Sun Pharmaceuticals Industries Ltd

NSE :SUNPHARMA   BSE :524715  Sector : Pharmaceuticals
Buy, Sell or Hold SUNPHARMA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 Aug
914.60
(0.13%)
12 Aug
913.45
(-0.83%)
11 Aug
921.05
(0.15%)
10 Aug
919.70
(1.02%)
08 Aug
910.40
(-0.61%)
05 Aug
915.95
(-0.28%)
04 Aug
918.50
(2.40%)
03 Aug
897.00
(-2.21%)
02 Aug
917.25
(-0.16%)
01 Aug
918.70
(-2.60%)
29 Jul
943.20
(5.40%)
28 Jul
894.85
(0.10%)
27 Jul
894.00
(3.04%)
26 Jul
867.65
(-0.08%)
25 Jul
868.35
(-0.70%)
22 Jul
874.50
(0.56%)
21 Jul
869.65
(0.25%)
20 Jul
867.50
(-0.89%)
19 Jul
875.30
(-0.85%)
18 Jul
882.80
(0.50%)
15 Jul
878.40
(-0.17%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

915.54


10 DMA
Bullish

914.39


20 DMA
Bullish

899.04


50 DMA
Bullish

862.05


100 DMA
Bullish

882.65


200 DMA
Bullish

852.92



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Aug 16, 2022 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 933.75 926.6 918.22 - -
R2 926.6 921.58 917.01 926.89 -
R1 920.6 918.47 915.81 921.18 923.6
P 913.45 913.45 913.45 913.74 914.95
S1 907.45 908.43 913.39 908.03 910.45
S2 900.3 905.32 912.19 900.59 -
S3 894.3 900.3 910.98 - -

Key Metrics

EPS

9.25

P/E

98.86

P/B

8.92

Dividend Yield

1.09%

Market Cap

2,19,443 Cr.

Face Value

1

Book Value

102.48

ROE

12.25%

EBITDA Growth

2,885.53 Cr.

Debt/Equity

0.13

Shareholding Pattern

  54.48% Total Promoter Holding
11.84% Mutual Fund Holdings
14.95% FIIs
10.91% Non Institution
7.52% Insurance Companies
0% Custodians
0.3% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Sun Pharmaceuticals Industries Ltd Quaterly Results


Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
INCOME 9871.26 9848.82 10295.57 9560.35 10763.9
PROFIT 1936.88 2047.01 2058.8 1511.74 2060.88
EPS 6 8.5 8.6 -9.5 8.6

Sun Pharmaceuticals Industries Ltd Quaterly Results


Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
INCOME 3733.3 4427.42 4075.89 4307.29 4981.87
PROFIT 13.94 809.07 515.43 -117.42 1011.8
EPS -0.6 3.4 2.1 -5.4 4.2

Profit & Loss (Figures in Rs. Crores)


Sun Pharmaceuticals Industries Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 8939.87 11916.43 16709.13 27825.18 29539.05 32473.22 27097.52 30524.51 33188.24 34995.53
PROFIT 2453.74 3367.44 4978.84 4581.78 5027.37 6932.28 2794.9 3661.85 3960.73 6238.78
EPS 14.35 16.33 18.47 25.79 23.51 32.66 10.7 13.38 17.45 9.52

Sun Pharmaceuticals Industries Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 2679.28 3021.08 7921.92 8178.89 8366.9 9951.27 11825.95 13904.25 14487.76 16727.08
PROFIT 493.08 -59.51 -1560.14 -1349.86 -266.99 1114.26 1865.28 3017.87 906.04 -1337.5
EPS 2.07 0 0 0 0 1.27 3.4 13.38 3.51 -0.42

Balance Sheet (Figures in Rs. Crores)

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 239.93239.93239.93239.93239.93240.66207.12207.12103.56103.56
Reserves Total 46,222.8545,024.5241,169.1338,074.1836,399.7432,741.1525,382.5918,317.8314,886.1712,132.22
Equity Application Money000000.6748.38000
Total Shareholders Funds46,462.7845,264.4541,409.0638,314.1136,639.6732,982.4825,638.0918,524.9514,989.7312,235.78
Minority Interest3,017.053,860.243,313.543,884.163,790.864,085.252,851.191,921.181,635.081,161.45
Secured Loans 251.25257.49109.47114.35780.45284.23339.9974.94105.11131.91
Unsecured Loans 3,617.338,057.3910,404.8910,270.929,051.328,212.538,656.122,485.92154.6188.82
Total Debt3,868.588,314.8810,514.3610,385.279,831.778,496.768,996.112,560.86259.71320.73
Other Liabilities1,098.631,334.281,004.7462.711,341.822,105.512,718.682,610.76796147.66
Total Liabilities54,447.0458,773.8556,241.6653,046.2551,604.1247,67040,204.0725,617.7517,680.5213,865.62
APPLICATION OF FUNDS :
Gross Block 35,578.9935,115.9731,687.0426,948.8124,466.4222,180.4120,406.8310,485.128,709.226,448.66
Less: Accumulated Depreciation14,026.0112,269.069,850.58,096.166,791.256,308.167,724.363,667.843,061.752,497.31
Net Block21,552.9822,846.9121,836.5418,852.6517,675.1715,872.2512,682.476,817.285,647.473,951.35
Capital Work in Progress1,566.831,220.341,411.152,465.162,801.382,175.452,038.61841.54562.61344.65
Investments 9,612.4510,143.117,902.537,142.871,191.881,829.882,716.32,786.022,411.572,212.87
Inventories 8,997.027,874.997,885.986,880.696,832.816,422.545,667.993,123.012,577.762,086.98
Sundry Debtors 9,061.49,421.248,884.27,815.287,202.616,775.665,106.132,200.422,412.232,078.74
Cash and Bank Balance6,445.516,487.557,275.69,929.3815,140.8413,181.6510,998.047,590.154,058.713,367.19
Loans and Advances 2,808.092,973.023,072.692,919.933,546.512,847.645,026.163,774.421,149.111,136.55
Total Current Assets27,312.0226,756.827,118.4727,545.2832,722.7729,227.4926,798.3216,68810,197.818,669.46
Current Liabilities 8,413.455,382.085,288.66,008.655,328.34,536.854,166.361,516.821,215.141,300.64
Provisions 4,761.734,038.393,059.275,242.494,163.033,220.654,352.761,960.581,481.661,152.54
Total Current Liabilities & Provisions13,175.189,420.478,347.8711,251.149,491.337,757.58,519.123,477.42,696.82,453.18
Net Current Assets14,136.8417,336.3318,770.616,294.1423,231.4421,469.9918,279.213,210.67,501.016,216.28
Deferred Tax Assets4,712.194,141.53,441.013,095.52,994.373,560.312,245.841,199.97927.66711.86
Deferred Tax Liability1,200.261,024.35990.42907.13816.34514.09494.2288.95215.42183.55
Net Deferred Tax3,511.933,117.152,450.592,188.372,178.033,046.221,751.64911.02712.24528.31
Other Assets4,066.014,110.013,870.256,103.064,526.223,276.212,735.851,051.29845.62612.16
Total Assets54,447.0458,773.8556,241.6653,046.2551,604.1247,67040,204.0725,617.7517,680.5213,865.62
Contingent Liabilities4,714.135,075.525,290.47,430.517,345.514,162.263,538.681,646.131,428.34686.94
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 239.93239.93239.93239.93239.93239.93240.66207.12207.12103.56
Reserves Total 24,348.0226,698.5424,156.2922,603.6822,082.6820,772.5421,649.3722,530.777,200.767,685.32
Equity Application Money0000000.6748.3800
Total Shareholders Funds24,587.9526,938.4724,396.2222,843.6122,322.6121,012.4721,890.722,786.277,407.887,788.88
Secured Loans 05.416.189.7310.8230.632,939.46281.638.8143.13
Unsecured Loans 5,074.047,352.716,399.76,426.916,873.196,015.982,889.386,529.052,400.20
Total Debt5,074.047,358.126,405.886,436.646,884.016,046.615,828.846,810.682,409.0143.13
Other Liabilities1,016.381,342.131,553.68176.19346.091,133.511,825.622,436.882,525.57132.5
Total Liabilities30,678.3735,638.7232,355.7829,456.4429,552.7128,192.5929,545.1632,033.8312,342.467,964.51
APPLICATION OF FUNDS :
Gross Block 17,194.9815,812.298,244.717,461.346,572.664,988.084,103.75,995.071,973.531,725.14
Less : Accumulated Depreciation 7,482.26,143.53,015.972,482.921,928.09949.45529.082,809.8706.36589.35
Net Block 9,712.789,668.795,228.744,978.424,644.574,038.633,574.623,185.271,267.171,135.79
Capital Work in Progress828.641,090.38596.61642.54987.841,100.5767.731,090.59480.46348.04
Investments 15,548.8715,537.217,361.7217,904.1118,355.2619,333.322,371.6925,876.167,015.734,317.54
Inventories 3,403.743,423.422,633.672,792.622,135.642,308.282,132.152,189.25918.38868.76
Sundry Debtors 4,245.166,585.246,168.135,031.475,271.442,714.71,997.811,802.82980.15737.53
Cash and Bank Balance534.96360.98654.78340.77155.27170.28169.11416.46141.48431.12
Loans and Advances 1,326.852,329.442,089.472,756.961,968.11,154.92943.63947.822,799.43908.79
Total Current Assets9,510.7112,699.0811,546.0510,921.829,530.456,348.185,242.75,356.354,839.442,946.2
Current Liabilities 7,524.566,891.414,956.615,713.964,586.353,829.253,541.693,345.031,141.07507.66
Provisions 2,562.551,204.661,097.942,543.732,652.751,847.431,179.612,066.69688.03608.91
Total Current Liabilities & Provisions10,087.118,096.076,054.558,257.697,239.15,676.684,721.35,411.721,829.11,116.57
Net Current Assets-576.44,603.015,491.52,664.132,291.35671.5521.4-55.373,010.341,829.63
Deferred Tax Assets1,389.471,969.41,704.221,427.47751.7751.7751.7389.3111.518.99
Deferred Tax Liability1,065.43631.95564.51675.7702.640389.31204.35174.4
Net Deferred Tax324.041,337.451,139.71751.7751.7749.06751.70-192.84-165.41
Other Assets4,840.443,401.892,537.52,515.542,521.992,299.61,558.021,937.18761.6498.92
Total Assets30,678.3735,638.7232,355.7829,456.4429,552.7128,192.5929,545.1632,033.8312,342.467,964.51
Contingent Liabilities1,031.723,083.043,439.723,639.135,708.855,636.82,584.822,016.32768.66838.67

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,799.37
Depreciation2,079.95
Interest (Net)-69.7
Dividend Received137.59
P/L on Sales of Assets1.67
Prov. and W/O (Net)-7.97
P/L in Forex321.52
Others66.94
Total Adjustments (PBT and Ext...1,809.85
Operating Profit before Workin...4,609.22
Trade and 0ther Receivables93.73
Inventories-1,080.29
Trade Payables381.46
Total Adjustments (OP before W...2,564.09
Cash Generated from/(used in) ...7,173.31
Direct Taxes Paid-1,002.94
Total Adjustments(Cash Generat...-1,002.94
Cash Flow before Extraordinary...6,170.37
Net Cash from Operating Activi...6,170.37
Purchased of Fixed Assets-1,170.13
Sale of Fixed Assets97.1
Purchase of Investments-18,541.74
Sale of Investments19,708.8
Interest Received71.77
Acquisition of Companies-61.6
Net Cash used in Investing Act...406.53
Proceed from 0ther Long Term B...6,602.87
Of the Long Tem Borrowings-10,919.87
Dividend Paid-1,586.17
Interest Paid-144.25
Net Cash used in Financing Act...-5,980.48
Net Profit before Tax and Extr...306.86
Depreciation1,349.95
Interest (Net)-50.92
Dividend Received13.54
P/L on Sales of Invest-207.57
Prov. and W/O (Net)156.27
P/L in Forex44.42
Total Adjustments (PBT and Ext...1,266.29
Operating Profit before Workin...1,573.15
Trade and 0ther Receivables2,338.44
Inventories19.68
Trade Payables-1,338.86
Total Adjustments (OP before W...3,903.67
Cash Generated from/(used in) ...5,476.82
Direct Taxes Paid2,159.54
Total Adjustments(Cash Generat...2,159.54
Cash Flow before Extraordinary...7,636.36
Net Cash from Operating Activi...7,636.36
Purchased of Fixed Assets-849.9
Sale of Fixed Assets46.5
Purchase of Investments-5,485.77
Sale of Investments5,330.35
Interest Received22.6
Cancellation of Investment in ...2,633.33
Acquisition of Companies-4,308.99
Net Cash used in Investing Act...-2,697.04
Proceed from 0ther Long Term B...8,561.12
Proceed from Short Tem Borrowi...1.73
Of the Long Tem Borrowings-10,885.42
Of Financial Liabilities-37.02
Dividend Paid-2,158.92
Interest Paid-352.34
Net Cash used in Financing Act...-4,870.85

Company Details

Registered Office
AddressSun Pharma Advanced Res.Centre,
Tandalja
CityVadodara
StateGujarat
Pin Code390020
Tel. No.91-265-6615500
Fax. No.91-265-2354897
Emailsecretarial@sunpharma.com
Internethttp://www.sunpharma.com
Registrars
AddressSun Pharma Advanced Res.Centre
CityVadodara
StateGujarat
Pin Code390020
Tel. No.91-265-6615500
Fax. No.91-265-2354897
Emailsecretarial@sunpharma.com
Internethttp://www.sunpharma.com
Management
Name Designation
Dilip S ShanghviManaging Director
Sudhir V ValiaNon-Exec & Non-Independent Dir
Sailesh T DesaiWhole-time Director
Israel MakovChairman (Non-Executive)
Kalyanasundaram SubramanianWhole-time Director
Gautam DoshiNon-Exec. & Independent Dir.
Pawan GoenkaLead Independent Director
Rama BijapurkarIndependent Director
Anoop DeshpandeCompany Sec. & Compli. Officer

Related Links


Top Stocks - Pharmaceuticals