Vaibhav Global Ltd

NSE :VAIBHAVGBL   BSE :532156  Sector : Diamond, Gems and Jewellery
Buy, Sell or Hold VAIBHAVGBL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

04 Oct
298.70
(-0.80%)
03 Oct
301.10
(-1.25%)
01 Oct
304.90
(-2.04%)
30 Sep
311.25
(2.77%)
27 Sep
302.85
(-0.54%)
26 Sep
304.50
(-1.85%)
25 Sep
310.25
(-0.02%)
24 Sep
310.30
(0.65%)
23 Sep
308.30
(0.64%)
20 Sep
306.35
(-0.63%)
19 Sep
308.30
(-0.19%)
18 Sep
308.90
(-0.16%)
17 Sep
309.40
(-1.72%)
16 Sep
314.80
(-0.35%)
13 Sep
315.90
(2.23%)
12 Sep
309.00
(0.73%)
11 Sep
306.75
(-1.08%)
10 Sep
310.10
(0.91%)
09 Sep
307.30
(-1.35%)
06 Sep
311.50
(-2.34%)
05 Sep
318.95
(0.74%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

303.77

10 DMA
Bearish

305.84

20 DMA
Bearish

308.09

50 DMA
Bearish

315.02

100 DMA
Bearish

324.34

200 DMA
Bearish

371.91


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 04, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 312.54 308.17 301.2 - -
R2 308.17 304.69 300.37 308.08 -
R1 303.44 302.55 299.53 303.26 305.8
P 299.07 299.07 299.07 298.98 300.25
S1 294.34 295.59 297.87 294.16 296.7
S2 289.97 293.45 297.03 289.88 -
S3 285.24 289.97 296.2 - -

Key Metrics

EPS

4.65

P/E

64.22

P/B

8.45

Dividend Yield

2%

Market Cap

4,962 Cr.

Face Value

2

Book Value

35.33

ROE

10.31%

EBITDA Growth

64.71 Cr.

Debt/Equity

0.17

Shareholding Pattern

  57.18% Total Promoter Holding
1.22% Mutual Fund Holdings
12.23% FIIs
19.32% Non Institution
0% Insurance Companies
0.13% Custodians
9.92% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Vaibhav Global Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 665.68 708.42 893.92 799.58 764.63
PROFIT 29.68 29.37 50.12 24.2 27.65
EPS 1.8 1.78 2.87 1.3 1.67

Vaibhav Global Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 131.22 138.4 148.75 147.55 154.06
PROFIT 7 20.61 17 27.8 11.9
EPS 0.42 1.25 0.17 1.2 0.66

Profit & Loss (Figures in Rs. Crores)


Vaibhav Global Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1432.58 1320 1488.48 1609.97 1877.49 2003.16 2572.3 2975.23 2697.13 2991.27
PROFIT 103.17 38.88 64.68 111.41 150.75 189.22 271.86 213.31 104.95 133.48
EPS 6.37 2.45 3.97 6.9 9.44 11.79 16.7 14.48 6.38 7.66

Vaibhav Global Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 420.54 373.38 473.45 474.72 487.72 553.53 466.21 587.85 533.73 576.3
PROFIT 29.99 17.51 22.27 29.79 31.21 126.04 46.9 129.49 99.9 72.06
EPS 1.85 1.12 1.37 1.89 2.02 7.89 2.88 7.87 6.06 3.04

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 33.1132.9832.7632.5432.2832.6632.5832.5332.532.38
Reserves Total 1,224.561,168.321,094.01931.3719.04664.01517.53401.84334.86295.55
Equity Application Money0000000.040.0100
Total Shareholders Funds1,257.671,201.31,126.77963.84751.32696.67550.15434.38367.36327.93
Minority Interest0.531.711.53-0.0200000.010
Secured Loans 106.01114.6399.4891.7264.4366.466.5884.54112.0176.2
Unsecured Loans 112.1778.6965.2832.7737.3100000
Total Debt218.18193.32164.76124.49101.7466.466.5884.54112.0176.2
Other Liabilities8.264.954.344.833.743.843.754.362.332.42
Total Liabilities1,484.641,401.281,297.41,093.14856.8766.91620.48523.28481.71406.55
APPLICATION OF FUNDS :
Gross Block 970.94784.28669.87324.9290.73221.34195.46172.93220.35146.06
Less: Accumulated Depreciation354.69277.76202.84162.32136.56105.4775.7146.7494.5570.19
Net Block616.25506.52467.03162.58154.17115.87119.75126.19125.875.87
Capital Work in Progress5.694.8826.6629.328.581.39002.821.16
Investments 127.7534.2984.17280.0881.7318.0111.514.623.633.08
Inventories 596.17642.51619.46445.96420.17396.13351.59303.62297.48228.29
Sundry Debtors 312.85240.38231.5167.11134.8117.78129.0196.0366.4847.51
Cash and Bank Balance105.01239.22106.98188.33175.45225.9767.4874.6455.6496.26
Loans and Advances 7772.5193.4287.1474.236.1239.1430.7239.4742.11
Total Current Assets1,091.031,194.631,051.37888.54804.62776587.21505.01459.08414.18
Current Liabilities 338.78341.37345.42227.76199.28151.68120.75136.71130.09105.44
Provisions 57.6443.7442.7474.2534.9223.9121.615.967.4718.19
Total Current Liabilities & Provisions396.41385.11388.16302.01234.2175.59142.35152.67137.56123.64
Net Current Assets694.62809.51663.21586.52570.41600.41444.86352.35321.52290.54
Deferred Tax Assets30.652826.8419.3522.9612.7631.5826.086.721.15
Deferred Tax Liability7.962.134.93022.270.173.100.53
Net Deferred Tax22.6925.8721.9119.3520.9610.4931.4122.986.720.62
Other Assets17.6420.234.4215.2820.9420.7512.9417.1521.2335.3
Total Assets1,484.631,401.271,297.41,093.13856.79766.92620.47523.29481.72406.56
Contingent Liabilities19.0719.6217.737.817.557.348.0211.412.5955.75
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 33.1132.9832.7632.5432.2832.6632.5832.5332.532.38
Reserves Total 553.67579.11550.38496.85507.67531.33511.08474.86443.59421.18
Equity Application Money0000000.040.0100
Total Shareholders Funds586.78612.09583.14529.39539.95563.99543.7507.4476.09453.56
Secured Loans 95.38107.5393.8356.4664.4366.466.5872.3793.4259.5
Unsecured Loans 2.21.280.830000000
Total Debt97.58108.8194.6656.4664.4366.466.5872.3793.4259.5
Other Liabilities5.43.663.183.872.372.042.832.742.32.39
Total Liabilities689.76724.56680.98589.72606.75632.43613.11582.51571.81515.45
APPLICATION OF FUNDS :
Gross Block 106.43101.6293.5679.9170.5860.2752.9450.6863.9641.54
Less : Accumulated Depreciation 44.6937.230.3824.4819.719.5112.058.322.3317.98
Net Block 61.7464.4263.1855.4350.8840.7640.8942.3841.6323.56
Capital Work in Progress00.210.475.228.141.39002.821.16
Investments 303.18307.37302.37292.65297.74310.57304.07296.77293.31240.07
Inventories 147.35120.75114.26118.48107.0793.16109.8297.27133.0184.86
Sundry Debtors 103.93146.87137.459.5545.7856.69122.86148.08121.9774.59
Cash and Bank Balance56.4950.7339.7554.9778.62180.3129.0513.428.4340.01
Loans and Advances 69.0875.2962.6243.6850.5429.2928.8425.318.1922.32
Total Current Assets376.84393.65354.02276.68282359.44290.57284.08271.6221.78
Current Liabilities 74.170.8468.348.834290.7130.9947.1457.1632.06
Provisions 5.044.13.0621.372.061.281.274.058.56
Total Current Liabilities & Provisions79.1574.9471.3650.8343.3792.7732.2748.4161.2140.61
Net Current Assets297.69318.71282.67225.85238.63266.67258.29235.68210.39181.17
Deferred Tax Assets18.3617.8816.845.175.314.924.291.431.851.15
Deferred Tax Liability0002.931.730.820.870.1300.53
Net Deferred Tax18.3617.8816.842.243.584.13.421.31.850.62
Other Assets8.7715.9615.448.327.798.946.436.421.8268.87
Total Assets689.74724.56680.98589.72606.75632.43613.11582.53571.82515.45
Contingent Liabilities19.0719.6251.77.817.557.348.0223.5743.2555.75

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...181.95
Depreciation93.39
Interest (Net)2.96
P/L on Sales of Assets0.05
P/L on Sales of Invest-0.01
Prov. and W/O (Net)36.8
P/L in Forex-1.02
Total Adjustments (PBT and Ext...141.72
Operating Profit before Workin...323.67
Trade and 0ther Receivables-58.64
Inventories56.81
Trade Payables-20.19
Loans and Advances1.12
Total Adjustments (OP before W...-0.49
Cash Generated from/(used in) ...323.18
Direct Taxes Paid-46.34
Total Adjustments(Cash Generat...-46.34
Cash Flow before Extraordinary...276.85
Net Cash from Operating Activi...276.85
Purchased of Fixed Assets-43.62
Sale of Fixed Assets0.12
Purchase of Investments-105.34
Sale of Investments13.01
Interest Received9.52
Acquisition of Companies-77.11
Net Cash used in Investing Act...-182.89
Proceeds from Issue of shares ...7.13
Of the Short Term Borrowings-8.5
Of Financial Liabilities-30.14
Dividend Paid-101.63
Interest Paid-9.93
Net Cash used in Financing Act...-143.06
Net Profit before Tax and Extr...54.03
Depreciation8.03
Interest (Net)4.09
Dividend Received54.7
P/L on Sales of Assets0.08
P/L on Sales of Invest-0.01
Prov. and W/O (Net)23.94
P/L in Forex-1.01
Total Adjustments (PBT and Ext...-15.07
Operating Profit before Workin...38.96
Trade and 0ther Receivables43.61
Inventories-26.59
Trade Payables5.76
Loans and Advances1.12
Total Adjustments (OP before W...31.34
Cash Generated from/(used in) ...70.3
Direct Taxes Paid0.13
Total Adjustments(Cash Generat...0.13
Cash Flow before Extraordinary...70.43
Net Cash from Operating Activi...70.43
Purchased of Fixed Assets-5.95
Sale of Fixed Assets0.03
Purchase of Investments-13
Sale of Investments13.01
Interest Received4.32
Loans to Subsidiaires-7.16
Cancellation of Investment in ...11.25
Acquisition of Companies-10.4
Net Cash used in Investing Act...39.84
Proceeds from Issue of shares ...7.13
Of the Short Term Borrowings-12.25
Of Financial Liabilities-0.27
Dividend Paid-99.21
Interest Paid-7.51
Net Cash used in Financing Act...-112.1

Company Details

Registered Office
AddressK-6B Fateh Tiba,
Adarsh Nagar Fateh Tiba
CityJaipur
StateRajasthan
Pin Code302004
Tel. No.91-141-2601020
Fax. No.91-141-2605077
Emailinvestor_relations@vaibhavglobal.com
Internethttp://www.vaibhavglobal.com
Registrars
AddressK-6B Fateh Tiba
CityJaipur
StateRajasthan
Pin Code302004
Tel. No.91-141-2601020
Fax. No.91-141-2605077
Emailinvestor_relations@vaibhavglobal.com
Internethttp://www.vaibhavglobal.com
Management
Name Designation
Sunil AgrawalManaging Director
Sheela AgrawalNon Executive Director
Pulak PrasadNon Executive Director
Harsh BahadurChairman (Non-Executive)
Sunil GoyalIndependent Director
Sanjeev AgrawalNon Executive Director
Stephanie Renee SpongIndependent Director
Sushil Sharma.Company Sec. & Compli. Officer
Jason Charles GoldbergIndependent Director