Sun TV Network Ltd

NSE :SUNTV   BSE :532733  Sector : Entertainment
Buy, Sell or Hold SUNTV? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
740.60
(2.12%)
18 Nov
725.20
(-0.76%)
14 Nov
730.75
(0.83%)
13 Nov
724.70
(-0.81%)
12 Nov
730.60
(-1.89%)
11 Nov
744.70
(-1.39%)
08 Nov
755.20
(-0.77%)
07 Nov
761.05
(0.17%)
06 Nov
759.75
(1.99%)
05 Nov
744.95
(0.13%)
04 Nov
743.95
(-1.30%)
01 Nov
753.75
(0.21%)
31 Oct
752.20
(0.87%)
30 Oct
745.70
(0.53%)
29 Oct
741.75
(1.37%)
28 Oct
731.75
(1.13%)
25 Oct
723.55
(-1.97%)
24 Oct
738.10
(-0.25%)
23 Oct
739.95
(-1.29%)
22 Oct
749.60
(-0.71%)
21 Oct
754.95
(-0.66%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

730.3


10 DMA
Bearish

741.81


20 DMA
Bearish

742.16


50 DMA
Bearish

781.62


100 DMA
Bearish

798.86


200 DMA
Bullish

724.01



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 773.59 761.77 746.76 - -
R2 761.77 753.21 744.71 762.08 -
R1 751.19 747.93 742.65 751.81 756.48
P 739.37 739.37 739.37 739.68 742.01
S1 728.79 730.81 738.55 729.41 734.08
S2 716.97 725.53 736.49 717.28 -
S3 706.39 716.97 734.44 - -

Key Metrics

EPS

45.2

P/E

16.38

P/B

2.63

Dividend Yield

2.26%

Market Cap

29,186 Cr.

Face Value

5

Book Value

281.7

ROE

19.45%

EBITDA Growth

712.06 Cr.

Debt/Equity

0.01

Shareholding Pattern

  75% Total Promoter Holding
9.03% Mutual Fund Holdings
7.22% FIIs
7.78% Non Institution
0.83% Insurance Companies
0% Custodians
0.14% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Sun TV Network Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1160.21 1062.85 1103.66 1461.78 1106.78
PROFIT 464.54 453.86 414.74 559.58 409.14
EPS 11.8 11.52 10.53 14.2 10.39

Sun TV Network Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1125.08 1014.81 1057.24 1416.35 1064.14
PROFIT 456.24 437.34 398.77 546.94 398.17
EPS 11.58 11.1 10.11 13.88 10.1

Profit & Loss (Figures in Rs. Crores)


Sun TV Network Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2494.29 2880.92 2828.28 3128.27 4025.06 3780.5 3483.73 3840.79 4152.64 4797.39
PROFIT 781.75 744.78 1011.19 1112.09 1393.13 1271.7 1460.65 1554.79 1672.57 1915.81
EPS 17.68 20.25 24.12 28.81 36.38 35.16 38.7 41.66 43.31 48.87

Sun TV Network Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2331.45 2762.75 2703.8 3002.1 3883.22 3653.35 3388.03 3749.64 4023.4 4630.19
PROFIT 735.77 694.48 960.96 1070.1 1355.46 1258.28 1456 1557.55 1641.18 1868.51
EPS 16.53 18.91 22.82 27.74 35.4 34.81 38.58 41.74 42.49 47.58

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 197.04197.04197.04197.04197.04197.04197.04197.04197.04197.04
Reserves Total 10,338.979,074.557,958.166,856.675,527.075,329.454,491.353,831.423,2773,151.1
Total Shareholders Funds10,536.019,271.598,155.27,053.715,724.115,526.494,688.394,028.463,474.043,348.14
Minority Interest6.315.585.074.964.754.424.013.613.2148.07
Unsecured Loans 37.7562.8794.8880.35000000
Total Debt37.7562.8794.8880.35000000
Other Liabilities10.2414.128.959.5282.5412.0612.8813.3714.144.32
Total Liabilities10,590.319,354.168,264.17,148.545,811.45,542.974,705.284,045.443,491.383,500.53
APPLICATION OF FUNDS :
Gross Block 5,871.545,362.765,101.453,955.273,758.953,042.572,433.792,066.441,565.754,443.98
Less: Accumulated Depreciation4,164.423,633.553,310.023,009.742,613.561,930.541,280.3841.9478.583,260.37
Less: Impairment of Assets00000000242.034.4
Net Block1,707.121,729.211,791.43945.531,145.391,112.031,153.491,224.54845.141,179.21
Capital Work in Progress144.75131.26244.05146.3266.313.3649.061.640.741.83
Investments 7,060.655,512.223,588.963,504.042,692.032,800.522,147.421,148.04635.79505.76
Inventories 000000.240.250.891.130.48
Sundry Debtors 1,254.281,474.31,466.021,433.941,367.221,133.991,062.29772.6776.11757.49
Cash and Bank Balance400.81598.571,137.541,071.84703.17593372.6788.39904.85759.29
Loans and Advances 401.78251.84240.31280.45231.06224.02149.19155.46396.01206.11
Total Current Assets2,056.872,324.712,843.872,786.232,301.451,951.251,584.331,717.342,078.11,723.37
Current Liabilities 807.23773.42600.72557.5589.93531.49475.85261.41233.43214.54
Provisions 23.4120.533.28240.3921.0917.6615.8619.2213.987.36
Total Current Liabilities & Provisions830.64793.92634797.89611.02549.15491.71280.63247.41221.9
Net Current Assets1,226.231,530.792,209.871,988.341,690.431,402.11,092.621,436.711,830.691,501.47
Deferred Tax Assets283.6292.17274.19403.0341.4445.2745.3748.141.2442.94
Deferred Tax Liability119.9467.2064.28125.59149.78121.62100.2321.9365.53
Net Deferred Tax163.66224.97274.19338.75-84.15-104.51-76.25-52.09-20.69-22.59
Other Assets287.9225.71155.6225.56301.4319.47338.94286.6199.71334.85
Total Assets10,590.319,354.168,264.17,148.545,811.45,542.974,705.284,045.443,491.383,500.53
Contingent Liabilities69.9753.73101.25101.421,049.57825.41631.72513.82513.94423.13
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 197.04197.04197.04197.04197.04197.04197.04197.04197.04197.04
Reserves Total 10,156.318,941.17,856.176,751.955,427.055,243.484,443.033,824.713,320.593,182.66
Total Shareholders Funds10,353.359,138.148,053.216,948.995,624.095,440.524,640.074,021.753,517.633,379.7
Unsecured Loans 8.2731.858.0140.6000000
Total Debt8.2731.858.0140.6000000
Other Liabilities10.2213.227.998.3646.6211.312.0213.7613.763.85
Total Liabilities10,371.849,183.168,119.216,997.955,670.715,451.824,652.094,035.513,531.393,383.55
APPLICATION OF FUNDS :
Gross Block 5,606.755,099.124,834.023,688.043,491.822,818.822,288.521,930.451,528.814,110.45
Less : Accumulated Depreciation 4,021.453,507.983,201.292,920.292,545.541,883.251,249.22828.4466.93,031.9
Less:Impairment of Assets00000000242.034.4
Net Block 1,585.31,591.141,632.73767.75946.28935.571,039.31,102.05819.881,074.15
Capital Work in Progress144.75131.26244.05146.2766.2513.3145.851.490.570.49
Investments 7,074.675,630.793,856.963,764.122,948.983,050.492,412.061,453.95863.82693.56
Inventories 000000.240.250.891.130.48
Sundry Debtors 1,2111,436.011,425.881,394.411,309.981,078.991,008.5723.78732.91683.53
Cash and Bank Balance359.59491.74917.54875.3528.82470.9307.13738.44787.79690.52
Loans and Advances 390.52244.26233.65274.67224.32209.82121.63140.71391.84198.8
Total Current Assets1,961.112,172.012,577.072,544.382,063.121,759.951,437.511,603.821,913.671,573.33
Current Liabilities 782.5751.46581.22539.51539.94494.58445.76239.79215.14178.36
Provisions 21.9420.0932.91240.2220.8717.4115.6518.9813.916.77
Total Current Liabilities & Provisions804.44771.55614.13779.73560.81511.99461.41258.77229.05185.13
Net Current Assets1,156.671,400.461,962.941,764.651,502.311,247.96976.11,345.051,684.621,388.2
Deferred Tax Assets161.85220.79272.01401.2640.2144.1844.6544.6856.4142.94
Deferred Tax Liability00064.28125.35149.78121.62100.2378.3465
Net Deferred Tax161.85220.79272.01336.98-85.14-105.6-76.97-55.55-21.93-22.06
Other Assets248.6208.72150.52218.18292.03310.09255.75188.52184.43249.21
Total Assets10,371.849,183.168,119.216,997.955,670.715,451.824,652.094,035.513,531.393,383.55
Contingent Liabilities69.9753.73101.25101.421,049.57825.41631.72513.82513.94423.03

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,613.11
Depreciation531.72
Interest (Net)-202.06
Dividend Received0.09
P/L on Sales of Assets0.05
Prov. and W/O (Net)-16.97
P/L in Forex-1.49
Total Adjustments (PBT and Ext...37.7
Operating Profit before Workin...2,650.81
Trade and 0ther Receivables247.7
Trade Payables35.85
Loans and Advances-140.99
Total Adjustments (OP before W...139.23
Cash Generated from/(used in) ...2,790.04
Direct Taxes Paid-618.74
Total Adjustments(Cash Generat...-618.74
Cash Flow before Extraordinary...2,171.3
Net Cash from Operating Activi...2,171.3
Purchased of Fixed Assets-511.18
Sale of Fixed Assets0.09
Purchase of Investments-5,220.2
Sale of Investments3,949.64
Interest Received197.23
Net Cash used in Investing Act...-1,313.34
Proceed from Short Tem Borrowi...20
Of the Short Term Borrowings-20
Of Financial Liabilities-34.61
Dividend Paid-660.09
Interest Paid-2.35
Net Cash used in Financing Act...-697.05
Net Profit before Tax and Extr...2,548.54
Depreciation514.01
Interest (Net)-195.35
Dividend Received0.08
P/L on Sales of Assets-0.05
Prov. and W/O (Net)-18.08
P/L in Forex-1.49
Total Adjustments (PBT and Ext...47.7
Operating Profit before Workin...2,596.24
Trade and 0ther Receivables256.84
Trade Payables31.03
Loans and Advances-139.39
Total Adjustments (OP before W...145.27
Cash Generated from/(used in) ...2,741.51
Direct Taxes Paid-604.1
Total Adjustments(Cash Generat...-604.1
Cash Flow before Extraordinary...2,137.41
Net Cash from Operating Activi...2,137.41
Purchased of Fixed Assets-509.27
Sale of Fixed Assets0.08
Purchase of Investments-5,119.72
Sale of Investments3,931.77
Interest Received188.48
Net Cash used in Investing Act...-1,287.74
Proceed from Short Tem Borrowi...20
Of the Short Term Borrowings-20
Of Financial Liabilities-29.56
Dividend Paid-660.09
Interest Paid-2.31
Net Cash used in Financing Act...-691.96

Company Details

Registered Office
AddressMurasoli Maran Tower,
73 MRC Nagar Main Rd MRC Nagar
CityChennai
StateTamil Nadu
Pin Code600028
Tel. No.91-44-44676767
Fax. No.91-44-40676161
Emailtvinfo@sunnetwork.in
Internethttp://www.suntv.in
Registrars
AddressMurasoli Maran Tower
CityChennai
StateTamil Nadu
Pin Code600028
Tel. No.91-44-44676767
Fax. No.91-44-40676161
Emailtvinfo@sunnetwork.in
Internethttp://www.suntv.in
Management
Name Designation
Kalanithi MaranExecutive Chairman
Rajaraman MaheshkumarManaging Director
Kavery KalanithiExecutive Director
K VijaykumarExecutive Director
Kaviya Kalanithi MaranExecutive Director
S SelvamNon Executive Director
Sridhar VenkateshIndependent Director
Desmond Hemanth TheodoreIndependent Director
Mathipoorana RamakrishnanIndependent Director
R RaviCompany Sec. & Compli. Officer
Mandalapu H HarshavardhanIndependent Director
R P KarthikIndependent Director
Jagadeesan GayathriIndependent Director