Pidilite Industries Ltd

NSE :PIDILITIND   BSE :500331  Sector : Chemicals
Buy, Sell or Hold PIDILITIND? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
2969.90
(0.61%)
23 Dec
2951.80
(-0.84%)
20 Dec
2976.80
(-0.41%)
19 Dec
2989.00
(-2.25%)
18 Dec
3057.65
(-0.77%)
17 Dec
3081.35
(-3.52%)
16 Dec
3193.85
(0.27%)
13 Dec
3185.20
(-0.15%)
12 Dec
3190.10
(-0.03%)
11 Dec
3191.20
(-0.68%)
10 Dec
3213.15
(1.66%)
09 Dec
3160.75
(-0.05%)
06 Dec
3162.25
(-0.93%)
05 Dec
3191.95
(-0.40%)
04 Dec
3204.75
(1.77%)
03 Dec
3149.00
(0.53%)
02 Dec
3132.50
(2.16%)
29 Nov
3066.20
(0.73%)
28 Nov
3043.90
(-0.06%)
27 Nov
3045.75
(1.12%)
26 Nov
3012.05
(0.87%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

2988.16


10 DMA
Bearish

3078.17


20 DMA
Bearish

3107.26


50 DMA
Bearish

3102.17


100 DMA
Bearish

3140.8


200 DMA
Bearish

3080.09



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 3021.2 3005.4 2979.13 - -
R2 3005.4 2992.58 2976.05 3004.91 -
R1 2987.65 2984.67 2972.98 2986.67 2996.53
P 2971.85 2971.85 2971.85 2971.36 2976.29
S1 2954.1 2959.03 2966.82 2953.12 2962.98
S2 2938.3 2951.12 2963.75 2937.81 -
S3 2920.55 2938.3 2960.67 - -

Key Metrics

EPS

38.64

P/E

76.86

P/B

17.49

Dividend Yield

0.54%

Market Cap

1,51,063 Cr.

Face Value

1

Book Value

169.8

ROE

22.37%

EBITDA Growth

823.71 Cr.

Debt/Equity

0.05

Shareholding Pattern

  69.6% Total Promoter Holding
3.62% Mutual Fund Holdings
11.96% FIIs
9.53% Non Institution
4.98% Insurance Companies
0% Custodians
0.31% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Pidilite Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME3107.63 3167.21 2950.73 3449.29 3292.03
PROFIT450.15 510.48 350.6 566.92 534.56
EPS8.85 10.04 5.91 11.15 10.51

Pidilite Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME2816.57 2894.51 2638 3197.47 3049.11
PROFIT454.79 522.85 348.96 551.57 542
EPS8.94 10.28 6.97 10.84 10.66

Profit & Loss (Figures in Rs. Crores)


Pidilite Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4901.83 5418.93 5765.07 6227.64 7303.41 7425.71 7494.41 10214.1 11917.07 12396.52
PROFIT 505.41 802.83 861.42 957.71 938.56 1155.22 1138.1 1214.37 1272.84 1782.56
EPS 9.33 14.41 16.84 19.03 18.28 22.08 22.16 23.74 25.36 34.36

Pidilite Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4447.63 4783.61 4983.37 5499.37 6359.2 6456.47 6379.59 9161.1 10721.13 11302.02
PROFIT 504.17 748.31 838.93 955.71 957.22 1143.71 1086.14 1197.55 1255.72 1800.76
EPS 9.2 13.23 15.09 18.81 19.28 21.68 21.28 23.44 24.73 35.38

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 50.8650.8350.8350.8250.8150.850.7851.2751.2751.27
Reserves Total 8,356.37,161.456,352.885,542.144,404.84,097.293,523.263,419.642,586.722,219.31
Total Shareholders Funds8,407.167,212.286,403.715,592.964,455.614,148.093,574.043,470.912,637.992,270.58
Minority Interest209.85233.64198.9240.04215.65207.15175.01127.3243.385.1
Secured Loans 106.39114.83135.28118.87115.8961.2264.1616.9433.015.78
Unsecured Loans 276.08275.78280.55212.13171.851.5260.4180.5747.0152.64
Total Debt382.47390.61415.83331287.69112.74124.5797.5180.0258.42
Other Liabilities103.1594.791.7771.6159.21129.91129.4157.2336.6522.97
Total Liabilities9,102.637,931.237,110.216,235.615,018.164,597.894,003.033,752.972,798.042,357.07
APPLICATION OF FUNDS :
Gross Block 7,427.226,738.416,300.675,833.583,056.782,536.782,339.812,166.721,927.571,808.29
Less: Accumulated Depreciation1,976.591,824.331,597.411,415.661,250.071,089.17997.62891.47790.11829.8
Net Block5,450.634,914.084,703.264,417.921,806.711,447.611,342.191,275.251,137.46978.49
Capital Work in Progress148.09405.94225.42293.87259.33242.13227.73147.71158.07461.82
Investments 2,235.04880.85458.61515.971,186.191,547.71,245.941,443.1705.54369.9
Inventories 1,414.91,817.081,695.091,234.15929.47934.45804.33720.86627.43641.04
Sundry Debtors 1,674.691,535.271,430.541,321.021,088.51,056.01938.13768.54701.59586.11
Cash and Bank Balance533.29326.65355.17451.46703.25190.43163.5899.94131.7676
Loans and Advances 343.37351.32361.29332.28320249.71287.82154.84121.4688.37
Total Current Assets3,966.254,030.323,842.093,338.913,041.222,430.62,193.861,744.181,582.241,391.52
Current Liabilities 2,384.512,116.841,950.532,146.81,404.991,165.721,064898.65814.91693.26
Provisions 224.4378.856.4349.9830.2630.7626.7731.125.63207.82
Total Current Liabilities & Provisions2,608.942,195.642,006.962,196.781,435.251,196.481,090.77929.75840.54901.07
Net Current Assets1,357.311,834.681,835.131,142.131,605.971,234.121,103.09814.43741.7490.45
Deferred Tax Assets28.3420.1521.2871.421310.725.863.765.0918.31
Deferred Tax Liability392.38398.15398.45452.8682.29120.14110.6691.4780.3974.93
Net Deferred Tax-364.04-378-377.17-381.44-69.29-109.42-104.8-87.71-75.3-56.62
Other Assets275.6273.68264.96247.16229.25235.75188.88160.19130.57113.04
Total Assets9,102.637,931.237,110.216,235.615,018.164,597.894,003.033,752.972,798.042,357.08
Contingent Liabilities441.29427.63377.16340.86342.4312.85259.39309.01249.3115.6
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 50.8650.8350.8350.8250.8150.850.7851.2751.2751.27
Reserves Total 8,286.537,057.336,292.875,510.44,414.014,135.923,513.153,348.082,599.322,298.18
Total Shareholders Funds8,337.397,108.166,343.75,561.224,464.824,186.723,563.933,399.352,650.592,349.45
Secured Loans 000000001.125.78
Unsecured Loans 211.69186.62198.42122.3373.3400000
Total Debt211.69186.62198.42122.3373.340001.125.78
Other Liabilities83.9579.0776.1658.6548.1580.5672.5826.6524.1117.73
Total Liabilities8,633.037,373.856,618.285,742.24,586.314,267.283,636.513,4262,675.822,372.96
APPLICATION OF FUNDS :
Gross Block 6,593.35,938.725,555.312,580.982,290.641,880.771,810.81,729.381,623.51,543.99
Less : Accumulated Depreciation 1,658.671,501.311,319.861,158.421,041.15930.11870.73789.81706.94716.16
Net Block 4,934.634,437.414,235.451,422.561,249.49950.66940.07939.57916.56827.83
Capital Work in Progress135.46351207.34281.5247.64229.08164.13126.57151.68460.31
Investments 2,813.241,446.621,084.773,481.611,823.522,189.881,785.691,793.411,102.76700.49
Inventories 1,257.221,561.241,441.92975.94730.49734.3630.94556.25494.2534.72
Sundry Debtors 1,405.531,305.121,211.93999.09806.63774.98689.59607.65550.71514.58
Cash and Bank Balance382.17156.05150.57112.37568.84117.1877.7650.4772.2548.1
Loans and Advances 213.35196.57209.77164.02204.92151.5193.2498.1776.9572.72
Total Current Assets3,258.273,218.983,014.192,251.422,310.881,777.961,591.531,312.541,194.111,170.12
Current Liabilities 2,148.191,861.281,687.561,766.921,137.26947.42871.98757.21693.51635.02
Provisions 213.4368.494438.4319.5222.3416.5628.7422.32204.59
Total Current Liabilities & Provisions2,361.621,929.771,731.561,805.351,156.78969.76888.54785.95715.83839.61
Net Current Assets896.651,289.211,282.63446.071,154.1808.2702.99526.59478.28330.51
Deferred Tax Assets104.8740.1534.627.2138.628.2630.1727.7322.6217.11
Deferred Tax Liability480.98416.66423.13103.07114.57141.23133.07111.3697.9871.6
Net Deferred Tax-376.11-376.51-388.53-75.86-75.97-112.97-102.9-83.63-75.36-54.49
Other Assets229.16226.12196.62186.32187.53202.43146.53123.49101.9108.32
Total Assets8,633.037,373.856,618.285,742.24,586.314,267.283,636.513,4262,675.822,372.97
Contingent Liabilities569.49520.65438.39375.38401.74359.72301.64303.34300.88178.77

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,379.35
Depreciation340.66
Interest (Net)39.09
Dividend Received0.33
P/L on Sales of Assets5.23
Prov. and W/O (Net)98.32
P/L in Forex-58.06
Others-50.91
Total Adjustments (PBT and Ext...418.5
Operating Profit before Workin...2,797.85
Trade and 0ther Receivables-143.89
Inventories388.75
Trade Payables103.01
Loans and Advances-9.43
Total Adjustments (OP before W...574.27
Cash Generated from/(used in) ...3,372.12
Direct Taxes Paid-648.09
Total Adjustments(Cash Generat...-648.09
Cash Flow before Extraordinary...2,724.03
Net Cash from Operating Activi...2,724.03
Purchased of Fixed Assets-558.71
Sale of Fixed Assets5.76
Purchase of Investments-2,708.26
Sale of Investments1,421.34
Interest Received12.07
Cancellation of Investment in ...67.08
Net Cash used in Investing Act...-1,769.29
Proceeds from Issue of shares ...0.03
Of the Short Term Borrowings-12.95
Of Financial Liabilities-81.89
Dividend Paid-559.74
Interest Paid-36.99
Net Cash used in Financing Act...-742.45
Net Profit before Tax and Extr...2,403.81
Depreciation289.11
Interest (Net)21.87
Dividend Received39.97
P/L on Sales of Assets8.88
Prov. and W/O (Net)62.82
P/L in Forex-6.73
Total Adjustments (PBT and Ext...252.96
Operating Profit before Workin...2,656.77
Trade and 0ther Receivables-104.06
Inventories304.02
Trade Payables109.72
Loans and Advances0.42
Total Adjustments (OP before W...534.64
Cash Generated from/(used in) ...3,191.41
Direct Taxes Paid-605.51
Total Adjustments(Cash Generat...-605.51
Cash Flow before Extraordinary...2,585.9
Net Cash from Operating Activi...2,585.9
Purchased of Fixed Assets-510.07
Sale of Fixed Assets5.76
Purchase of Investments-2,544.85
Sale of Investments1,442.2
Interest Received7.59
Acquisition of Companies-170.6
Net Cash used in Investing Act...-1,736.4
Proceeds from Issue of shares ...0.03
Of Financial Liabilities-47.93
Dividend Paid-559.75
Interest Paid-15.26
Net Cash used in Financing Act...-622.91

Company Details

Registered Office
Address7th Floor Regent Chambers,
J Bajaj Marg 208 Nariman Point
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-28357000
Fax. No.91-22-28216007
Emailinvestor.relations@pidilite.co.in
Internethttp://www.pidilite.com
Registrars
Address7th Floor Regent Chambers
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-28357000
Fax. No.91-22-28216007
Emailinvestor.relations@pidilite.co.in
Internethttp://www.pidilite.com
Management
Name Designation
M B ParekhExecutive Chairman
Bharat PuriManaging Director
A B ParekhVice Chairman
A N ParekhExecutive Vice Chairman
Sanjeev AgaIndependent Director
Meera ShankarIndependent Director
Vinod K DasariIndependent Director
Piyush PandeyIndependent Director
Rajeev VasudevaIndependent Director
Manisha ShettyCompany Sec. & Compli. Officer
Meher P PudumjeeIndependent Director
Sudhanshu VatsManaging Director
Sandeep BatraDirector (Finance) & CFO
Joseph VargheseDirector (Operation)
Kavinder SinghJoint Managing Director
Murali SivaramanIndependent Director
Rajeev GuptaIndependent Director
JAGDISH SAKSENA DEEPAKIndependent Director