Vaibhav Global Ltd
NSE :VAIBHAVGBL BSE :532156 Sector : Diamond, Gems and JewelleryBuy, Sell or Hold VAIBHAVGBL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
29 Nov 282.05 (-1.09%) | 28 Nov 285.15 (0.69%) | 27 Nov 283.20 (2.87%) | 26 Nov 275.30 (-0.61%) | 25 Nov 277.00 (0.78%) | 22 Nov 274.85 (2.02%) | 21 Nov 269.40 (-1.01%) | 19 Nov 272.15 (1.40%) | 18 Nov 268.40 (-0.43%) | 14 Nov 269.55 (-0.06%) | 13 Nov 269.70 (-2.42%) | 12 Nov 276.40 (-2.61%) | 11 Nov 283.80 (-2.29%) | 08 Nov 290.45 (0.83%) | 07 Nov 288.05 (-1.37%) | 06 Nov 292.05 (1.51%) | 05 Nov 287.70 (1.36%) | 04 Nov 283.85 (-2.97%) | 01 Nov 292.55 (-1.08%) | 31 Oct 295.75 (3.55%) | 30 Oct 285.60 (-0.73%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
280.7
10 DMA
Bullish
275.77
20 DMA
Bullish
280.88
50 DMA
Bearish
290.58
100 DMA
Bearish
304.59
200 DMA
Bearish
341.73
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 29, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 292.56 | 289.78 | 283.88 | - | - |
R2 | 289.78 | 287.24 | 283.27 | 289.51 | - |
R1 | 285.91 | 285.67 | 282.66 | 285.37 | 287.85 |
P | 283.13 | 283.13 | 283.13 | 282.86 | 284.1 |
S1 | 279.26 | 280.59 | 281.44 | 278.72 | 281.2 |
S2 | 276.48 | 279.02 | 280.83 | 276.21 | - |
S3 | 272.61 | 276.48 | 280.22 | - | - |
Key Metrics
EPS
6.78
P/E
41.62
P/B
7.67
Dividend Yield
2.12%
Market Cap
4,688 Cr.
Face Value
2
Book Value
36.79
ROE
10.31%
EBITDA Growth
68.01 Cr.
Debt/Equity
0.17
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Vaibhav Global Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 708.42 | 893.92 | 799.58 | 764.63 | 805.28 |
PROFIT | 29.37 | 50.12 | 24.2 | 27.65 | 27.8 |
EPS | 1.78 | 2.87 | 1.3 | 1.67 | 1.68 |
Vaibhav Global Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 138.4 | 148.75 | 147.55 | 154.06 | 217.22 |
PROFIT | 20.61 | 17 | 27.8 | 11.9 | 56.05 |
EPS | 1.25 | 0.17 | 1.2 | 0.66 | 3.26 |
Profit & Loss (Figures in Rs. Crores)
Vaibhav Global Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1432.58 | 1320 | 1488.48 | 1609.97 | 1877.49 | 2003.16 | 2572.3 | 2975.23 | 2697.13 | 2991.27 | |
PROFIT | 103.17 | 38.88 | 64.68 | 111.41 | 150.75 | 189.22 | 271.86 | 213.31 | 104.95 | 133.48 | |
EPS | 6.37 | 2.45 | 3.97 | 6.9 | 9.44 | 11.79 | 16.7 | 14.48 | 6.38 | 7.66 |
Vaibhav Global Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 420.54 | 373.38 | 473.45 | 474.72 | 487.72 | 553.53 | 466.21 | 587.85 | 533.73 | 576.3 | |
PROFIT | 29.99 | 17.51 | 22.27 | 29.79 | 31.21 | 126.04 | 46.9 | 129.49 | 99.9 | 72.06 | |
EPS | 1.85 | 1.12 | 1.37 | 1.89 | 2.02 | 7.89 | 2.88 | 7.87 | 6.06 | 3.04 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 33.11 | 32.98 | 32.76 | 32.54 | 32.28 | 32.66 | 32.58 | 32.53 | 32.5 | 32.38 |
Reserves Total | 1,224.56 | 1,168.32 | 1,094.01 | 931.3 | 719.04 | 664.01 | 517.53 | 401.84 | 334.86 | 295.55 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0 | 0 |
Total Shareholders Funds | 1,257.67 | 1,201.3 | 1,126.77 | 963.84 | 751.32 | 696.67 | 550.15 | 434.38 | 367.36 | 327.93 |
Minority Interest | 0.53 | 1.71 | 1.53 | -0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 |
Secured Loans | 106.01 | 114.63 | 99.48 | 91.72 | 64.43 | 66.4 | 66.58 | 84.54 | 112.01 | 76.2 |
Unsecured Loans | 112.17 | 78.69 | 65.28 | 32.77 | 37.31 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 218.18 | 193.32 | 164.76 | 124.49 | 101.74 | 66.4 | 66.58 | 84.54 | 112.01 | 76.2 |
Other Liabilities | 8.26 | 4.95 | 4.34 | 4.83 | 3.74 | 3.84 | 3.75 | 4.36 | 2.33 | 2.42 |
Total Liabilities | 1,484.64 | 1,401.28 | 1,297.4 | 1,093.14 | 856.8 | 766.91 | 620.48 | 523.28 | 481.71 | 406.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 970.94 | 784.28 | 669.87 | 324.9 | 290.73 | 221.34 | 195.46 | 172.93 | 220.35 | 146.06 |
Less: Accumulated Depreciation | 354.69 | 277.76 | 202.84 | 162.32 | 136.56 | 105.47 | 75.71 | 46.74 | 94.55 | 70.19 |
Net Block | 616.25 | 506.52 | 467.03 | 162.58 | 154.17 | 115.87 | 119.75 | 126.19 | 125.8 | 75.87 |
Capital Work in Progress | 5.69 | 4.88 | 26.66 | 29.32 | 8.58 | 1.39 | 0 | 0 | 2.82 | 1.16 |
Investments | 127.75 | 34.29 | 84.17 | 280.08 | 81.73 | 18.01 | 11.51 | 4.62 | 3.63 | 3.08 |
Inventories | 596.17 | 642.51 | 619.46 | 445.96 | 420.17 | 396.13 | 351.59 | 303.62 | 297.48 | 228.29 |
Sundry Debtors | 312.85 | 240.38 | 231.5 | 167.11 | 134.8 | 117.78 | 129.01 | 96.03 | 66.48 | 47.51 |
Cash and Bank Balance | 105.01 | 239.22 | 106.98 | 188.33 | 175.45 | 225.97 | 67.48 | 74.64 | 55.64 | 96.26 |
Loans and Advances | 77 | 72.51 | 93.42 | 87.14 | 74.2 | 36.12 | 39.14 | 30.72 | 39.47 | 42.11 |
Total Current Assets | 1,091.03 | 1,194.63 | 1,051.37 | 888.54 | 804.62 | 776 | 587.21 | 505.01 | 459.08 | 414.18 |
Current Liabilities | 338.78 | 341.37 | 345.42 | 227.76 | 199.28 | 151.68 | 120.75 | 136.71 | 130.09 | 105.44 |
Provisions | 57.64 | 43.74 | 42.74 | 74.25 | 34.92 | 23.91 | 21.6 | 15.96 | 7.47 | 18.19 |
Total Current Liabilities & Provisions | 396.41 | 385.11 | 388.16 | 302.01 | 234.2 | 175.59 | 142.35 | 152.67 | 137.56 | 123.64 |
Net Current Assets | 694.62 | 809.51 | 663.21 | 586.52 | 570.41 | 600.41 | 444.86 | 352.35 | 321.52 | 290.54 |
Deferred Tax Assets | 30.65 | 28 | 26.84 | 19.35 | 22.96 | 12.76 | 31.58 | 26.08 | 6.72 | 1.15 |
Deferred Tax Liability | 7.96 | 2.13 | 4.93 | 0 | 2 | 2.27 | 0.17 | 3.1 | 0 | 0.53 |
Net Deferred Tax | 22.69 | 25.87 | 21.91 | 19.35 | 20.96 | 10.49 | 31.41 | 22.98 | 6.72 | 0.62 |
Other Assets | 17.64 | 20.2 | 34.42 | 15.28 | 20.94 | 20.75 | 12.94 | 17.15 | 21.23 | 35.3 |
Total Assets | 1,484.63 | 1,401.27 | 1,297.4 | 1,093.13 | 856.79 | 766.92 | 620.47 | 523.29 | 481.72 | 406.56 |
Contingent Liabilities | 19.07 | 19.62 | 17.73 | 7.81 | 7.55 | 7.34 | 8.02 | 11.4 | 12.59 | 55.75 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 33.11 | 32.98 | 32.76 | 32.54 | 32.28 | 32.66 | 32.58 | 32.53 | 32.5 | 32.38 |
Reserves Total | 553.67 | 579.11 | 550.38 | 496.85 | 507.67 | 531.33 | 511.08 | 474.86 | 443.59 | 421.18 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0 | 0 |
Total Shareholders Funds | 586.78 | 612.09 | 583.14 | 529.39 | 539.95 | 563.99 | 543.7 | 507.4 | 476.09 | 453.56 |
Secured Loans | 95.38 | 107.53 | 93.83 | 56.46 | 64.43 | 66.4 | 66.58 | 72.37 | 93.42 | 59.5 |
Unsecured Loans | 2.2 | 1.28 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 97.58 | 108.81 | 94.66 | 56.46 | 64.43 | 66.4 | 66.58 | 72.37 | 93.42 | 59.5 |
Other Liabilities | 5.4 | 3.66 | 3.18 | 3.87 | 2.37 | 2.04 | 2.83 | 2.74 | 2.3 | 2.39 |
Total Liabilities | 689.76 | 724.56 | 680.98 | 589.72 | 606.75 | 632.43 | 613.11 | 582.51 | 571.81 | 515.45 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 106.43 | 101.62 | 93.56 | 79.91 | 70.58 | 60.27 | 52.94 | 50.68 | 63.96 | 41.54 |
Less : Accumulated Depreciation | 44.69 | 37.2 | 30.38 | 24.48 | 19.7 | 19.51 | 12.05 | 8.3 | 22.33 | 17.98 |
Net Block | 61.74 | 64.42 | 63.18 | 55.43 | 50.88 | 40.76 | 40.89 | 42.38 | 41.63 | 23.56 |
Capital Work in Progress | 0 | 0.21 | 0.47 | 5.22 | 8.14 | 1.39 | 0 | 0 | 2.82 | 1.16 |
Investments | 303.18 | 307.37 | 302.37 | 292.65 | 297.74 | 310.57 | 304.07 | 296.77 | 293.31 | 240.07 |
Inventories | 147.35 | 120.75 | 114.26 | 118.48 | 107.07 | 93.16 | 109.82 | 97.27 | 133.01 | 84.86 |
Sundry Debtors | 103.93 | 146.87 | 137.4 | 59.55 | 45.78 | 56.69 | 122.86 | 148.08 | 121.97 | 74.59 |
Cash and Bank Balance | 56.49 | 50.73 | 39.75 | 54.97 | 78.62 | 180.31 | 29.05 | 13.42 | 8.43 | 40.01 |
Loans and Advances | 69.08 | 75.29 | 62.62 | 43.68 | 50.54 | 29.29 | 28.84 | 25.31 | 8.19 | 22.32 |
Total Current Assets | 376.84 | 393.65 | 354.02 | 276.68 | 282 | 359.44 | 290.57 | 284.08 | 271.6 | 221.78 |
Current Liabilities | 74.1 | 70.84 | 68.3 | 48.83 | 42 | 90.71 | 30.99 | 47.14 | 57.16 | 32.06 |
Provisions | 5.04 | 4.1 | 3.06 | 2 | 1.37 | 2.06 | 1.28 | 1.27 | 4.05 | 8.56 |
Total Current Liabilities & Provisions | 79.15 | 74.94 | 71.36 | 50.83 | 43.37 | 92.77 | 32.27 | 48.41 | 61.21 | 40.61 |
Net Current Assets | 297.69 | 318.71 | 282.67 | 225.85 | 238.63 | 266.67 | 258.29 | 235.68 | 210.39 | 181.17 |
Deferred Tax Assets | 18.36 | 17.88 | 16.84 | 5.17 | 5.31 | 4.92 | 4.29 | 1.43 | 1.85 | 1.15 |
Deferred Tax Liability | 0 | 0 | 0 | 2.93 | 1.73 | 0.82 | 0.87 | 0.13 | 0 | 0.53 |
Net Deferred Tax | 18.36 | 17.88 | 16.84 | 2.24 | 3.58 | 4.1 | 3.42 | 1.3 | 1.85 | 0.62 |
Other Assets | 8.77 | 15.96 | 15.44 | 8.32 | 7.79 | 8.94 | 6.43 | 6.4 | 21.82 | 68.87 |
Total Assets | 689.74 | 724.56 | 680.98 | 589.72 | 606.75 | 632.43 | 613.11 | 582.53 | 571.82 | 515.45 |
Contingent Liabilities | 19.07 | 19.62 | 51.7 | 7.81 | 7.55 | 7.34 | 8.02 | 23.57 | 43.25 | 55.75 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 181.95 |
Depreciation | 93.39 |
Interest (Net) | 2.96 |
P/L on Sales of Assets | 0.05 |
P/L on Sales of Invest | -0.01 |
Prov. and W/O (Net) | 36.8 |
P/L in Forex | -1.02 |
Total Adjustments (PBT and Ext... | 141.72 |
Operating Profit before Workin... | 323.67 |
Trade and 0ther Receivables | -58.64 |
Inventories | 56.81 |
Trade Payables | -20.19 |
Loans and Advances | 1.12 |
Total Adjustments (OP before W... | -0.49 |
Cash Generated from/(used in) ... | 323.18 |
Direct Taxes Paid | -46.34 |
Total Adjustments(Cash Generat... | -46.34 |
Cash Flow before Extraordinary... | 276.85 |
Net Cash from Operating Activi... | 276.85 |
Purchased of Fixed Assets | -43.62 |
Sale of Fixed Assets | 0.12 |
Purchase of Investments | -105.34 |
Sale of Investments | 13.01 |
Interest Received | 9.52 |
Acquisition of Companies | -77.11 |
Net Cash used in Investing Act... | -182.89 |
Proceeds from Issue of shares ... | 7.13 |
Of the Short Term Borrowings | -8.5 |
Of Financial Liabilities | -30.14 |
Dividend Paid | -101.63 |
Interest Paid | -9.93 |
Net Cash used in Financing Act... | -143.06 |
Net Profit before Tax and Extr... | 54.03 |
Depreciation | 8.03 |
Interest (Net) | 4.09 |
Dividend Received | 54.7 |
P/L on Sales of Assets | 0.08 |
P/L on Sales of Invest | -0.01 |
Prov. and W/O (Net) | 23.94 |
P/L in Forex | -1.01 |
Total Adjustments (PBT and Ext... | -15.07 |
Operating Profit before Workin... | 38.96 |
Trade and 0ther Receivables | 43.61 |
Inventories | -26.59 |
Trade Payables | 5.76 |
Loans and Advances | 1.12 |
Total Adjustments (OP before W... | 31.34 |
Cash Generated from/(used in) ... | 70.3 |
Direct Taxes Paid | 0.13 |
Total Adjustments(Cash Generat... | 0.13 |
Cash Flow before Extraordinary... | 70.43 |
Net Cash from Operating Activi... | 70.43 |
Purchased of Fixed Assets | -5.95 |
Sale of Fixed Assets | 0.03 |
Purchase of Investments | -13 |
Sale of Investments | 13.01 |
Interest Received | 4.32 |
Loans to Subsidiaires | -7.16 |
Cancellation of Investment in ... | 11.25 |
Acquisition of Companies | -10.4 |
Net Cash used in Investing Act... | 39.84 |
Proceeds from Issue of shares ... | 7.13 |
Of the Short Term Borrowings | -12.25 |
Of Financial Liabilities | -0.27 |
Dividend Paid | -99.21 |
Interest Paid | -7.51 |
Net Cash used in Financing Act... | -112.1 |
Company Details
Registered Office |
|
Address | K-6B Fateh Tiba, Adarsh Nagar Fateh Tiba |
City | Jaipur |
State | Rajasthan |
Pin Code | 302004 |
Tel. No. | 91-141-2601020 |
Fax. No. | 91-141-2605077 |
investor_relations@vaibhavglobal.com | |
Internet | http://www.vaibhavglobal.com |
Registrars |
|
Address | K-6B Fateh Tiba |
City | Jaipur |
State | Rajasthan |
Pin Code | 302004 |
Tel. No. | 91-141-2601020 |
Fax. No. | 91-141-2605077 |
investor_relations@vaibhavglobal.com | |
Internet | http://www.vaibhavglobal.com |
Management |
|
Name | Designation |
Sunil Agrawal | Managing Director |
Sheela Agrawal | Non Executive Director |
Pulak Prasad | Non Executive Director |
Harsh Bahadur | Chairman (Non-Executive) |
Sunil Goyal | Independent Director |
Sanjeev Agrawal | Non Executive Director |
Stephanie Renee Spong | Independent Director |
Sushil Sharma. | Company Sec. & Compli. Officer |
Jason Charles Goldberg | Independent Director |