Siti Networks Ltd

NSE :SITINET   BSE :532795  Sector : Entertainment
Buy, Sell or Hold SITINET? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 May
0.55
(0.00%)
06 May
0.55
(-8.33%)
29 Apr
0.60
(-7.69%)
22 Apr
0.65
(-7.14%)
15 Apr
0.70
(-6.67%)
08 Apr
0.75
(-6.25%)
05 Apr
0.80
(6.67%)
04 Apr
0.75
(7.14%)
03 Apr
0.70
(7.69%)
02 Apr
0.65
(8.33%)
01 Apr
0.60
(9.09%)
28 Mar
0.55
(-8.33%)
27 Mar
0.60
(0.00%)
26 Mar
0.60
(-7.69%)
22 Mar
0.65
(8.33%)
21 Mar
0.60
(0.00%)
20 Mar
0.60
(-7.69%)
19 Mar
0.65
(8.33%)
18 Mar
0.60
(-7.69%)
15 Mar
0.65
(0.00%)
14 Mar
0.65
(0.00%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

0.66


10 DMA
Bearish

0.67


20 DMA
Bearish

0.68


50 DMA
Bearish

0.76


100 DMA
Bearish

0.78


200 DMA
Bullish

0



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 0.7 0.65 0.58 - -
R2 0.65 0.61 0.57 0.65 -
R1 0.6 0.59 0.56 0.6 0.63
P 0.55 0.55 0.55 0.55 0.56
S1 0.5 0.51 0.54 0.5 0.53
S2 0.45 0.49 0.53 0.45 -
S3 0.4 0.45 0.52 - -

Key Metrics

EPS

0

P/E

0

P/B

-0.06

Dividend Yield

0%

Market Cap

48 Cr.

Face Value

1

Book Value

-10.88

ROE

0%

EBITDA Growth

15.18 Cr.

Debt/Equity

0

Shareholding Pattern

  6.1% Total Promoter Holding
0% Mutual Fund Holdings
2.05% FIIs
89.42% Non Institution
0% Insurance Companies
0% Custodians
2.43% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Siti Networks Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 345.66 350.45 324.42 315.55 326.39
PROFIT -64.46 -68.71 -87.53 -78.98 -55.07
EPS -0.79 -1.16 -1.11 -0.96 -0.84

Siti Networks Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 136.22 139.45 117.49 95.53 104.12
PROFIT -64.82 -70.35 -78.44 -71.15 -60.94
EPS -0.74 -1.2 -0.96 -0.82 -0.7

Profit & Loss (Figures in Rs. Crores)


Siti Networks Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 710.28 937 1169.11 1221.01 1426.37 1474.37 1626.1 1556.37 1460.87 1380.03
PROFIT -92.95 -108.39 -47.73 -170.73 -176.14 -200.57 -151.68 -210.13 -238 -271.14
EPS 0 0 0 0 0 0 -2.45 -2.77 -2.99 -3.61

Siti Networks Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 516.6 613.32 876.59 789.96 848.59 842.64 825.46 733.36 617.85 550.81
PROFIT -103.39 -117.76 -52.14 -164.79 -198.5 -183.17 -159.82 -196.07 -231.25 -264.02
EPS 0 0 0 0 0 0 -2.17 -2.6 -2.93 -3.42

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 87.2787.2787.2787.2787.2787.2787.2779.4867.8352.14
Reserves Total -863.16-583.79-331.83-92.06110.75255.73450.06369.57115.12-158.3
Equity Share Warrants0000000500187
Equity Application Money000000072.2032.5
Total Shareholders Funds-775.89-496.52-244.56-4.79198.02343537.33571.25182.95113.34
Minority Interest47.2682.4591.1292.79104.71116.0392.0478.3467.7626.08
Secured Loans 896.89957.05994.931,028.57879.28724.81,347.121,111.781,380.761,249.1
Unsecured Loans 22.2926.4222.84150.55574.65723.3723.4122.7814.1513.23
Total Debt919.18983.471,017.771,179.121,453.931,448.171,370.531,134.561,394.911,262.33
Other Liabilities77.3173.867.45114.35114.48325.76327.59294.0683.740.52
Total Liabilities267.86643.2931.781,381.471,871.142,232.962,327.492,078.211,729.321,442.27
APPLICATION OF FUNDS :
Gross Block 3,360.453,325.653,323.833,273.563,217.853,257.172,620.952,057.011,392.951,127.26
Less: Accumulated Depreciation2,628.62,318.742,087.571,765.951,455.731,226.66909.56668.37497.76359.35
Net Block731.851,006.911,236.261,507.611,762.122,030.511,711.391,388.64895.19767.91
Capital Work in Progress60.8786.555.259.1299.45153.23429.19538.5199.01170.23
Investments 2.2414.1211.4620.1114.864.725.142.11.651.65
Inventories 1.962.22.081.351.814.539.2911.79149.7
Sundry Debtors 251.63255.36232.88300.2395.96368.76363.14259.36328.35195.36
Cash and Bank Balance182.6592.51115.06177.8578.11126.08170.66374.93433.71352.87
Loans and Advances 111.89136.24151.44260.6402.08297.2311.06270.23260.96214.14
Total Current Assets548.13486.31501.46740877.94806.57854.15916.311,037.02772.07
Current Liabilities 1,141.321,010.22924.04990.94921.55843.69784.11844.35493.63371.91
Provisions 1.151.082.492.671.31.2216.186.753.366.5
Total Current Liabilities & Provisions1,142.471,011.3926.53993.6922.86844.91800.29851.1496.99378.41
Net Current Assets-594.34-525-425.07-253.6-44.91-38.3453.8665.21540.03393.66
Deferred Tax Assets32.1220.6511.937.7832.7885.2691.7441.9313.418.38
Deferred Tax Liability0.411.710.937.1451.8896.63103.1143.2523.4710.72
Net Deferred Tax31.7118.94110.64-19.1-11.37-11.37-1.32-10.06-2.34
Other Assets35.5341.7242.9247.5958.7294.21139.2985.08103.5111.16
Total Assets267.86643.19931.781,381.461,871.142,232.972,327.492,078.211,729.321,442.26
Contingent Liabilities350.46129.02112.8661.3458.9133.2741.3576.5354.758.18
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 87.2787.2787.2787.2787.2787.2787.2779.4867.8352.14
Reserves Total -1,036.02-737.35-482.13-255.15-65.05232.15438.48349108.71-158.75
Equity Share Warrants0000000500187
Equity Application Money000000072.200
Total Shareholders Funds-948.75-650.08-394.86-167.8822.22319.42525.75550.68176.5480.39
Secured Loans 757.62785.72777.19832.5684.871,269.21926.791,045.871,347.51,249.1
Unsecured Loans 125.86126.27125.87129.44516.480292.86000
Total Debt883.48911.99903.06961.941,201.351,269.211,219.651,045.871,347.51,249.1
Other Liabilities3.545.787.18.798.3173.62246.03236.2479.3839.37
Total Liabilities-61.73267.69515.3802.851,231.871,762.251,991.431,832.791,603.421,368.86
APPLICATION OF FUNDS :
Gross Block 1,821.121,816.231,796.381,758.441,722.491,762.831,476.071,151.73829.63641.76
Less : Accumulated Depreciation 1,590.511,417.771,242.651,045.31872.08769.98596.44460.84367.61291.59
Net Block 230.61398.46553.73713.13850.41992.85879.63690.89462.02350.17
Capital Work in Progress22.3426.9515.6928.8444.3489.16221.48368.94130.79105.47
Investments 315.66350.28351.96351.96352.07352.07389.78391.25248.8823.86
Inventories 0.670.640.580.460.711.487.946.9510.335.99
Sundry Debtors 129.57202.21195.34207.33290.29518.16520.03313.91351.19298.04
Cash and Bank Balance70.839.733.754.6215.4231.12100.25282.3394326.66
Loans and Advances 38.6360.0174.85179.16275.47231.82286.94246.55192.07125.68
Total Current Assets239.7272.6274.52391.57581.89782.58915.16849.71947.59756.37
Current Liabilities 886.82805.24704.58714.54666.82534.75512.41561.88356.21198.08
Provisions 0.210.320.730.30.380.180.130.150.120.11
Total Current Liabilities & Provisions887.02805.56705.3714.85667.2534.93512.55562.03356.33198.19
Net Current Assets-647.32-532.96-430.79-323.28-85.31247.65402.61287.68591.26558.17
Other Assets16.9824.9724.7232.1970.3580.5297.9394.04170.46331.18
Total Assets-61.73267.7515.3802.841,231.861,762.251,991.441,832.81,603.421,368.85
Contingent Liabilities277.654.5233.3915.7826.8716.4827.462.743.294.92

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-314.32
Depreciation344.38
Interest (Net)96.98
P/L on Sales of Assets1.21
Prov. and W/O (Net)-3.58
P/L in Forex-0.09
Total Adjustments (PBT and Ext...447.34
Operating Profit before Workin...133.02
Trade and 0ther Receivables-15.67
Inventories0.24
Trade Payables57.15
Total Adjustments (OP before W...44.25
Cash Generated from/(used in) ...177.26
Direct Taxes Paid3.88
Total Adjustments(Cash Generat...3.88
Cash Flow before Extraordinary...181.14
Net Cash from Operating Activi...181.14
Purchased of Fixed Assets-42.1
Sale of Fixed Assets0.73
Sale of Investments11.49
Interest Received11.32
Net Cash used in Investing Act...-64.02
Proceed from 0ther Long Term B...0.55
Of the Long Tem Borrowings-65.14
Interest Paid-11.36
Net Cash used in Financing Act...-75.95
Net Profit before Tax and Extr...-298.88
Depreciation189.03
Interest (Net)101.12
P/L on Sales of Assets0.24
Prov. and W/O (Net)-0.11
P/L in Forex-0.01
Total Adjustments (PBT and Ext...324.89
Operating Profit before Workin...26.01
Trade and 0ther Receivables-19.06
Inventories-0.03
Trade Payables81.39
Total Adjustments (OP before W...56.4
Cash Generated from/(used in) ...82.41
Direct Taxes Paid24.03
Total Adjustments(Cash Generat...24.03
Cash Flow before Extraordinary...106.43
Net Cash from Operating Activi...106.43
Purchased of Fixed Assets-17.94
Sale of Fixed Assets0.51
Interest Received4.11
Net Cash used in Investing Act...-45.35
Of the Long Tem Borrowings-28.09
Of Financial Liabilities-0.55
Interest Paid-9.32
Net Cash used in Financing Act...-37.97

Company Details

Registered Office
AddressUnit No 38 1st Floor A Wing,
Madhu Indl Est P B Marg Worli
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-022-43605555
Fax. No.
Emailcsandlegal@siti.esselgroup.com
Internethttp://www.sitinetworks.com
Registrars
AddressUnit No 38 1st Floor A Wing
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-022-43605555
Fax. No.
Emailcsandlegal@siti.esselgroup.com
Internethttp://www.sitinetworks.com
Management
Name Designation
Suresh Kumar.Company Sec. & Compli. Officer
Sunil Kumar MaheshwariIndependent Director
Suresh Kumar AroraWhole-time Director
Bhanu Pratap SinghIndependent Director
Amitabh KumarDirector
Kavita KapahiDirector
Shilpi AsthanaIndependent Director