United Breweries Ltd

NSE :UBL   BSE :532478  Sector : Alcoholic Beverages
Buy, Sell or Hold UBL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
1853.80
(-1.58%)
18 Nov
1883.60
(0.00%)
14 Nov
1883.55
(1.46%)
13 Nov
1856.40
(-1.38%)
12 Nov
1882.45
(-1.54%)
11 Nov
1911.80
(-0.71%)
08 Nov
1925.50
(-0.49%)
07 Nov
1935.00
(-2.04%)
06 Nov
1975.25
(1.24%)
05 Nov
1951.00
(1.56%)
04 Nov
1921.00
(-0.79%)
01 Nov
1936.30
(0.77%)
31 Oct
1921.55
(-0.40%)
30 Oct
1929.30
(-0.09%)
29 Oct
1931.05
(0.08%)
28 Oct
1929.45
(-2.73%)
25 Oct
1983.60
(0.26%)
24 Oct
1978.45
(-0.62%)
23 Oct
1990.70
(2.72%)
22 Oct
1938.05
(-1.49%)
21 Oct
1967.35
(-0.47%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

1871.43


10 DMA
Bearish

1905.39


20 DMA
Bearish

1925.13


50 DMA
Bearish

2025.43


100 DMA
Bearish

2020.71


200 DMA
Bearish

1939.19



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1941.81 1920.13 1868.88 - -
R2 1920.13 1899.18 1863.86 1917.26 -
R1 1886.96 1886.23 1858.83 1881.22 1903.55
P 1865.28 1865.28 1865.28 1862.41 1873.58
S1 1832.11 1844.33 1848.77 1826.37 1848.7
S2 1810.43 1831.38 1843.74 1807.56 -
S3 1777.26 1810.43 1838.72 - -

Key Metrics

EPS

17.82

P/E

104.07

P/B

11.62

Dividend Yield

0.54%

Market Cap

49,014 Cr.

Face Value

1

Book Value

159.65

ROE

10.09%

EBITDA Growth

236.62 Cr.

Debt/Equity

0.01

Shareholding Pattern

  70.83% Total Promoter Holding
15.47% Mutual Fund Holdings
6.26% FIIs
5.14% Non Institution
0.83% Insurance Companies
0% Custodians
1.47% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


United Breweries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1902.14 1849.23 2159.84 2482.48 2127.12
PROFIT 107.28 85.34 81.2 173.55 132.17
EPS 4.06 3.23 3.07 6.56 5

United Breweries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1900.25 1846.72 2157.85 2480.2 2125.2
PROFIT 107.62 84.85 80.84 173.28 132.25
EPS 4.07 3.21 3.06 6.55 5

Profit & Loss (Figures in Rs. Crores)


United Breweries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4741.43 4930.54 4801.22 5610.01 6581.86 6528.43 4357.84 5845.22 7601.22 8229.87
PROFIT 260.11 274.34 229.61 394.56 562.76 427.65 117.53 365.4 326.59 409.76
EPS 9.54 11.3 8.7 14.93 21.31 16.2 4.31 13.85 11.52 15.54

United Breweries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4745.53 4902.63 4806.04 5618.85 6578.6 6523.21 4355.88 5838.7 7592.38 8221.22
PROFIT 259.8 300.71 229.37 394.35 562.6 427.15 117.15 364.93 326.09 409.12
EPS 9.51 11.27 8.67 14.9 21.29 16.16 4.27 13.81 11.48 15.48

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 26.4426.4426.4426.4426.4426.4426.4426.4426.4426.44
Reserves Total 4,151.93,938.453,908.683,555.843,493.823,157.332,663.822,307.772,120.681,824.17
Total Shareholders Funds4,178.343,964.893,935.123,582.283,520.263,183.772,690.262,334.212,147.121,850.61
Minority Interest5.224.614.143.753.343.042.942.782.532.17
Secured Loans 77.4100250.17136.43211.49312.06494.02716.23644.76
Unsecured Loans 24.6215.629.7411.8115.740010089.98191.6
Total Debt102.0315.629.74261.97252.17211.49312.06594.02806.21836.36
Other Liabilities23.7822.6929.3812.6927.8911.18107.738.495.17
Total Liabilities4,309.374,007.813,978.383,860.693,803.663,409.483,015.262,938.742,964.352,694.31
APPLICATION OF FUNDS :
Gross Block 5,258.855,142.514,976.764,776.24,550.854,104.523,897.223,680.393,472.363,249.57
Less: Accumulated Depreciation3,483.273,291.483,063.852,826.742,624.772,327.382,167.411,930.031,650.111,413.75
Net Block1,775.581,851.031,912.911,949.461,926.081,777.141,729.811,750.361,822.251,835.82
Capital Work in Progress172.6877.13109.89128.79199.12189.9272.27137.1860.8490.16
Investments 7.978.058.356.060.270.270.160.090.060.06
Inventories 1,368.741,427.81935.811,136.681,093.931,032.46808750.84688.05559.1
Sundry Debtors 2,313.841,407.321,254.861,394.991,350.381,510.991,498.571,295.41,118.86964.34
Cash and Bank Balance214.2395.29909.68469.2878.5946.1724.2424.2914.0313.12
Loans and Advances 518.69456.03278.78322.61438.55411.75309.71294.81359.71224.2
Total Current Assets4,415.473,686.453,379.133,323.562,961.453,001.372,640.522,365.342,180.651,760.76
Current Liabilities 2,648.362,170.511,868.711,900.391,657.311,882.521,609.271,413.991,259.041,003.76
Provisions 95.64102.07102.2291.0889.8680.9780.6779.0279.11120.21
Total Current Liabilities & Provisions2,7442,272.581,970.931,991.471,747.171,963.491,689.941,493.011,338.151,123.97
Net Current Assets1,671.471,413.871,408.21,332.091,214.281,037.88950.58872.33842.5636.79
Deferred Tax Assets74.3264.0259.6350.4454.3947.1651.0933.8234.8132.41
Deferred Tax Liability21.3919.0121.1915.4726.6258.669.3180.7798.298.7
Net Deferred Tax52.9345.0138.4434.9727.77-11.44-18.22-46.95-63.39-66.29
Other Assets628.74612.72500.59409.32436.14415.71280.66225.73302.09197.77
Total Assets4,309.374,007.813,978.383,860.693,803.663,409.483,015.262,938.742,964.352,694.31
Contingent Liabilities1,772.031,526.631,220.2901.95980.581,074.97869.43780.91736.96530.59
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 26.4426.4426.4426.4426.4426.4426.4426.4426.4426.44
Reserves Total 4,147.633,934.823,905.573,553.183,491.533,155.452,662.012,306.082,119.181,823.19
Total Shareholders Funds4,174.073,961.263,932.013,579.623,517.973,181.892,688.452,332.522,145.621,849.63
Secured Loans 77.4100250.17136.43211.49312.06494.02716.21644.72
Unsecured Loans 24.6215.629.7411.8115.740010089.98191.6
Total Debt102.0315.629.74261.97252.17211.49312.06594.02806.19836.32
Other Liabilities23.7722.6229.3812.6927.8911.18107.738.495.17
Total Liabilities4,299.873,999.53,971.133,854.283,798.033,404.563,010.512,934.272,960.32,691.12
APPLICATION OF FUNDS :
Gross Block 5,206.885,090.734,924.374,762.174,500.124,072.243,865.213,648.383,440.363,217.61
Less : Accumulated Depreciation 3,439.23,247.613,019.612,820.132,599.372,320.052,160.161,922.831,6431,406.77
Net Block 1,767.681,843.121,904.761,942.041,900.751,752.191,705.051,725.551,797.361,810.84
Capital Work in Progress172.5777.08109.89127.99199.12189.9272.27137.1860.8490.16
Investments 15.6215.71613.7125.6825.6825.5725.525.4725.47
Inventories 1,366.451,425.97934.411,135.291,092.291,030.8806.44750.14687.35558.38
Sundry Debtors 2,313.291,407.071,254.51,394.821,349.771,510.021,498.351,295.351,118.81964.28
Cash and Bank Balance208.19394.95907.74468.0573.3145.1220.1621.5511.4710.76
Loans and Advances 518.58455.99278.74323.23439.65413.8311.17294.51359.46223.92
Total Current Assets4,406.513,683.983,375.393,321.392,955.022,999.742,636.122,361.552,177.091,757.34
Current Liabilities 2,647.892,169.741,867.441,899.251,655.951,881.641,609.631,413.691,258.911,003.19
Provisions 95.52101.99102.149189.7880.9380.6378.9779.07119.96
Total Current Liabilities & Provisions2,743.412,271.731,969.581,990.251,745.731,962.571,690.261,492.661,337.981,123.15
Net Current Assets1,663.11,412.251,405.811,331.141,209.291,037.17945.86868.89839.11634.19
Deferred Tax Assets74.3264.0259.6350.4454.3947.1651.0933.8234.8132.4
Deferred Tax Liability21.4519.0621.215.5226.6858.6369.3780.8698.2998.76
Net Deferred Tax52.8744.9638.4334.9227.71-11.47-18.28-47.04-63.48-66.36
Other Assets628.03606.39496.24404.48435.48411.07280.04224.19301196.82
Total Assets4,299.873,999.53,971.133,854.283,798.033,404.563,010.512,934.272,960.32,691.12
Contingent Liabilities1,763.441,526.181,220.2900.16978.721,073.99868.2778.81734.93527.84

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...551.14
Depreciation211.9
Interest (Net)-38.65
P/L on Sales of Assets-0.37
Prov. and W/O (Net)8.58
P/L in Forex0.11
Others5.98
Total Adjustments (PBT and Ext...181.57
Operating Profit before Workin...732.71
Trade and 0ther Receivables-918.77
Inventories59.07
Trade Payables226.01
Total Adjustments (OP before W...-524.45
Cash Generated from/(used in) ...208.26
Direct Taxes Paid-138.76
Total Adjustments(Cash Generat...-138.76
Cash Flow before Extraordinary...69.5
Net Cash from Operating Activi...69.5
Purchased of Fixed Assets-191.5
Sale of Fixed Assets0.82
Purchase of Investments-0.01
Sale of Investments0.09
Interest Received43.85
Net Cash used in Investing Act...-147.81
Proceed from Short Tem Borrowi...77.41
Of Financial Liabilities-7.27
Dividend Paid-198.52
Net Cash used in Financing Act...-122.4
Net Profit before Tax and Extr...549.32
Depreciation211.64
Interest (Net)-38.25
Dividend Received0.23
P/L on Sales of Assets-0.37
Prov. and W/O (Net)9.19
P/L in Forex0.11
Total Adjustments (PBT and Ext...182.09
Operating Profit before Workin...731.41
Trade and 0ther Receivables-918.47
Inventories59.52
Trade Payables233.56
Total Adjustments (OP before W...-516.18
Cash Generated from/(used in) ...215.23
Direct Taxes Paid-138.4
Total Adjustments(Cash Generat...-138.4
Cash Flow before Extraordinary...76.83
Net Cash from Operating Activi...76.83
Purchased of Fixed Assets-191.12
Sale of Fixed Assets0.82
Purchase of Investments-0.01
Sale of Investments0.09
Interest Received43.45
Net Cash used in Investing Act...-147.71
Proceed from Short Tem Borrowi...77.41
Of Financial Liabilities-7.27
Dividend Paid-198.3
Interest Paid-1.85
Net Cash used in Financing Act...-130.01

Company Details

Registered Office
AddressUB Tower UB City,
24 Vittal Mallya Road
CityBangalore
StateKarnataka
Pin Code560001
Tel. No.91-80-22272806-807/39855000
Fax. No.91-80-22211964/22229488
Emailublcorporate@ubmail.com
Internethttp://www.unitedbreweries.com
Registrars
AddressUB Tower UB City
CityBangalore
StateKarnataka
Pin Code560001
Tel. No.91-80-22272806-807/39855000
Fax. No.91-80-22211964/22229488
Emailublcorporate@ubmail.com
Internethttp://www.unitedbreweries.com
Management
Name Designation
Kiran Mazumdar ShawIndependent Director
Christiaan J Van SteenbergenNon Executive Director
Jan Cornelis Van der LindenNon Executive Director
Manu AnandIndependent Director
Geetu Gidwani VermaIndependent Director
Anand KripaluChairman & Independent Directo
Garima SinghDirector (Corporate Affairs)
Nikhil MalpaniCompany Sec. & Compli. Officer
Vivek GuptaManaging Director & CEO
Radovan SikorskyAdditional Director
Yolanda TalamoNon Executive Director
Ranjan PaiAdditional Director