74 |
Secured Loans | 64,267 | 50,347 | 42,803 | 63,444 | 54,733 | 42,457 | 30,237 | 46,878 | 44,082.8 | 46,924.61 |
Unsecured Loans | 23,439 | 29,982 | 10,780 | -5,777 | 4,452 | 23,769 | 27,922 | 24,691 | 23,695.01 | 30,827.69 |
Total Debt | 87,706 | 80,329 | 53,583 | 57,667 | 59,185 | 66,226 | 58,159 | 71,569 | 67,777.81 | 77,752.3 |
Other Liabilities | 8,756 | 9,361 | 9,393 | 8,820 | 8,944 | 8,673 | 7,058 | 9,588 | 7,661.42 | 3,565.78 |
Total Liabilities | 1,38,531 | 1,39,117 | 1,45,680 | 1,43,905 | 1,39,878 | 1,52,423 | 1,44,490 | 1,55,585 | 1,56,039.49 | 1,70,723.09 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,77,874 | 1,67,976 | 1,58,932 | 1,48,659 | 1,39,951 | 1,32,446 | 1,18,337 | 1,08,178 | 87,188.64 | 1,05,931.16 |
Less: Accumulated Depreciation | 85,323 | 77,493 | 69,434 | 60,657 | 53,824 | 46,119 | 39,882 | 32,547 | 25,597.79 | 35,759.26 |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.07 |
Net Block | 92,551 | 90,483 | 89,498 | 88,002 | 86,127 | 86,327 | 78,455 | 75,631 | 61,590.85 | 70,107.83 |
Capital Work in Progress | 22,889 | 19,529 | 15,879 | 16,314 | 18,585 | 24,959 | 32,055 | 27,557 | 38,461.33 | 38,747.95 |
Producing Properties | 6,412 | 5,261 | 3,968 | 2,468 | 2,777 | 10,070 | 1,824 | 1,125 | 5,639.66 | 0 |
Investments | 11,869 | 13,150 | 17,291 | 16,660 | 24,753 | 33,065 | 28,700 | 46,962 | 53,385.98 | 39,606.04 |
Inventories | 13,001 | 15,012 | 14,313 | 9,923 | 11,335 | 13,198 | 11,967 | 9,628 | 8,011.65 | 8,725.02 |
Sundry Debtors | 3,607 | 4,014 | 4,946 | 3,491 | 2,697 | 3,982 | 3,969 | 2,240 | 2,493.75 | 3,605.13 |
Cash and Bank Balance | 4,327 | 9,254 | 15,355 | 16,629 | 12,502 | 8,369 | 5,216 | 14,123 | 3,708.79 | 5,696.28 |
Loans and Advances | 20,107 | 19,591 | 16,584 | 9,659 | 6,328 | 6,105 | 5,426 | 3,916 | 5,291.9 | 5,238.83 |
Total Current Assets | 41,042 | 47,871 | 51,198 | 39,702 | 32,862 | 31,654 | 26,578 | 29,907 | 19,506.09 | 23,265.26 |
Current Liabilities | 39,285 | 49,335 | 46,933 | 38,961 | 40,316 | 44,340 | 35,156 | 40,865 | 35,405.86 | 14,774.94 |
Provisions | 2,839 | 1,003 | 1,334 | 630 | 543 | 796 | 721 | 496 | 535 | 1,453.48 |
Total Current Liabilities & Provisions | 42,124 | 50,338 | 48,267 | 39,591 | 40,859 | 45,136 | 35,877 | 41,361 | 35,940.86 | 16,228.42 |
Net Current Assets | -1,082 | -2,467 | 2,931 | 111 | -7,997 | -13,482 | -9,299 | -11,454 | -16,434.77 | 7,036.84 |
Deferred Tax Assets | 21,300 | 34,576 | 5,085 | 5,860 | 6,889 | 3,475 | 4,934 | 37,252 | 17,479.88 | 2,795.81 |
Deferred Tax Liability | 28,763 | 33,424 | 4,435 | 2,215 | 2,885 | 4,484 | 4,218 | 31,844 | 12,212.03 | 6,125.48 |
Net Deferred Tax | -7,463 | 1,152 | 650 | 3,645 | 4,004 | -1,009 | 716 | 5,408 | 5,267.85 | -3,329.67 |
Other Assets | 13,355 | 12,009 | 15,463 | 16,705 | 11,629 | 12,493 | 12,039 | 10,356 | 8,128.59 | 18,554.1 |
Total Assets | 1,38,531 | 1,39,117 | 1,45,680 | 1,43,905 | 1,39,878 | 1,52,423 | 1,44,490 | 1,55,585 | 1,56,039.49 | 1,70,723.09 |
Contingent Liabilities | 24,749 | 22,515 | 9,636 | 10,221 | 18,461 | 30,290 | 42,359 | 12,078 | 31,950.91 | 7,350.82 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 372 | 372 | 372 | 372 | 374 | 374 | 372 | 372 | 371.75 | 296.5 |
Reserves Total | 65,164 | 69,476 | 77,277 | 76,418 | 69,523 | 77,508 | 78,941 | 79,396 | 78,865.69 | 33,761.37 |
Total Shareholders Funds | 65,536 | 69,848 | 77,649 | 76,790 | 69,897 | 77,882 | 79,313 | 79,768 | 79,237.44 | 34,057.87 |
Secured Loans | 40,394 | 35,544 | 29,315 | 31,612 | 36,667 | 30,510 | 20,532 | 29,374 | 25,971.02 | 29,205.87 |
Unsecured Loans | 14,859 | 17,107 | 7,463 | 687 | 2,268 | 11,692 | 20,181 | 13,859 | 7,496.8 | 8,437.92 |
Total Debt | 55,253 | 52,651 | 36,778 | 32,299 | 38,935 | 42,202 | 40,713 | 43,233 | 33,467.82 | 37,643.79 |
Other Liabilities | 4,442 | 3,757 | 4,217 | 3,769 | 4,021 | 3,737 | 3,375 | 6,557 | 11,538.39 | 204.4 |
Total Liabilities | 1,25,231 | 1,26,256 | 1,18,644 | 1,12,858 | 1,12,853 | 1,23,821 | 1,23,401 | 1,29,558 | 1,24,243.65 | 71,906.06 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 68,575 | 62,583 | 58,610 | 55,381 | 52,319 | 49,784 | 47,898 | 45,046 | 40,040.29 | 29,848.44 |
Less : Accumulated Depreciation | 27,472 | 24,074 | 21,399 | 18,613 | 16,862 | 14,259 | 12,151 | 9,981 | 8,001.27 | 7,658.51 |
Less:Impairment of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.07 |
Net Block | 41,103 | 38,509 | 37,211 | 36,768 | 35,457 | 35,525 | 35,747 | 35,065 | 32,039.02 | 22,125.86 |
Capital Work in Progress | 11,133 | 12,588 | 10,714 | 10,701 | 12,086 | 15,731 | 18,369 | 17,243 | 21,157.54 | 17,422.16 |
Producing Properties | 3,715 | 2,974 | 2,305 | 1,481 | 1,661 | 5,481 | 1,429 | 1,132 | 1,813.96 | 0 |
Investments | 60,158 | 64,845 | 61,466 | 62,903 | 62,905 | 68,582 | 68,010 | 86,085 | 1,01,047.23 | 26,464.57 |
Inventories | 6,946 | 8,217 | 8,563 | 5,555 | 5,689 | 7,657 | 8,149 | 5,540 | 5,228.66 | 5,442.07 |
Sundry Debtors | 1,864 | 1,694 | 2,328 | 1,136 | 832 | 1,966 | 1,968 | 1,529 | 1,926.53 | 1,157.69 |
Cash and Bank Balance | 2,142 | 5,465 | 6,911 | 4,336 | 2,193 | 3,891 | 1,594 | 1,414 | 1,890.89 | 464.14 |
Loans and Advances | 14,379 | 12,752 | 11,205 | 7,599 | 8,004 | 4,765 | 5,983 | 11,227 | 11,758.61 | 2,068.3 |
Total Current Assets | 25,331 | 28,128 | 29,007 | 18,626 | 16,718 | 18,279 | 17,694 | 19,710 | 20,804.69 | 9,132.2 |
Current Liabilities | 23,256 | 33,455 | 29,338 | 24,729 | 26,456 | 26,860 | 23,568 | 36,499 | 58,253.04 | 5,648.56 |
Provisions | 137 | 129 | 759 | 144 | 141 | 186 | 174 | 127 | 127.72 | 979.78 |
Total Current Liabilities & Provisions | 23,393 | 33,584 | 30,097 | 24,873 | 26,597 | 27,046 | 23,742 | 36,626 | 58,380.76 | 6,628.34 |
Net Current Assets | 1,938 | -5,456 | -1,090 | -6,247 | -9,879 | -8,767 | -6,048 | -16,916 | -37,576.07 | 2,503.86 |
Deferred Tax Assets | 517 | 8,608 | 1,118 | 333 | 3,464 | 7,881 | 7,311 | 7,560 | 7,525.07 | 2,422.25 |
Deferred Tax Liability | 2,406 | 2,698 | 0 | 0 | 0 | 7,878 | 7,337 | 5,602 | 5,832.02 | 2,422.25 |
Net Deferred Tax | -1,889 | 5,910 | 1,118 | 333 | 3,464 | 3 | -26 | 1,958 | 1,693.05 | 0 |
Other Assets | 9,073 | 6,886 | 6,920 | 6,919 | 7,159 | 7,266 | 5,920 | 4,991 | 4,068.92 | 3,389.61 |
Total Assets | 1,25,231 | 1,26,256 | 1,18,644 | 1,12,858 | 1,12,853 | 1,23,821 | 1,23,401 | 1,29,558 | 1,24,243.65 | 71,906.06 |
Contingent Liabilities | 32,967 | 23,411 | 18,293 | 16,736 | 21,413 | 23,285 | 14,024 | 17,636 | 25,904.99 | 4,652.43 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 20,363 |
Depreciation | 10,744 |
Interest (Net) | 7,603 |
Dividend Received | 40 |
P/L on Sales of Assets | 114 |
P/L on Sales of Invest | -178 |
Prov. and W/O (Net) | 727 |
P/L in Forex | 263 |
Others | -200 |
Total Adjustments (PBT and Ext... | 16,424 |
Operating Profit before Workin... | 36,787 |
Trade and 0ther Receivables | 180 |
Inventories | 1,670 |
Trade Payables | -298 |
Total Adjustments (OP before W... | 1,552 |
Cash Generated from/(used in) ... | 38,339 |
Direct Taxes Paid | -2,685 |
Total Adjustments(Cash Generat... | -2,685 |
Cash Flow before Extraordinary... | 35,654 |
Net Cash from Operating Activi... | 35,654 |
Purchased of Fixed Assets | -16,752 |
Sale of Fixed Assets | 195 |
Purchase of Investments | -54,260 |
Sale of Investments | 55,859 |
Interest Received | 1,678 |
Cancellation of Investment in ... | 84 |
Net Cash used in Investing Act... | -13,676 |
Proceed from 0ther Long Term B... | 25,478 |
Proceed from Short Tem Borrowi... | 10,770 |
Of the Long Tem Borrowings | -12,515 |
Of the Short Term Borrowings | -18,918 |
Of Financial Liabilities | -382 |
Dividend Paid | -20,500 |
Interest Paid | -9,825 |
Net Cash used in Financing Act... | -26,092 |
Net Profit before Tax and Extr... | 13,735 |
Depreciation | 3,810 |
Interest (Net) | 5,214 |
Dividend Received | 4,966 |
P/L on Sales of Assets | 52 |
P/L on Sales of Invest | 33 |
Prov. and W/O (Net) | -897 |
P/L in Forex | 80 |
Total Adjustments (PBT and Ext... | 34 |
Operating Profit before Workin... | 13,769 |
Trade and 0ther Receivables | -809 |
Inventories | 1,167 |
Trade Payables | -355 |
Total Adjustments (OP before W... | 3 |
Cash Generated from/(used in) ... | 13,772 |
Direct Taxes Paid | -237 |
Total Adjustments(Cash Generat... | -237 |
Cash Flow before Extraordinary... | 13,535 |
Net Cash from Operating Activi... | 13,535 |
Purchased of Fixed Assets | -6,377 |
Sale of Fixed Assets | 74 |
Purchase of Investments | -16,265 |
Sale of Investments | 25,319 |
Interest Received | 411 |
Invest.In Subsidiaires | -76 |
Net Cash used in Investing Act... | 6,173 |
Proceed from 0ther Long Term B... | 9,269 |
Proceed from Short Tem Borrowi... | 2,947 |
Of the Long Tem Borrowings | -6,469 |
Of the Short Term Borrowings | -4,458 |
Of Financial Liabilities | -62 |
Dividend Paid | -18,572 |
Interest Paid | -6,022 |
Net Cash used in Financing Act... | -23,367 |
Company Details
Registered Office |
|
Address | 1-Fl C-Wing Unit-103 Atul Proj, Corporate Ave Chakala Andher-E |
City | Mumbai |
State | Maharashtra |
Pin Code | 400093 |
Tel. No. | 91-22-66434500 |
Fax. No. | 91-22-66434530 |
comp.sect@vedanta.co.in | |
Internet | http://www.vedantalimited.com |
Registrars |
|
Address | 1-Fl C-Wing Unit-103 Atul Proj |
City | Mumbai |
State | Maharashtra |
Pin Code | 400093 |
Tel. No. | 91-22-66434500 |
Fax. No. | 91-22-66434530 |
comp.sect@vedanta.co.in | |
Internet | http://www.vedantalimited.com |
Management |
|
Name | Designation |
Anil Agarwal | Chairman (Non-Executive) |
Navin Agarwal | Executive Vice Chairman |
Priya Agarwal | Non-Exec & Non-Independent Dir |
U K Sinha | Non-Exec. & Independent Dir. |
Prerna Halwasiya | Company Sec. & Compli. Officer |
D D Jalan | Non-Exec. & Independent Dir. |
Padmini Sekhsaria. | Non-Exec. & Independent Dir. |
Akhilesh Joshi | Non-Exec. & Independent Dir. |
Arun Misra | Executive Director |
Pallavi Joshi Bakhru | Independent Director |
P K Mukherjee | Independent Director |