Polycab India Ltd

NSE :POLYCAB   BSE :542652  Sector : Cables
Buy, Sell or Hold POLYCAB? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
7091.85
(-0.37%)
23 Dec
7118.35
(-0.83%)
20 Dec
7178.25
(-4.21%)
19 Dec
7493.50
(1.08%)
18 Dec
7413.35
(-0.93%)
17 Dec
7483.05
(-0.77%)
16 Dec
7541.35
(0.26%)
13 Dec
7522.15
(0.48%)
12 Dec
7486.40
(1.15%)
11 Dec
7401.25
(-0.56%)
10 Dec
7442.85
(0.06%)
09 Dec
7438.40
(1.65%)
06 Dec
7317.95
(-0.32%)
05 Dec
7341.60
(0.57%)
04 Dec
7300.10
(-1.52%)
03 Dec
7412.50
(0.82%)
02 Dec
7351.95
(0.74%)
29 Nov
7297.90
(2.08%)
28 Nov
7149.20
(1.49%)
27 Nov
7044.00
(2.49%)
26 Nov
6872.65
(1.57%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

7256.77


10 DMA
Bearish

7370.53


20 DMA
Bearish

7339.99


50 DMA
Bullish

6949.61


100 DMA
Bullish

6871.17


200 DMA
Bullish

6471.12



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 7280.24 7214.62 7126.78 - -
R2 7214.62 7166.11 7115.13 7215.68 -
R1 7153.24 7136.13 7103.49 7155.36 7183.93
P 7087.62 7087.62 7087.62 7088.68 7102.96
S1 7026.24 7039.11 7080.21 7028.36 7056.93
S2 6960.62 7009.13 7068.57 6961.68 -
S3 6899.24 6960.62 7056.93 - -

Key Metrics

EPS

115.39

P/E

61.45

P/B

12.49

Dividend Yield

0.42%

Market Cap

1,06,675 Cr.

Face Value

10

Book Value

567.53

ROE

24.32%

EBITDA Growth

706.71 Cr.

Debt/Equity

0.02

Shareholding Pattern

  63.06% Total Promoter Holding
7.68% Mutual Fund Holdings
13.48% FIIs
14.1% Non Institution
0.99% Insurance Companies
0% Custodians
0.69% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Polycab India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME4253.02 4411.46 5645.73 4756.44 5574.58
PROFIT425.57 412.85 546 395.95 439.81
EPS28.38 27.5 36.37 26.35 29.25

Polycab India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME4291.65 4583.86 5484.75 4661.2 5443.63
PROFIT449.76 459.28 458.14 387.67 430.65
EPS29.99 30.59 30.51 25.8 28.64

Profit & Loss (Figures in Rs. Crores)


Polycab India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4831.78 5294.21 5795.16 6769.05 8157.03 9159.9 8888.42 12858.49 14206.43 18681.83
PROFIT 164.31 185.85 232.79 355.19 498.42 746.54 869.58 892.1 1214.49 1716.67
EPS 0 0 0 0 0 51.43 59.41 61.38 85.67 120.01

Polycab India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4822.19 5295.08 5794.98 6755.61 8109.75 9137.24 8785.89 12781.36 13989.86 18363.95
PROFIT 157.1 187.5 232.4 353.75 500.15 748.26 818.98 821.55 1212.6 1702.57
EPS 11.13 13.21 16.45 25.38 35.51 51.11 55.75 62.32 84.73 117.79

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 150.24149.77149.44149.12148.88141.21141.21141.21141.21141.21
Reserves Total 8,036.036,487.165,393.54,604.333,687.542,705.752,206.411,852.551,641.591,489.11
Equity Application Money0.870.280.80.5000000
Total Shareholders Funds8,187.146,637.215,543.744,753.953,836.422,846.962,347.621,993.761,782.81,630.32
Minority Interest56.2137.3825.0718.83158.434.053.052.80
Secured Loans 89.7773.026.59160.3382.91221.71796.92855.71795.66528.82
Unsecured Loans 71.3236.33111.56122.1774.1550.713.380016.69
Total Debt161.09109.35118.15282.5157.06272.42800.3855.71795.66545.51
Other Liabilities156.1861.4947.1359.2472.9441.9527.7328.4917.446.28
Total Liabilities8,560.626,845.435,734.095,114.524,081.423,169.763,179.72,881.012,598.72,182.11
APPLICATION OF FUNDS :
Gross Block 3,744.043,246.62,668.572,698.882,066.381,785.91,567.531,366.511,096.081,220.26
Less: Accumulated Depreciation1,406.521,179.66993.45829.28644.36510.32370.4238.12111.05397.81
Net Block2,337.522,066.941,675.121,869.61,422.021,275.581,197.131,128.39985.03822.45
Capital Work in Progress578.45250.77375.4599.05241.18193135.99164.88138.08179.4
Investments 1,822.421,350.5773.31634.9565.4829.3931.5532.820.090.02
Inventories 3,675.112,951.382,199.651,987.911,924.951,995.791,365.71,519.82980.42903.98
Sundry Debtors 2,047.121,246.61,296.391,435.771,433.641,334.321,290.821,199.241,353.431,080.98
Cash and Bank Balance402.36695.24407.12531.32281.31316.6510.6430.1650.7326.98
Loans and Advances 766.95665.04473.93194.52370.02277.41258.75356.19267.22238.57
Total Current Assets6,891.545,558.264,377.084,149.524,009.923,924.162,925.913,105.412,651.82,250.51
Current Liabilities 3,419.912,482.211,609.31,806.521,719.752,247.381,093.051,572.271,223.431,050.55
Provisions 43.9955.5741.3351.87142.94188.06120.0159.831.5759.32
Total Current Liabilities & Provisions3,463.92,537.781,650.641,858.391,862.692,435.451,213.061,632.071,2551,109.86
Net Current Assets3,427.643,020.482,726.452,291.132,147.231,488.711,712.851,473.341,396.81,140.65
Deferred Tax Assets12.871.340.010.0160.2932.240.0153.1146.2541.4
Deferred Tax Liability54.3742.2727.1841.8176.7755.3455.35118.7867.3163.36
Net Deferred Tax-41.5-40.93-27.17-41.8-16.48-23.1-55.34-65.67-21.06-21.96
Other Assets436.09197.68210.93261.59222206.17157.53147.2699.7661.55
Total Assets8,560.626,845.445,734.095,114.524,081.423,169.753,179.712,881.022,598.72,182.1
Contingent Liabilities58.3429.6928.235.25209.69242.880520.99428.28147.03
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 150.24149.77149.44149.12148.88141.21141.21141.21141.21141.21
Reserves Total 7,993.316,455.395,370.664,557.623,688.72,707.742,206.621,853.031,637.871,484.14
Equity Application Money0.870.280.80.52.7200000
Total Shareholders Funds8,144.426,605.445,520.94,707.243,840.32,848.952,347.831,994.241,779.081,625.35
Secured Loans 0003.5271.41207.55785.66844.33794.22528.76
Unsecured Loans 51.2435.85110.87121.8874.1550.73.380016.69
Total Debt51.2435.85110.87125.4145.56258.25789.04844.33794.22545.45
Other Liabilities110.5461.5946.2745.4272.5941.8927.7328.4917.446.28
Total Liabilities8,306.26,702.885,678.044,878.064,058.453,149.093,164.62,867.062,590.742,177.08
APPLICATION OF FUNDS :
Gross Block 3,670.653,200.262,601.322,388.592,044.011,762.531,548.891,350.221,095.471,220.21
Less : Accumulated Depreciation 1,395.161,173.96982.2807.94648.94507.52368.96237.66111.05397.8
Net Block 2,275.492,026.31,619.121,580.651,395.071,255.011,179.931,112.56984.42822.41
Capital Work in Progress536.88249.27374.4898.47240.97185.87135.4164.88131.67179.21
Investments 1,824.341,381.68813.2696.9886.1942.6938.6374.251.98
Inventories 3,253.12,866.912,147.31,951.181,906.321,980.431,355.91,517.32979.94904.61
Sundry Debtors 2,299.371,220.921,292.541,431.221,439.41,341.591,291.241,198.211,353.921,080.98
Cash and Bank Balance307.95645.9390.52487.89277.06315.329.1628.1144.8923.27
Loans and Advances 848.1655.32472.21224.3362.46269.85258.14356.4279.29251.36
Total Current Assets6,708.525,389.054,302.574,094.583,985.243,907.22,914.443,100.042,658.042,260.22
Current Liabilities 3,357.532,427.711,564.651,764.831,710.212,235.681,083.821,568.871,234.81,066.92
Provisions 42.4755.0740.5550.26142.2187.87119.959.1331.5759.32
Total Current Liabilities & Provisions3,399.992,482.781,605.21,815.091,852.412,423.551,203.721,628.011,266.371,126.23
Net Current Assets3,308.532,906.272,697.372,279.52,132.831,483.651,710.721,472.031,391.681,133.99
Deferred Tax Assets33.4638.241.1829.1943.2332.4465.5253.0246.2337.27
Deferred Tax Liability85.2679.1165.2462.9660.5955.22120.74118.7467.3159.23
Net Deferred Tax-51.8-40.91-24.06-33.77-17.36-22.78-55.22-65.72-21.08-21.96
Other Assets412.76180.26197.93256.22220.73204.65155.15146.3199.8161.45
Total Assets8,306.26,702.875,678.044,878.054,058.443,149.083,164.582,867.052,590.742,177.08
Contingent Liabilities182.8479.0478.7499.72261.69242.88526.92520.99428.28147.03

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,359.3
Depreciation245.04
Interest (Net)56.53
P/L on Sales of Assets-0.19
P/L on Sales of Invest-81.5
Prov. and W/O (Net)31.42
P/L in Forex4.62
Total Adjustments (PBT and Ext...320.25
Operating Profit before Workin...2,679.55
Trade and 0ther Receivables-888.62
Inventories-723.73
Trade Payables177.65
Total Adjustments (OP before W...-808.99
Cash Generated from/(used in) ...1,870.56
Direct Taxes Paid-574.32
Total Adjustments(Cash Generat...-574.32
Cash Flow before Extraordinary...1,296.24
Net Cash from Operating Activi...1,296.24
Purchased of Fixed Assets-858.52
Sale of Fixed Assets0.55
Purchase of Investments-12,760.35
Sale of Investments12,376.42
Interest Received44.74
Net Cash used in Investing Act...-751.88
Proceeds from Issue of shares ...19.4
Proceed from 0ther Long Term B...23.18
Of the Long Tem Borrowings-2.64
Of the Short Term Borrowings-1.11
Of Financial Liabilities-24.84
Dividend Paid-299.73
Interest Paid-101.66
Net Cash used in Financing Act...-387.41
Net Profit before Tax and Extr...2,318.71
Depreciation237.14
Interest (Net)49.14
P/L on Sales of Assets-0.19
P/L on Sales of Invest-81.5
Prov. and W/O (Net)42.05
P/L in Forex8.08
Total Adjustments (PBT and Ext...319.27
Operating Profit before Workin...2,637.99
Trade and 0ther Receivables-1,197.99
Inventories-386.19
Trade Payables160.33
Total Adjustments (OP before W...-790.76
Cash Generated from/(used in) ...1,847.22
Direct Taxes Paid-555.48
Total Adjustments(Cash Generat...-555.48
Cash Flow before Extraordinary...1,291.74
Net Cash from Operating Activi...1,291.74
Purchased of Fixed Assets-818.88
Sale of Fixed Assets0.55
Purchase of Investments-12,740.84
Sale of Investments12,375.41
Interest Received45.62
Invest.In Subsidiaires-0.03
Net Cash used in Investing Act...-762.31
Proceeds from Issue of shares ...19.4
Of Financial Liabilities-20.95
Dividend Paid-299.73
Interest Paid-95
Net Cash used in Financing Act...-396.29

Company Details

Registered Office
AddressUnit 4 Plot No 105 Nurpura,
Halol Vadodar Road Tal Halol
Citypanchmahal
StateGujarat
Pin Code389350
Tel. No.
Fax. No.
Emailinvestor.relations@polycab.com
Internethttp://www.polycab.com
Registrars
AddressUnit 4 Plot No 105 Nurpura
Citypanchmahal
StateGujarat
Pin Code389350
Tel. No.
Fax. No.
Emailinvestor.relations@polycab.com
Internethttp://www.polycab.com
Management
Name Designation
Inder Thakurdas JaisinghaniChairman & Managing Director
T P OstwalIndependent Director
R S SharmaIndependent Director
Manita Carmen Albert GonsalvesCompany Sec. & Compli. Officer
Sutapa BanerjeeIndependent Director
Bharat Ajay JaisinghaniWhole-time Director
Nikhil R JaisinghaniWhole-time Director
Rakesh TalatiWhole-time Director
Manju AgarwalIndependent Director
Bhaskar SharmaIndependent Director
Gandharv TongiaExecutive Director & CFO