Power Grid Corporation of India Ltd

NSE :POWERGRID   BSE :532898  Sector : Power Generation & Distribution
Buy, Sell or Hold POWERGRID? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
310.10
(-1.65%)
23 Dec
315.30
(-0.16%)
20 Dec
315.80
(-1.82%)
19 Dec
321.65
(0.03%)
18 Dec
321.55
(-2.50%)
17 Dec
329.80
(-1.55%)
16 Dec
335.00
(0.34%)
13 Dec
333.85
(1.41%)
12 Dec
329.20
(0.50%)
11 Dec
327.55
(-0.11%)
10 Dec
327.90
(-0.36%)
09 Dec
329.10
(0.06%)
06 Dec
328.90
(0.17%)
05 Dec
328.35
(1.02%)
04 Dec
325.05
(-1.40%)
03 Dec
329.65
(0.55%)
02 Dec
327.85
(-0.47%)
29 Nov
329.40
(-1.27%)
28 Nov
333.65
(-1.65%)
27 Nov
339.25
(0.13%)
26 Nov
338.80
(-1.15%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

316.91


10 DMA
Bearish

323.99


20 DMA
Bearish

326.97


50 DMA
Bearish

324.59


100 DMA
Bearish

332.19


200 DMA
Bearish

320.09



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 322.81 319.73 312.27 - -
R2 319.73 316.71 311.55 319.3 -
R1 314.91 314.85 310.82 314.05 317.33
P 311.83 311.83 311.83 311.4 313.04
S1 307.01 308.81 309.38 306.15 309.43
S2 303.93 306.95 308.65 303.5 -
S3 299.11 303.93 307.93 - -

Key Metrics

EPS

16.37

P/E

18.95

P/B

3.16

Dividend Yield

3.63%

Market Cap

2,88,412 Cr.

Face Value

10

Book Value

98.26

ROE

18.3%

EBITDA Growth

10,409.65 Cr.

Debt/Equity

1.48

Shareholding Pattern

  51.34% Total Promoter Holding
12.26% Mutual Fund Holdings
28.26% FIIs
3.5% Non Institution
3.6% Insurance Companies
0% Custodians
1.04% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Power Grid Corporation of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME11530.43 11930.17 12367.12 11308.61 12091.7
PROFIT3781.42 4028.25 4166.33 3723.92 3793.02
EPS4.06 4.33 4.48 4 4.08

Power Grid Corporation of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME11244.87 11579.9 12253.72 10850.37 11630.2
PROFIT3794.9 3970.23 4127.77 3412.15 3711.16
EPS4.12 4.27 4.44 3.67 3.99

Profit & Loss (Figures in Rs. Crores)


Power Grid Corporation of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 18437.75 21315.05 26634.13 34029.25 36591.15 40938.74 41502.4 46341.99 46889.75 47000.73
PROFIT 5078.19 5963.08 7452.69 4926.09 10761.32 9783.12 12872.02 14081.68 15326.49 16168.72
EPS 5.18 6.15 8.01 8.82 10.79 11.89 12.94 18.09 16.58 16.74

Power Grid Corporation of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 18019.13 21315.47 26763.83 34200.4 36402.06 40413.22 41032.47 46324.76 45721.09 45940.17
PROFIT 5015.17 5947.25 7483.4 6875.75 11160.2 9540.02 13096.75 14145.79 15391.61 15401.84
EPS 5.13 6.16 8.08 8.86 10.69 11.63 12.83 18.38 16.49 16.64

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 9,300.66,975.456,975.455,231.595,231.595,231.595,231.595,231.595,231.595,231.59
Reserves Total 77,844.5176,050.8469,271.6864,704.4859,463.7653,856.849,194.444,633.9138,738.3433,207.14
Total Shareholders Funds87,145.1183,026.2976,247.1369,936.0764,695.3559,088.3954,425.9949,865.543,969.9338,438.73
Secured Loans 77,747.9686,250.9192,049.591,02,817.411,28,463.031,15,809.141,14,771.3199,336.691,00,216.6790,109.86
Unsecured Loans 45,768.2542,332.942,646.0440,415.0919,806.6130,567.2216,731.6519,651.228,328.246,133.55
Total Debt1,23,516.211,28,583.811,34,695.631,43,232.51,48,269.641,46,376.361,31,502.961,18,987.911,08,544.9196,243.41
Other Liabilities4,434.644,342.94,283.034,416.064,310.384,849.256,601.046,721.737,651.166,533.24
Total Liabilities2,15,095.962,15,9532,15,225.792,17,584.632,17,275.372,10,3141,92,529.991,75,575.141,60,1661,41,215.38
APPLICATION OF FUNDS :
Gross Block 2,75,991.032,70,107.492,62,726.272,41,498.172,27,543.152,07,214.61,79,891.441,51,963.31,21,490.721,20,480.13
Less: Accumulated Depreciation98,230.4884,670.570,953.4357,772.246,431.0234,474.9823,693.1714,283.76,396.5429,289.07
Less: Impairment of Assets00000001.7400
Net Block1,77,760.551,85,436.991,91,772.841,83,725.971,81,112.131,72,739.621,56,198.271,37,677.861,15,094.1891,191.06
Capital Work in Progress18,197.4913,772.3212,853.624,837.7935,177.4137,631.0637,668.5738,264.3445,610.9653,681.28
Investments 4,163.173,489.113,787.641,485.551,431.081,296.421,223.971,164.96918.55219.59
Inventories 1,406.711,347.011,364.041,385.441,451.371,269.961,087.66924.2727.59739
Sundry Debtors 11,539.6314,883.969,189.338,629.425,040.714,728.13,640.023,131.932,739.472,206.96
Cash and Bank Balance7,495.127,384.585,048.185,358.715,453.94,336.652,189.023,353.632,243.352,988.55
Loans and Advances 6,003.252,314.266,781.1610,031.046,183.867,349.895,288.613,579.843,907.322,769.33
Total Current Assets26,444.7125,929.8122,382.7125,404.6118,129.8417,684.612,205.3110,989.69,617.738,703.84
Current Liabilities 24,656.9724,529.0923,184.0924,997.5927,384.1126,323.9717,846.3516,578.2616,008.0515,902.34
Provisions 839.441,076.041,183.441,289.13782.87723.851,505.17972.87619.061,176.27
Total Current Liabilities & Provisions25,496.4125,605.1324,367.5326,286.7228,166.9827,047.8219,351.5217,551.1316,627.1117,078.61
Net Current Assets948.3324.68-1,984.82-882.11-10,037.14-9,363.22-7,146.21-6,561.53-7,009.38-8,374.77
Deferred Tax Assets36,870.8634,018.0815,086.9311,266.339,852.457,778.471,121.228,925.646,247.234,409.56
Deferred Tax Liability47,107.7944,685.1726,443.9123,102.9521,081.2317,796.9514,594.0711,461.628,766.016,900.01
Net Deferred Tax-10,236.93-10,667.09-11,356.98-11,836.62-11,228.78-10,018.48-13,472.85-2,535.98-2,518.78-2,490.45
Other Assets24,263.3823,596.9920,153.5120,254.0520,820.6718,028.618,058.247,565.498,070.476,988.67
Total Assets2,15,095.962,15,9532,15,225.792,17,584.632,17,275.372,10,3141,92,529.991,75,575.141,60,1661,41,215.38
Contingent Liabilities5,752.54,298.3610,243.598,769.331,630.071,403.5253.124,682.127,100.173,737.96
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 9,300.66,975.456,975.455,231.595,231.595,231.595,231.595,231.595,231.595,231.59
Reserves Total 77,566.4575,868.7369,176.1264,347.2559,208.153,785.5549,183.3744,575.6638,579.6432,935
Total Shareholders Funds86,867.0582,844.1876,151.5769,578.8464,439.6959,017.1454,414.9649,807.2543,811.2338,166.59
Secured Loans 77,747.9686,250.9192,049.591,02,658.561,28,173.031,15,519.141,14,481.311,10,169.2799,926.6788,936.65
Unsecured Loans 45,742.0842,332.3242,645.4640,414.5119,806.6130,567.2216,731.658,528.648,328.246,107.9
Total Debt1,23,490.041,28,583.231,34,695.051,43,073.071,47,979.641,46,086.361,31,212.961,18,697.911,08,254.9195,044.55
Other Liabilities4,201.14,339.384,280.944,376.384,301.384,752.166,601.046,599.377,651.076,421.78
Total Liabilities2,14,558.192,15,766.792,15,127.562,17,028.292,16,720.712,09,855.661,92,228.961,75,104.531,59,717.211,39,632.92
APPLICATION OF FUNDS :
Gross Block 2,58,807.22,55,823.82,49,953.72,34,284.352,15,190.871,97,792.721,77,100.281,49,731.951,21,336.821,18,264.26
Less: Accumulated Depreciation 96,104.8583,546.2570,221.9457,340.8245,354.4133,932.7123,489.914,223.966,394.5228,578.05
Net Block 1,62,702.351,72,277.551,79,731.761,76,943.531,69,836.461,63,860.011,53,610.381,35,507.991,14,942.389,686.21
Capital Work in Progress9,672.177,699.217,375.9917,971.5330,399.6333,578.0830,307.1235,884.1343,795.1552,924.15
Investments 9,339.897,414.957,228.534,265.363,763.662,756.531,608.241,330.05841.11926.42
Inventories 1,304.151,330.611,359.471,381.321,418.471,248.991,076.76924.2727.59737.91
Sundry Debtors 10,825.814,304.138,836.818,470.24,867.94,649.83,638.963,221.12,737.972,118.65
Cash and Bank Balance5,026.734,734.442,971.045,273.545,409.44,332.042,170.433,340.592,240.42,062.98
Loans and Advances 5,933.812,869.36,950.99,585.826,731.267,664.195,452.363,578.913,961.452,845.29
Total Current Assets23,090.4923,238.4820,118.2224,710.8818,427.0317,895.0212,338.5111,064.89,667.417,764.83
Current Liabilities 20,298.4621,013.4720,392.9924,040.7226,682.3725,823.7316,640.6416,069.8515,605.0614,983.86
Provisions 583.78823.07939.181,279.89782.64723.31,504.96971.79617.761,232.11
Total Current Liabilities & Provisions20,882.2421,836.5421,332.1725,320.6127,465.0126,547.0318,145.617,041.6416,222.8216,215.97
Net Current Assets2,208.251,401.94-1,213.95-609.73-9,037.98-8,652.01-5,807.09-5,976.84-6,555.41-8,451.14
Deferred Tax Assets17,262.8616,046.0914,027.6910,777.128,636.596,922.05787.178,821.216,233.234,307.59
Deferred Tax Liability27,244.2626,665.9925,452.4722,71920,018.4417,015.0714,346.0611,371.758,722.616,779.74
Net Deferred Tax-9,981.4-10,619.9-11,424.78-11,941.88-11,381.85-10,093.02-13,558.89-2,550.54-2,489.38-2,472.15
Other Assets40,616.9337,593.0433,430.0130,399.4833,140.7928,406.0726,069.210,909.749,183.447,019.43
Total Assets2,14,558.192,15,766.792,15,127.562,17,028.292,16,720.712,09,855.661,92,228.961,75,104.531,59,717.211,39,632.92
Contingent Liabilities8,041.916,969.714,855.8813,001.738,473.5312,581.0414,568.0818,684.65,018.893,211.12

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...18,392.98
Depreciation13,095.27
Interest (Net)8,387.57
Dividend Received147.16
P/L on Sales of Assets19.99
P/L on Sales of Invest-9.46
Prov. and W/O (Net)-1.12
P/L in Forex415.85
Fin. Lease and Rental Charges-439.86
Others-1.18
Total Adjustments (PBT and Ext...21,224.09
Operating Profit before Workin...39,617.07
Trade and 0ther Receivables3,602.36
Inventories-60.42
Total Adjustments (OP before W...1,053.16
Cash Generated from/(used in) ...40,670.23
Direct Taxes Paid-3,380.73
Total Adjustments(Cash Generat...-3,380.73
Cash Flow before Extraordinary...37,289.5
Net Cash from Operating Activi...37,289.5
Purchased of Fixed Assets-11,403.74
Purchase of Investments-2,080
Sale of Investments1,483.92
Interest Received349.11
Investment in Group Cos.-369.61
Net Cash used in Investing Act...-13,114.39
Proceed from 0ther Long Term B...8,123.91
Of the Long Tem Borrowings-13,440.72
Of Financial Liabilities-9.63
Dividend Paid-11,218.85
Interest Paid-9,356.86
Net Cash used in Financing Act...-25,903.33
Net Profit before Tax and Extr...18,006.22
Depreciation12,601.43
Interest (Net)7,323.41
Dividend Received1,038.02
P/L on Sales of Assets19.99
P/L on Sales of Invest-9.46
Prov. and W/O (Net)105.11
P/L in Forex457.82
Fin. Lease and Rental Charges-72.25
Others-1.18
Total Adjustments (PBT and Ext...19,212.01
Operating Profit before Workin...37,218.23
Trade and 0ther Receivables3,364.35
Inventories9.51
Total Adjustments (OP before W...819.67
Cash Generated from/(used in) ...38,037.9
Direct Taxes Paid-3,247.77
Total Adjustments(Cash Generat...-3,247.77
Cash Flow before Extraordinary...34,790.13
Net Cash from Operating Activi...34,790.13
Purchased of Fixed Assets-5,511.8
Purchase of Investments-2,080
Sale of Investments1,483.92
Interest Received1,748.7
Invest.In Subsidiaires-1,042.69
Loans to Subsidiaires-4,650.02
Net Cash used in Investing Act...-10,433.54
Proceed from 0ther Long Term B...8,053
Proceed from Short Tem Borrowi...70.91
Of the Long Tem Borrowings-13,440.72
Of Financial Liabilities-6.25
Dividend Paid-11,218.85
Interest Paid-9,339.19
Net Cash used in Financing Act...-25,882.28

Company Details

Registered Office
AddressB-9 Qutab Institutional Area,
Katwaria Sarai
CityNew Delhi
StateNew Delhi
Pin Code110016
Tel. No.91-11-26560112
Fax. No.91-11-26601081
Emailinvestors@powergrid.co.in; mrinal@powergrid.in
Internethttp://www.powergrid.in
Registrars
AddressB-9 Qutab Institutional Area
CityNew Delhi
StateNew Delhi
Pin Code110016
Tel. No.91-11-26560112
Fax. No.91-11-26601081
Emailinvestors@powergrid.co.in; mrinal@powergrid.in
Internethttp://www.powergrid.in
Management
Name Designation
R. K. TyagiChairman & Managing Director
G. RavisankarDirector (Finance)
Saibaba DarbamullaNominee (Govt)
Lalit BohraNominee (Govt)
Yatindra DwivediDirector (Personnel)
NAVEEN SRIVASTAVADirector (Operations & Proj.)