United Breweries Ltd
NSE :UBL BSE :532478 Sector : Alcoholic BeveragesBuy, Sell or Hold UBL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 1856.40 (-1.38%) | 12 Nov 1882.45 (-1.54%) | 11 Nov 1911.80 (-0.71%) | 08 Nov 1925.50 (-0.49%) | 07 Nov 1935.00 (-2.04%) | 06 Nov 1975.25 (1.24%) | 05 Nov 1951.00 (1.56%) | 04 Nov 1921.00 (-0.79%) | 01 Nov 1936.30 (0.77%) | 31 Oct 1921.55 (-0.40%) | 30 Oct 1929.30 (-0.09%) | 29 Oct 1931.05 (0.08%) | 28 Oct 1929.45 (-2.73%) | 25 Oct 1983.60 (0.26%) | 24 Oct 1978.45 (-0.62%) | 23 Oct 1990.70 (2.72%) | 22 Oct 1938.05 (-1.49%) | 21 Oct 1967.35 (-0.47%) | 18 Oct 1976.55 (-0.31%) | 17 Oct 1982.60 (-2.27%) | 16 Oct 2028.65 (-1.97%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
1901.79
10 DMA
Bearish
1920.61
20 DMA
Bearish
1940.61
50 DMA
Bearish
2034.43
100 DMA
Bearish
2024.93
200 DMA
Bearish
1938.31
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1919.05 | 1904 | 1867.08 | - | - |
R2 | 1904 | 1889.16 | 1863.52 | 1901.81 | - |
R1 | 1880.2 | 1879.99 | 1859.96 | 1875.82 | 1892.1 |
P | 1865.15 | 1865.15 | 1865.15 | 1862.96 | 1871.1 |
S1 | 1841.35 | 1850.31 | 1852.84 | 1836.97 | 1853.25 |
S2 | 1826.3 | 1841.14 | 1849.28 | 1824.11 | - |
S3 | 1802.5 | 1826.3 | 1845.72 | - | - |
Key Metrics
EPS
17.82
P/E
104.12
P/B
11.62
Dividend Yield
0.54%
Market Cap
49,083 Cr.
Face Value
1
Book Value
159.65
ROE
10.09%
EBITDA Growth
236.62 Cr.
Debt/Equity
0.01
Shareholding History
Quarterly Result (Figures in Rs. Crores)
United Breweries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1902.14 | 1849.23 | 2159.84 | 2482.48 | 2127.12 |
PROFIT | 107.28 | 85.34 | 81.2 | 173.55 | 132.17 |
EPS | 4.06 | 3.23 | 3.07 | 6.56 | 5 |
United Breweries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1900.25 | 1846.72 | 2157.85 | 2480.2 | 2125.2 |
PROFIT | 107.62 | 84.85 | 80.84 | 173.28 | 132.25 |
EPS | 4.07 | 3.21 | 3.06 | 6.55 | 5 |
Profit & Loss (Figures in Rs. Crores)
United Breweries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4741.43 | 4930.54 | 4801.22 | 5610.01 | 6581.86 | 6528.43 | 4357.84 | 5845.22 | 7601.22 | 8229.87 | |
PROFIT | 260.11 | 274.34 | 229.61 | 394.56 | 562.76 | 427.65 | 117.53 | 365.4 | 326.59 | 409.76 | |
EPS | 9.54 | 11.3 | 8.7 | 14.93 | 21.31 | 16.2 | 4.31 | 13.85 | 11.52 | 15.54 |
United Breweries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4745.53 | 4902.63 | 4806.04 | 5618.85 | 6578.6 | 6523.21 | 4355.88 | 5838.7 | 7592.38 | 8221.22 | |
PROFIT | 259.8 | 300.71 | 229.37 | 394.35 | 562.6 | 427.15 | 117.15 | 364.93 | 326.09 | 409.12 | |
EPS | 9.51 | 11.27 | 8.67 | 14.9 | 21.29 | 16.16 | 4.27 | 13.81 | 11.48 | 15.48 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 |
Reserves Total | 4,151.9 | 3,938.45 | 3,908.68 | 3,555.84 | 3,493.82 | 3,157.33 | 2,663.82 | 2,307.77 | 2,120.68 | 1,824.17 |
Total Shareholders Funds | 4,178.34 | 3,964.89 | 3,935.12 | 3,582.28 | 3,520.26 | 3,183.77 | 2,690.26 | 2,334.21 | 2,147.12 | 1,850.61 |
Minority Interest | 5.22 | 4.61 | 4.14 | 3.75 | 3.34 | 3.04 | 2.94 | 2.78 | 2.53 | 2.17 |
Secured Loans | 77.41 | 0 | 0 | 250.17 | 136.43 | 211.49 | 312.06 | 494.02 | 716.23 | 644.76 |
Unsecured Loans | 24.62 | 15.62 | 9.74 | 11.8 | 115.74 | 0 | 0 | 100 | 89.98 | 191.6 |
Total Debt | 102.03 | 15.62 | 9.74 | 261.97 | 252.17 | 211.49 | 312.06 | 594.02 | 806.21 | 836.36 |
Other Liabilities | 23.78 | 22.69 | 29.38 | 12.69 | 27.89 | 11.18 | 10 | 7.73 | 8.49 | 5.17 |
Total Liabilities | 4,309.37 | 4,007.81 | 3,978.38 | 3,860.69 | 3,803.66 | 3,409.48 | 3,015.26 | 2,938.74 | 2,964.35 | 2,694.31 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 5,258.85 | 5,142.51 | 4,976.76 | 4,776.2 | 4,550.85 | 4,104.52 | 3,897.22 | 3,680.39 | 3,472.36 | 3,249.57 |
Less: Accumulated Depreciation | 3,483.27 | 3,291.48 | 3,063.85 | 2,826.74 | 2,624.77 | 2,327.38 | 2,167.41 | 1,930.03 | 1,650.11 | 1,413.75 |
Net Block | 1,775.58 | 1,851.03 | 1,912.91 | 1,949.46 | 1,926.08 | 1,777.14 | 1,729.81 | 1,750.36 | 1,822.25 | 1,835.82 |
Capital Work in Progress | 172.68 | 77.13 | 109.89 | 128.79 | 199.12 | 189.92 | 72.27 | 137.18 | 60.84 | 90.16 |
Investments | 7.97 | 8.05 | 8.35 | 6.06 | 0.27 | 0.27 | 0.16 | 0.09 | 0.06 | 0.06 |
Inventories | 1,368.74 | 1,427.81 | 935.81 | 1,136.68 | 1,093.93 | 1,032.46 | 808 | 750.84 | 688.05 | 559.1 |
Sundry Debtors | 2,313.84 | 1,407.32 | 1,254.86 | 1,394.99 | 1,350.38 | 1,510.99 | 1,498.57 | 1,295.4 | 1,118.86 | 964.34 |
Cash and Bank Balance | 214.2 | 395.29 | 909.68 | 469.28 | 78.59 | 46.17 | 24.24 | 24.29 | 14.03 | 13.12 |
Loans and Advances | 518.69 | 456.03 | 278.78 | 322.61 | 438.55 | 411.75 | 309.71 | 294.81 | 359.71 | 224.2 |
Total Current Assets | 4,415.47 | 3,686.45 | 3,379.13 | 3,323.56 | 2,961.45 | 3,001.37 | 2,640.52 | 2,365.34 | 2,180.65 | 1,760.76 |
Current Liabilities | 2,648.36 | 2,170.51 | 1,868.71 | 1,900.39 | 1,657.31 | 1,882.52 | 1,609.27 | 1,413.99 | 1,259.04 | 1,003.76 |
Provisions | 95.64 | 102.07 | 102.22 | 91.08 | 89.86 | 80.97 | 80.67 | 79.02 | 79.11 | 120.21 |
Total Current Liabilities & Provisions | 2,744 | 2,272.58 | 1,970.93 | 1,991.47 | 1,747.17 | 1,963.49 | 1,689.94 | 1,493.01 | 1,338.15 | 1,123.97 |
Net Current Assets | 1,671.47 | 1,413.87 | 1,408.2 | 1,332.09 | 1,214.28 | 1,037.88 | 950.58 | 872.33 | 842.5 | 636.79 |
Deferred Tax Assets | 74.32 | 64.02 | 59.63 | 50.44 | 54.39 | 47.16 | 51.09 | 33.82 | 34.81 | 32.41 |
Deferred Tax Liability | 21.39 | 19.01 | 21.19 | 15.47 | 26.62 | 58.6 | 69.31 | 80.77 | 98.2 | 98.7 |
Net Deferred Tax | 52.93 | 45.01 | 38.44 | 34.97 | 27.77 | -11.44 | -18.22 | -46.95 | -63.39 | -66.29 |
Other Assets | 628.74 | 612.72 | 500.59 | 409.32 | 436.14 | 415.71 | 280.66 | 225.73 | 302.09 | 197.77 |
Total Assets | 4,309.37 | 4,007.81 | 3,978.38 | 3,860.69 | 3,803.66 | 3,409.48 | 3,015.26 | 2,938.74 | 2,964.35 | 2,694.31 |
Contingent Liabilities | 1,772.03 | 1,526.63 | 1,220.2 | 901.95 | 980.58 | 1,074.97 | 869.43 | 780.91 | 736.96 | 530.59 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 |
Reserves Total | 4,147.63 | 3,934.82 | 3,905.57 | 3,553.18 | 3,491.53 | 3,155.45 | 2,662.01 | 2,306.08 | 2,119.18 | 1,823.19 |
Total Shareholders Funds | 4,174.07 | 3,961.26 | 3,932.01 | 3,579.62 | 3,517.97 | 3,181.89 | 2,688.45 | 2,332.52 | 2,145.62 | 1,849.63 |
Secured Loans | 77.41 | 0 | 0 | 250.17 | 136.43 | 211.49 | 312.06 | 494.02 | 716.21 | 644.72 |
Unsecured Loans | 24.62 | 15.62 | 9.74 | 11.8 | 115.74 | 0 | 0 | 100 | 89.98 | 191.6 |
Total Debt | 102.03 | 15.62 | 9.74 | 261.97 | 252.17 | 211.49 | 312.06 | 594.02 | 806.19 | 836.32 |
Other Liabilities | 23.77 | 22.62 | 29.38 | 12.69 | 27.89 | 11.18 | 10 | 7.73 | 8.49 | 5.17 |
Total Liabilities | 4,299.87 | 3,999.5 | 3,971.13 | 3,854.28 | 3,798.03 | 3,404.56 | 3,010.51 | 2,934.27 | 2,960.3 | 2,691.12 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 5,206.88 | 5,090.73 | 4,924.37 | 4,762.17 | 4,500.12 | 4,072.24 | 3,865.21 | 3,648.38 | 3,440.36 | 3,217.61 |
Less : Accumulated Depreciation | 3,439.2 | 3,247.61 | 3,019.61 | 2,820.13 | 2,599.37 | 2,320.05 | 2,160.16 | 1,922.83 | 1,643 | 1,406.77 |
Net Block | 1,767.68 | 1,843.12 | 1,904.76 | 1,942.04 | 1,900.75 | 1,752.19 | 1,705.05 | 1,725.55 | 1,797.36 | 1,810.84 |
Capital Work in Progress | 172.57 | 77.08 | 109.89 | 127.99 | 199.12 | 189.92 | 72.27 | 137.18 | 60.84 | 90.16 |
Investments | 15.62 | 15.7 | 16 | 13.71 | 25.68 | 25.68 | 25.57 | 25.5 | 25.47 | 25.47 |
Inventories | 1,366.45 | 1,425.97 | 934.41 | 1,135.29 | 1,092.29 | 1,030.8 | 806.44 | 750.14 | 687.35 | 558.38 |
Sundry Debtors | 2,313.29 | 1,407.07 | 1,254.5 | 1,394.82 | 1,349.77 | 1,510.02 | 1,498.35 | 1,295.35 | 1,118.81 | 964.28 |
Cash and Bank Balance | 208.19 | 394.95 | 907.74 | 468.05 | 73.31 | 45.12 | 20.16 | 21.55 | 11.47 | 10.76 |
Loans and Advances | 518.58 | 455.99 | 278.74 | 323.23 | 439.65 | 413.8 | 311.17 | 294.51 | 359.46 | 223.92 |
Total Current Assets | 4,406.51 | 3,683.98 | 3,375.39 | 3,321.39 | 2,955.02 | 2,999.74 | 2,636.12 | 2,361.55 | 2,177.09 | 1,757.34 |
Current Liabilities | 2,647.89 | 2,169.74 | 1,867.44 | 1,899.25 | 1,655.95 | 1,881.64 | 1,609.63 | 1,413.69 | 1,258.91 | 1,003.19 |
Provisions | 95.52 | 101.99 | 102.14 | 91 | 89.78 | 80.93 | 80.63 | 78.97 | 79.07 | 119.96 |
Total Current Liabilities & Provisions | 2,743.41 | 2,271.73 | 1,969.58 | 1,990.25 | 1,745.73 | 1,962.57 | 1,690.26 | 1,492.66 | 1,337.98 | 1,123.15 |
Net Current Assets | 1,663.1 | 1,412.25 | 1,405.81 | 1,331.14 | 1,209.29 | 1,037.17 | 945.86 | 868.89 | 839.11 | 634.19 |
Deferred Tax Assets | 74.32 | 64.02 | 59.63 | 50.44 | 54.39 | 47.16 | 51.09 | 33.82 | 34.81 | 32.4 |
Deferred Tax Liability | 21.45 | 19.06 | 21.2 | 15.52 | 26.68 | 58.63 | 69.37 | 80.86 | 98.29 | 98.76 |
Net Deferred Tax | 52.87 | 44.96 | 38.43 | 34.92 | 27.71 | -11.47 | -18.28 | -47.04 | -63.48 | -66.36 |
Other Assets | 628.03 | 606.39 | 496.24 | 404.48 | 435.48 | 411.07 | 280.04 | 224.19 | 301 | 196.82 |
Total Assets | 4,299.87 | 3,999.5 | 3,971.13 | 3,854.28 | 3,798.03 | 3,404.56 | 3,010.51 | 2,934.27 | 2,960.3 | 2,691.12 |
Contingent Liabilities | 1,763.44 | 1,526.18 | 1,220.2 | 900.16 | 978.72 | 1,073.99 | 868.2 | 778.81 | 734.93 | 527.84 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 551.14 |
Depreciation | 211.9 |
Interest (Net) | -38.65 |
P/L on Sales of Assets | -0.37 |
Prov. and W/O (Net) | 8.58 |
P/L in Forex | 0.11 |
Others | 5.98 |
Total Adjustments (PBT and Ext... | 181.57 |
Operating Profit before Workin... | 732.71 |
Trade and 0ther Receivables | -918.77 |
Inventories | 59.07 |
Trade Payables | 226.01 |
Total Adjustments (OP before W... | -524.45 |
Cash Generated from/(used in) ... | 208.26 |
Direct Taxes Paid | -138.76 |
Total Adjustments(Cash Generat... | -138.76 |
Cash Flow before Extraordinary... | 69.5 |
Net Cash from Operating Activi... | 69.5 |
Purchased of Fixed Assets | -191.5 |
Sale of Fixed Assets | 0.82 |
Purchase of Investments | -0.01 |
Sale of Investments | 0.09 |
Interest Received | 43.85 |
Net Cash used in Investing Act... | -147.81 |
Proceed from Short Tem Borrowi... | 77.41 |
Of Financial Liabilities | -7.27 |
Dividend Paid | -198.52 |
Net Cash used in Financing Act... | -122.4 |
Net Profit before Tax and Extr... | 549.32 |
Depreciation | 211.64 |
Interest (Net) | -38.25 |
Dividend Received | 0.23 |
P/L on Sales of Assets | -0.37 |
Prov. and W/O (Net) | 9.19 |
P/L in Forex | 0.11 |
Total Adjustments (PBT and Ext... | 182.09 |
Operating Profit before Workin... | 731.41 |
Trade and 0ther Receivables | -918.47 |
Inventories | 59.52 |
Trade Payables | 233.56 |
Total Adjustments (OP before W... | -516.18 |
Cash Generated from/(used in) ... | 215.23 |
Direct Taxes Paid | -138.4 |
Total Adjustments(Cash Generat... | -138.4 |
Cash Flow before Extraordinary... | 76.83 |
Net Cash from Operating Activi... | 76.83 |
Purchased of Fixed Assets | -191.12 |
Sale of Fixed Assets | 0.82 |
Purchase of Investments | -0.01 |
Sale of Investments | 0.09 |
Interest Received | 43.45 |
Net Cash used in Investing Act... | -147.71 |
Proceed from Short Tem Borrowi... | 77.41 |
Of Financial Liabilities | -7.27 |
Dividend Paid | -198.3 |
Interest Paid | -1.85 |
Net Cash used in Financing Act... | -130.01 |
Company Details
Registered Office |
|
Address | UB Tower UB City, 24 Vittal Mallya Road |
City | Bangalore |
State | Karnataka |
Pin Code | 560001 |
Tel. No. | 91-80-22272806-807/39855000 |
Fax. No. | 91-80-22211964/22229488 |
ublcorporate@ubmail.com | |
Internet | http://www.unitedbreweries.com |
Registrars |
|
Address | UB Tower UB City |
City | Bangalore |
State | Karnataka |
Pin Code | 560001 |
Tel. No. | 91-80-22272806-807/39855000 |
Fax. No. | 91-80-22211964/22229488 |
ublcorporate@ubmail.com | |
Internet | http://www.unitedbreweries.com |
Management |
|
Name | Designation |
Kiran Mazumdar Shaw | Independent Director |
Christiaan J Van Steenbergen | Non Executive Director |
Jan Cornelis Van der Linden | Non Executive Director |
Manu Anand | Independent Director |
Geetu Gidwani Verma | Independent Director |
Anand Kripalu | Chairman & Independent Directo |
Garima Singh | Director (Corporate Affairs) |
Nikhil Malpani | Company Sec. & Compli. Officer |
Vivek Gupta | Managing Director & CEO |
Radovan Sikorsky | Additional Director |
Yolanda Talamo | Non Executive Director |
Ranjan Pai | Additional Director |